You are on page 1of 5

RAB KOS

LOKASI : SIDOARJO

TYPE : 234

NO URAIAN SAT VOL HARGA SAT MATERIAL JUMLAH HARGA SAT UPAH JUMLAH

A PEKERJAAN PERSIAPAN
Galian tanah ls 1 Rp 250,000 Rp 250,000 Rp 4,000,000 Rp 4,000,000
Bowplank ls 1 Rp 2,500,000 Rp 2,500,000 Rp 1,500,000 Rp 1,500,000
Pembersihan awal ls 1 Rp 100,000 Rp 100,000 Rp 2,000,000 Rp 2,000,000
Rp 2,850,000 Rp 7,500,000
TOTAL Rp 10,350,000

B PEKERJAAN LISTRIK & SALURAN


Saklar panasonic bh 21 Rp 20,000 Rp 420,000 Rp 20,000 Rp 420,000
Stop kontak panasonic bh 12 Rp 17,500 Rp 210,000 Rp 20,000 Rp 240,000
Downlight bh 12 Rp 40,000 Rp 480,000 Rp 30,000 Rp 360,000
Lampu philips LED 3watt bh 12 Rp 17,500 Rp 210,000 Rp 15,000 Rp 180,000
Lampu philips LED 6watt bh 19 Rp 25,000 Rp 475,000 Rp 10,000 Rp 190,000
Lampu sembunyi m² 80 Rp 15,000 Rp 1,200,000 Rp 10,000 Rp 800,000
Kabel NYM 2 x 1.5 m² 150 Rp 12,000 Rp 1,800,000 Rp 10,000 Rp 1,500,000
isolasi bh 5 Rp 15,000 Rp 75,000 Rp 10,000 Rp 50,000
Pipa 5/8 bh 20 Rp 9,000 Rp 180,000 Rp 10,000 Rp 200,000
T dus 5/8 bh 20 Rp 1,500 Rp 30,000 Rp 1,000 Rp 20,000
In bow dos bh 33 Rp 2,500 Rp 82,500 Rp 1,000 Rp 33,000
Vitingan bh 19 Rp 15,000 Rp 285,000 Rp 1,000 Rp 19,000
Sekrup bh 1 Rp 75,000 Rp 75,000 Rp 20,000 Rp 20,000
Saluran kran air bh 18 Rp 200,000 Rp 3,600,000 Rp 100,000 Rp 1,800,000
Saluran air kotor & hujan bh 5 Rp 450,000 Rp 2,250,000 Rp 100,000 Rp 500,000
Rp 11,372,500 Rp 6,332,000
TOTAL Rp 17,704,500
C PONDASI, BATA, CORDAK & PLESTERAN
Pasir unit 4 Rp 1,750,000 Rp 7,000,000 Rp 200,000 Rp 800,000
Semen 3roda bh 150 Rp 50,000 Rp 7,500,000 Rp 15,000 Rp 2,250,000
Herbel 10, Ex : blescon m3 25 Rp 650,000 Rp 16,250,000 Rp 400,000 Rp 10,000,000
Perekat herbel bh 25 Rp 80,000 Rp 2,000,000 Rp 100,000 Rp 2,500,000
Koral bh 4 Rp 1,500,000 Rp 6,000,000 Rp 200,000 Rp 800,000
Sirtu urukan m2 104 Rp 60,000 Rp 6,240,000 Rp 15,000 Rp 1,560,000
Besi 13 ulir bh 420 Rp 145,000 Rp 60,900,000 Rp 25,000 Rp 10,500,000
Besi 8 bh 150 Rp 60,000 Rp 9,000,000 Rp 25,000 Rp 3,750,000
besi 6 bh 200 Rp 35,000 Rp 7,000,000 Rp 25,000 Rp 5,000,000
Bendrat kg 70 Rp 20,000 Rp 1,400,000 Rp 25,000 Rp 1,750,000
triplek 9ml bh 60 Rp 160,000 Rp 9,600,000 Rp 25,000 Rp 1,500,000
Batu kumbung bh 300 Rp 15,000 Rp 4,500,000 Rp 25,000 Rp 7,500,000
Rp 137,390,000 Rp 47,910,000
TOTAL Rp 185,300,000
D PEKERJAAN KANOPI, PLAFON & ALAT BANTU
Kanopi m² 18 Rp 100,000 Rp 1,800,000 Rp 100,000 Rp 1,800,000
Plafond gypsum dan engle serta rangka m2 234 Rp 80,000 Rp 18,720,000 Rp 25,000 Rp 5,850,000
Sekrop,paku,bendrat dll unit 1 Rp 2,000,000 Rp 2,000,000 Rp - Rp -
Scafolding unit 70 Rp 100,000 Rp 7,000,000 Rp 10,000 Rp 700,000
Rp 29,520,000 Rp 8,350,000
TOTAL Rp 37,870,000
E PEKERJAAN KUSEN PINTU & JENDELA
daun pintu 80 x 210 bh 8 Rp 1,250,000 Rp 10,000,000 Rp 200,000 Rp 1,600,000
kusen pintu & jendela almini 4" bh 8 Rp 1,750,000 Rp 14,000,000 Rp 100,000 Rp 800,000
Rp 24,000,000 Rp 2,400,000
TOTAL Rp 26,400,000
F PEKERJAAN LANTAI
pasang keramik 40x40 m² 234 Rp 90,000 Rp 21,060,000 Rp 60,000 Rp 14,040,000
pasang Granit 40x40 teras motif m² 26 Rp 120,000 Rp 3,120,000 Rp 60,000 Rp 1,560,000
pasang Granit 40x40 tangga hitam m² 12 Rp 130,000 Rp 1,560,000 Rp 70,000 Rp 840,000
pasang keramik lantai kamar mandi 30 x 30 m² 42 Rp 53,000 Rp 2,226,000 Rp 50,000 Rp 2,100,000
pasang keramik dinding kamar mandi 30 x 60 m² 80 Rp 90,000 Rp 7,200,000 Rp 70,000 Rp 5,600,000
Semen 3roda bh 100 Rp 46,000 Rp 4,600,000 Rp 10,000 Rp 1,000,000
Pasir unit 3 Rp 1,500,000 Rp 4,500,000 Rp 10,000 Rp 30,000
Rp 44,266,000 Rp 25,170,000
TOTAL Rp 69,436,000
G PEKERJAAN PENGECATAN
Cat dinding interior jotun jotaplast custom m² 804 Rp 6,000 Rp 4,824,000 Rp 25,000 Rp 20,100,000
Cat dinding eksterior jotun jotashield m² 100 Rp 20,000 Rp 2,000,000 Rp 30,000 Rp 3,000,000
Cat plafond luar dalam jotun jotaplast putih m² 259 Rp 6,000 Rp 1,554,000 Rp 20,000 Rp 5,180,000
Aquaprof bh 3 Rp 800,000 Rp 2,400,000 Rp 350,000 Rp 1,050,000
Lem rajawali unit 5 Rp 200,000 Rp 1,000,000 Rp 10,000 Rp 50,000
Calsium bh 15 Rp 60,000 Rp 900,000 Rp 10,000 Rp 150,000
Semen putih bh 10 Rp 95,000 Rp 950,000 Rp 10,000 Rp 100,000
amplas m² 100 Rp 2,000 Rp 200,000 Rp 5,000 Rp 500,000
Rp 13,828,000 Rp 30,130,000
TOTAL Rp 43,958,000
H PEKERJAAN TANDON TANAM & SEPTITANK
Tandon tanam 3 kubik ls 1 Rp 4,700,000 Rp 4,700,000 Rp 500,000 Rp 500,000
Septitank 3 kubik ls 1 Rp 6,500,000 Rp 6,500,000 Rp 500,000 Rp 500,000
Rp 11,200,000 Rp 1,000,000
TOTAL Rp 12,200,000
I PEK. PENGGANTUNG & KUNCI
1 set kunci pintu uk 80 x 20 bh 8 Rp 100,000 Rp 800,000 Rp 5,000 Rp 40,000
Engsel pintu bh 16 Rp 15,000 Rp 240,000 Rp 5,000 Rp 80,000
Rp 1,040,000 Rp 120,000
TOTAL Rp 1,160,000
J PEK. AKSESORIS KM/WC
Kloset duduk ex volk bh 8 Rp 1,250,000 Rp 10,000,000 Rp 175,000 Rp 1,400,000
Kran shower ex volk bh 8 Rp 150,000 Rp 1,200,000 Rp 30,000 Rp 240,000
Avour lantai bh 8 Rp 45,000 Rp 360,000 Rp 30,000 Rp 240,000
Jet shower ex Volk bh 8 Rp 150,000 Rp 1,200,000 Rp 30,000 Rp 240,000
Daun pintu & kusen PVC motif bh 8 Rp 500,000 Rp 4,000,000 Rp 125,000 Rp 1,000,000
Rp 16,760,000 Rp 3,120,000
TOTAL Rp 19,880,000
K PEK. GALVANIS
Pagar rumah m² 26 Rp 450,000 Rp 11,700,000 Rp 150,000 Rp 3,900,000
Railing balkon & tangga m2 30 Rp 250,000 Rp 7,500,000 Rp 50,000 Rp 1,500,000
Rp 19,200,000 Rp 5,400,000
TOTAL Rp 24,600,000

TOTAL PEKERJAAN Rp 448,858,500


NO URAIAN SAT VOL HARGA

1 PEKERJAAN PERSIAPAN Set 1 Rp 10,350,000


2 PEKERJAAN LISTRIK & SALURAN Set 1 Rp 17,704,500
3 PONDASI, BATA, CORDAK & PLESTERAN Set 1 Rp 185,300,000
4 PEKERJAAN KANOPI, PLAFON & ALAT BANTU Set 1 Rp 37,870,000
5 PEKERJAAN KUSEN PINTU & JENDELA Set 1 Rp 26,400,000
6 PEKERJAAN LANTAI Set 1 Rp 69,436,000
7 PEKERJAAN PENGECATAN Set 1 Rp 43,958,000
8 PEKERJAAN TANDON TANAM & SEPTITANK Set 1 Rp 12,200,000
9 PEK. PENGGANTUNG & KUNCI Set 1 Rp 1,160,000
10 PEK. AKSESORIS KM/WC Set 1 Rp 19,880,000
11 PEK. GALVANIS Set 1 Rp 24,600,000

JUMLAH Rp 448,858,500

You might also like