Professional Documents
Culture Documents
NOMOR
TANGGAL
:
:
:
......................
......................
NO.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
URAIAN TENAGA
SATUAN
Tukang kayu
Kepala tukang kayu
Tukang batu
Kepala tukang batu
Tukang besi
Kepala tukang besi
Tukang las
Kepala tukang las
Tukang cat
Kepala tukang cat
Tukang plitur
Kepala tukang plitur
Tukang bor
Kepala tukang bor
Tukang listrik
Tukang pipa ledeng
Tukang kapur
Pekerja
Mandor
Pengawas / Ahli Teknik
Ahli ukur
Asisten ahli ukur
Sopir
Masinis
Kernet / pembantu sopir
Mekanik terlatih
Operator tak terlatih
Operator terlatih
Operator semi terlatih
Buruh terlatih
Buruh semi terlatih
Buruh tak terlatih
Tukang gali
Juru godog aspal
Penjaga
Penyemprot
Tukang Sungging
Kepala Tukang Sungging
Tukang Ukir
Kepala Tukang Ukir
Tukang Prodo
Kepala Tukang Prodo
Tukang Gambar
Asisten Ahli Teknik
Kepala Regu
Supervisor
Tenaga Tambang
Tenaga Panjat
Tenaga Potong
Tenaga Angkut
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
Bahan - 1
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
URAIAN BAHAN
SATUAN
CAT
Cat kayu se kualitas Patna
Cat kayu se kualitas Emco biasa
Cat kayu se kualitas Emco Bintang
Cat kayu se kualitas Par
Cat besi se kualitas Patna
Cat besi se kualitas Emco biasa
Cat besi se kualitas Emco Bintang
Cat kayu se kualitas Avian
Cat tembok/cat semen Maxilite
Cat tembok/cat emulsi dasar minyak Express
Cat tembok/cat polivynyl asetat Dulux
Cat tembok/cat kilap/cat acrilyc Dulux
Cat ICI Catylac
Cat Tembok Catylac Biasa
Cat Tembok Catylac Bintang
Cat Tembok Mowilek Dalam
Cat Tembok Mowilek Luar
Cat Tembok Dulux Dalam
Cat Tembok Dulux Luar
Cat tembok se kualitas Decolith
Cat Sintex
Cat dasar meni besi type A (cepat kering) Jago
Cat dasar meni besi type A (cepat kering) Par
Cat dasar meni kayu Jago
Cat duco
Cat genteng air ICI weathershield
Cat dasar undercoat / alkali resisiting primer
Cat dinding weathershield Dulux
Cat dasar kayu, besi dan genteng
Cat meni kayu, besi dan genteng
Cat Besi
Cat Brom
Dempul kayu typa A (putih) Jago
Dempul lilin / kayu
Dempul Kayu
Plamur Fuji
Plamur kayu Jago
Plamur tembok acrilyc
Plamur jenis sirlak kuning
Sirlak putih batangan
Sirlak kuning serbuk
Oker kuning
Oker hitam
Oker pewarna politur merah / coklat
Kalkarium
Politur jadi
Teak oil Fuji
Pernis
Glass bit
Thermo plastik / cat marka
Cat rettar
Terpentin
Minyak cat
Thinner
Spiritus
Batu kambang
Cat meni besi sinkromat
Thermo plastik / cat marka (putih)
Thermo plastik / cat marka (kuning)
Thermo plastik / cat marka (merah)
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
bj
unit
kg
kg
kg
ltr
kg
kg
kg
kg
bks
kg
ltr
ltr
ltr
ltr
kg
kg
ltr
ltr
ltr
ltr
kg
kg
kg
kg
kg
Bahan - 2
HARGA
SATUAN (Rp.)
10,450
40,000
50,500
10,450
10,450
39,250
45,000
36,500
8,800
9,000
26,250
36,750
13,000
12,500
14,000
35,650
56,450
42,000
66,000
12,000
8,000
19,000
22,500
18,500
65,500
44,850
28,700
60,000
31,000
16,300
45,000
28,250
10,300
9,450
20,750
10,000
18,250
18,600
18,000
70,000
65,000
14,000
12,850
1,500
5,250
33,750
27,500
16,500
12,850
52,450
52,450
12,750
12,500
14,000
7,500
8,000
28,250
62,000.00
62,000.00
62,000.00
NO.
URAIAN BAHAN
SATUAN
HARGA
SATUAN (Rp.)
1
2
3
4
5
6
KUAS
Kuas roll
Kuas ukuran 3,5"
Kuas ukuran 2,5"
Kuas 5"
Kuas 2"
Kuas ukuran kecil 1"
bh
bh
bh
bh
bh
bh
12,500
8,000
5,500
8,000
4,000
2,250
1
2
3
BAHAN LAINNYA
Soda api
Sabun deterjen
Amplas
kg
kg
lbr
15,000
12,000
3,000
4
5
6
7
8
Prodo Mas
Kertas 100 x 100 cm
Karbon
Alumunium C
Alumunium B
m2
lbr
lbr
kg
kg
3,000,000
2,000
3,800
-
1
2
3
4
5
6
7
PERALATAN SANITASI
A. BAK MANDI
Bak mandi teraso uk. 50x50x50 cm
Bak mandi teraso uk. 60x60x60 cm
Bak mandi teraso uk. 90x80x80 cm
Bak mandi (bathtube) dengan shower lux
Bak mandi (bathtube) standar
Bak mandi fiber glass 0,30 m3
Bak mandi fiber glass 0,50 m3
bh
bh
bh
bh
bh
bh
bh
160,000
186,250
233,500
3,537,500
2,611,250
288,750
863,750
1
2
3
4
5
6
7
8
9
10
11
12
13
14
B. KLOSET
Kloset jongkok porselin type CE7 standar
Kloset jongkok porselin type CE8 standar
Kloset jongkok putih INA
Kloset jongkok warna INA
Kloset duduk standar / porselin ( dengan tangki KIA standart) "Lolo"
Kloset duduk porselin lux ( dengan tangki "Toto" )
Kloset duduk putih dengan tangki "Toto"
Kloset duduk warna dengan tangki "Toto"
Kloset duduk putih dengan tangki "KIA"
Kloset duduk warna dengan tangki "KIA"
Kloset duduk lengkap INA
Kloset jongkok
Kloset jongkok standar / keramik
Kloset jongkok teraso
bh
bh
bh
bh
bh
bh
set
set
set
set
bh
bh
bh
bh
81,250
91,750
110,000
115,000
1,000,000
1,417,500
1,312,500
1,417,500
892,500
1,155,000
1,072,500
126,500
63,000
25,000
1
2
3
4
5
6
7
C. WASTAFEL
Wastafel standar INA
Wastafel lux INA
Wastafel putih (KIA)
Wastafel warna (KIA)
Badkip
Bak cuci stainless steel
Water drain + asesories
bh
bh
set
set
bh
bh
set
270,000
282,500
185,000
271,340
150,000
575,000
76,000
1
2
4
5
6
7
8
9
D. URINOIR
Urinoir standar TOTO U 57
Urinoir putih
Urinoir warna (KIA)
Meja cuci dapur 125 x 50 cm
Tempat sabun tunggal
Kran air diameter 3/4" atau 1/2"
Seal tape
Floordrain
set
set
set
bh
bh
bh
bh
bh
820,000
1,090,000
500,000
200,000
25,000
25,000
3,250
60,000
Bahan - 3
NO.
URAIAN BAHAN
SATUAN
HARGA
SATUAN (Rp.)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
ATAP
A. ASBES
Asbes plat ( 100 x 100 x 0,3 )
Asbes plat ( 200 x 100 x 0,3 )
Asbes plat ( 100 x 100 x 0,6 )
Asbes plat ( 100 x 100 x 0,5 )
Asbes plat ( 100 x 100 x 0,4 )
Asbes plat ( 100 x 100 x 0,35 )
Asbes plat ( 100 x 100 x 0,32 )
Asbes gelombang besar ( 300 x 110 x 0,5 )
Asbes gelombang besar ( 250 x 110 x 0,5 )
Asbes gelombang besar ( 225 x 110 x 0,5 )
Asbes gelombang besar ( 200 x 110 x 0,5 )
Asbes gelombang besar ( 180 x 110 x 0,5 )
Asbes gelombang besar ( 150 x 110 x 0,5 )
Asbes gelombang besar ( 100 x 100 x 0,28 )
Asbes gelombang besar ( 100 x 200 x 0,28 )
Asbes gelombang besar ( 0,06 x 200 x 0,28 )
Asbes gelombang besar ( 0,05 x 200 x 0,28 )
Asbes gelombang besar ( 0,04 x 200 x 0,28 )
Asbes gelombang besar ( 0,03 x 200 x 0,28 )
Asbes gelombang besar ( 300 x 92 x 0,5 )
Asbes gelombang besar ( 250 x 92 x 0,5 )
Asbes gelombang besar ( 225 x 92 x 0,5 )
Asbes gelombang besar ( 200 x 92 x 0,5 )
Asbes gelombang besar ( 180 x 92 x 0,5 )
Asbes gelombang besar ( 300 x 108 x 0,6 )
Asbes gelombang besar ( 270 x 108 x 0,6 )
Asbes gelombang besar ( 240 x 108 x 0,6 )
Asbes gelombang besar ( 210 x 108 x 0,6 )
Asbes gelombang besar ( 180 x 108 x 0,6 )
Asbes gelombang kecil ( 300 x 105 x 0,4 )
Asbes gelombang kecil ( 270 x 105 x 0,4 )
Asbes gelombang kecil ( 210 x 105 x 0,4 )
Asbes gelombang kecil ( 180 x 105 x 0,4 )
Asbes gelombang kecil ( 150 x 105 x 0,4 )
Asbes gelombang kecil ( 240 x 105 x 0,4 )
Asbes nok gelombang besar
Asbes nok gelombang kecil
Nok paten
Nok stel rata
Asbes Penutup langit-langut 3 mm, 100 x 100
Nok Stel Gelombang 0.92 m
Nok Stel Gelombang 1.05 m
Nok Stel Gelombang 1.08 m
Nok Paten 0.92 m
Nok Paten 1.05 m
Nok Paten 1.08 m
Nok Stel Rata 0.92 m
Nok Stel Rata 1.05 m
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
psg
psg
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
11,000
23,750
18,250
16,000
13,000
12,000
11,000
91,750
75,750
68,000
76,000
60,000
52,500
9,800
20,250
15,500
12,500
9,000
7,000
78,500
66,000
57,500
51,000
48,000
112,850
105,500
90,250
81,000
69,000
73,500
69,500
57,500
44,000
37,500
61,000
29,250
25,000
50,000
25,000
14,000
52,500.00
26,250.00
-
1
2
3
4
5
6
7
8
9
10
11
12
B. GENTENG
Genteng beton besar natural 1m 9 biji
Genteng beton besar warna 1m 9 biji
Genteng beton kecil natural 1m 11 biji
Genteng beton kecil warna 1m 11 biji
Genteng beton kecil natural 1m 20 biji
Genteng beton kecil warna 1m 20 biji
Genteng bubungan beton
Genteng Wuwung warna
Nok press beton
Genteng Beton Besar
Genteng Beton Kecil
Genteng Aspal
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
lbr
3,300
4,550
2,900
4,000
2,100
2,900
5,000
5,500
5,000
2,700
2,800
23,913.04
Bahan - 4
NO.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
URAIAN BAHAN
SATUAN
HARGA
SATUAN (Rp.)
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
lbr
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
625
500
1,500
4,650
2,150
800
4,100
3,100
6,150
6,150
1,700
14,000
24,000
21,000
44,000
800
4,975
1,800.00
2,040.00
2,500.00
1,600.00
1,800.00
2,300.00
6,490.00
11,550.00
12,375.00
1,400.00
1,100.00
1,400.00
1,100.00
4,200.00
5,640.00
9,000.00
5,400.00
3,000.00
3,500.00
5,000.00
8,000.00
5,000.00
2,500.00
12,000.00
16,200.00
18,000.00
13,000.00
17,200.00
19,000.00
13,000.00
17,200.00
19,000.00
-
m2
95,500
m2
78,000
m2
54,000
4
5
6
7
8
9
10
m2
bh
bh
bh
bh
bh
bh
61,750
36,000
27,000
24,000
25,000
20,000
20,000
Bahan - 5
NO.
URAIAN BAHAN
SATUAN
HARGA
SATUAN (Rp.)
40,000
38,000
28,000
38,000
32,000
27,000
20,500
11
12
13
14
15
16
17
18
19
Atap polykarbonat
Paku skrup anti karat atap metal/polykarbonat
bh
bh
bh
bh
bh
bh
kg
m2
bh
20
m2
21
m2
22
m2
23
m2
24
m2
25
26
27
28
29
30
31
32
33
34
35
36
37
38
m2
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
lbr
1
2
3
4
5
6
7
8
9
LANTAI
A. KERAMIK BERMOTIF
Tegel keramik Roman Bella (20 x 25)
Tegel keramik Roman Bella (10 x 25)
Tegel keramik Roman Alice (20 x 20)
Tegel keramik Roman Latanza (20 x 25)
Tegel keramik Roman Latanza (8 x 20)
Tegel keramik Roman Tulip (20 x 25)
Tegel keramik Roman Tulip (8 x 20)
Tegel keramik Roman Milano (20 x 25)
Tegel keramik Roman Milano (8 x 20)
dos
dos
dos
dos
bj
dos
bj
dos
bj
48,000
38,500
38,500
38,500
21,000
37,500
14,500
38,500
20,000
10
Sablon/Antik 20/20
m2
127,500
11
m2
45,000
12
13
14
15
16
17
18
m2
bh
bh
bh
bh
bh
bh
50,000
1,950
1,685
1,170
5,000
2,840
1,970
(40x60)
m2
450,000
(40x60)
m2
500,500
1
2
Bahan - 6
225,000
1,250
NO.
1
2
3
4
1
2
3
4
5
6
1
2
1
2
1
2
3
4
5
6
URAIAN BAHAN
SATUAN
C. ZENITH
Tegel Keramik Essensa
(40x40)
(Celestial White, Luna Grey, Solar Gold)
Tegel Keramik Essensa
(30x60)
(Celestial White, Luna Grey, Solar Gold)
Tegel Keramik Essensa
(80x60)
(Celestial White, Luna Grey, Solar Gold)
Tegel Keramik Essensa
(40x40)
(Aurora Green, Eclipse Black, Horizon Blue, Meteor Brown,
Nova Red)
Tegel Keramik Essensa
(30x60)
(Aurora Green, Eclipse Black, Horizon Blue, Meteor Brown,
Nova Red)
Tegel Keramik Essensa
(80x60)
(Aurora Green, Eclipse Black, Horizon Blue, Meteor Brown,
Nova Red)
D. TRAVERTINE
Tegel Keramik Essensa
(Daisy, Gladiola, Lily, Salvia)
Tegel Keramik Essensa
(Daisy, Gladiola, Lily, Salvia)
Tegel Keramik Essensa
(Daisy, Gladiola, Lily, Salvia)
Tegel Keramik Essensa
(Ebony, Maple, Rosemary)
Tegel Keramik Essensa
(Ebony, Maple, Rosemary)
Tegel Keramik Essensa
(Ebony, Maple, Rosemary)
E. MARBLE
Tegel Keramik Essensa
(Alexandra, Calamus)
Tegel Keramik Essensa
(Alexandra, Calamus)
m2
349,500
m2
369,500
m2
369,500
m2
393,500
m2
412,000
m2
412,500
(40x40)
m2
291,500
(30x60)
m2
337,700
(60x60)
m2
337,350
(40x40)
m2
328,500
(30x60)
m2
377,500
(60x60)
m2
377,500
(40x40)
m2
257,500
(60x60)
m2
345,000
m2
236,000
m2
249,250
(40x40)
m2
193,500
(30x60)
m2
223,500
(60x60)
m2
233,500
(40x40)
m2
203,500
(30x60)
m2
234,000
(30x60)
m2
244,000
m2
193,750
m2
226,250
F. LAVAGNA
Tegel Keramik Essensa
(30x60)
(Magnetite, Pietra di Luna)
Tegel Keramik Essensa
(30x60)
(Adameello, Gran Sasso, Marmolada, Monte Rosa, Pardoi)
G. DOMUS
Tegel Keramik Essensa
(Crono, Eros, Zeus)
Tegel Keramik Essensa
(Crono, Eros, Zeus)
Tegel Keramik Essensa
(Crono, Eros, Zeus)
Tegel Keramik Essensa
(Calisto, Ermes, Nitto)
Tegel Keramik Essensa
(Calisto, Ermes, Nitto)
Tegel Keramik Essensa
(Calisto, Ermes, Nitto)
HARGA
SATUAN (Rp.)
H. GRANITI IMPERIALI
Tegel Keramik Essensa
(40x40)
(Balmoral Red, Beola Grey, Bianco Crystal, Green Forest,
Grigorio Perla, Impala Black, Kashmir White)
Tegel Keramik Essensa
(30x60)
(Balmoral Red, Beola Grey, Bianco Crystal, Green Forest,
Grigorio Perla, Impala Black, Kashmir White)
Bahan - 7
NO.
1
2
3
URAIAN BAHAN
SATUAN
I. ISOLATOR
Isolator keramik bentuk rol
Isolator keramik bentuk T - I
Isolator keramik bentuk sungkup
HARGA
SATUAN (Rp.)
bh
bh
bh
6,600
1,600
1,650
J. TEGEL / KERAMIK
1
m2
33,000
m2
46,500
m2
44,000
m2
22,000
m2
21,500
m2
34,400
m2
25,800
m2
56,500
m2
51,000
10
m2
27,000
11
12
m2
bh
28,000
600
13
m2
27,200
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
m2
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
39,000
700
1,100
1,200
3,400
2,000
360
800
400
850
750
1,200
1,600
1,450
4,350
2,750
30
m2
40,750
31
m2
40,500
32
m2
40,350
33
m2
40,350
34
m2
41,350
35
m2
45,000
36
m2
30,000
37
m2
42,750
38
39
40
41
m2
bh
bh
bh
60,000
10,500
7,500
2,650
42
m2
45,750
43
m2
39,600.00
44
45
m3
kg
46
m2
33,600.00
47
48
49
50
51
52
53
m2
bh
bh
bh
bh
bh
bh
33,600.00
960.00
1,020.00
-
Bahan - 8
NO.
URAIAN BAHAN
SATUAN
HARGA
SATUAN (Rp.)
54
55
56
57
58
bh
bh
bh
bh
bh
59
m2
60
61
62
63
m2
bh
bh
bh
9,817.50
12,000.00
64
m2
117,500.00
65
m2
137,500.00
66
m2
47,500.00
67
m2
68
m2
69
70
71
72
73
74
75
m2
bh
bh
bh
bh
bh
bh
10,000.00
12,000.00
76
m2
285,000.00
77
m2
250,000.00
78
m2
79
m2
80
m2
81
m2
82
m2
83
Karpet
m2
130,000.00
84
Underlayer
m2
37,500.00
85
Parquet
m2
140,000.00
86
87
Gymfloor
Batu granit
m2
kg
290,000.00
360,000.00
88
Batu paras
m2
80,000.00
89
90
m2
kg
130,000.00
3,750.00
1
2
3
4
5
6
PIPA
Pipa beton 20 x 30 panjang 1 m
Pipa beton tanpa tulangan dia. 20 cm panjang 1 m
Pipa beton tanpa tulangan dia. 30 cm panjang 1 m
Pipa beton tanpa tulangan dia. 60 cm panjang 0,5 m
Pipa beton tanpa tulangan dia. 80 cm panjang 0,5 m
Pipa beton tanpa tulangan 1/2 dia. 20 cm
m
m
m
m
m
m
28,000.00
24,000.00
25,000.00
28,000.00
32,000.00
12,000.00
1
2
3
4
bh
bh
bh
bh
9,000.00
26,250.00
39,250.00
9,000.00
m1
18,500.00
m1
21,000.00
m1
26,250.00
4
5
31,500.00
38,500.00
m1
bh
m1
m1
bh
bh
50,000.00
26,000.00
40,000.00
7
8
9
Bahan - 9
42,000.00
NO.
URAIAN BAHAN
10
11
12
13
14
SATUAN
HARGA
SATUAN (Rp.)
45,000.00
55,000.00
45,000.00
bh
bh
bh
m1
m1
36,750.00
31,500.00
15
47,250.00
16
m1
68,250.00
17
18
19
20
21
22
m1
bh
bh
bh
bh
bh
52,500.00
36,750.00
39,900.00
49,350.00
57,750.00
47,650.00
m2
50,000.00
m2
49,000.00
m2
50,000.00
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
m2
m2
m2
m2
m2
biji
biji
biji
biji
m2
m2
m2
m2
m2
m2
50,000.00
37,750.00
45,150.00
50,000.00
36,750.00
8,500.00
3,000.00
3,000.00
6,800.00
49,350.00
36,750.00
36,750.00
45,150.00
36,750.00
58,000.00
19
m2
38,000.00
20
m2
45,000.00
21
m2
38,500.00
22
m2
38,500.00
23
m2
46,500.00
24
m2
46,500.00
25
m2
39,000.00
26
m2
47,000.00
27
m2
37,000.00
28
m2
45,000.00
29
m2
37,500.00
30
m2
37,000.00
31
m2
37,000.00
32
m2
50,000.00
33
m2
47,000.00
34
m2
37,500.00
35
36
37
38
39
40
41
42
43
44
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
37,500.00
37,500.00
46,500.00
37,500.00
37,500.00
37,500.00
37,500.00
41,000.00
44,000.00
49,850.00
45
m2
46
m2
Bahan - 10
58,275.00
64,102.50
NO.
URAIAN BAHAN
SATUAN
HARGA
SATUAN (Rp.)
47
m2
64,102.50
48
m2
66,990.00
49
m2
50,400.00
m2
67,150.00
m2
67,150.00
m2
67,400.00
m2
m2
58,250.00
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
m2
m2
m2
m2
m2
m2
m2
biji
m2
m2
m2
m2
m2
m2
m2
59,250.00
57,750.00
44,100.00
57,750.00
58,000.00
44,600.00
55,500.00
4,000.00
64,500.00
48,000.00
48,000.00
58,000.00
48,000.00
48,000.00
55,000.00
21
m2
46,000.00
22
m2
54,000.00
23
m2
46,000.00
24
m2
55,000.00
25
m2
55,000.00
26
m2
46,000.00
27
m2
55,000.00
28
m2
46,000.00
29
m2
56,000.00
30
m2
46,000.00
31
m2
56,000.00
32
m2
56,000.00
33
m2
45,000.00
34
35
36
m2
m2
m2
45,000.00
53,000.00
54,000.00
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
KERB TAMAN
Devider Mutiara
Devider /kans teen tebal 30 Mutiara
Devider /kans teen tebal 25 Mutiara
Devider /kans teen tebal 20 Mutiara
Devider /kans teen tebal 15 Mutiara
Ram ukuran tipe 65 x 20 x 30
Ramp ( terpasang )
Devider terpasang
Kerb terpasang
Kerb ukuran tipe 60 x 32 x 35
Kerb ukuran tipe 50 x 31 x 35
Kerb ukuran tipe 50 x 35 x 15
Kerb ukuran tipe 50 x 20 x 20
Kerb ukuran tipe 50 x 30 x 15
Kerb ukuran tipe 40 x 20 x 15
Kerb ukuran tipe 40 x 40 x 42
Kerb ukuran tipe 40 x 35 x 15
Kerb ukuran tipe 50 x 30 x (30/18)
Ukuran tipe 5 x 30 x 10
m
m
m
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
74,000.00
24,000.00
21,000.00
17,000.00
12,500.00
33,000.00
29,000.00
33,000.00
31,000.00
30,000.00
30,000.00
15,000.00
15,500.00
14,000.00
6,500.00
28,000.00
12,500.00
36,000.00
15,000.00
Bahan - 11
45,600.00
NO.
URAIAN BAHAN
SATUAN
HARGA
SATUAN (Rp.)
KAYU
A. KAYU JATI
1
m3
30,000,000.00
m3
35,000,000.00
288,000.00
m1
240,000.00
m1
216,000.00
180,000.00
m1
144,000.00
105,000.00
m1
72,000.00
10
m1
36,000.00
11
18,000.00
12
m1
210,000.00
13
m1
189,000.00
14
m1
175,000.00
15
m1
140,000.00
16
105,000.00
17
m1
36,000.00
18
m1
24,000.00
19
m1
15,000.00
20
m1
9,000.00
288,000.00
21
22
m3
20,000,000.00
23
m1
63,000.00
24
9,600.00
25
m1
19,200.00
26
m3
45,500,000.00
27
m3
39,000,000.00
28
m3
35,000,000.00
29
30,000,000.00
30
m3
20,000,000.00
31
18,000,000.00
32
m3
16,000,000.00
B. KAYU KAMPER
1
m3
6,500,000.00
m3
7,500,000.00
62,400.00
m1
52,000.00
72,000.00
m1
39,000.00
m1
31,200.00
22,750.00
m1
15,600.00
10
7,800.00
11
m1
3,900.00
12
m1
22,500.00
13
m1
30,000.00
14
m1
37,500.00
15
m1
40,500.00
16
m1
45,000.00
17
m1
67,500.00
18
1,950.00
19
m1
3,250.00
m1
5,200.00
20
Bahan - 12
NO.
URAIAN BAHAN
SATUAN
HARGA
SATUAN (Rp.)
C. KAYU BENGKIRAI
1
m3
7,500,000
m3
8,500,000
72,000
m1
60,000
54,000
m1
72,000
m1
36,000
26,250
m1
18,000
10
9,000
11
m1
4,500
12
m1
25,500
13
m1
34,000
14
m1
42,500
15
m1
45,900
16
m1
51,000
17
m1
76,500
18
2,550
19
m1
4,250
20
m1
6,800
D. KAYU KRUING
1
m3
5,000,000
m3
6,000,000
m1
53,000
40,000
m1
36,000
m1
30,000
m1
24,000
m1
17,000
12,000
10
m1
6,000
11
m1
3,000
12
18,000
13
m1
24,000
14
30,000
15
m1
36,000
16
m1
32,400
17
36,000
18
m1
45,000
19
54,000
20
m1
2,500
21
m1
3,000
4,000
22
m1
6,000
m1
2,000
Bahan - 13
NO.
URAIAN BAHAN
SATUAN
HARGA
SATUAN (Rp.)
m3
1,580,000
m1
7,000
Kayu meranti
3,555,000
m3
3,550,000
3,000,000
m3
1,050,000
7
8
Kayu dolken
Kayu dolken 8 - 10/400 cm
1,100,000
11,000
Kayu bakar
m3
btg
m3
3
4
5
6
7
8
9
10
11
12
13
G. KAYU LAPIS
Kayu lapis mutu I AA 3 lapis uk. 122x244x0,3 cm
Kayu lapis mutu I AA 3 lapis uk. 122x244x0,4 cm
Kayu lapis mutu I AA 3 lapis uk. 122x244x0,6 cm
Kayu lapis mutu I AA 3 lapis uk. 122x244x0,9 cm
Kayu lapis mutu I AA 3 lapis uk. 122x244x1,2 cm
Akustik soft board 60 x 120
Akustik soft board 40 x 60
Akustik soft board 30 x 60
Melamin wood 90 x 120 cm
Melamin wood 120 x 240 cm
Formika 4" x 8" x 0,3 cm
Formika 120 x 240 cm
Teak wood ( 90 x 240 )
Kayu Lapis 4 mm UK 8"x4"
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
40,000
45,000
58,000
95,000
120,000
128,000
75,000
55,000
50,000
65,000
65,000
90,000
74,000
45,000
14
15
Atap sirap
Akustik soft board 30 x 30
m2
lbr
1
2
3
BAHAN TUMBUHAN
Bambu petung
Bambu wulung
Bambu apus
btg
btg
btg
50,000
15,000
8,000
m2
75,000
m2
m3
kg
ikat
27,000
6
7
8
1
2
Bahan - 14
95,000
75,000
10,000
500
NO.
URAIAN BAHAN
SATUAN
HARGA
SATUAN (Rp.)
11
12
13
14
15
16
17
18
19
kg
kg
kg
kg
kg
unit
unit
unit
unit
unit
m1
kg
kg
kg
kg
kg
kg
kg
bh
20
m1
21
m1
1
2
3
4
5
6
7
8
9
10
11,500
12,000
13,000
12,250
12,000
1,375,000
700,000
350,000
57,000
85,000
190,000
14,000
13,000
13,000
13,000
13,000
13,000
13,000
16,500
BAJA RINGAN
1
m1
m1
m1
m1
m1
m1
7
8
9
10
m1
bh
bh
bh
1,000.00
-
B. KAWAT
Kawat beton / bindrat
kg
15,000
2
3
Kawat ayakan
Kawat bronjong
m2
kg
14,000
33,000
4
5
6
7
8
9
10
Kawat nyamuk
Kawat las
Kawat galvanis
Kawat anyam galvanis
Kawat duri
Besi jaring kawat baja
Kawat seng polos
m2
kg
kg
kg
kg
kg
kg
12,000
18,000
16,000
70,000
10,000
11,000
10,000
11
Kawat kassa
m2
11,000
12
13
Kawat burung
Kawat jaring
m2
lbr
15,500
35,500
14
Kawat harmonika
25,000
15
m2
m1
16
17
21,500
3,000
18
m1
bh
m1
1
500
21,000
19
26,000
20
m1
40,000
21
m1
76,000
22
100,000
23
m1
134,000
24
231,000
25
m1
62,000
Bahan - 15
NO.
26
URAIAN BAHAN
SATUAN
HARGA
SATUAN (Rp.)
m1
79,000
27
38,000
28
m1
10,000
29
30
m1
bh
128,000
24,500
31
m2
847,500
32
m2
825,000
33
m2
1,630,000
34
m2
265,000
35
m2
500,000
36
Sunscreen alumunium
m2
250,000
37
Roll door
m2
117,500
38
Pintu alumunium
m2
45,000
39
Vertikal blind
m2
300,000
40
Wall paper
m2
35,000
41
m1
19,950.00
42
m1
43
m1
44
m1
45
m1
46
m1
47
m1
48
m1
49
m1
50
m1
51
m1
52
53
Karet seal
Skrup fixer
m1
bh
54
m1
55
Alumunium Strip
m1
56
Profil Kaca
m1
1
2
3
4
SENG BJLS
Seng BJLS 0,20 gelombang P = 180 cm
Seng BJLS 0,20 gelombang P = 200 cm (merk Fumira)
Seng BJLS 0,20 gelombang P = 240 cm
Seng BJLS 0,20 gelombang P = 300 cm
lbr
lbr
lbr
lbr
43,300
51,500
60,750
72,000
m1
12,550
m1
16,400
m1
25,500
m1
22,000
m1
22,500
10
m1
23,000
11
12
13
14
m1
lbr
lbr
lbr
30,500
47,000
42,000
27,000
15
m2
81,000
16
Alumunium foil
m2
25,000
17
18
19
20
21
m1
lbr
lbr
lbr
lbr
27,000
39,000
53,000
75,000
64,500
22
m1
27,000
23
m1
32,000
24
m1
17,000
25
m1
17,000
26
m1
59,000
Bahan - 16
NO.
URAIAN BAHAN
SATUAN
HARGA
SATUAN (Rp.)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
PAKU
Paku gording 125 x 5,1 mm
Paku gording 100 x 4,2 mm
Paku usuk 80 x 3,8 mm
Paku reng 55 x 3,1 mm
Paku plepet 40 x 2,1 mm
Paku eternit 20 x 1,5 mm
Angkur / baut
Baut Baja
Paku besar, sedang
Paku Payung
Paku Beton 5 cm
Paku kait
Paku pancing
Paku pancing
Paku asbes
Paku sumbat
Paku sekrup 3.5"
Paku skrup
Paku gypsum
Paku hak panjang 15 cm
kg
kg
kg
kg
kg
kg
bh
kg
kg
kg
bh
bh
bh
kg
bh
bh
bh
kg
kg
kg
16,000
16,000
16,000
16,000
16,000
22,000
11,000
13,000
18,000
21,000
350
9,000
700
10,000
500
400
750
10,000
20,000
10,000
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
PENGGANTUNG / PENGUNCI
Engsel pintu
Engsel jendela
Grendel
Hak angin
Selot pintu Union kecil
Selot pintu Union besar
Engsel angin
Kait angin
Door holder
Door stop
Penggantung + rel pintu dorong
Kunci tanam
Kunci tanam antik
Kunci tanam biasa
Kunci Tanam Besar
Kunci Tanam Kecil
Kunci Pintu Air
Kunci kamar mandi
Kunci selot
Kunci selot merk "SES"
Kunci silinder
Kunci lemari
Spring knip
Door closer
Floor hinge
Engsel pintu alumunium
Engsel jendela alumunium
Grendel tanam pintu
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
ps
bh
bh
bh
17,000
14,000
5,000
8,250
50,000
65,000
6,000
5,000
15,500
15,000
200,000
35,000
250,000
130,000
170,000
120,000
500,000
50,000
50,000
150,000
75,000
12,000
7,500
162,500
1,275,000.00
20,000.00
Bahan - 17
NO.
URAIAN BAHAN
SATUAN
HARGA
SATUAN (Rp.)
Batu kali
m3
130,000
m2
75,000
m3
148,000
m2
105,000
m2
457,500
m2
150,000
m2
105,000.00
m3
102,000
B. AGREGAT
1
134,000
m3
136,380
m3
162,500
m3
187,500
m3
165,000
167,500
m3
137,500
m3
155,000
10
155,000
11
m3
162,500
12
225,000
13
m3
90,000
14
m3
110,000
15
m3
86,250
16
m3
68,000
68,000
17
18
m3
75,000
19
m3
120,000
20
m3
102,500
21
m3
127,000
22
m3
200,000
23
m3
91,850
24
Split D 30 - 40 mm
m3
200,000
25
Split D 10 - 20 mm
m3
200,000
26
27
28
Split D 1 - 2 cm
Batu merah ( 5x11x23 )
Batu merah ( 4x9x19 )
225,000
450
350
29
Krokos 0,2/0,4
m3
bj
bj
m3
3
91,850
30
Tanah urug
45,000
31
32
33
34
35
36
37
38
39
40
41
Sirtu
Batako
Batu Tela
Roster 25/25
Roster 20/20
Roster 10/20
Roster terawang 12 x 11 x 24
Bata berongga expose 5 x 11 x 24
Hollow block 20
Hollow block 15
Hollow block 10
m3
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
140,000
3,000
2,200
3,000
3,000.00
2,000.00
3,000.00
850.00
-
42
43
44
45
46
Tanah liat
Pasir Silika
Bata pelapis dinding 3x7x24 cm
Panel beton pracetak
Kolom beton pracetak
m3
kg
bh
lbr
btg
47,250.00
5,000.00
231,000.00
330,000.00
Bahan - 18
NO.
URAIAN BAHAN
SATUAN
HARGA
SATUAN (Rp.)
1
2
3
4
ASPAL
Aspal curah
Aspal drum
Aspal modifer / asphalt joint
Drum aspal bekas
kg
kg
kg
bh
10,500.00
11,182.50
70,350.00
9,528.75
5
6
7
8
9
10
11
Rubber Filler
Mata Kucing
Filler
Aspal Emulsi Type CRS-2
Aspal Emulsi Type CRS-1
Aspal Emulsi Type CRS-1 Polymer
Aspal Panas
m1
bh
kg
kg
kg
kg
kg
11,340.00
248,325.00
866.25
7,276.50
7,276.50
8,316.00
6,814.50
3
4
5
6
7
8
9
10
Semen merah
Lem kayu (putih) Fox
Lem plastik Acrylic
Lem plastik Vinyl
Lem Aica Aibon
50 Kg
40 Kg
50 Kg
40 Kg
50 Kg
kg
kg
m3
kg
kg
kg
kg
1,750
1,750
1,750
2,188
1,750
2,500
15,000
53,750
60,000
25,000
47,000
Kapur pasang
Kapur pasang
3
4
Kapur sirih
Kapur sirih
5
6
7
8
9
10
m3
sak
m3
kg
m3
kg
kg
lbr
roll
m1
79,750
8,800
151,800
550
88,000
3,850
44,000
53,350
11,000
6,050
8,800
16,500
52,250
66,550
11
12
13
14
m1
lbr
lbr
1
2
3
4
5
6
7
8
9
ltr
ltr
ltr
ltr
ltr
kg
kg
kg
ltr
27,000
4,250
6,000
6,000
23,750
13,500
5,000
7,000
5,750
1
2
kg
kg
44,250
33,500
1
2
3
box
ltr
ltr
13,000
4,013
39,000
Bahan - 19
NO.
URAIAN BAHAN
SATUAN
HARGA
SATUAN (Rp.)
1
2
3
4
5
6
BAHAN KACA
Genteng kaca lengkung cekung 3 mm
Genteng kaca lengkung cekung 5 mm
Genteng kaca lengkung rata 3 mm
Genteng kaca lengkung rata 5 mm
Genteng kaca 3 mm
Genteng kaca 5 mm
bh
bh
bh
bh
bh
bh
7,000
9,000
8,000
9,000
8,000
9,000
Kaca buram/kaca es 3 mm
m2
64,000
8
9
10
11
Kaca buram/kaca es 5 mm
Genteng Kaca Paris
Genteng Kaca Kodok
Genteng Kaca Beton
m2
bh
bh
bh
78,000
7,000
9,000
42,000
12
Kaca bening 3 mm
m2
51,250
13
Kaca bening 5 mm
m2
67,000
14
Kaca riben 3 mm
m2
64,500
15
Kaca riben 5 mm
m2
81,000
16
Kaca cermin 3 mm
m2
80,000
17
Kaca cermin 5 mm
131,500
18
19
20
Kaca patri
Fiber glass
Roof Light Fiberglass
m2
m2
lbr
lbr
21
Kaca bening 8 mm
m2
130,000.00
22
Kaca buram/kaca es 12 mm
m2
23
Kaca cermin 6 mm
m2
24
Kaca cermin 8 mm
m2
25
m2
26
Sticker kaca
m2
120,000.00
27
Sandblasting kaca
m2
120,000.00
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
BAHAN PLASTIK
Pipa PVC abu-abu dia. 1/2" Wavin
Pipa PVC abu-abu dia. 3/4" Wavin
Pipa PVC abu-abu dia. 1" Wavin
Pipa PVC abu-abu dia. 1 1/2" Wavin
Pipa PVC abu-abu dia. 2" Wavin
Pipa PVC abu-abu dia. 2 1/2" Wavin
Pipa PVC abu-abu dia. 3" Wavin
Pipa PVC abu-abu dia. 4" Wavin
Pipa PVC putih dia. 1/2" Wavin/magalone
Pipa PVC putih dia. 3/4" Wavin/mgalone
Pipa PVC putih dia. 1" Wavin
Pipa PVC putih medium dia. 3" Wavin
Pipa PVC putih tebal dia. 3" Wavin
Pipa PVC putih medium dia. 4" Wavin
Pipa PVC putih tebal dia. 4" Wavin
Atap plastik gelombang PVC (180 X 80)
Kusen + pintu PVC
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
lbr
unit
14,000
19,000
26,000
48,000
65,750
89,150
89,400
148,000
16,750
23,250
28,000
57,000
90,000
140,000
173,000
76,000
195,000.00
Bahan - 20
83,500
347,500
31,100
NO.
URAIAN BAHAN
SATUAN
HARGA
SATUAN (Rp.)
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
PENUTUP ATAP
Atap genteng keramik M-Class warna Natural
Asesories Atap genteng M-Class warna natural :
Hiasan akhir
M-1HA
Pemanas air
M-1PA
Nok
M-2
Penangkal petir
M-2PP
Lisplank kiri
M-3
Lisplank kiri hiasan akhir
M-3HA
Lisplank kanan
M-4
Lisplank kanan hiasan akhir
M-4HA
Ujung jurai
M-6
Ujung Nok Kanan
M-7A
Ujung nok kiri
M-7B
Nok 3 arah kanan
M-8A
Nok 3 arah kiri
M-8B
Hiasan ujung jurai
M-9 & M-9A
Nok 2 arah
M-10A
Nok 2 arah kanan
M-10B
Nok 2 arah kiri
M-10C
Nok 4 arah jurai
M-11
Exhaust tiles bawah + atas
M-12
Exhaust tiles bawah + atas
M-12A
1
2
3
4
5
6
7
8
9
10
pail
pail
galon
kg
kg
m2
m2
m2
pail
m2
540,000
464,000
93,000
26,000
28,000
90,000
101,000
79,000
722,000
176,000
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
40 kg
5 kg
40 kg
25 kg
40 kg
10 kg
40 kg
5 kg
40 kg
5 kg
25 kg
1 kg
40 kg
40 kg
5 kg
40 kg
5 kg
25 kg
2 kg
3 kg
30 kg
55,000.00
19,000.00
145,000.00
143,000.00
44,000.00
17,000.00
51,000.00
18,000.00
134,000.00
30,000.00
126,500.00
10,000.00
50,600.00
92,400.00
27,500.00
182,600.00
65,560.00
214,500.00
187,000.00
103,950.00
990,000.00
Bahan - 21
bh
6,000
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
24,000
12,000
15,000
33,500
14,000
25,000
14,000
22,000
36,000
36,000
36,000
50,000
50,000
50,000
50,000
50,000
50,000
166,250
397,000
397,000
NO.
URAIAN BAHAN
SATUAN
HARGA
SATUAN (Rp.)
1
2
3
4
5
6
7
8
9
10
2400x1200x3,5 mm
1800X1200X3,5 mm
2400x1200x4,5 mm
1800x1200x4,5 mm
2400x1200x6 mm
1800x1200x6 mm
2400x1200x9 mm
1800x1200x9 mm
2400x1200x12xmm
1800x1200x12 mm
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
48,400
36,300
62,425
47,000
87,000
65,000
137,000
103,000
183,000
137,000
1
2
3
4
5
6
7
8
9
10
Nusaboard (Imperial)
Nusaboard (Imperial)
Nusaboard (Imperial)
Nusaboard (Imperial)
Nusaboard (Imperial)
Nusaboard (Imperial)
Nusaboard (Imperial)
Nusaboard (Imperial)
Nusaboard (Imperial)
Nusaboard (Imperial)
Nusaboard (Imperial)
2400x1200x3,5 mm
1800X1200X3,5 mm
2400x1200x4,5 mm
1800x1200x4,5 mm
2400x1200x6 mm
1800x1200x6 mm
2400x1200x9 mm
1800x1200x9 mm
2400x1200x12xmm
1800x1200x12 mm
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
51,000
38,500
66,000
49,500
88,000
66,000
144,650
109,000
194,000
145,000
1
2
3
4
5
6
Paku Nusaboard
Paku Nusaboard
Fiber tape Nusabord
Sekrup Nusaboard
Sekrup Nusaboard
Kompon Nusaboard
isi 30.000 bh
isi 3.000 bh
90 m
isi 15.000 bh
isi 1.500 bh
isi 20 kg
dos
dos
rol
dos
dos
Zak
486,000
50,000
25,000
1,100,000
113,850
73,700
1
2
3
4
5
6
7
8
NUSAPLANK
Nusaplank
Nusaplank
Nusaplank
Nusaplank
Nusaplank
Nusaplank
Nusaplank
Nusaplank
4050x200x8 mm
4050x200x12
2400x200x8 mm
2400x200x12 mm
4050x300x8
4050x300x12 mm
2400x300x8 mm
2400x300x12 mm
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
38,500
57,750
23,100
34,650
58,300
86,900
35,200
52,250
1
2
3
4
5
240x800x3,5 mm
2100x800x3,5 mm
1800x800x3,5 mm
1500x800x3,5 mm
lbr
lbr
lbr
lbr
m1
35,000
31,000
27,000
23,000
17,000
1
2
3
4
5
6
7
8
3000x1020x4 mm
2700x1020x4 mm
2400x1020x4 mm
2100x1020x4 mm
1800x1020x4 mm
1500x1020x4 mm
1200x1020x4 mm
lbr
lbr
lbr
lbr
lbr
lbr
lbr
m1
71,000
64,000
57,000
50,000
43,000
36,000
28,000
24,000
Bahan - 22
NO.
URAIAN BAHAN
1
2
3
4
5
6
7
1
2
3
4
5
6
7
8
Gelombang Besar
Gelombang Besar
Gelombang Besar
Gelombang Besar
Gelombang Besar
Gelombang Besar
Gelombang Besar
Nos Stel Nusa 110
GENTENG KERAMIK
TERREAL TERRACOTA
Jenis Romane Canal
Roman Canal
Unglazed
Natural
Tropical
Romane 12
Unglazed
Natural
Tropical
Nok
Unglazed
Natural
Tropical
Lisplank kiri
Unglazed
Natural
Tropical
Lisplank kanan Unglazed
Natural
Tropical
Double lengkung lisplank kanan
Ujung jurai
Ujung nok
Nok 3 arah
10
Nok 2 arah
11
Nok 4 arah
SATUAN
HARGA
SATUAN (Rp.)
2700x1100x5 mm
2500x1100x5 mm
2400x1100x5 mm
2100x1100x5 mm
2000x1100x5 mm
1800x1100x5 mm
1500x1100x5 mm
lbr
lbr
lbr
lbr
lbr
lbr
lbr
82,500
76,000
73,000
64,000
61,000
55,000
46,000
2700x1100x6 mm
2500x1100x6 mm
2400x1100x6 mm
2100x1100x6 mm
2000x1100x6 mm
1800x1100x6 mm
1500x1100x6 mm
lbr
lbr
lbr
lbr
lbr
lbr
lbr
m1
99,000
92,000
88,000
77,000
73,000
66,000
55,000
43,000
12 bj/m2
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
8,000
10,000
12,000
8,000
10,000
12,000
20,000
22,000
24,200
20,350
22,000
24,000
20,350
22,000
24,200
20,350
22,000
24,200
55,000
60,500
67,100
55,000
60,500
67,100
66,000
72,600
82,500
66,000
72,600
82,500
99,000
110,000
126,500
12 bj/m2
Unglazed
Natural
Tropical
Unglazed
Natural
Tropical
Unglazed
Natural
Tropical
Unglazed
Natural
Tropical
Unglazed
Natural
Tropical
Unglazed
Natural
Tropical
Bahan - 23
NO.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
1
2
3
4
5
6
7
8
URAIAN BAHAN
SATUAN
Bahan - 24
HARGA
SATUAN (Rp.)
m2
255,000
m2
268,000
m2
321,000
m2
292,400
m2
307,450
m2
361,200
m2
212,850
m2
225,750
m2
255,000
m2
245,000
m2
260,150
m2
293,000
m2
88,150
m2
98,900
m2
146,200
m2
225,750
m2
255,000
m1
71,000
m1
85,000
m2
229,000
m1
130,000
m2
229,000
m2
270,000
m2
247,250
m2
247,250
m3
kg
kg
ltr
ltr
ltr
ltr
ltr
256,100
160,000
61,000
18,000
18,000
126,000
66,000
66,000
NO.
URAIAN BAHAN
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
1
2
3
4
1
2
1
2
SATUAN
D 03 / R 04 / G
D 03 / L 23 / T
D 03 / R 11 / G
D 02 / R 04 / G
D 02 / R 23 / T
D 02 / R 11 / G
D 02 / R 23 / G
D 02 / R 09 / G
D 03 / L 23 / G
D 03 / L 09 / G
D 01 / R 04 / G
D 01 / R 23 / T
D 01 / R 11 / G
D 01 / L 23 / G
D 01 / L 09 / G
D 01 / L 05 / G
D 01 / L 21 / G
D 01 / L 22 / G
C2 atau 600
800
800
HARGA
SATUAN (Rp.)
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
5,697,500
5,697,500
5,697,500
5,025,625
5,025,625
5,025,625
5,025,625
5,025,625
5,697,500
5,697,500
2,633,750
2,633,750
2,633,750
2,633,750
2,633,750
2,633,750
2,633,750
2,633,750
1,773,750
unit
unit
unit
unit
13,437,500
22,575,000
26,875,000
unit
unit
5,375,000
6,987,500
m2
2,956,250
m2
3,225,000
m2
3,601,250
m2
m2
m2
m2
m2
4,031,250
3,225,000
3,117,500
7,148,750
6,342,500
Pintu Klasik
Single
Double
m2
3,225,000
m2
4,031,250
m2
m2
3,977,500
2,257,500
5
6
Bahan - 25
NO.
URAIAN BAHAN
SATUAN
LAIN-LAIN
Tiang bendera
-Pondasi umpak
-Ompak ornamen
HARGA
SATUAN (Rp.)
buah
buah
32,550.00
69,090.00
m1
buah
buah
buah
buah
m1
24,543.75
41,816.25
500,000.00
262,500.00
519,750.00
17,325.00
12,600.00
2,467.50
70,035.00
6,037.50
6,037.50
157,500.00
105,000.00
105,000.00
21,000.00
3,150.00
5,250.00
15,750.00
5,313.00
37.71
-
2
3
4
Air minum, instalasi dalam dengan pipa pralon 1" medium, acesories dihitung sendiri
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
Air minum, instalasi luar dengan pipa pralon 1" medium, acesoris dihitung sendiri
Minyak Flux
Asbuton
Tumpuan konstruksi
Kerikil sungai - royalty
Batu gunung - royalty
Uji test besi ( 3 sampel tiap jenis diameter benda uji )
Uji test aspal
Sewa alat sondir
Sewa Scaffolding
Benda uji silinder beton
Biaya tes beton per benda uji
Biaya analisis tes beton perbenda uji
Bambu batangan (apus)
Air
Strorox
22
m1
liter
kg
m
m3
m3
set
ttk
hr
unit
bh
bh
bh
batang
ltr
kg
m1
23
m1
24
25
26
27
28
29
30
31
32
33
34
35
36
m1
tb
bh
bh
kg
kg
kg
hr
hr
hr
hr
ls
ls
15,750.00
10,500.00
1,575.00
105,000.00
210,000.00
157,500.00
262,500.00
157,500.00
105,000.00
6,300.00
5,250.00
136,500.00
37
m2
42,000.00
38
39
40
41
42
43
m2
Jam
hr
Jam
hr
hr
63,000.00
-
Bahan - 26
18,112.50
NO.
URAIAN BAHAN
SATUAN
HARGA
SATUAN (Rp.)
1
2
3
4
5
6
7
ALAT UKUR
Lux Meter Digital
Meger Analog
Meteran bulat Esen 5m
Multitester Analog sekualitas Sanwa
Multitester Digital
Tang Ampere Digital
OK meter
bh
bh
bh
bh
bh
bh
bh
3,206,280
1,957,500
12,840
224,820
614,280
790,440
325,000.00
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
ARMATURE
Armature Kotak Sorot (Kosong)
Armature Simbat 40 W
Kap Aluminium E.27
Kap Aluminium E.40
Spot + F.MP
Armature Broadway MGP268/ 1XHPI-T 250W
Armature Broadway MGP268/ 1XHPI-T 400W
Armature Broadway SGP268/ 1XSON-T 150W
Armature Broadway SGP268/ 1XSON-T 250W
Armature Broadway SGP268/ 1XSON-T 400W
Armature CDM TT 150W / 83
Armature con Tempo RVP250 MHN-TD 150W IC 220V-50HZ S Sp
Armature con Tempo RVP250 MHN-TD 70W IC 220V-50HZ S Sp
Armature con Tempo RVP250 SON-T 150W IC 220V-50HZ A Sp
Armature con Tempo RVP250 SON-T 70W IC 220V-50HZ A Sp
Armature con Tempo RVP250 SON-TD 150W IC 220V-50HZ S Sp
Armature con Tempo RVP250 SON-TD 70W IC 220V-50HZ S Sp
Armature con Tempo RVP350 HPI-T 250W IC 220V-50HZ A Sp
Armature con Tempo RVP350 HPI-T 250W IC 220V-50HZ S Sp
Armature con Tempo RVP350 HPI-T 400W IC 220V-50HZ A Sp
Armature con Tempo RVP350 HPI-T 400W IC 220V-50HZ S Sp
Armature con Tempo RVP350 SON-T 250W IC 220V-50HZ A Sp
Armature con Tempo RVP350 SON-T 250W IC 220V-50HZ S Sp
Armature con Tempo RVP350 SON-T 400W IC 220V-50HZ A Sp
Armature con Tempo RVP350 SON-T 400W IC 220V-50HZ S Sp
Armature ECOStreet HRX066 1XHPLN 125W
Armature ECOStreet HRX086 1XHPLN 250W
Armature ECOStreet SRX066 1XSON 100W
Armature ECOStreet SRX066 1XSON-I 70W IG
Armature ECOStreet SRX086 1XSON 250W
Armature ECOStreet SRX0861XSON 150W
Armature EKOROLA TRX800 118 IC / TLD 18 W
Armature EKOROLA TRX800 136 IC PLL
Armature HPIT 100W (DVP 311)
Armature HRP810 1XHPLN 125W BG
Armature HRP810 1XHPLN 80W BG
Armature IP 65 Komplit (sekualitas SGP 328 SON 150W)
Armature IP 65 Komplit (sekualitas SGP 328 SON 250W)
Armature IP 65 Komplit (sekualitas SRP 810 SON 70W)
Armature IP 65 Komplit (sekualitas SRP 822 SON 150W)
Armature IP 65 Komplit (sekualitas SRP 822 SON 250W)
Armature Landmark MVF028 1XHPIT 1.000W MB(gears metal tray)
Armature Landmark MVF028 1XHPIT 1.000W MB(gears metal tray)
Armature Landmark mvf028 1xson-t 1.000W MB(gears metal tray)
Armature Landmark mvf028 1xson-t 1.000W MB(gears metal tray)
Armature MMF 283 150W (Komplit)
Armature MMF 383 1xSONT 250W Symmetric
Armature MMF 383 1xSONT 400W Symmetric
Armature Munix HRX811 1XHPL-N 250W GREY 220V50HZ
Armature Munix HRX811 1XHPL-N 400W GREY 220V50HZ
Armature Munix MRX811 1XHPI-T 250W GREY 220V50HZ
Armature Munix MRX811 1XHPI-T 400W GREY 220V50HZ
Armature Munix SRX811 1XSON-T 150W GREY 220V50HZ
unit
unit
bh
bh
bh
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
1,857,000
92,920
40,760
56,630
93,840
4,192,210
4,396,910
4,248,905
4,442,450
5,110,370
602,600
1,656,000
1,559,400
1,518,000
1,283,400
1,518,000
1,283,400
1,725,000
1,725,000
1,932,000
1,932,000
1,738,800
1,738,800
2,208,000
2,208,000
1,292,950
1,835,170
2,082,880
1,441,980
2,261,010
2,102,430
583,910
624,450
52,021,970
2,489,060
2,384,290
4,080,890
4,238,030
29,242,770
3,496,115
3,753,600
14,973,000
14,973,000
14,490,000
14,490,000
2,694,795
22,071,370
2,341,340
2,496,300
2,570,020
2,725,730
2,866,835
2,596,470
Bahan - 27
NO.
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
URAIAN BAHAN
SATUAN
Bahan - 28
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
HARGA
SATUAN (Rp.)
3,275,890
2,765,865
3,037,610
8,761,563
7,590,000
7,590,000
7,590,000
10,322,400
349,140
18,078,000
17,595,000
814,315
563,845
968,990
751,755
1,154,830
1,007,515
1,013,725
717,715
1,232,110
1,042,360
1,482,230
1,397,250
14,365,455
14,365,455
13,872,910
13,872,910
13,969,108
17,352,408
31,924,000
3,338,335
3,450,000
3,588,000
3,933,000
4,313,420
5,060,110
278,180
615,820
2,867,180
2,986,665
2,867,180
3,259,675
2,618,550
2,207,130
2,207,130
2,341,340
2,341,340
2,318,400
2,180,400
2,760,000
2,760,000
2,509,875
2,760,000
3,450,000
2,208,000
2,070,000
2,760,000
2,760,000
2,760,000
3,450,000
1,863,805
3,622,900
3,975,550
4,070,425
4,070,425
4,391,045
4,523,870
NO.
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
URAIAN BAHAN
SATUAN
HARGA
SATUAN (Rp.)
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
4,847,250
4,980,075
4,980,075
4,403,235
4,536,060
5,202,025
5,334,850
3,299,580
3,394,455
3,679,310
3,812,250
3,897,465
4,033,165
4,128,040
533,138
3,869,500
ASESORIS JARINGAN
Banded
BC 6 mm
Cover MCB
Ground Road
Service Link dan Clamp
Stainlees Steel 0,70 x 20
Stoping Buckle
Terminal Kabel
Wadge Type
Box MCB
bh
/m
bh
btg
bh
m
bh
bh
bh
set
6,210
9,900
6,600
38,500
6,210
14,480
2,475
28,490
7,425
7,000.00
m1
buah
bh
bh
bh
52,500.00
45,000.00
500.00
150.00
m1
bh
set
12,500.00
-
Kawat 6 mm
Klem PVC 1/2"
m1
bh
500.00
BALAST / TRAFO
Balast Mercury 80W 220V
Balast Mercury 125W 220V
Balast Mercury 250W 220V
Balast Mercury 400W 220V
Balast Metal Halide 70W 220V
Balast Metal Halide 100W 220V
Balast Metal Halide 150W 220V
Balast Metal Halide 250W 220V
Balast Natrium 250W 220V
Balast Natrium 400W 220V
Balast SON 70W 220V
Balast SON 150W 220V
Balast SON 250W 220V
Travo TL 10W
Travo TL 20W
Travo TL 40W
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
128,890
140,470
223,000
297,450
166,260
339,690
233,355
443,620
280,940
198,280
162,150
218,140
350,320
33,070
37,710
39,010
Rel MCB
Terminal Nol Besar
Beugel
Knee pipa PVC 1.5"
Klem pipa
Bahan - 29
NO.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
URAIAN BAHAN
SATUAN
BOHLAM / LAMPU
Lampu Halogin 500W 220V
Lampu Halogin 1.000W 220V
Lampu HPIT 150W 220V
Lampu HPIT 250W 220V
Lampu HPIT 400W 220V
Lampu HPIT 1.000W 220V
Lampu Mercury 80W 220V "Philips"
Lampu Mercury 125W 220V "Philips"
Lampu Mercury 250W 220V "Philips"
Lampu Mercury 400W 220V "Philips"
Lampu Metal Halide 70W 220V
Lampu Metal Halide 100W 220V
Lampu Metal Halide 150W 220V
Lampu Metal Halide 250W 220V
Lampu Natal isi 50 "Philips"
Lampu Natal isi 100 "Philips"
Lampu Natrium 250W 220V "Philips"
Lampu Natrium 400W 220V "Philips"
Lampu PH Esensial 8W "Philips"
Lampu PH Esensial 14W "Philips"
Lampu PH Esensial 18W "Philips"
Lampu PH Esensial 23W "Philips"
Lampu PH Esensial 40W "Philips"
Lampu Pijar 5W "Philips"
Lampu Pijar 10W "Philips"
Lampu Pijar 25W "Philips"
Lampu Pijar 40W "Philips"
Lampu Pijar 100W "Philips"
Lampu Pijar 150W "Philips"
Lampu Pijar 200W "Philips"
Lampu Pijar 60W "Philips"
Lampu Pijar 75W "Philips"
Lampu SL 8W/9W/10W
Lampu SLE 11W "Philips"
Lampu SLE 15W
Lampu SLE 20W
Lampu Softone 100W/220V "Philips"
Lampu SON 70W 220V
Lampu SON 150W 220V
Lampu SON 250W 220V
Lampu SON-T 70W 220V
Lampu SON-T 150W 220V
Lampu SON-T 250W 220V
Lampu Sport 80W pk (m)
Lampu TL 10 Watt "Philips"
Lampu TL 18 Watt
Lampu TL 20 Watt
Lampu TL 36 Watt
Lampu TL 40 Watt
Lampu Pilot / Pilot lamp
Lampu PL 20/25 wat Tornado
lampu Hias TO-2
Lampu MVF 606 M 150 Mc
Lampu TWG 128/830 HF P.CCE2
Lampu Led Sreng Standar 15 meter cool white
Led Power Driver Out Door
Lampu sekualitas MBF 504 CDM-T70W WBI
Glare Shield Lamp
Lampu Gantung Bulat
Lampu sekualitas SVF616WB 100 Son TPP 100 wat
Lampu sekualitas mini deco flood
Lampu BCS703 12x LED
Power Supply ps 300
Lampu sekualitas SVF606N070 Son TPP 70 Wat
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
set
set
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
unit
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
set
bh
unit
unit
unit
unit
unit
unit
m
unit
Bahan - 30
HARGA
SATUAN (Rp.)
49,580
81,660
326,880
368,830
375,590
1,493,890
60,160
123,610
126,250
155,860
192,350
249,280
196,340
445,500
30,430
136,830
261,200
277,590
35,250
38,070
45,940
52,875
22,000
2,990
4,990
12,000
15,000
15,000
15,000
18,000
15,000
15,000
99,170
94,530
90,590
94,520
8,630
173,190
277,590
287,230
128,890
196,980
304,030
62,150
9,280
13,920
13,920
17,210
17,210
9,280
50,000
150,000
8,532,000
265,000
7,865,000
1,100,000
11,910,000
2,925,000
2,910,000
6,610,000
7,350,000
4,710,000
9,900,000
6,380,000
NO.
URAIAN BAHAN
65
66
67
68
1
2
3
4
5
6
7
8
9
10
11
SATUAN
HARGA
SATUAN (Rp.)
buah
buah
buah
buah
25,000.00
3,000.00
3,500.00
80,000.00
BOX PANEL
Box Panel 20 x 11 x 9
Box Panel 20 x 15 x 9
Box Panel 20 x 40 x 50
Box Panel 25 x 25 x 12
Box Panel 25 x 25 x 20
Box Panel 30 x 40 x 15
Box Panel 30 x 40 x 20
Box Panel KWH Meter 20 x 40 x 50
Box Panel KWH Meter 20 x 40 x 60
Box Panel KWH Meter 25 x 35 x 20
Tutup Panel 30 x 30
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
97,060
61,460
388,520
113,210
150,420
184,400
310,500
646,875
1
2
3
4
5
6
7
8
9
10
11
FITTING
Fitting duduk
Fitting Gantung Plastik Gantung
Fitting Goliath E.27 gantung
Fitting Goliath E.40 gantung
Fitting kecil lampu 2,5W
Fitting Plastik hitam
Fitting Sport Par 38 (1) Oog
Fitting Spot duduk
Fitting Spot taman
Fitting WD E.27 duduk
Fitting WD E.40 duduk
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
6,630
1,350
26,020
33,070
580
4,640
165,260
204,920
204,920
11,750
23,500
1
2
3
4
FLASHER
Flasher Lampu Hias Buterfly
Flasher Lampu Hias Kembang Api besar
Flasher Lampu Hias Kembang Api kecil
Flasher Lampu Hias Kipas
bh
bh
bh
bh
3,737,500
3,737,500
3,737,500
3,737,500
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
49,280
4,950
84,095
69,520
55,715
49,500
47,960
52,635
58,795
95,920
95,000
103,675
190,300
167,090
61,875
2,475
2,640
700,000.00
555,270
37,200
2,000.00
bh
bh
Bahan - 31
8,085
23,540
NO.
URAIAN BAHAN
SATUAN
HARGA
SATUAN (Rp.)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
KABEL
Kabel DX 2 x 10 Sqmm
m1
7,280
Kabel DX 2 x 16 Sqmm
m1
10,720
Kabel DX 2 x 25 Sqmm
m1
27,250
m1
3,790
m1
6,370
m1
80,970
m1
86,850
m1
119,920
m1
91,690
10
m1
132,300
11
m1
9,610
12
m1
14,700
13
m1
20,700
14
m1
12,490
15
m1
18,920
16
m1
25,540
17
m1
18,620
18
m1
22,410
19
m1
31,050
20
m1
43,420
21
m1
69,640
22
m1
55,860
23
m1
88,200
24
m1
98,120
25
m1
12,430
26
m1
27
m1
28
m1
29
m1
30
m1
1
2
3
4
5
6
7
8
9
KAPASITOR
Kapasitor 4 mF "Philips"
Kapasitor 8 mF
Kapasitor 12,5 mF
Kapasitor 20 mF
Kapasitor 25 mF
Kapasitor Metal Halide 70W 220V
Kapasitor Metal Halide 100W 220V
Kapasitor Metal Halide 150W 220V
Kapasitor Metal Halide 250W 220V
bh
bh
bh
bh
bh
bh
bh
bh
bh
Bahan - 32
87,340
87,340
87,340
92,230
143,750
258,750
124,540
320,210
297,560
5,860
135,870
219,930
1,274,370
633,930
666,310
1,002,680
815,060
45,310
28,175
33,630
61,460
64,680
88,660
84,120
89,290
195,900
NO.
URAIAN BAHAN
SATUAN
HARGA
SATUAN (Rp.)
10
11
buah
buah
46,777.50
61,792.50
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
LAMPU HIAS
Lampu Anggur isi 100
Lampu Anggur isi 140
Lampu Capsul isi 100
Lampu Capsul isi 140
Lampu Rice Light 10 m
Lampu Rice Light isi 100
Lampu Rice Light isi 140
Lampu Slang 2 Jalur (sekualitas Sinyoku)
Lampu Slang 3 Jalur (sekualitas Sinyoku)
Lampu Tirai 2 x 2 m
LH - Butterfly Lamp (DC-009)
LH - Chrismast Lamp (DC-008)
LH - Cottonrose Lamp (DC-004)
LH - Double Piled Fountain Lamp (DC-019)
LH - Dragon Flying Lamp (DC-016)
LH - Dragon Phoenix (DC-013)
LH - Fireworks Lamp (DC-001) 6 meter
LH - Fireworks Lamp (DC-001) 8 meter
LH - Floor Lamp (DC-017)
LH - Flower Pot Lamp (DC-020+B47)
LH - Fountain Lamp (DC-014)
LH - Fountain Lamp Ball (DC-006)
LH - Hepla Lamp (DC-011)
LH - Logo Kota Besar
LH - Logo Kota Sedang
LH - Lucky Lamp (DC-005)
LH - No. 1 Lamp (DC-010)
LH - Octopus Lamp (DC-018)
LH - Ornament Lingkungan 2D
LH - Ornament Lingkungan 3D
LH - Redbud Flower Lamp (DC-015)
LH - Seplendiel Lamp (DC-002)
LH - Star Flower Lamp (DC-007)
LH - Windmill Lamp (DC-003)
pcs
pcs
pcs
pcs
bh
pcs
pcs
roll
roll
bh
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
unit
unit
pcs
pcs
pcs
unit
unit
pcs
pcs
pcs
pcs
83,490
97,690
258,750
275,820
97,060
76,990
91,880
2,975,625
3,441,375
621,000
22,575,930
17,368,620
20,743,350
20,745,310
17,847,310
19,794,375
18,838,320
21,152,810
13,519,680
21,223,990
19,794,370
17,595,000
19,795,065
12,937,500
7,115,625
15,926,060
20,260,125
19,781,438
7,115,625
12,937,500
20,506,620
21,226,180
19,794,375
20,745,650
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
PERALATAN
Betel
Betel Mokuba
Box Tool Kit
Genset Tipe 5000
Gergaji besi
Isolasi besar
Kompresor Multipro BE 075 PMOO
Kompresor Multipro BE 100 DMTR
Kunci Inggris
Kunci L
Kunci T 8, 10, 12
Mata Bur Besi
Mata Bur Beton 8m
Mata Bur Beton 12m
Mesin Bor Tangan Bosch 10 GMB RZ
Mesin Gerinda
Obeng +/Obeng minus
Obeng plus
Obeng Tespen biasa
Obeng Tespen Sinyal
Palu Besi Bulat 1 LB Kecil
Palu Besi Bulat 2 11/2 LB Besar
Palu Besi New Zealand 11/2 LB Besar
Pengupas Kabel (Wire Stiper Sellert)
Sabuk Pengaman
Senter 4 batery
bh
bh
bh
bh
bh
bh
unit
unit
bh
bh
bh
set
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
21,670
57,910
346,390
9,680,000
18,700
7,700
1,055,010
1,182,880
74,250
77,380
30,960
117,590
26,125
40,260
587,840
884,840
30,965
9,020
9,020
24,750
28,710
24,750
30,965
24,750
43,340
3,217,500
89,760
Bahan - 33
NO.
URAIAN BAHAN
SATUAN
HARGA
SATUAN (Rp.)
28
29
30
31
32
33
34
35
Stabiliser 500 VA
Tang Buaya
Tang Kombinasi
Tang Lancip
Tangga Lipat t = 3 m
Tangga Sorong 2 x 4 meter
Tangga Sorong 2 x 4 meter model PLN
Tool Kit
unit
bh
bh
bh
bh
bh
bh
bh
3,452,625
65,010
46,140
33,440
1,856,250
2,815,340
7,115,625
281,540
1
2
3
PHOTO CELL
Photo Cell 3 Ampere
Photo Cell 6 Ampere
Photo Cell 10 Ampere
bh
bh
bh
84,720
101,280
135,000
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
titik
titik
titik
17,825
17,825
22,650
22,650
17,480
17,480
8,500
8,450
7,760
8,450
9,710
42,090
29,150
38,810
48,530
48,530
44,310.00
98,175.00
98,175.00
125,000.00
1
2
3
4
5
6
7
STANG LAMPU
Stang Ornament GIP dia 1,1" L = 3 m
Stang Ornament GIP dia 2" L = 1 m
Stang Ornament GIP dia 2" L = 2 m
Stang Ornament GIP dia 2" L = 2.2 m
Stang Ornament GIP dia 2" L = 3 m
Stang Ornament GIP dia 2" L = 4 m
Stang Ornament GIP dia 2" L = 6 m
btg
btg
btg
btg
btg
btg
btg
202,740
TALI
Kabel Ties 10 Cm
pcs
8,500
Kabel Ties 15 Cm
pcs
12,000
Kabel Ties 20 Cm
pcs
15,000
4
5
Kabel Ties 25 Cm
Tali Kabel Plister
pcs
Roll
18,000
13,000
1
2
3
4
5
6
7
8
9
10
11
12
TIANG
Tiang Galvanist Cb. 1, t = 5 m, type tanam dia 2"
Tiang Galvanist Cb. 1, t = 6 m, base plate
Tiang Galvanist Cb. 1, t = 7 m, base plate
Tiang Galvanist Cb. 1, t = 9 m, base plate
Tiang Galvanist Cb. 1, t = 11 m, baseplate
Tiang Galvanist Cb. 2, t = 6 m, baseplate
Tiang Galvanist Cb. 2, t = 9 m, baseplate
Tiang GIP Cb. 1 2",3",4", t = 7 m, tanam
Tiang GIP Cb. 1 2",3",4",5", t = 9 m, tanam
Tiang GIP Cb. 1 3",4",5", t = 9 m, tanam
Tiang Lampu Highmask Cb. 2, t = 20 m, hidrolik
Tiang Lampu Highmask Cb. 4, t = 20 m, hidrolik
btg
btg
btg
btg
bh
btg
btg
btg
btg
btg
btg
btg
869,950
3,208,380
3,353,900
4,556,925
5,378,900
3,372,910
3,867,130
2,740,100
3,047,960
2,816,040
170,859,370
170,859,370
Bahan - 34
240,000
265,240
278,810
388,125
NO.
URAIAN BAHAN
SATUAN
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
HARGA
SATUAN (Rp.)
2,247,130
3,461,510
2,589,460
3,047,620
3,543,750
4,275,950
4,573,960
4,787,260
5,775,070
6,334,480
6,979,950
7,541,900
6,030,730
7,005,260
6,028,200
7,005,260
3,121,030
3,672,840
4,332,260
6,507,840
7,448,230
7,593,750
8,016,460
8,455,660
3,261,480
3,937,500
1,868,520.00
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
set
VA
VA
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
m
Bh
Ls
Ls
Ls
Ls
Titik
Ls
Unit
Ls
Bh
Ls
28,125
170
170
11,250
112,500
16,875
84,375
281,250
16,875
281,250
84,375
281,250
84,375
281,250
337,500
16,875
56,250
39,375
11,250
11,250
11,250
11,250
112,500
56,250
365,625
286,875
1
2
3
4
5
6
7
8
Armatur
Armatur Downlight 4 in
Armatur Downlight 6 in
Armatur Downlight 8 in
Armatur Downlight 12 in
Armatur lampu RM 2 x 20 wat
Armatur lampu RM 2 x 40 wat
Armatur TKO 2 x 20 wat
Armatur TKO 2 x 40 wat
buah
buah
buah
buah
unit
unit
unit
unit
125,000
150,000
175,000
Bahan - 35
165,000
195,000
175,000
197,000
NO.
URAIAN BAHAN
SATUAN
HARGA
SATUAN (Rp.)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
TRAFFIC LIGHT/MARKA/RAMBU :
Modul LED Merah Lokal
Modul LED Merah Import
Modul LED Kuning Lokal
Modul LED Kuning Import
Modul LED Hijau Lokal
Modul LED Hijau Import
Modul LED Merah Lokal
Modul LED Merah Import
Modul LED Kuning Lokal
Modul LED Kuning Import
Modul LED Hijau Lokal
Modul LED Hijau Import
Bolam Lampu Pijar
Reflektor & Fiting
Reflektor & Fiting
Housing Lamp 1 Asp
Housing Lamp 2 Asp
Housing Lamp 3 Asp
Housing Lamp 1 Asp
Housing Lamp 2 Asp
Housing Lamp 3 Asp
Karet
Karet
Lensa Polycarbonat
Lensa Polycarbonat
Lensa Kaca
Lensa Kaca
Box Lamp Pijar 1 Asp
Box Lamp Pijar 2 Asp
Box Lamp Pijar 3 Asp
Box Lamp Pijar 1 Asp
Box Lamp Pijar 2 Asp
Box Lamp Pijar 3 Asp
Box Lamp LED 1 Asp
Box Lamp LED 2 Asp
Box Lamp LED 3 Asp
Box Lamp LED 1 Asp
Box Lamp LED 2 Asp
Box Lamp LED 3 Asp
Flsher LED 1 Asp
Flsher LED 2 Asp
Flsher LED 1 Asp
Flsher LED 2 Asp
Controller Microprossesor
Controller Microprossesor
Controller Mini Micro
Controller Mini Eprom
Controller Flasher
Couting Down/Hitung Mundur
Controller 10 Plan Wirelles
Slave Control
Solarcell
Battery MF 12 Volt/42 AH
Tiang Lengkung
Tiang Lurus
Patok Pengaman
Traffic Light Simpang Empat
Traffic Light Simpang Empat
Traffic Light Simpang Empat
Traffic Light Simpang Tiga
Traffic Light Simpang Tiga
20 cm
20 cm
20 cm
20 cm
20 cm
20 cm
30 cm
30 cm
30 cm
30 cm
30 cm
30 cm
75 Watt
20 cm
30 cm
20 cm
20 cm
20 cm
30 cm
30 cm
30 cm
20 cm
30 cm
20 cm
30 cm
20 cm
30 cm
20 cm
20 cm
20 cm
30 cm
30 cm
30 cm
20 cm
20 cm
20 cm
30 cm
30 cm
30 cm
20 cm
30 cm
20 cm
30 cm
4 Signal Group
8 Signal Group
4 Signal Group
4 Signal Group
4 Signal Group
3 Signal Group
Listrik
Tenaga Surya
Tenaga Surya, Count Down
Listrik
Tenaga Surya
Bahan - 36
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
set
set
set
set
set
set
buah
buah
buah
buah
buah
buah
set
set
set
set
set
set
set
set
set
set
set
set
set
set
set
set
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
batang
batang
batang
1,500,000
2,340,000
1,500,000
2,340,000
2,000,000
2,600,000
1,500,000
2,600,000
2,000,000
2,600,000
2,500,000
2,860,000
65,000.00
175,000
200,000
40,000.00
800,000.00
1,200,000
500,000
1,000,000
1,500,000
50,000
65,000
125,000
175,000
225,000
300,000
650,000
1,300,000
1,820,000
910,000
1,820,000
2,600,000
1,700,000
3,000,000
4,600,000
2,000,000
3,900,000
5,850,000
1,650,000
3,200,000
2,000,000
3,900,000
21,000,000
26,000,000
14,000,000
10,000,000
3,500,000
8,000,000
7,000,000
5,000,000
5,000,000
1,500,000
3,000,000
1,600,000
300,000
220,000,000
320,000,000
340,000.00
190,000,000
280,000,000
NO.
URAIAN BAHAN
62
63
64
Warning Light
Warning Light
Traffic Cone
65
66
67
68
69
1
2
3
4
5
6
7
MARKA
Thermoplastik
Glassbead
Pengecatan Marka Jalan
Pengecatan Marka Jalan
Pembuatan pita pengaduh
Aplikator marka jalan
Preheater
1
2
3
4
5
6
7
8
9
10
11
12
RAMBU
Daun Rambu Lalu Lintas
Daun Rambu Lalu Lintas dengan Tiang
Daun RPPJ
Daun RPPJ
Daun RPPJ
Daun RPPJ
Break Tester Portable
Alumunium
Scotchlite
Alat timbang portabel 1 tapak
Alat timbang portabel 2 tapak
Cermin tikungan polycarbonat
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
SATUAN
HARGA
SATUAN (Rp.)
2 x 1 Aspek
1 x 2 Aspek
Plastik 70 cm Lokal
Plastik 70 cm Import
Karet 70 cm Import
10 x 10 cm Import
10 x 10 cm Import
1,2 m 4"
1,2 m 4"
1 m
buah
buah
buah
buah
buah
buah
buah
pengadaan
thermo 2,2mm
coolplastik
15mmx120mm
penghampar
pemasak/pemanas
kg
kg
m2
m2
m2
unit
unit
100,000
35,000,000
35,000,000
lembar
unit
lembar
lembar
lembar
lembar
200,000
500,000
1,500,000
2,500,000
3,000,000
4,500,000
60 x 60 cm
60 x 60 cm
120 x 120 cm
120 x 180 cm
120 x 240 cm
120 x 300 cm
kanan-kiri
60cmx60cm
100cmx60cm
1x25ton
2x25ton
100cmx60cm
15,000
16,000
90,000
195,000,000
lembar
meter
110,500
104,000
90,000,000
156,000,000
terpasang
m2
m2
Buah
Set
Buah
Unit
Unit
Buah
Buah
Buah
Buah
Unit
bh
Batang
Batang
Unit
Unit
Buah
Buah
bh
Bahan - 37
30,000,000
30,000,000
175,000
200,000
300,000
125,000
350,000
250,000
550,000
900,000
6,000,000
20,000.00
5,000.00
5,000.00
5,000.00
NO.
URAIAN BAHAN
SATUAN
HARGA
SATUAN (Rp.)
Arit
Bendo
Cangkul dan Doran
Cengkrong
Cethok
Deklit Plastik
Garan sapu
Garpu Tanah
Gathol
Gunting Kactup
Gunting Pangkas
Hareg 1 M'
Hareg 3 M'
Kampak
Kaos Tangan
Karung palstik
Keranjang
Kerok
Kikir/Wungkal
Linggis
Loading
Pacul dan Doran
Para/ Jala
Sapu Lidi
Sekop
Serok
Serok Tanah
Sprater Gendong
Tomblok
Seragam
Masker
Gerobak (alat baru)
Gerobak (sewa)
Mesin potong rumput
Gerobak celeng
Sepatu
Ember
Bagor
Irus
Martil
Betel
Betel Mokuba
Helm
Tali / tambang
Gergaji
Tangga
Gobang
Carabinet/sabuk pengaman
Urea
Kompos
Pestisida
Sprayer
Terpal
Tangkai Sapu
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
bh
bh
bh
bh
bh
bh
ps
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
kg
kg
kg
bh
bh
bh
Bahan - 38
26,250.00
35,000.00
36,750.00
35,000.00
26,250.00
125,000.00
7,875.00
31,500.00
7,825.00
50,000.00
50,000.00
47,250.00
70,875.00
35,000.00
10,000.00
2,000.00
5,000.00
7,825.00
15,000.00
31,500.00
25,000.00
36,750.00
50,000.00
5,000.00
35,000.00
10,000.00
10,000.00
75,000.00
10,000.00
200,000.00
10,000.00
1,575,000.00
5,000.00
3,150,000.00
420,000.00
78,750.00
10,000.00
2,000.00
10,500.00
20,000.00
20,000.00
25,000.00
20,000.00
25,000.00
40,000.00
20,000.00
35,000.00
100,000.00
500,000.00
150,000.00
7,875.00
NO.
URAIAN BAHAN
SATUAN
HARGA
SATUAN (Rp.)
hr
Unit/bulan
Unit/jam
Unit/bulan
Unit/bulan
Unit/jam
Unit/jam
hr
hr
123,900.00
-
55
56
57
58
59
60
61
62
63
1
2
3
4
5
6
7
m
m
m
m
m2
m
m2
1
2
3
4
5
6
7
8
9
10
11
12
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
bh
m
Bahan - 39
NO.
URAIAN BAHAN
SATUAN
HARGA
SATUAN (Rp.)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
Peralatan
Bottle Sprayer
Tangga lipat
Kain pell
Selang plastik
Grenda
Gunting Besar
Gunting Dahan
Sabit
Sapu lidi
Tali tampar
Safety belt
Glass cloth
Ember kecil
Cover window washer
Stick brush
Hand brush
Extention handle
Rack bowl
Window wipper 35cm
Stick hand brush
Gelas ukur
Kain lobby duster 60cm
Kain lobby duster 80cm
Double bucket chrome
Dustbin Round
Floor wipper 50cm
Stick lobby duster 60 cm
Stick lobby duster 80 cm
Sapu ijuk
Appron/celemek
Kape
Toilet bowl brush
Toilet cop
Ember plastik 3 galon
Trolly Dorong
Wet floor sign
Wep mop holder plastik
Window washer
Dust pan buka
Gembor plastik
Kentucky mop 400gr
Nylon broom
Cloth/Kain
Vacuum Cleaner
Linggis
Pacul
Tempat Sampah pasar
Cethok
Gerobag
Drim
Skrap
Buah
Buah
Buah
Meter
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Lembar
Buah
Set
Buah
Buah
Set
Buah
Set
Buah
Buah
Buah
Buah
Set
Set
Buah
Set
Set
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Set
Set
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Bahan - 40
10,000.00
2,000,000.00
10,000.00
15,000.00
250,000.00
20,000.00
30,000.00
35,000.00
5,000.00
15,000.00
100,000.00
10,000.00
15,000.00
25,000.00
100,000.00
25,000.00
31,500.00
36,750.00
-
NO.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
URAIAN BAHAN
SATUAN
Liter
Liter
Liter
Liter
Liter
Liter
Liter
Liter
Buah
Buah
Lembar
Pasang
Buah
Liter
gram
Kg
Liter
Kg
Kg
Liter
Kg
Bahan - 41
HARGA
SATUAN (Rp.)
40,000.00
17,500.00
13,000.00
-
MACAM ALAT
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
HARGA ALAT
Mesin penyampur aspal (AMP)
Aspahlt Finisher
Mesin penyemprot aspal 800 liter (Asphlt Sprayer)
Buldozer 100 - 150 HP
Compressor 4000 - 6500 L/M
Concrette Mixer 0,3 - 0,6 m3
Crane 10 - 15 Ton
Dump Truck 3 - 4 M3
Dump Truck 8 ton 125 HP
Excavator 80 - 140 HP
Flat Bed Truck (Truk Bak Terbuka) 3 - 4 m3
Genset 125 KVA
Motor Grader > 100 HP
Track Loader 75 - 100 HP
Wheel Loader 105 HP
Mesin Gilas 3 Roda 8 - 10 ton (Three Wheel Roller)
Mesin Gilas Tandem 6 - 8 ton (Tandem Roller)
Mesin Roda Karet 8 - 10 ton (Pneumatic Tyre Roller)
Mesin Gilas getar otomatis 5 - 8 T
Alat penggetar beton 4 HP (Concrette Vibrator)
Pemecah batu 220 HP (Stone Crusher)
Water Pump / Pompa Air 70 - 100 mm
Truk tangki air 100 HP 4000 L (Water Tank Truck )
Stamper 5 HP
Jack Hammer
Fulvi Mixer
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
SATUAN
E01
E02
E03
E04
E05
E06
E07
E08
E09
E10
E11
E12
E13
E14
E15
E16
E17
E18
E19
E20
E21
E22
E23
E25
E26
E27
HARGA
KETERANGAN
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
SEWA ALAT
Mesin penyaring 8 HP
Chip Spreader
Mesin penghampar 1820 MM 30 HP
Thriller gandeng 1 ton
Dump Truck 3,5 ton 44 HP
jam
jam
jam
jam
jam
Sewa
Sewa
Sewa
Sewa
Sewa
jam
jam
jam
jam
jam
jam
bh
jam
jam
jam
jam
ls
Sewa
Sewa
Sewa
Sewa
Sewa
Sewa
baru
Sewa
Sewa
Sewa
Sewa
SATUAN
JENIS PEKERJAAN
HARGA SATUAN
ANALISA KONSTRUKSI
PEKERJAAN PERSIAPAN
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
m1
m2
m2
m2
m2
m2
m1
m1
m1
m1
m2
m2
m2
m2
m2
m1
bh
bh
101,931.00
16,876.53
20,350.00
171,803.00
151,200.00
1,546,336.00
423,225.00
357,580.00
379,946.00
23,734.00
1,356,099.00
1,548,888.00
1,323,916.00
165,291.00
64,020.00
542,620.00
957,669.00
453,952.00
PEKERJAAN BONGKARAN
1
2
3
4
5
6
7
8
9
10
11
12
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
m3
m3
m3
m2
m2
m2
m2
m2
m2
m3
m3
m3
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
m3
m3
m3
m3
m3
m3
m2
m3
m3
m3
m3
m2
m3
m3
m3
m3
m3
m3
m3
m3
m1
m2
1
2
3
4
5
6
7
8
9
10
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
Pasangan pondasi 1 Pc : 1 Ps
Pasangan pondasi 1 Pc : 2 Ps
Memasang pondasi batu belah, campuran 1 PC : 3 PP
Memasang pondasi batu belah, campuran 1 PC : 4 PP
Memasang pondasi batu belah, campuran 1 PC : 5 PP
Memasang pondasi batu belah, campuran 1 PC : 6 PP
Memasang pondasi batu belah, campuran 1 PC : 8 PP
Pasangan pondasi 1 Kp : 1 Sm : 1 Ps
Memasang pondasi batu belah, campuran 1 KP : 1 SM : 2 PP
Pasangan pondasi 1 Pc : 3 Kp : 5 Ps
594,000.00
286,000.00
926,200.00
23,870.00
16,087.00
23,870.00
17,875.00
33,077.00
23,870.00
1,398,100.00
147,400.00
2,318,800.00
PEKERJAAN TANAH
87,175.00
107,415.00
128,029.00
115,984.00
176,220.00
140,415.00
6,435.00
24,673.00
38,170.00
66,110.00
64,350.00
29,370.00
133,870.00
269,849.00
249,249.00
85,305.00
118,305.00
216,975.00
94,270.00
29,370.00
325,594.00
61,435.00
PEKERJAAN PONDASI
Rekapitulasi - 43
477,708.00
485,636.00
501,773.00
504,218.00
505,884.00
507,069.00
508,662.00
530,804.00
509,016.00
506,145.00
NO.
11
12
13
14
15
16
SATUAN
1.00
1.00
1.00
1.00
1.00
1.00
m3
m3
m3
m3
m3
m3
JENIS PEKERJAAN
Memasang pondasi batu belah, campuran 1 PC : 3 KP : 10 PP
Memasang pondasi batu belah, campuran 1/4 PC : 1 KP : 4 PP
Memasang batu kosong (aanstamping)
Memasang pondasi siklop, 60% beton campuran 1 PC:2 PB:3 KR dan 40% batu belah
Memasang pondasi siklop, 60% beton campuran 1 PC:2 PB:3 KR dan 40% batu belah tanpa besi
Memasang pondasi sumuran, diameter 100 cm
HARGA SATUAN
510,029.00
511,351.00
333,778.00
2,331,935.00
708,335.00
577,495.00
PEKERJAAN DINDING
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m1
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
10.00
10.00
10.00
10.00
1.00
1.00
1.00
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
kg
kg
kg
kg
m2
m2
m3
Memasang dinding bata merah ukuran (5 x 11 x 22) cm tebal 1 bata, campuran spesi 1 PC : 2 PP
Memasang dinding bata merah ukuran (5 x 11 x 22) cm tebal 1 bata, campuran spesi 1 PC : 3 PP
Memasang dinding bata merah ukuran (5 x 11 x 22) cm tebal 1 bata, campuran spesi 1 PC : 4 PP
Memasang dinding bata merah ukuran (5 x 11 x 22) cm tebal 1 bata, campuran spesi 1 PC : 5 PP
Memasang dinding bata merah ukuran (5 x 11 x 22) cm tebal 1 bata, campuran spesi 1 PC : 6 PP
Memasang dinding bata merah ukuran (5 x 11 x 22) cm tebal 1 bata, campuran spesi 1 PC : 3 KP : 10 PP
Memasang dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 PC : 2 PP
Memasang dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 PC : 3 PP
Memasang dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 PC : 4 PP
Memasang dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 PC : 5 PP
Memasang dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 PC : 6 PP
Memasang dinding bata merah ukuran (5 x 11 x 22) tebal 1/2 bata, campuran spesi 1 PC : 8 PP
Memasang dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 PC : 3 KP : 10 PP
Memasang dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 KP : 1 SM : 1 PP
Memasang dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 KP : 1 SM : 2 PP
Memasang dinding HB 20, campuran spesi 1 PC : 3 PP
Memasang dinding HB 20, campuran spesi 1 PC : 4 PP
Memasang dinding HB 15, campuran spesi 1 PC : 3 PP
Memasang dinding HB 15, campuran spesi 1 PC : 4 PP
Memasang dinding HB 10, campuran spesi 1 PC : 3 PP
Memasang dinding HB 10, campuran spesi 1 PC : 4 PP
Memasang dinding terawang (roster) ukuran 25 x 25 cm, campuran spesi 1 PC : 3 PP
Memasang dinding terawang (roster) ukuran (12 x 11 x 24) cm, campuran spesi 1 PC : 3 PP
Memasang dinding terawang (roster) ukuran (12 x 11 x 24) cm, campuran spesi 1 PC : 4 PP
Memasang dinding bata berongga ekspose ukuran (5 x 11 x 24) cm, campuran spesi 1 PC : 3 PP
Pasangan dinding batako
Memasang rollag bata , campuran spesi 1 PC : 3 PP
182,294.00
183,128.00
183,107.00
183,955.00
186,067.00
183,203.00
90,814.00
90,863.00
91,091.00
91,246.00
91,645.00
91,687.00
92,926.00
91,150.00
91,540.00
145,613.00
150,341.00
127,809.00
131,243.00
96,316.00
98,906.00
108,097.00
154,297.00
154,519.00
128,419.00
121,261.00
25,494.00
PEKERJAAN BETON
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
Membuat beton mutu fc = 7,4 MPa (K 100), slump (12 2) cm, w/c = 0,87
Membuat 1 m3 beton mutu fc = 9,8 MPa (K 125), slump (12 2) cm, w/c = 0,78
Membuat beton mutu fc = 12,2 MPa (K 150), slump (12 2) cm, w/c = 0,72
Membuat lantai kerja beton mutu fc = 7,4 MPa (K 100), slump (3-6) cm, w/c = 0,87
Membuat beton mutu fc = 14,5 MPa (K 175), slump (12 2) cm, w/c = 0,66
Membuat beton mutu fc = 16,9 MPa (K 200), slump (12 2) cm, w/c = 0,61
Membuat beton mutu fc = 19,3 MPa (K 225), slump (12 2) cm, w/c = 0,58
Membuat beton mutu fc = 21,7 MPa (K 250), slump (12 2) cm, w/c = 0,56
Membuat beton mutu fc = 24,0 MPa (K 275), slump (12 2) cm, w/c = 0,53
Membuat beton mutu fc = 26,4 MPa (K 300), slump (12 2) cm, w/c = 0,52
Membuat beton mutu fc = 28,8 MPa (K 325), slump (12 2) cm, w/c = 0,49
Membuat beton mutu fc = 31,2 MPa (K 350), slump (12 2) cm, w/c = 0,48
Membuat beton kedap air dengan strorox 100
Pembesian dengan besi ulir
Pembesian dengan besi polos
Memasang kabel presstressed polos/strands
Memasang jaring kawat baja/wire mesh
Cetakan beton / begisting memakai papan
Cetakan beton / begisting memakai multiplek
Membongkar cetakan
Stutwerk untuk 1 m3 beton, tinggi 3 - 4 m ( memakai dolken )
Stutwerk untuk 1 m3 beton, tinggi 3 - 4 m ( memakai scafolding )
Pekerjaan beton bertulang fc' = 19.3 MPa ( K-225) tanpa dolken, 100 kg besi
Pekerjaan beton bertulang fc' = 19.3 MPa ( K-225) tanpa dolken, 125 kg besi
Pekerjaan beton bertulang fc' = 19.3 MPa ( K-225) tanpa dolken, 150 kg besi
Pekerjaan beton bertulang fc' = 19.3 MPa ( K-225) tanpa dolken, 175 kg besi
Pekerjaan beton bertulang fc' = 19.3 MPa ( K-225) tanpa dolken, 200 kg besi
Pekerjaan beton bertulang fc' = 19.3 MPa ( K-225) memakai dolken, 100 kg besi
Pekerjaan beton bertulang fc' = 19.3 MPa ( K-225) memakai dolken, 125 kg besi
Pekerjaan beton bertulang fc' = 19.3 MPa ( K-225) memakai dolken, 150 kg besi
Pekerjaan beton bertulang fc' = 19.3 MPa ( K-225) memakai dolken, 175 kg besi
Pekerjaan beton bertulang fc' = 19.3 MPa ( K-225) memakai scaffolding, 100 kg besi
Pekerjaan beton bertulang fc' = 19.3 MPa ( K-225) memakai scaffolding, 100 kg besi
Pekerjaan beton bertulang fc' = 19.3 MPa ( K-225) memakai scaffolding, 125 kg besi
Pekerjaan beton bertulang fc' = 19.3 MPa ( K-225) memakai scaffolding, 150 kg besi
Pekerjaan beton bertulang fc' = 19.3 MPa ( K-225) memakai scaffolding, 175 kg besi
Pekerjaan beton bertulang fc' = 19.3 MPa ( K-225) memakai scaffolding, 200 kg besi
Rekapitulasi - 44
443,037.00
441,627.00
440,297.00
381,533.00
438,911.00
437,376.00
436,667.00
435,762.00
434,516.00
433,978.00
497,442.00
496,869.00
494,862.00
154,489.00
154,489.00
148,208.00
134,607.00
201,833.00
210,375.00
440,000.00
2,875,950.00
1,540,715.00
4,439,887.00
4,826,109.00
5,212,332.00
5,598,554.00
5,984,777.00
7,315,837.00
7,702,059.00
8,088,282.00
8,474,504.00
8,860,727.00
5,980,602.00
6,366,824.00
6,753,047.00
7,139,269.00
7,525,492.00
NO.
SATUAN
JENIS PEKERJAAN
38
39
40
41
42
43
44
1.00
1.00
1.00
1.00
1.00
1.00
1.00
m1
m1
m1
m1
m1
m1
m1
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m1
m1
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
HARGA SATUAN
1,032,970.00
811,563.00
11,764.00
14,459.00
15,686.00
36,018.00
60,281.00
PEKERJAAN PLESTERAN
61,223.00
61,471.00
61,715.00
61,768.00
61,953.00
62,036.00
62,131.00
62,225.00
63,330.00
64,189.00
64,055.00
64,362.00
63,555.00
82,373.00
65,615.00
82,732.00
83,016.00
83,089.00
89,963.00
32,715.00
18,174.00
15,455.00
150,667.00
88,792.00
51,811.00
29,704.00
13,960.00
30,707.00
39,340.00
64,360.00
80,282.00
80,931.00
81,037.00
74,397.00
Rekapitulasi - 45
87,315.00
89,341.00
84,239.00
121,601.00
127,018.00
1,028,739.00
114,600.00
119,967.00
408,653.00
374,970.00
76,093.00
81,188.00
77,251.00
76,093.00
81,188.00
27,492.00
28,137.00
26,197.00
27,142.00
29,009.00
29,978.00
29,978.00
26,677.00
26,677.00
26,677.00
26,677.00
26,677.00
26,677.00
26,677.00
26,677.00
26,677.00
NO.
SATUAN
JENIS PEKERJAAN
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
m2
m2
m2
m2
m2
m2
m2
m2
m1
m1
m1
m1
m1
m1
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m1
m1
m1
m1
m1
1
2
3
4
5
6
7
8
9
10
11
12
13
14
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
m3
m3
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
Membuat dan memasang kusen pintu dan kusen jendela, kayu jati (klas plitur)
Membuat dan memasang kusen pintu dan kusen jendela, kayu jati lokal
Membuat dan memasang kusen pintu dan kusen jendela, kayu kamper
Membuat dan memasang kusen pintu dan kusen jendela, kayu bengkirai
Membuat dan memasang kusen pintu dan kusen jendela, kayu kruing
Membuat dan memasang pintu klamp, kayu jati (klas plitur)
Membuat dan memasang pintu klamp, kayu jati (lokal)
Membuat dan memasang pintu klamp, kayu kamper
Membuat dan memasang pintu klamp, kayu bengkirai
Membuat dan memasang pintu klamp, kayu kruing
Membuat dan memasang daun pintu panel, kayu jati (klas plitur)
Membuat dan memasang daun pintu panel, kayu jati (lokal)
Membuat dan memasang daun pintu panel, kayu kamper
Membuat dan memasang daun pintu panel, kayu bengkirai
Membuat dan memasang daun pintu panel, kayu kruing
Membuat dan memasang pintu dan jendela kaca, kayu jati (klas plitur)
Membuat dan memasang pintu dan jendela kaca, kayu jati (lokal)
Membuat dan memasang pintu dan jendela kaca, kayu kamper
Membuat dan memasang pintu dan jendela kaca, kayu bengkirai
Membuat dan memasang pintu dan jendela kaca, kayu kruing
HARGA SATUAN
137,808.00
188,016.00
195,441.00
310,124.00
214,864.00
216,504.00
448,319.00
231,013.00
25,440.00
25,852.00
25,051.00
61,659.00
37,009.00
26,677.00
275,796.00
214,714.00
94,143.00
329,972.00
503,222.00
270,099.00
224,230.00
210,865.00
271,453.00
392,506.00
244,747.00
238,451.00
232,401.00
1,761,523.00
72,523.00
53,361.00
58,036.00
63,174.00
62,844.00
83,740.00
72,036.00
PEKERJAAN CONBLOCK
172,675.00
157,602.00
143,962.00
151,662.00
144,512.00
153,312.00
176,027.00
166,237.00
152,762.00
161,562.00
152,762.00
162,662.00
151,662.00
151,662.00
Rekapitulasi - 46
40,439,025.00
4,487,505.00
12,139,325.00
13,459,325.00
10,159,325.00
1,743,868.00
1,083,868.00
533,868.00
577,868.00
467,868.00
2,149,262.00
1,489,262.00
939,262.00
983,262.00
873,262.00
1,405,497.00
1,009,497.00
679,497.00
705,897.00
639,897.00
NO.
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
SATUAN
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1
1
1
1
1.00
1.00
1.00
1.00
1.00
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
JENIS PEKERJAAN
Membuat dan memasang pintu dan jendela jalusi kayu jati (klas plitur)
Membuat dan memasang pintu dan jendela jalusi kayu jati (lokal)
Membuat dan memasang pintu dan jendela jalusi kayu kamper
Membuat dan memasang pintu dan jendela jalusi kayu bengkirai
Membuat dan memasang pintu dan jendela jalusi kayu kruing
Membuat daun pintu kayu lapis (plywood) rangkap, rangka tertutup kayu jati lokal (lebar sampai 90 cm)
Membuat daun pintu kayu lapis (plywood) rangkap, rangka tertutup kayu kamper (lebar sampai 90 cm)
Membuat daun pintu kayu lapis (plywood) rangkap, rangka tertutup kayu bengkirai (lebar sampai 90 cm)
Membuat daun pintu kayu lapis (plywood) rangkap, rangka tertutup kayu kruing (lebar sampai 90 cm)
Memasang jalusi kusen, kayu jati (klas plitur)
Memasang jalusi kusen, kayu jati (lokal)
Memasang jalusi kusen, kayu kamper
Memasang jalusi kusen, kayu bengkirai
Memasang jalusi kusen, kayu kruing
Pasang pintu teakwood rangkap, rangka kayu jati (lokal)
Pasang pintu teakwood rangkap, rangka kayu kamper
Pasang pintu teakwood rangkap, rangka kayu bengkirai
Pasang pintu teakwood rangkap, rangka kayu kruing
Memasang teakwood rangkap lapis formika, rangka expose kayu kamper
Memasang teakwood rangkap lapis formika, rangka expose kayu bengkirai
Memasang teakwood rangkap lapis formika, rangka expose kayu kruing
Memasang konstruksi kuda-kuda konvensional, kayu jati (klas plitur) bentang 6 meter
Memasang konstruksi kuda-kuda konvensional, kayu jati (lokal) bentang 6 meter
Memasang konstruksi kuda-kuda konvensional, kayu kamper bentang 6 meter
Memasang konstruksi kuda-kuda konvensional, kayu bengkirai bentang 6 meter
Memasang konstruksi kuda-kuda konvensional, kayu kruing bentang 6 meter
Memasang konstruksi kuda-kuda konvensional, kayu glugu bentang 6 meter
Memasang konstruksi kuda-kuda expose, kayu jati (klas plitur)
Memasang konstruksi kuda-kuda expose, kayu jati lokal
Memasang konstruksi kuda-kuda expose, kayu kamper
Memasang konstruksi kuda-kuda expose, kayu kruing
Memasang konstruksi kuda-kuda expose, kayu bengkirai
Memasang konstruksi gordeng, kayu jati (klas plitur)
Memasang konstruksi gordeng, kayu jati lokal
Memasang konstruksi gordeng, kayu kamper
Memasang konstruksi gordeng, kayu bengkirai
Memasang konstruksi gordeng, kayu kruing
Memasang konstruksi gordeng, kayu glugu
Memasang usuk jati (lokal) 5/7, reng jati (lokal) 2/3
Memasang usuk kamper 5/7, reng jati (lokal) 2/3
Memasang usuk kamper 5/7, reng kamper 2/3
Memasang usuk bengkirai 5/7, reng jati (lokal) 2/3
Memasang usuk bengkirai 5/7, reng bengkirai 2/3
Memasang usuk kruing 5/7, reng jati (lokal) 2/3
Memasang usuk kruing 5/7, reng kruing 2/3
Memasang usuk jati 5/7 (klas 1), reng jati 3/4 (klas 1)
Memasang usuk kamper 5/7, reng jati (lokal) 3/4
Memasang usuk kamper 5/7, reng kamper 3/4
Memasang usuk bengkirai 5/7, reng jati (lokal) 3/4
Memasang usuk bengkirai 5/7, reng bengkirai 3/4
Memasang usuk kruing 5/7, reng jati (lokal) 3/4
Memasang usuk kruing 5/7, reng kruing 3/4
Memasang rangka atap sirap, kayu jati (lokal)
Memasang rangka atap sirap, kayu kamper
Memasang rangka atap sirap, kayu bengkirai
Memasang rangka atap sirap, kayu kruing
Memasang rangka langit-langit (50 x 100) cm, kayu jati (lokal)
Memasang rangka langit-langit (50 x 100) cm, kayu kamper
Memasang rangka langit-langit (50 x 100) cm, kayu bengkirai
Memasang rangka langit-langit (50 x 100) cm, kayu kruing
Memasang rangka langit-langit (60 x 60) cm, kayu jati (lokal)
Memasang rangka langit-langit (60 x 60) cm, kayu kamper
Memasang rangka langit-langit (60 x 60) cm, kayu bengkirai
Memasang rangka langit-langit (60 x 60) cm, kayu kruing
Memasang rangka langit-langit (60 x 120) cm, kayu jati (lokal)
Memasang rangka langit-langit (60 x 120) cm, kayu kamper
Memasang rangka langit-langit (60 x 120) cm, kayu bengkirai
Memasang rangka langit-langit (60 x 120) cm, kayu kruing
Memasang rangka langit-langit (1,00 x 1,00) m, kayu jati (lokal)
Memasang rangka langit-langit (1,00 x 1,00) m, kayu kamper
Memasang rangka langit-langit (1,00 x 1,00) m, kayu bengkirai
Memasang rangka langit-langit (1,00 x 1,00) m, kayu kruing
Memasang lisplank ukuran (3 x 20) cm, kayu jati (klas plitur)
Memasang lisplank ukuran (3 x 20) cm, kayu jati (lokal)
Memasang lisplank ukuran (3 x 20) cm, kayu kamper
Memasang lisplank ukuran (3 x 20) cm, kayu bengkirai
Memasang lisplank ukuran (3 x 20) cm, kayu kruing
Rekapitulasi - 47
HARGA SATUAN
3,073,262.00
2,017,262.00
1,137,262.00
1,207,662.00
1,031,662.00
1,067,280.00
723,530.00
751,030.00
682,280.00
2,762,113.00
1,772,113.00
947,113.00
1,013,113.00
848,113.00
909,375.00
639,875.00
661,435.00
607,535.00
864,066.00
891,566.00
822,816.00
38,915,360.00
2,963,840.00
10,480,360.00
11,690,360.00
8,665,360.00
4,527,160.00
43,780,550.00
4,560,710.00
12,760,550.00
10,780,550.00
14,080,550.00
37,942,080.00
1,990,560.00
9,507,080.00
10,717,080.00
7,692,080.00
3,553,880.00
283,140.00
139,535.00
108,185.00
148,005.00
119,955.00
125,620.00
89,320.00
483,780.00
192,335.00
129,635.00
200,805.00
144,705.00
178,420.00
105,820.00
93,874.00
1,221,352.00
1,402,852.00
949,102.00
84,958.00
190,190.00
207,130.00
164,780.00
79,468.00
190,850.00
208,780.00
163,955.00
67,951.00
156,783.00
171,083.00
135,333.00
61,826.00
143,825.00
157,025.00
124,025.00
321,502.00
202,702.00
103,702.00
111,622.00
91,822.00
NO.
SATUAN
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m1
m1
m1
m1
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
JENIS PEKERJAAN
Memasang lisplank ukuran (3 x 30) cm, kayu jati (klas plitur)
Memasang lisplank ukuran (3 x 30) cm, kayu ati (lokal)
Memasang lisplank ukuran (3 x 30) cm, kayu kamper
Memasang lisplank ukuran (3 x 30) cm, kayu kelas bengkirai
Memasang lisplank ukuran (3 x 30) cm, kayu kruing
Memasang lisplank ukuran 2 x (3 x 20) cm, kayu jati (klas plitur)
Memasang lisplank ukuran 2 x (3 x 20) cm, kayu jati (lokal)
Memasang lisplank ukuran 2 x (3 x 20) cm, kayu kamper
Memasang lisplank ukuran 2 x (3 x 20) cm, kayu bengkirai
Memasang lisplank ukuran 2 x (3 x 20) cm, kayu kruing
Memasang lisplank ukuran 2 x (2 x 20) cm, kayu jati (klas plitur)
Memasang lisplank ukuran 2 x (2 x 20) cm, kayu jati (lokal)
Memasang lisplank ukuran 2 x (2 x 20) cm, kayu kamper
Memasang lisplank ukuran 2 x (2 x 20) cm, kayu bengkirai
Memasang lisplank ukuran 2 x (2 x 20) cm, kayu kruing
Memasang lisplank ukuran (2 x 25) cm, kayu jati (klas plitur)
Memasang lisplank ukuran (2 x 25) cm, kayu jati (lokal
Memasang lisplank ukuran (2 x 25) cm, kayu kamper
Memasang lisplank ukuran (2 x 25) cm, kayu bengkirai
Memasang lisplank ukuran (2 x 25) cm, kayu kruing
Memasang lisplank ukuran (2 x 20) cm, kayu jati (klas plitur)
Memasang lisplank ukuran (2 x 20) cm, kayu jati (lokal)
Memasang lisplank ukuran (2 x 20) cm, kayu kamper
Memasang lisplank ukuran (2 x 20) cm, kayu bengkirai
Memasang lisplank ukuran (2 x 20) cm, kayu kruing
Membuat listplank asbes plat ram kayu jati (lokal)
Membuat listplank asbes plat ram kayu kamper
Membuat listplank asbes plat ram kayu bengkirai
Membuat listplank asbes plat ram kayu kruing
Memasang rangka dinding pemisah (60 x 120) cm kayu jati (lokal)
Memasang rangka dinding pemisah (60 x 120) cm kayu kamper
Memasang rangka dinding pemisah (60 x 120) cm kayu bengkirai
Memasang rangka dinding pemisah (60 x 120) cm kayu kruing
Memasangdinding pemisah teakwood rangkap, rangka kayu jati (lokal)
Memasang dinding pemisah teakwood rangkap, rangka kayu kamper
Memasang dinding pemisah teakwood rangkap, rangka kayu bengkirai
Memasang dinding pemisah teakwood rangkap, rangka kayu kruing
Memasang dinding pemisah plywood rangkap, rangka kayu kamper
Memasang dinding pemisah plywood rangkap, rangka kayu bengkirai
Memasang dinding pemisah plywood rangkap, rangka kayu kruing
Memasang dinding lambriziring dari papan kayu jati (klas plitur)
Memasang dinding lambriziring dari papan kayu jati (lokal)
Memasang dinding lambriziring dari papan kayu kamper
Memasang dinding lambriziring dari papan kayu bengkirai
Memasang dinding lambriziring dari papan kayu kruing
Memasang dinding lambriziring dari plywood ukuran (120 x 240) cm
Memasang dinding bilik, rangka kayu kruing
Mengerjakan papan ruiter kayu jati 2/20 (lokal)
Mengerjakan papan ruiter kayu kamper 2/20
Mengerjakan papan ruiter kayu bengkirai 2/20
Mengerjakan papan ruiter kayu kruing 2/20
Pasang plywood tebal 4 mm, untuk dinding
Langit-langit asbes (1,00 x 1,00) m, rangka kayu jati (lokal) tanpa plepet
Langit-langit asbes (1,00 x 1,00) m, rangka kayu kamper tanpa plepet
Langit-langit asbes (1,00 x 1,00) m, rangka kayu bengkirai tanpa plepet
Langit-langit asbes (1,00 x 1,00) m, rangka kayu kruing tanpa plepet
Langit-langit asbes (1,00 x 1,00) m, rangka kayu jati (lokal) memakai plepet
Langit-langit asbes (1,00 x 1,00) m, rangka kayu kamper memakai plepet
Langit-langit asbes (1,00 x 1,00) m, rangka kayu bengkirai memakai plepet
Langit-langit asbes (1,00 x 1,00) m, rangka kayu kruing memakai plepet
Langit-langit gypsum board tebal 9 mm, rangka 60 x 120 kayu jati (lokal)
Langit-langit gypsum board tebal 9 mm, rangka 60 x 120 kayu kamper
Langit-langit gypsum board tebal 9 mm, rangka 60 x 120 kayu bengkirai
Langit-langit gypsum board tebal 9 mm, rangka 60 x 120 kayu kruing
Langit-langit gypsum board tebal 9 mm, rangka hollow
Langit-langit kalsiboard tebal 3.5 mm, rangka 60 x 120 kayu jati (lokal)
Langit-langit kalsiboard tebal 3.5 mm, rangka 60 x 120 kayu kamper
Langit-langit kalsiboard tebal 3.5 mm, rangka 60 x 120 kayu bengkirai
Langit-langit kalsiboard tebal 3.5 mm, rangka 60 x 120 kayu kruing
Langit-langit kalsiboard tebal 3.5 mm, rangka hollow
Memasang langit-langit asbes semen, tebal 4 mm
Memasang langit-langit asbes semen, tebal 5 mm
Memasang langit-langit asbes semen, tebal 6 mm
Memasang langit-langit akustik ukuran (30 x 30) cm
Memasang langit-langit akustik ukuran (30 x 60) cm
Memasang langit-langit akustik ukuran (60 x 120) cm
Rekapitulasi - 48
HARGA SATUAN
467,005.00
285,505.00
134,255.00
146,355.00
116,105.00
615,571.00
376,321.00
176,946.00
192,896.00
153,021.00
359,436.00
217,536.00
99,286.00
108,746.00
85,096.00
259,336.00
160,336.00
77,836.00
84,436.00
67,936.00
213,136.00
133,936.00
67,936.00
73,216.00
60,016.00
373,120.00
543,950.00
637,450.00
502,700.00
98,558.00
289,888.00
320,688.00
243,688.00
185,172.00
376,502.00
407,302.00
330,302.00
394,460.00
425,260.00
348,260.00
621,720.00
506,220.00
409,970.00
417,670.00
398,420.00
50,347.00
237,068.00
103,969.00
48,969.00
53,369.00
42,369.00
35,181.00
88,754.00
170,753.00
183,953.00
150,953.00
94,892.00
176,891.00
190,091.00
157,091.00
116,533.00
205,365.00
219,665.00
183,915.00
163,103.00
116,097.00
204,929.00
219,229.00
183,479.00
162,667.00
28,341.00
34,391.00
37,114.00
33,946.00
379,390.00
239,690.00
NO.
SATUAN
JENIS PEKERJAAN
174
175
176
177
178
179
180
181
182
183
184
185
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1
1.00
m2
m2
m2
m2
m2
m2
m1
m1
m1
m1
m2
m3
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
m2
m2
m2
m1
m1
m1
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m1
m1
m1
m1
m1
m1
m1
m1
m2
m2
m2
m2
m2
68,084.00
77,715.00
71,885.00
95,480.00
95,347.00
98,035.00
66,104.00
67,754.00
62,430.00
68,370.00
57,068.00
60,879.00
57,882.00
60,615.00
61,358.00
74,287.00
72,457.00
74,024.00
72,017.00
71,621.00
34,199.00
34,199.00
34,199.00
103,499.00
34,199.00
34,633.00
71,159.00
34,199.00
29,887.00
108,135.00
188,045.00
54,543.00
264,951.00
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
m2
m2
m2
m2
m1
m1
m1
m1
m1
m1
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m1
m2
81,444.00
120,334.00
70,763.00
61,638.00
106,480.00
100,980.00
48,444.00
135,598.00
53,828.00
108,850.00
60,071.00
89,650.00
83,820.00
84,260.00
96,195.00
113,382.00
125,317.00
105,735.00
143,135.00
69,982.00
77,203.00
504,542.00
HARGA SATUAN
44,506.00
46,568.00
51,931.00
342,232.00
42,178.00
437,855.00
20,839.00
29,791.00
33,903.00
44,396.00
3,748,691.00
50,339,025.00
Rekapitulasi - 49
NO.
SATUAN
JENIS PEKERJAAN
HARGA SATUAN
PEKERJAAN PENGECATAN
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
25
26
27
28
29
30
31
32
33
1.00
1.00
1.00
1.00
1.00
1.00
10.00
1.00
1.00
m2
m2
m2
m2
m2
m2
m2
m2
m2
20
1.00 m2
21
1.00 m2
22
1.00 m2
23
24
1.00 m2
1.00 m2
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
bh
bh
bh
bh
bh
bh
bh
bh
m1
m1
m1
m1
bh
bh
bh
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
bh
bh
bh
bh
17,792.00
17,627.00
12,274.00
37,647.00
36,363.00
53,204.00
34,468.00
37,248.00
13,666.00
46,326.00
18,186.00
13,952.00
10,569.00
20,099.00
8,236.00
36,641.00
67,729.00
82,186.00
13,318.00
17,325.00
266,376.00
219,780.00
17,627.00
903,100.00
17,627.00
39,251.00
37,678.00
16,940.00
101,734.00
30,095.00
89,038.00
5,238,431.00
827,378.00
PEKERJAAN SANITASI
Rekapitulasi - 50
2,197,134.00
676,153.00
416,993.00
1,456,108.00
709,649.00
1,050,747.00
374,687.00
2,324,740.00
60,270.00
88,093.00
72,855.00
281,075.00
582,677.00
380,673.00
583,831.00
60,604.00
69,129.00
92,999.00
170,090.00
211,010.00
279,117.00
19,471.00
21,602.00
24,586.00
33,963.00
48,325.00
51,503.00
68,499.00
93,477.00
765,715.00
392,700.00
44,969.00
83,380.00
NO.
SATUAN
34
35
36
1.00 bh
1.00 bh
1.00 bh
JENIS PEKERJAAN
Memasang Bak Mandi Teraso, volume 0.30 m3
Memasang bak mandi batu bata volume 0,30 m3
Membuat bak beton volume 1 m3 air
HARGA SATUAN
624,068.00
1,627,952.00
4,504,445.00
1.00
100.00
1.00
10.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
kg
kg
m2
cm
m2
m2
m2
m2
m2
m1
m2
m2
m2
m2
m2
m2
m2
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m2
m2
m2
m2
m2
m2
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m2
m2
m2
m2
m2
m2
m2
m2
m2
32,813.00
35,057.00
1,006,956.00
18,788.00
218,560.00
608,762.00
670,032.00
407,308.00
402,050.00
166,601.00
642,698.00
241,208.00
425,573.00
592,984.00
87,412.00
56,160.00
264,242.00
96,794.00
482,160.00
323,760.00
191,760.00
175,920.00
202,320.00
834,105.00
518,460.00
257,210.00
225,860.00
278,110.00
119,550.00
1,185,104.00
2,090,682.00
327,094.00
71,890.00
54,950.00
60,395.00
Rekapitulasi - 51
NO.
SATUAN
JENIS PEKERJAAN
HARGA SATUAN
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
Unit
Unit
Set
Set
unit
m1
Buah
Buah
Buah
Unit
Unit
Unit
Unit
Unit
Unit
Unit
m1
m1
Rekapitulasi - 52
12,743.00
18,342.00
24,942.00
22,654.00
26,823.00
36,327.00
49,934.00
78,776.00
2,172.00
2,172.00
63,618.00
99,192.00
15,911.00
22,984.00
30,266.00
2,172.00
2,172.00
5,255.00
8,093.00
1,086.00
210,375.00
210,375.00
282,408.00
176,962.00
143,904.00
26,620.00
63,470.00
198,495.00
59,543.00
2,134,951.00
2,281,048.00
2,524,208.00
2,714,712.00
3,391,965.00
4,138,084.00
5,048,194.00
54,646.00
49,527.00
NO.
SATUAN
JENIS PEKERJAAN
HARGA SATUAN
1.00
1.00
1.00
1.00
1.00
1.00
1.00
32.00
40.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
47
1.00
48
1.00
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
m1
Upah Pasang Kabel NYY 3 x 6 Sqmm
m1
Upah Pasang Kabel NYY 3 x 4 Sqmm
m1
Upah Pasang Kabel NYM 2 x 2.5 Sqmm
m1
Upah Pasang Kabel NYM 2 x 1,5 Sqmm
m1
Upah Pasang Kabel NYA 1 x 1.5 Sqmm
Gawang Pasang Kabel DX 2x10 Sqmm + Accessories (Gawang) untuk Lampu Ekorola
Gawang Pasang Kabel DX 2x16 Sqmm + Accessories (Gawang) untuk Lampu Ekorola
m1
Pasang Kabel DX 2x10 Sqmm + Accessories (Gawang) untuk Lampu Ekorola
m1
Pasang Kabel DX 2x16 Sqmm + Accessories (Gawang) untuk Lampu PJU
m1
Pasang Kabel NYY 3 x 10 Sqmm
m1
Pasang Kabel NYM 2 x 2.5 Sqmm
m1
Pasang Kabel NYA 2.5 Sqmm
m1
Pasang Pralon 3" Kabel NYY 3 x 6 Sqmm
m1
Pasang Kabel NYY 3 x 2.5 Sqmm
m1
Pasang Kabel NYFGBY 4 x 6 Sqmm (Kabel Tanah)
m1
Pasang Kabel NYY 3 x 2.5 Sqmm (Tanah)
m1
Pasang Kabel NYY 3 x 4 Sqmm (Tanah)
m1
Pasang Kabel NYY 3 x 6 Sqmm (Tanah)
m1
Pasang Kabel NYY 3 x 10 Sqmm (Tanah)
m1
Pasang Kabel NYY 3x4 Sqmm (In Bow)
m1
Pasang Kabel NYY 3x4 Sqmm (Out Bow)
m1
Pasang Kabel NYY 3x4 Sqmm dibawah Aspal dengan sistem bor
m1
Pasang Kabel NYY 3x4 Sqmm dengan PVC tanpa galian
Unit
Upah Pasang Box Panel dan Panel Kontrol 1 Unit
Unit
Upah Pasang Box KWH Meter (1 Unit)
Unit
Upah Pasang Tiang Lampu Antik (cb. 3)
Unit
Upah Pasang Tiang Lampu Antik (cb. 1)
Set
Upah Pemasangan Armatur komplit
Set
Upah Pemasangan Komponen + Box
Set
Upah Pemasangan Komponen
unit
Upah Bongkar Armatur
Set
Upah Bongkar Tiang Lampu Antik (cb. 1)
Set
Upah Bongkar Tiang Lampu Antik (cb. 3)
Buah Pasang tutup panel ukuran 30x30
Buah Pasang MCB Ampere + box tutup panel ukuran 30x30
Buah Pasang Kapasitor 12.5 uF
Titik
Pengetesan & Penyalaan (upah)
Set
Upah Pasang Stang Ornamen 2 meter + Lampu SRP 822/250 Watt Son
Set
Upah Pasang Stang Ornamen 2.2 meter + Lampu SRP 822/250 Watt Son
Set
Upah Pasang Stang Ornamen 6 meter + Lampu SRP 822/250 Watt Son
Set
Upah Pasang Tiang Octogonal Cabang 1, h= 7 meter + lampu SRP 822/250 Watt Son
Set
Upah Pasang Tiang Octogonal Cabang 1, h= 9 meter + lampu SRP 822/250 Watt Son
Set
Upah Pasang Tiang Octogonal Cabang 2, h= 9 meter + lampu SRP 822/250 Watt Son
Set
Upah Pasang Tiang Octogonal Cabang 3, h= 9 meter + lampu SRP 822/250 Watt Son
Set
Upah Pasang Tiang Octogonal Cabang 3, h= 11 meter + lampu SRP 822/250 Watt Son
Set
Bongkar armatur pada stang ornamen existing + pasang Lampu SRP 822/70 Watt SON + retur ke gudang
Pemda
Set
Bongkar armatur pada stang ornamen existing + pasang Lampu SRP 822/150 Watt SON + retur ke
gudang Pemda
Set
Bongkar armatur pada stang ornamen existing + pasang Lampu SRP 822/250 Watt SON + retur ke
gudang Pemda
Set
Bongkar komponen lama existing + pasang Lampu SRP 822/250 Watt SON + retur ke gudang Pemda
Batang Pasang Stang ornamen 1 m + Lampu sekualitas SRP 810 SON 70 W
Batang Pasang Stang ornamen 3 m + Armature IP 65 (sekualitas SGP 328 SON=T 150 W)
Batang Pasang Stang ornamen 3 m + Armature IP 65 (sekualitas SGP 328 SON-T 250 W)
Batang Upah Pasang Tiang PJU Bulat ( 6m / 7m / 9m ) GIP Cb.1
Batang Pasang Tiang Bantu 7 meter (bulat)
Batang Pasang Tiang GIP Cb.1 2",3", 3", 4", h = 9 m / Tiang Bulat 7 m Cb.1 + Umpak
Batang Pasang Tiang GIP Cb.1 2",3", 3", 4", h = 9 m / Tiang Bulat 9 m Cb.1 + Umpak
Batang Pasang Kembali Tiang Bulat 7 m Cb.1 (GIP cb.1 2", 3", 4" h = 7 m) + Umpak
Batang Pasang Kembali Tiang Bulat 9 m Cb.1 (GIP cb.1 2", 3", 4" h = 7 m) + Umpak
Unit
Pasang Tiang Octogonal Cb.1, t=9 + Armature komplit
Batang Bongkar Tiang PJU bulat ( 6m / 7m / 9m ) GIP Cb. 1
Set
Bongkar Lampu Hias Kincir Besar DC 010
Unit
Bongkar Lampu Hias
Unit
Upah Pasang Lampu Hias
Set
Pasang Lp sorot Tango SMF 383 SON-T 150 Watt
Unit
Pekerjaan Pasang Box Panel & Panel Kontrol + KWH 1300 VA
Unit
Pekerjaan Pasang Box Panel & Panel Kontrol + KWH 2200 VA
Unit
Pekerjaan Pasang Box Panel & Panel Kontrol + KWH 3500 VA
Unit
Pekerjaan Pasang Box Panel & Panel Kontrol + KWH 4400 VA
Unit
Pekerjaan Pasang Box Panel & Panel Kontrol + KWH 7700 VA
Unit
Pekerjaan Pasang Box Panel & Panel Kontrol + KWH 11000 VA
Unit
Pekerjaan Pasang Box Panel & Panel Kontrol + KWH 11000 VA (2 Unit Box Panel)
Rekapitulasi - 53
2,172.00
2,172.00
2,172.00
1,086.00
2,172.00
656,327.00
848,713.00
512,183.00
727,607.00
78,776.00
18,342.00
8,093.00
26,785.00
26,823.00
179,915.00
67,957.00
74,986.00
88,593.00
117,435.00
50,521.00
44,165.00
414,727.00
47,052.00
210,375.00
210,375.00
1,011,080.00
760,718.00
216,562.00
282,408.00
176,962.00
143,904.00
760,718.00
1,011,410.00
63,470.00
198,495.00
59,543.00
12,375.00
464,882.00
464,882.00
691,683.00
2,555,486.00
2,812,905.00
2,893,445.00
3,050,509.00
3,249,249.00
690,923.00
721,217.00
721,217.00
710,072.00
33,026,103.00
10,018,189.00
5,715,726.00
452,507.00
3,782,179.00
3,782,179.00
4,120,825.00
806,030.00
806,030.00
12,953,072.00
406,100.00
1,538,935.00
452,507.00
464,882.00
3,082,442.00
4,009,574.00
4,155,671.00
4,398,831.00
4,589,335.00
5,266,588.00
6,012,707.00
8,559,785.00
NO.
SATUAN
72
73
74
75
76
77
78
79
80
81
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
Unit
Unit
Unit
Batang
Unit
Buah
Buah
Buah
m1
Unit
82
1.00 Unit
83
84
85
86
87
88
89
90
91
92
93
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
Set
Set
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
Unit
Unit
Unit
Unit
Unit
Batang
Unit
Unit
Unit
Set
Bh
Bh
Batang
Batang
Bh
Batang
Set
Batang
m3
m3
m3
m2
m2
m2
m2
JENIS PEKERJAAN
Pasang Lampu Ekorola
Pasang Tiang Bantu Lampu Ekorola
Pasang Skor Tiang Ekorola
Pasang armature (sekualitas SGP 328 SON 250W) - Komplit
Pasang Acesories Lampu
Bongkar Lampu + Pasang Lampu SON-T 150W
Bongkar Lampu + Pasang Lampu SON-T 250W
Bongkar lampu dan balast + Pasang Lampu SON-T 250W dan balast
Pasang Kabel NFGBY 4 x 10 Sqmm
Pasang Tiang Oktagonal Cb. 1, t=11m + Armature Komplit (sekualitas SGP 328 SON-T 250W) + Lampu
Tango SMF 383 1xSON-T 250 Symmetric - Kabel Udara
Pasang Tiang Oktagonal Cb. 1, t=11m + Armature Komplit (sekualitas SGP 328 SON-T 250W) - Kabel
Tanah
Pasang Lampu Spot MMF 283 MHN TD 150W + Pondasi
Pasang Lampu Sorot Tango SMF 383 SON-T 150 Watt + Pondasi
Lampu Hias Batik Tanggung
Lampu Hias Gunungan Wayang Kecil
Pasang Flasher Lampu Hias Butterfly
Pasang Flasher Lampu Hias Kembang Api Besar
Pasang Tiang Lampu Manggis Cabang 1
Bongkar Lampu Caping + Stang
Panel Bantu Lengkap
Panel Bantu tidak Lengkap
Pasang Tiang Oktagonal Cb. 1, t=11m + Armature Komplit (sekualitas SGP 328 HPIT 250W) - Kabel
Tanah
Pekerjaan Bongkar Lampu Hias Gunungan/Lodo Sedang
Pekerjaan Pasang Lampu Hias Gunungan/Logo Sedang
Bongkar Pasang Lampu TL + Starter
Bongkar Armatur lampu (sekualitas GP 328 SON 150W)
Pasang Armatur lampu saja (sekualitas SGP 328 SON 150W)
Pasang Stang ornamen 2.2 m + Armature IP 65 (komplit)
Bongkar dan Ganti Komponen lama pada Armature IP 65 (sekualitas SGP 326) komplit + Pasang kembali
Pasang Tiang Lampu Antik Cabang 1
Pasang Tiang Lampu Antik Cabang 3
Upah Pasang Lp Sorot sekualitas Tango
Bongkar Stang Ornamen >3 s/d 6 m + Armature lampu
Bongkar kabel JU
Pasang Lampu Sorot Tango SMF 383 Symetric CDMT-D 400 W
Pasang Lampu Sorot Tango SMF 383 Symetric CDMT-D 150 W
Bongkar lampu dan balast + pasang lampu SON 70W (setipe) dan balast
Bongkar dan pasang tiang + lampu Ekorola
Upah Pasang stang Ornamen 3 meter + Lampu SRP 822/250 Watt Son
Bongkar stang ornamen 1 s/d 3 m + armatur lampu
Membuat Pondasi Tiang Beton Bertulang
Menggali tanah keras sedalam 1 meter
Membuang tanah dengan menghampar
Mengupas plesteran lama
Plesteran 1pc:4ps, tebal 15 mm
Acian dinding bata
Pengecatan Tembok Baru ( 1 Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup )
Rekapitulasi - 54
HARGA SATUAN
3,647,780.00
3,048,063.00
179,155.00
5,330,435.00
122,115.00
350,806.00
468,561.00
1,037,476.00
223,211.00
16,859,615.00
12,905,297.00
2,789,154.00
3,151,577.00
4,966,039.00
4,515,383.00
4,976,019.00
4,976,019.00
4,076,003.00
183,721.00
2,278,348.00
1,337,318.00
13,032,787.00
1,018,187.00
3,029,070.00
133,133.00
143,792.00
590,260.00
9,897,943.00
785,257.00
1,791,902.00
7,173,247.00
210,375.00
440,132.00
172,321.00
3,672,872.00
3,065,672.00
565,433.00
490,692.00
464,882.00
452,507.00
2,194,245.00
105,440.00
26,700.00
14,625.00
56,153.00
35,763.00
16,533.00
NO.
SATUAN
JENIS PEKERJAAN
HARGA SATUAN
ANALISA KPUT
1
2
3
4
5
6
1
1
1
1
1
1
m2
m3
hari
m2
m2
m2
7
8
1 m2
1 m2
1 m2
10
11
12
10 m2
1 m2
350 m1
13
1 m2
13
1 m2
162,410.00
100,000.00
585,125.00
101,009.00
81,119.00
56,844.00
46,333.00
41,078.00
95,645.00
62,191.00
89,568.00
25,289.00
37,290.00
81,910.00
268,288.00
1,728.00
864.00
175,415.00
ANALISA - E
1
2
3
4
5
7
8
1
1
1
1
1
M2
M2
M3
LITER
M3
LATASTON ( HRS )
LASTON ( AC )
ASPHALT TREATED BASE ( ATB )
LAPIS RESAP PENGIKAT (PRIME COAT)
LAPIS PONDASI AGREGAT KLAS A
UNTUK 1 M2 TEBAL 20 CM
UNTUK 1 M2 TEBAL 15 CM
UNTUK 1 M2 TEBAL 10 CM
1 M3
LAPIS PONDASI AGREGAT KLAS B
UNTUK 1 M2 TEBAL 20 CM
UNTUK 1 M2 TEBAL 15 CM
UNTUK 1 M2 TEBAL 10 CM
1 LITER LAPIS PEREKAT (TACK COAT)
1 M2
PENYIAPAN BADAN JALAN (PEMADATAN DAN PERATAAN)
Rekapitulasi - 55
137,868.00
161,930.00
4,118,420.00
11,690.00
219,629.00
43,925.00
32,944.00
21,962.00
217,517.00
43,503.00
32,627.00
21,751.00
13,993.00
2,702.00
NO.
SATUAN
JENIS PEKERJAAN
HARGA SATUAN
1.00
1.00
1.00
1.00
1.00
m2
m2
m2
m2
m2
Membersihkan Ruangan Kategori Berat Area Non Pasar (Termasuk lantai, dinding, pintu/jendela dan prabot)
Membersihkan Ruangan Kategori Sedang (Termasuk lantai, dinding, pintu/jendela dan prabot)
Membersihkan Ruangan Kategori Ringan (Termasuk lantai, dinding, pintu/jendela dan prabot)
Membersihkan Kamar Mandi
Membersihkan Ruangan Kategori Berat Area Pasar
12,826.92
9,375.78
6,165.84
41,139.45
16,722.10
ANALISA PENYAPUAN
1.00 m2
1.00 m2
1.00 bt
1.00
1.00
1.00
1.00
1.00
1.00
m2
m2
m2
m2
m2
bh
Rekapitulasi - 56
20,158,021.50
12,870,163.48
20,130,521.61
21.68
17.13
15.61
11.76
9.29
8.46
141,365.00
141,365.00
18.35
30.80
30.18
123.62
568.70
1,137.40
NO.
SATUAN
JENIS PEKERJAAN
HARGA SATUAN
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1
1
1
1
1
1.00
1.00
1.00
1.00
bh
bh
m3
m3
m3
m3
m2
m2
m3
m2
m2
m1
m1
kg
cm
m2
m2
m2
m2
Unit
Unit
Unit
Unit
957,669.00
453,952.00
87,175.00
115,984.00
24,673.00
133,870.00
61,715.00
39,340.00
441,627.00
37,678.00
77,974.00
170,090.00
175,205.00
32,813.00
1,878.00
81,910.00
266,252.00
266,252.00
266,252.00
103,771.00
632,507.00
713,347.00
6,674,827.00
50.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
m1
m3
m1
m3
m3
m1
m1
set
set
set
set
set
Unit
set
set
set
bh
unit
unit
unit
bh
m3
m3
m2
m2
m2
m2
Rekapitulasi - 57
20,556.00
106,177.00
115,984.00
2,172.00
24,673.00
29,370.00
1,728.00
864.00
656,327.00
4,480,358.00
1,466,248.00
406,100.00
33,099,964.00
4,161,339.00
2,924,402.00
567,696.00
567,696.00
714,307.00
486,338.00
622,399.00
622,399.00
9,577,086.00
42,336.00
402,761.00
2,194,245.00
82,810.00
56,153.00
34,253.00
32,053.00
NO.
SATUAN
JENIS PEKERJAAN
HARGA SATUAN
140,410.00
174,350.00
38,170.00
54,320.00
37,040.00
140,410.00
174,350.00
38,170.00
54,320.00
43,070.00
23,870.00
140,410.00
348,700.00
38,170.00
54,320.00
214,860.00
140,410.00
38,170.00
54,320.00
323,000.00
Rekapitulasi - 58
NO.
SATUAN
JENIS PEKERJAAN
HARGA SATUAN
ANALISA ALAT
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Jam
Jam
Jam
Jam
Jam
Jam
Jam
Jam
Jam
Jam
Jam
Jam
Jam
Jam
Jam
Jam
Jam
Jam
Jam
Jam
Jam
Jam
Jam
Jam
Jam
Jam
Rekapitulasi - 59
2,723,750.00
77,037.50
45,437.50
168,875.00
109,625.00
134,312.50
80,000.00
89,875.00
154,062.50
203,437.50
154,062.50
104,687.50
129,375.00
33,587.50
35,562.50
260,375.00
84,937.50
40,500.00
45,437.50
178,750.00
129,375.00
109,625.00
129,375.00
36,550.00
104,687.50
119,500.00
HALAMAN
Analisa Konstruksi - 1
Analisa Konstruksi - 1
Analisa Konstruksi - 1
Analisa Konstruksi - 1
Analisa Konstruksi - 1
Analisa Konstruksi - 2
Analisa Konstruksi - 2
Analisa Konstruksi - 2
Analisa Konstruksi - 3
Analisa Konstruksi - 3
Analisa Konstruksi - 3
Analisa Konstruksi - 3
Analisa Konstruksi - 4
Analisa Konstruksi - 4
Analisa Konstruksi - 4
Analisa Konstruksi - 5
Analisa Konstruksi - 5
Analisa Konstruksi - 5
Analisa Konstruksi - 6
Analisa Konstruksi - 6
Analisa Konstruksi - 6
Analisa Konstruksi - 6
Analisa Konstruksi - 6
Analisa Konstruksi - 6
Analisa Konstruksi - 6
Analisa Konstruksi - 7
Analisa Konstruksi - 7
Analisa Konstruksi - 7
Analisa Konstruksi - 7
Analisa Konstruksi - 7
Analisa Konstruksi - 8
Analisa Konstruksi - 8
Analisa Konstruksi - 8
Analisa Konstruksi - 8
Analisa Konstruksi - 8
Analisa Konstruksi - 8
Analisa Konstruksi - 8
Analisa Konstruksi - 8
Analisa Konstruksi - 9
Analisa Konstruksi - 9
Analisa Konstruksi - 9
Analisa Konstruksi - 9
Analisa Konstruksi - 9
Analisa Konstruksi - 9
Analisa Konstruksi - 9
Analisa Konstruksi - 10
Analisa Konstruksi - 10
Analisa Konstruksi - 10
Analisa Konstruksi - 10
Analisa Konstruksi - 10
Analisa Konstruksi - 10
Analisa Konstruksi - 10
Analisa Konstruksi - 11
Analisa Konstruksi - 11
Analisa Konstruksi - 11
Analisa Konstruksi - 11
Analisa Konstruksi - 11
Analisa Konstruksi - 12
Analisa Konstruksi - 12
Analisa Konstruksi - 12
Analisa Konstruksi - 12
Analisa Konstruksi - 13
Rekapitulasi - 60
HALAMAN
Analisa Konstruksi - 13
Analisa Konstruksi - 13
Analisa Konstruksi - 13
Analisa Konstruksi - 14
Analisa Konstruksi - 14
Analisa Konstruksi - 14
Analisa Konstruksi - 15
Analisa Konstruksi - 15
Analisa Konstruksi - 15
Analisa Konstruksi - 15
Analisa Konstruksi - 15
Analisa Konstruksi - 16
Analisa Konstruksi - 16
Analisa Konstruksi - 16
Analisa Konstruksi - 16
Analisa Konstruksi - 16
Analisa Konstruksi - 17
Analisa Konstruksi - 17
Analisa Konstruksi - 17
Analisa Konstruksi - 17
Analisa Konstruksi - 18
Analisa Konstruksi - 18
Analisa Konstruksi - 18
Analisa Konstruksi - 18
Analisa Konstruksi - 19
Analisa Konstruksi - 19
Analisa Konstruksi - 19
Analisa Konstruksi - 19
Analisa Konstruksi - 19
Analisa Konstruksi - 20
Analisa Konstruksi - 20
Analisa Konstruksi - 20
Analisa Konstruksi - 20
Analisa Konstruksi - 21
Analisa Konstruksi - 21
Analisa Konstruksi - 21
Analisa Konstruksi - 21
Analisa Konstruksi - 22
Analisa Konstruksi - 22
Analisa Konstruksi - 22
Analisa Konstruksi - 22
Analisa Konstruksi - 23
Analisa Konstruksi - 23
Analisa Konstruksi - 23
Analisa Konstruksi - 23
Analisa Konstruksi - 24
Analisa Konstruksi - 24
Analisa Konstruksi - 24
Analisa Konstruksi - 24
Analisa Konstruksi - 24
Analisa Konstruksi - 25
Analisa Konstruksi - 25
Analisa Konstruksi - 25
Analisa Konstruksi - 25
Analisa Konstruksi - 25
Analisa Konstruksi - 25
Analisa Konstruksi - 25
Analisa Konstruksi - 26
Analisa Konstruksi - 26
Analisa Konstruksi - 26
Analisa Konstruksi - 26
Analisa Konstruksi - 27
Analisa Konstruksi - 27
Analisa Konstruksi - 27
Analisa Konstruksi - 27
Analisa Konstruksi - 27
Analisa Konstruksi - 27
Analisa Konstruksi - 28
Analisa Konstruksi - 28
Analisa Konstruksi - 28
Rekapitulasi - 61
HALAMAN
Analisa Konstruksi - 28
Analisa Konstruksi - 29
Analisa Konstruksi - 29
Analisa Konstruksi - 29
Analisa Konstruksi - 30
Analisa Konstruksi - 30
Analisa Konstruksi - 30
Analisa Konstruksi - 31
Analisa Konstruksi - 31
Analisa Konstruksi - 31
Analisa Konstruksi - 31
Analisa Konstruksi - 31
Analisa Konstruksi - 32
Analisa Konstruksi - 32
Analisa Konstruksi - 32
Analisa Konstruksi - 32
Analisa Konstruksi - 32
Analisa Konstruksi - 33
Analisa Konstruksi - 33
Analisa Konstruksi - 33
Analisa Konstruksi - 33
Analisa Konstruksi - 33
Analisa Konstruksi - 34
Analisa Konstruksi - 34
Analisa Konstruksi - 34
Analisa Konstruksi - 34
Analisa Konstruksi - 34
Analisa Konstruksi - 35
Analisa Konstruksi - 35
Analisa Konstruksi - 35
Analisa Konstruksi - 35
Analisa Konstruksi - 35
Analisa Konstruksi - 36
Analisa Konstruksi - 36
Analisa Konstruksi - 36
Analisa Konstruksi - 36
Analisa Konstruksi - 36
Analisa Konstruksi - 37
Analisa Konstruksi - 37
Analisa Konstruksi - 37
Analisa Konstruksi - 37
Analisa Konstruksi - 38
Analisa Konstruksi - 38
Analisa Konstruksi - 38
Analisa Konstruksi - 38
Analisa Konstruksi - 39
Analisa Konstruksi - 39
Analisa Konstruksi - 39
Analisa Konstruksi - 39
Analisa Konstruksi - 40
Analisa Konstruksi - 40
Analisa Konstruksi - 40
Analisa Konstruksi - 40
Analisa Konstruksi - 41
Analisa Konstruksi - 41
Analisa Konstruksi - 41
Analisa Konstruksi - 41
Analisa Konstruksi - 41
Analisa Konstruksi - 42
Analisa Konstruksi - 42
Analisa Konstruksi - 42
Analisa Konstruksi - 42
Analisa Konstruksi - 42
Analisa Konstruksi - 43
Analisa Konstruksi - 43
Analisa Konstruksi - 43
Analisa Konstruksi - 43
Analisa Konstruksi - 44
Analisa Konstruksi - 44
Analisa Konstruksi - 44
Analisa Konstruksi - 44
Analisa Konstruksi - 45
Rekapitulasi - 62
HALAMAN
Analisa Konstruksi - 45
Analisa Konstruksi - 45
Analisa Konstruksi - 45
Analisa Konstruksi - 45
Analisa Konstruksi - 46
Analisa Konstruksi - 46
Analisa Konstruksi - 46
Analisa Konstruksi - 46
Analisa Konstruksi - 47
Analisa Konstruksi - 47
Analisa Konstruksi - 47
Analisa Konstruksi - 47
Analisa Konstruksi - 48
Analisa Konstruksi - 48
Analisa Konstruksi - 48
Analisa Konstruksi - 48
Analisa Konstruksi - 48
Analisa Konstruksi - 49
Analisa Konstruksi - 49
Analisa Konstruksi - 49
Analisa Konstruksi - 49
Analisa Konstruksi - 49
Analisa Konstruksi - 50
Analisa Konstruksi - 50
Analisa Konstruksi - 50
Analisa Konstruksi - 50
Analisa Konstruksi - 51
Analisa Konstruksi - 51
Analisa Konstruksi - 51
Analisa Konstruksi - 51
Analisa Konstruksi - 51
Analisa Konstruksi - 52
Analisa Konstruksi - 52
Analisa Konstruksi - 52
Analisa Konstruksi - 52
Analisa Konstruksi - 53
Analisa Konstruksi - 53
Analisa Konstruksi - 53
Analisa Konstruksi - 53
Analisa Konstruksi - 53
Analisa Konstruksi - 54
Analisa Konstruksi - 54
Analisa Konstruksi - 54
Analisa Konstruksi - 54
Analisa Konstruksi - 54
Analisa Konstruksi - 55
Analisa Konstruksi - 55
Analisa Konstruksi - 55
Analisa Konstruksi - 55
Analisa Konstruksi - 56
Analisa Konstruksi - 56
Analisa Konstruksi - 56
Analisa Konstruksi - 56
Analisa Konstruksi - 56
Analisa Konstruksi - 57
Analisa Konstruksi - 57
Analisa Konstruksi - 57
Analisa Konstruksi - 57
Analisa Konstruksi - 57
Analisa Konstruksi - 58
Analisa Konstruksi - 58
Analisa Konstruksi - 58
Analisa Konstruksi - 58
Analisa Konstruksi - 58
Analisa Konstruksi - 59
Analisa Konstruksi - 59
Analisa Konstruksi - 59
Analisa Konstruksi - 59
Analisa Konstruksi - 59
Rekapitulasi - 63
HALAMAN
Analisa Konstruksi - 60
Analisa Konstruksi - 60
Analisa Konstruksi - 60
Analisa Konstruksi - 60
Analisa Konstruksi - 60
Analisa Konstruksi - 61
Analisa Konstruksi - 61
Analisa Konstruksi - 61
Analisa Konstruksi - 61
Analisa Konstruksi - 61
Analisa Konstruksi - 62
Analisa Konstruksi - 62
Analisa Konstruksi - 62
Analisa Konstruksi - 62
Analisa Konstruksi - 62
Analisa Konstruksi - 63
Analisa Konstruksi - 63
Analisa Konstruksi - 63
Analisa Konstruksi - 63
Analisa Konstruksi - 64
Analisa Konstruksi - 64
Analisa Konstruksi - 64
Analisa Konstruksi - 64
Analisa Konstruksi - 64
Analisa Konstruksi - 65
Analisa Konstruksi - 65
Analisa Konstruksi - 65
Analisa Konstruksi - 65
Analisa Konstruksi - 65
Analisa Konstruksi - 66
Analisa Konstruksi - 66
Analisa Konstruksi - 66
Analisa Konstruksi - 66
Analisa Konstruksi - 66
Analisa Konstruksi - 67
Analisa Konstruksi - 67
Analisa Konstruksi - 67
Analisa Konstruksi - 67
Analisa Konstruksi - 67
Analisa Konstruksi - 68
Analisa Konstruksi - 68
Analisa Konstruksi - 68
Analisa Konstruksi - 68
Analisa Konstruksi - 69
Analisa Konstruksi - 69
Analisa Konstruksi - 69
Analisa Konstruksi - 69
Analisa Konstruksi - 70
Analisa Konstruksi - 70
Analisa Konstruksi - 70
Analisa Konstruksi - 70
Analisa Konstruksi - 71
Analisa Konstruksi - 71
Analisa Konstruksi - 71
Analisa Konstruksi - 71
Analisa Konstruksi - 71
Analisa Konstruksi - 72
Analisa Konstruksi - 72
Analisa Konstruksi - 72
Analisa Konstruksi - 72
Analisa Konstruksi - 72
Analisa Konstruksi - 73
Analisa Konstruksi - 73
Analisa Konstruksi - 73
Analisa Konstruksi - 73
Analisa Konstruksi - 73
Analisa Konstruksi - 74
Analisa Konstruksi - 74
Analisa Konstruksi - 74
Analisa Konstruksi - 74
Analisa Konstruksi - 74
Analisa Konstruksi - 75
Analisa Konstruksi - 75
Analisa Konstruksi - 75
Analisa Konstruksi - 75
Analisa Konstruksi - 75
Analisa Konstruksi - 76
Rekapitulasi - 64
HALAMAN
Analisa Konstruksi - 76
Analisa Konstruksi - 76
Analisa Konstruksi - 76
Analisa Konstruksi - 76
Analisa Konstruksi - 77
Analisa Konstruksi - 77
Analisa Konstruksi - 77
Analisa Konstruksi - 77
Analisa Konstruksi - 77
Analisa Konstruksi - 78
Analisa Konstruksi - 78
Analisa Konstruksi - 78
Analisa Konstruksi - 78
Analisa Konstruksi - 78
Analisa Konstruksi - 79
Analisa Konstruksi - 79
Analisa Konstruksi - 79
Analisa Konstruksi - 79
Analisa Konstruksi - 79
Analisa Konstruksi - 80
Analisa Konstruksi - 80
Analisa Konstruksi - 80
Analisa Konstruksi - 80
Analisa Konstruksi - 80
Analisa Konstruksi - 81
Analisa Konstruksi - 81
Analisa Konstruksi - 81
Analisa Konstruksi - 81
Analisa Konstruksi - 81
Analisa Konstruksi - 82
Analisa Konstruksi - 82
Analisa Konstruksi - 82
Analisa Konstruksi - 82
Analisa Konstruksi - 82
Analisa Konstruksi - 83
Analisa Konstruksi - 83
Analisa Konstruksi - 83
Analisa Konstruksi - 83
Analisa Konstruksi - 84
Analisa Konstruksi - 84
Analisa Konstruksi - 84
Analisa Konstruksi - 84
Analisa Konstruksi - 84
Analisa Konstruksi - 85
Analisa Konstruksi - 85
Analisa Konstruksi - 85
Analisa Konstruksi - 85
Analisa Konstruksi - 85
Analisa Konstruksi - 86
Analisa Konstruksi - 86
Analisa Konstruksi - 86
Analisa Konstruksi - 86
Analisa Konstruksi - 86
Analisa Konstruksi - 87
Analisa Konstruksi - 87
Analisa Konstruksi - 87
Analisa Konstruksi - 87
Analisa Konstruksi - 88
Analisa Konstruksi - 88
Analisa Konstruksi - 88
Analisa Konstruksi - 88
Analisa Konstruksi - 89
Analisa Konstruksi - 89
Analisa Konstruksi - 89
Analisa Konstruksi - 89
Analisa Konstruksi - 90
Analisa Konstruksi - 90
Analisa Konstruksi - 90
Analisa Konstruksi - 90
Analisa Konstruksi - 91
Analisa Konstruksi - 91
Analisa Konstruksi - 91
Analisa Konstruksi - 91
Analisa Konstruksi - 91
Analisa Konstruksi - 92
Analisa Konstruksi - 92
Rekapitulasi - 65
HALAMAN
Analisa Konstruksi - 92
Analisa Konstruksi - 92
Analisa Konstruksi - 92
Analisa Konstruksi - 92
Analisa Konstruksi - 92
Analisa Konstruksi - 93
Analisa Konstruksi - 93
Analisa Konstruksi - 93
Analisa Konstruksi - 93
Analisa Konstruksi - 93
Analisa Konstruksi - 94
Analisa Konstruksi - 94
Analisa Konstruksi - 95
Analisa Konstruksi - 95
Analisa Konstruksi - 95
Analisa Konstruksi - 95
Analisa Konstruksi - 95
Analisa Konstruksi - 96
Analisa Konstruksi - 96
Analisa Konstruksi - 96
Analisa Konstruksi - 96
Analisa Konstruksi - 96
Analisa Konstruksi - 97
Analisa Konstruksi - 97
Analisa Konstruksi - 97
Analisa Konstruksi - 97
Analisa Konstruksi - 97
Analisa Konstruksi - 98
Analisa Konstruksi - 98
Analisa Konstruksi - 98
Analisa Konstruksi - 98
Analisa Konstruksi - 98
Analisa Konstruksi - 99
Analisa Konstruksi - 99
Analisa Konstruksi - 99
Analisa Konstruksi - 99
Analisa Konstruksi - 99
Analisa Konstruksi - 100
Analisa Konstruksi - 100
Analisa Konstruksi - 100
Analisa Konstruksi - 100
Analisa Konstruksi - 100
Analisa Konstruksi - 101
Analisa Konstruksi - 101
Analisa Konstruksi - 101
Analisa Konstruksi - 101
Analisa Konstruksi - 101
Analisa Konstruksi - 102
Analisa Konstruksi - 102
Analisa Konstruksi - 102
Analisa Konstruksi - 102
Analisa Konstruksi - 102
Analisa Konstruksi - 103
Analisa Konstruksi - 103
Analisa Konstruksi - 103
Analisa Konstruksi - 103
Analisa Konstruksi - 103
Analisa Konstruksi - 104
Analisa Konstruksi - 104
Analisa Konstruksi - 104
Analisa Konstruksi - 104
Analisa Konstruksi - 104
Analisa Konstruksi - 104
Analisa Konstruksi - 105
Analisa Konstruksi - 105
Analisa Konstruksi - 105
Analisa Konstruksi - 105
Rekapitulasi - 66
HALAMAN
Rekapitulasi - 67
HALAMAN
Analisa Konstruksi - 119
Analisa Konstruksi - 120
Analisa Konstruksi - 120
Rekapitulasi - 68
HALAMAN
Rekapitulasi - 69
HALAMAN
Rekapitulasi - 70
HALAMAN
Analisa Listrik PJU - 17
Analisa Listrik PJU - 17
Analisa Listrik PJU - 17
Analisa Listrik PJU - 18
Analisa Listrik PJU - 18
Analisa Listrik PJU - 18
Analisa Listrik PJU - 18
Analisa Listrik PJU - 18
Analisa Listrik PJU - 19
Analisa Listrik PJU - 19
Analisa Listrik PJU - 19
Analisa Listrik PJU - 19
Analisa Listrik PJU - 20
Analisa Listrik PJU - 20
Analisa Listrik PJU - 20
Analisa Listrik PJU - 20
Analisa Listrik PJU - 21
Analisa Listrik PJU - 21
Analisa Listrik PJU - 21
Analisa Listrik PJU - 21
Analisa Listrik PJU - 22
Analisa Listrik PJU - 22
Analisa Listrik PJU - 22
Analisa Listrik PJU - 22
Analisa Listrik PJU - 22
Analisa Listrik PJU - 23
Analisa Listrik PJU - 23
Analisa Listrik PJU - 23
Analisa Listrik PJU - 23
Analisa Listrik PJU - 24
Analisa Listrik PJU - 24
Analisa Listrik PJU - 24
Analisa Listrik PJU - 24
Analisa Listrik PJU - 24
Analisa Listrik PJU - 25
Analisa Listrik PJU - 25
Analisa Listrik PJU - 25
Analisa Listrik PJU - 25
Analisa Listrik PJU - 26
Analisa Listrik PJU - 26
Analisa Listrik PJU - 26
Analisa Listrik PJU - 26
Analisa Listrik PJU - 26
Analisa Listrik PJU - 26
Analisa Listrik PJU - 27
Analisa Listrik PJU - 27
Analisa Listrik PJU - 27
Rekapitulasi - 71
HALAMAN
Analisa KPUT - 1
Analisa KPUT - 1
Analisa KPUT - 1
Analisa KPUT - 1
Analisa KPUT - 1
Analisa KPUT - 2
Analisa KPUT - 2
Analisa KPUT - 2
Analisa KPUT - 3
Analisa KPUT - 3
Analisa KPUT - 3
Analisa KPUT - 4
Analisa KPUT - 4
Analisa KPUT - 4
Analisa KPUT - 4
Analisa KPUT - 5
Analisa KPUT - 5
Analisa KPUT - 5
Analisa KPUT - 5
Analisa - E 1
Analisa - E 5
Analisa - E 9
Analisa - E 13
Analisa - E 16
Analisa - E 16
Analisa - E 16
Analisa - E 16
Analisa - E 20
Analisa - E 20
Analisa - E 20
Analisa - E 20
Analisa - E 24
Analisa - E 27
Rekapitulasi - 72
HALAMAN
Analisa Penyapuan - 1
Analisa Penyapuan - 1
Analisa Penyapuan - 1
Analisa Penyapuan - 2
Analisa Penyapuan - 2
Analisa Penyapuan - 2
Analisa Penyapuan - 2
Analisa Penyapuan - 2
Analisa Penyapuan - 2
Analisa Penyapuan - 3
Analisa Penyapuan - 4
Analisa Penyapuan - 5
Analisa Penyapuan - 5
Analisa Penyapuan - 5
Analisa Penyapuan - 6
Analisa Penyapuan - 6
Analisa Penyapuan - 6
Rekapitulasi - 73
HALAMAN
Rekapitulasi - 74
HALAMAN
Analisa Pelumpuran - 1
Analisa Pelumpuran - 1
Analisa Pelumpuran - 1
Analisa Pelumpuran - 1
Analisa Pelumpuran - 1
Analisa Pelumpuran - 1
Analisa Pelumpuran - 2
Analisa Pelumpuran - 2
Analisa Pelumpuran - 2
Analisa Pelumpuran - 2
Analisa Pelumpuran - 2
Analisa Pelumpuran - 2
Analisa Pelumpuran - 3
Analisa Pelumpuran - 4
Analisa Pelumpuran - 4
Analisa Pelumpuran - 4
Analisa Pelumpuran - 4
Analisa Pelumpuran - 4
Analisa Pelumpuran - 4
Analisa Pelumpuran - 4
Analisa Pelumpuran - 5
Analisa Pelumpuran - 5
Analisa Pelumpuran - 5
Analisa Pelumpuran - 5
Analisa Pelumpuran - 5
Rekapitulasi - 75
HALAMAN
Analisa Alat - 1
Analisa Alat - 2
Analisa Alat - 3
Analisa Alat - 4
Analisa Alat - 5
Analisa Alat - 6
Analisa Alat - 7
Analisa Alat - 8
Analisa Alat - 9
Analisa Alat - 10
Analisa Alat - 11
Analisa Alat - 12
Analisa Alat - 13
Analisa Alat - 14
Analisa Alat - 15
Analisa Alat - 16
Analisa Alat - 17
Analisa Alat - 18
Analisa Alat - 19
Analisa Alat - 20
Analisa Alat - 21
Analisa Alat - 22
Analisa Alat - 23
Analisa Alat - 24
Analisa Alat - 25
Analisa Alat - 26
Rekapitulasi - 76
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
PEKERJAAN PERSIAPAN
1
SNI-2002
2
AK
1.00
0.0120
@ Rp.
3,555,000.00
42,660.00
0.0070
0.0200
0.1000
0.1000
0.0100
0.0050
m3
kg
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
3,555,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
24,885.00
320.00
100.00
8.0000
2.0000
0.5000
2.0000
1.0000
m2
oh
oh
oh
oh
hr
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
100,000.00
170,000.00
288,461.54
125,000.00
-
10,000.00
12,500.00
1,450.00
850.00
24,800.00
67,865.00
800,000.00
340,000.00
144,230.77
250,000.00
1,534,230.77
1,687,653.00
16,876.53
100,000.00
170,000.00
10,000.00
8,500.00
18,500.00
4
AK
5
SNI-2002
1.00
0.1000
0.0500
1.00
0.2750
m3 Batu belah
@ Rp.
110,000.00
30,250.00
0.0300
m3 Kerikil
@ Rp.
127,000.00
3,810.00
0.0500
1.0000
0.1000
m3 Pasir
oh Pekerja
oh Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
102,500.00
100,000.00
170,000.00
1.00
0.1500
0.0900
0.0100
1.0000
0.0500
m2
m3
m3
m3
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Analisa Konstruksi - 77
110,000.00
127,000.00
102,500.00
100,000.00
170,000.00
5,125.00
100,000.00
17,000.00
117,000.00
39,185.00
16,500.00
11,430.00
1,025.00
100,000.00
8,500.00
108,500.00
28,955.00
No.
(1)
6
SNI-2002
Macam Pekerjaan
(2)
1.00
1.2500
0.1800
0.8500
1.1000
35.0000
7
SNI-2002
8
SNI-2002
Upah
(3)
Bahan
(4)
13,750.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
3,555,000.00
16,000.00
13,000.00
35.00
639,900.00
13,600.00
14,300.00
1,225.00
0.1500
m3 Pasir Pasang
@ Rp.
102,500.00
15,375.00
0.1000
m3 Pasir beton
@ Rp.
120,000.00
12,000.00
0.1500
30.0000
0.2500
0.5000
m3
bh
lbr
bh
Koral Beton
Bata merah
Seng Plat
Jendela nako (rangka + kaca 5 mm)
@ Rp.
@ Rp.
@ Rp.
@ Rp.
127,000.00
450.00
42,000.00
24,500.00
19,050.00
13,500.00
10,500.00
12,250.00
0.0800
0.1500
0.0600
2.0000
2.0000
1.0000
0.3000
0.0500
m2
bh
lbr
oh
oh
oh
oh
oh
Kaca Polos
Kunci Tanam
Plywood 4 mm
Pekerja
Tukang kayu
Tukang batu
Kepala tukang
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
67,000.00
35,000.00
45,000.00
100,000.00
125,000.00
125,000.00
145,000.00
170,000.00
5,360.00
5,250.00
2,700.00
1.00
1.2500
2.5000
1.2000
0.0050
0.0090
0.0720
0.0600
0.4500
0.4000
0.2000
0.0200
0.0200
1.00
1.0000
2.0000
25.0000
0.0050
0.0090
0.0600
0.3000
0.2000
0.0200
0.0200
m1
btg
Kg
lbr
m3
m3
m3
Kg
Lt
oh
oh
oh
oh
m1
btg
Kg
Kg
m3
m3
Kg
oh
oh
oh
oh
Analisa Konstruksi - 78
11,000.00
35.00
10,000.00
120,000.00
127,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
200,000.00
250,000.00
125,000.00
43,500.00
8,500.00
627,000.00
778,760.00
13,750.00
87.50
32,400.00
600.00
1,143.00
255,960.00
960.00
8,550.00
40,000.00
25,000.00
2,900.00
3,400.00
71,300.00
313,450.50
11,000.00
70.00
250,000.00
600.00
1,143.00
960.00
30,000.00
25,000.00
2,900.00
3,400.00
61,300.00
263,773.00
No.
(1)
9
SNI-2002
10
SNI-2002
11
SNI-2002
12
SNI-2002
Macam Pekerjaan
(2)
1.00
1.2500
2.5000
0.0050
0.0090
0.0720
0.0600
0.4000
0.4000
0.2000
0.0200
0.0200
1.00
0.4340
0.0420
0.0420
0.0040
0.0020
1.00
1.7000
0.2100
0.3000
10.5000
0.0300
0.0500
1.5000
1.0000
2.0000
0.2000
0.0500
1.00
3.0000
0.2760
0.7000
1.5000
1.0000
1.5000
0.1500
0.0500
m1
btg
Kg
m3
m3
m3
Kg
Lt
oh
oh
oh
oh
m1
lbr
oh
oh
oh
oh
m2
btg
m3
Kg
Kg
m3
m3
lbr
oh
oh
oh
oh
m2
btg
m3
Kg
lbr
oh
oh
oh
oh
Upah
(3)
11,000.00
35.00
120,000.00
127,000.00
3,555,000.00
16,000.00
4,012.50
100,000.00
125,000.00
145,000.00
170,000.00
11,000.00
3,555,000.00
16,000.00
35.00
120,000.00
127,000.00
43,300.00
100,000.00
125,000.00
145,000.00
170,000.00
11,000.00
3,555,000.00
16,000.00
43,300.00
100,000.00
125,000.00
145,000.00
170,000.00
Analisa Konstruksi - 79
Bahan
(4)
13,750.00
87.50
600.00
1,143.00
255,960.00
960.00
1,605.00
40,000.00
25,000.00
2,900.00
3,400.00
72,905.00
272,500.50
15,407.00
4,200.00
5,250.00
580.00
340.00
6,170.00
15,407.00
18,700.00
746,550.00
4,800.00
367.50
3,600.00
6,350.00
64,950.00
100,000.00
250,000.00
29,000.00
8,500.00
387,500.00
845,317.50
33,000.00
981,180.00
11,200.00
64,950.00
100,000.00
187,500.00
21,750.00
8,500.00
317,750.00
1,090,330.00
No.
(1)
13
SNI-2002
14
SNI-2002
15
SNI-2002
16
SNI-2002
Macam Pekerjaan
(2)
1.00
1.2500
0.1860
0.3000
18.0000
0.0300
0.0500
1.5000
1.3500
1.0000
2.0000
0.2000
0.0500
1.00
0.0360
0.0800
1.0000
0.0300
0.0015
1.00
1.0000
0.2500
0.0020
0.0170
0.2500
0.0125
1.00
0.9860
0.5250
0.0740
0.1460
45.0000
0.3750
0.1250
0.0120
0.0190
m2
btg
m3
Kg
Kg
m3
m3
lbr
lbr
oh
oh
oh
oh
m2
m3
Kg
btg
oh
oh
m2
btg
Kg
oh
oh
oh
oh
m1
lbr
btg
m3
m3
kg
oh
oh
oh
oh
Upah
(3)
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
11,000.00
3,555,000.00
16,000.00
35.00
120,000.00
127,000.00
43,300.00
45,000.00
100,000.00
125,000.00
145,000.00
170,000.00
3,555,000.00
16,000.00
17,000.00
125,000.00
170,000.00
Analisa Konstruksi - 80
Bahan
(4)
13,750.00
661,230.00
4,800.00
630.00
3,600.00
6,350.00
64,950.00
60,750.00
100,000.00
250,000.00
29,000.00
8,500.00
387,500.00
816,060.00
127,980.00
1,280.00
17,000.00
3,750.00
255.00
4,005.00
146,260.00
15,000.00
2,500.00
200.00
2,125.00
36,250.00
2,125.00
40,700.00
17,500.00
227,766.00
173,250.00
8,880.00
23,725.00
1,575.00
37,500.00
15,625.00
1,740.00
3,230.00
58,095.00
435,196.00
No.
(1)
17
AK
18
AK
Macam Pekerjaan
(2)
1.00
0.0350
1.4000
0.6000
1.5000
16.8000
0.0270
0.0405
2.1000
0.0175
1.0000
1.0000
1.0050
1.00
0.0350
1.0000
0.6000
1.5000
16.8000
bh
m3
m1
kg
kg
kg
m3
m3
oh
oh
oh
oh
oh
Upah
(3)
124,425.00
35,700.00
9,600.00
58,875.00
588.00
3,240.00
5,143.50
210,000.00
2,187.50
125,000.00
125,000.00
170,850.00
633,037.50
237,571.50
124,425.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
25,500.00
16,000.00
39,250.00
35.00
25,500.00
9,600.00
3,240.00
0.0270
m3 Pasir beton
@ Rp.
120,000.00
0.0405
0.0175
1.0000
1.0000
1.0000
0.1000
m3
oh
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
127,000.00
125,000.00
125,000.00
125,000.00
100,000.00
170,000.00
Kerikil beton
Tukang batu
Tukang kayu
Tukang cat
Pekerja
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Bahan
(4)
Analisa Konstruksi - 81
588.00
5,143.50
2,187.50
125,000.00
100,000.00
17,000.00
244,187.50
168,496.50
No.
(1)
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
PEKERJAAN BONGKARAN
1
AK
2
AK
3
AK
4
AK
5
AK
6
AK
7
AK
1.00
4.0000
0.4000
1.00
2.0000
0.1000
1.00
0.2000
8.0000
0.1000
1.00
0.2000
0.0100
1.00
0.1250
0.0125
1.00
0.2000
0.0100
1.00
0.0500
0.1000
@ Rp.
@ Rp.
125,000.00
100,000.00
@ Rp.
@ Rp.
100,000.00
170,000.00
@ Rp.
@ Rp.
Analisa Konstruksi - 82
125,000.00
100,000.00
500,000.00
40,000.00
540,000.00
250,000.00
10,000.00
260,000.00
25,000.00
800,000.00
17,000.00
842,000.00
20,000.00
1,700.00
21,700.00
12,500.00
2,125.00
14,625.00
20,000.00
1,700.00
21,700.00
6,250.00
10,000.00
16,250.00
No.
(1)
8
AK
9
AK
10
AK
11
AK
12
AK
Macam Pekerjaan
(2)
1.00
0.0600
0.0060
0.2000
0.0100
1.00
0.2000
0.0100
1.00
6.0000
0.6000
4.0000
0.2000
1.00
1.0000
0.2000
1.00
12.0000
1.2000
4.0000
0.2000
m2
oh
oh
oh
oh
Upah
(3)
125,000.00
145,000.00
100,000.00
170,000.00
100,000.00
170,000.00
Bahan
(4)
7,500.00
870.00
20,000.00
1,700.00
30,070.00
20,000.00
1,700.00
21,700.00
Membongkar kayu balok loteng, kuda-kuda, dlurung, jembatan untuk digunakan lagi
Tukang kayu
@ Rp.
125,000.00
750,000.00
Kep. Tk. Kayu
@ Rp.
145,000.00
87,000.00
Pekerja
@ Rp.
100,000.00
400,000.00
Mandor
@ Rp.
170,000.00
34,000.00
JUMLAH ( BELUM PPN )
1,271,000.00
JASA 10 %
JUMLAH
DIBULATKAN
m3 Membongkar kayu balok loteng, kuda-kuda, dlurung, jembatan tidak digunakan lagi
oh Pekerja
@ Rp.
100,000.00
100,000.00
oh Mandor
@ Rp.
170,000.00
34,000.00
JUMLAH ( BELUM PPN )
134,000.00
JASA 10 %
JUMLAH
DIBULATKAN
m3
oh
oh
oh
oh
Analisa Konstruksi - 83
1,500,000.00
174,000.00
400,000.00
34,000.00
2,108,000.00
No.
(1)
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
PEKERJAAN TANAH
1
SNI-2007
2
SNI-2007
3
SNI-2007
4
SNI-2007
5
SNI-2007
6
SNI-2007
7
SNI-2007
8
SNI-2002
1.00
0.7500
0.0250
1.00
0.9000
0.0450
1.00
1.0500
0.0670
1.00
1.0000
0.0320
1.00
1.5000
0.0600
1.00
1.2000
0.0450
1.00
0.0500
0.0050
1.00
0.1920
0.0190
100,000.00
170,000.00
100,000.00
170,000.00
100,000.00
170,000.00
100,000.00
170,000.00
100,000.00
170,000.00
100,000.00
170,000.00
@ Rp.
@ Rp.
Analisa Konstruksi - 84
100,000.00
170,000.00
75,000.00
4,250.00
79,250.00
90,000.00
7,650.00
97,650.00
105,000.00
11,390.00
116,390.00
100,000.00
5,440.00
105,440.00
150,000.00
10,200.00
160,200.00
120,000.00
7,650.00
127,650.00
5,000.00
850.00
5,850.00
19,200.00
3,230.00
22,430.00
No.
(1)
9
SNI-2007
10
SNI-2002
11
SNI-2007
12
AK
13
SNI-2007
14
SNI-2007
15
SNI-2007
Macam Pekerjaan
(2)
Upah
(3)
1.00
0.3300
0.0100
1.00
0.5160
0.0500
1.00
0.5000
0.0500
1.00
0.2500
0.0100
1.00
1.2000
0.3000
0.0100
1.00
0.1350
0.4000
0.9480
0.8000
0.4000
0.0400
0.0800
1.00
0.2480
1.2400
0.8000
0.4000
0.0400
0.0800
m3
m3
oh
oh
m3
m3
m3
m3
oh
oh
oh
oh
m3
m3
m3
oh
oh
oh
oh
@ Rp.
@ Rp.
100,000.00
170,000.00
33,000.00
1,700.00
34,700.00
100,000.00
170,000.00
51,600.00
8,500.00
60,100.00
@ Rp.
@ Rp.
100,000.00
170,000.00
50,000.00
8,500.00
58,500.00
@ Rp.
@ Rp.
100,000.00
170,000.00
25,000.00
1,700.00
26,700.00
@ Rp.
@ Rp.
@ Rp.
75,000.00
100,000.00
170,000.00
Bahan
(4)
Analisa Konstruksi - 85
90,000.00
30,000.00
1,700.00
31,700.00
90,000.00
10,125.00
41,000.00
44,793.00
80,000.00
50,000.00
5,800.00
13,600.00
149,400.00
95,918.00
18,600.00
58,590.00
80,000.00
50,000.00
5,800.00
13,600.00
149,400.00
77,190.00
No.
(1)
16
SNI-2007
17
SNI-2002
18
SNI-2007
Macam Pekerjaan
(2)
1.00
6.0000
0.1500
0.0150
1.00
1.2000
0.1500
0.0150
1.00
1.2000
0.2500
0.0250
19
1.00
AK
1.2000
0.3000
0.0100
20
AK
21
AK
22
AK
m3
kg
oh
oh
m3
m3
oh
oh
m3
m3
oh
oh
m3
m3
oh
oh
Upah
(3)
Ijuk
Pekerja
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
Sirtu
Pekerja
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
75,000.00
100,000.00
170,000.00
90,000.00
15,000.00
2,550.00
17,550.00
90,000.00
140,000.00
100,000.00
170,000.00
168,000.00
25,000.00
4,250.00
29,250.00
168,000.00
@ Rp.
@ Rp.
@ Rp.
1.00
2.0000
1.0000
0.7350
0.0735
m1
bh
oh
oh
oh
1.0000
0.5000
0.0250
60,000.00
m2
btg
m2
oh
oh
60,000.00
15,000.00
2,550.00
17,550.00
1.00
0.2500
0.0100
1.00
0.2000
10,000.00
100,000.00
170,000.00
Bahan
(4)
Membuat sumur
Buis beton D. 80 cm
Tukang gali sumur
Pekerja
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Gebalan rumput
Bambu
Gebalan rumput
Pekerja
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
45,000.00
100,000.00
170,000.00
100,000.00
170,000.00
55,000.00
100,000.00
100,000.00
170,000.00
@ Rp.
8,000.00
@ Rp.
@ Rp.
@ Rp.
100,000.00
170,000.00
Analisa Konstruksi - 86
54,000.00
30,000.00
1,700.00
31,700.00
54,000.00
25,000.00
1,700.00
26,700.00
110,000.00
100,000.00
73,500.00
12,495.00
185,995.00
110,000.00
1,600.00
50,000.00
4,250.00
54,250.00
1,600.00
No.
(1)
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
PEKERJAAN PONDASI
1
SNI-2002
1.00
1.1000
392.0000
0.3140
1.5000
0.7500
0.0750
0.0750
2
SNI-2002
1.00
1.1000
267.0000
0.4270
1.5000
0.7500
0.0750
0.0750
3
SNI-2007
4
SNI-2007
1.00
1.2000
202.0000
0.4850
1.5000
0.7500
0.0750
0.0750
1.00
1.2000
163.0000
0.5200
1.5000
0.7500
0.0750
0.0750
5
SNI-2007
1.00
1.2000
136.0000
0.5440
1.5000
0.7500
0.0750
0.0750
m3
Pasangan pondasi 1 Pc : 1 Ps
@ Rp.
@ Rp.
110,000.00
35.00
m3
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
m3
Pasir pasang
Pekerja
Tukang batu
Kepala tukang batu
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
110,000.00
35.00
m3
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
m3
Pasir pasang
Pekerja
Tukang batu
Kepala tukang batu
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
166,905.00
121,000.00
9,345.00
43,767.50
150,000.00
93,750.00
10,875.00
12,750.00
267,375.00
174,112.50
132,000.00
7,070.00
49,712.50
150,000.00
93,750.00
10,875.00
12,750.00
267,375.00
188,782.50
@ Rp.
@ Rp.
110,000.00
35.00
m3
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
m3
m3
kg
m3
oh
oh
oh
oh
32,185.00
150,000.00
93,750.00
10,875.00
12,750.00
267,375.00
Pasangan pondasi 1 Pc : 2 Ps
m3
m3
kg
m3
oh
oh
oh
oh
121,000.00
13,720.00
Pasir Pasang
Pekerja
Tukang batu
Kepala tukang
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Analisa Konstruksi - 87
132,000.00
5,705.00
53,300.00
150,000.00
93,750.00
10,875.00
12,750.00
267,375.00
191,005.00
132,000.00
4,760.00
55,760.00
150,000.00
93,750.00
10,875.00
12,750.00
267,375.00
192,520.00
No.
(1)
6
SNI-2007
7
SNI-2007
8
SNI-2002
9
SNI-2007
Macam Pekerjaan
(2)
1.00
1.2000
117.0000
0.5610
1.5000
0.7500
0.0750
0.0750
1.00
1.2000
91.0000
0.5840
1.5000
0.7500
0.0750
0.0750
1.00
m3
m3
kg
m3
oh
oh
oh
oh
m3
m3
kg
m3
oh
oh
oh
oh
m3
Upah
(3)
Bahan
(4)
132,000.00
4,095.00
57,502.50
150,000.00
93,750.00
10,875.00
12,750.00
267,375.00
193,597.50
132,000.00
3,185.00
59,860.00
150,000.00
93,750.00
10,875.00
12,750.00
267,375.00
195,045.00
Pasangan pondasi 1 Kp : 1 Sm : 1 Ps
1.1000
@ Rp.
110,000.00
121,000.00
0.2290
m3 Kapurr pasang
@ Rp.
79,750.00
18,262.75
0.2290
m3 Semen merah
@ Rp.
88,000.00
20,152.00
0.5440
1.5000
0.7500
0.0750
0.0750
m3
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
1.00
m3
Pasir pasang
Pekerja
Tukang batu
Kepala tukang batu
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
55,760.00
150,000.00
93,750.00
10,875.00
12,750.00
267,375.00
215,174.75
1.2000
@ Rp.
110,000.00
132,000.00
0.1700
m3 Kapurr pasang
@ Rp.
79,750.00
13,557.50
0.1700
m3 Semen merah
@ Rp.
88,000.00
14,960.00
0.3400
1.5000
0.7500
0.0750
0.0750
m3
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
Pasir pasang
Pekerja
Tukang batu
Kepala tukang
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Analisa Konstruksi - 88
34,850.00
150,000.00
93,750.00
10,875.00
12,750.00
267,375.00
195,367.50
No.
(1)
Macam Pekerjaan
(2)
10
1.00
AK
1.2000
95.4200
11
SNI-2007
12
SNI-2007
13
SNI-2007
m3
Upah
(3)
Pasangan pondasi 1 Pc : 3 Kp : 5 Ps
@ Rp.
@ Rp.
0.2290
m3 Kapurr pasang
0.3820
1.5000
0.7500
0.0750
0.0750
m3
oh
oh
oh
oh
1.00
1.2000
61.0000
m3
Pasir pasang
Pekerja
Tukang batu
Kepala tukang batu
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
110,000.00
35.00
132,000.00
3,339.70
@ Rp.
79,750.00
18,262.75
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
@ Rp.
@ Rp.
0.1470
m3 Kapurr pasang
0.4920
1.5000
0.7500
0.0750
0.0750
m3
oh
oh
oh
oh
1.00
m3
39,155.00
150,000.00
93,750.00
10,875.00
12,750.00
267,375.00
192,757.45
1.2000
41.0000
Bahan
(4)
Pasir pasang
Pekerja
Tukang batu
Kepala tukang
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
110,000.00
35.00
132,000.00
2,135.00
@ Rp.
79,750.00
11,723.25
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
50,430.00
150,000.00
93,750.00
10,875.00
12,750.00
267,375.00
196,288.25
@ Rp.
@ Rp.
110,000.00
35.00
132,000.00
1,435.00
0.1310
m3 Kapurr pasang
@ Rp.
79,750.00
10,447.25
0.5230
1.5000
0.7500
0.0750
0.0750
m3
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
1.00
m3
1.2000
0.4320
0.7800
0.3900
0.0390
0.0390
m3
m3
oh
oh
oh
oh
Pasir pasang
Pekerja
Tukang batu
Kepala tukang
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
53,607.50
150,000.00
93,750.00
10,875.00
12,750.00
267,375.00
197,489.75
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Analisa Konstruksi - 89
110,000.00
75,000.00
100,000.00
125,000.00
145,000.00
170,000.00
132,000.00
32,400.00
78,000.00
48,750.00
5,655.00
6,630.00
139,035.00
164,400.00
No.
(1)
14
SNI-2007
15
SNI-2007
16
SNI-2007
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
1.00
0.4800
194.0000
0.3120
0.4680
126.0000
1.8000
3.4000
0.8500
0.0850
0.1700
m3
m3
kg
m3
m3
kg
kg
oh
oh
oh
oh
Memasang pondasi siklop, 60% beton campuran 1 PC:2 PB:3 KR dan 40% batu belah
Batu belah 15 cm/20 cm
@ Rp.
110,000.00
52,800.00
Portland Cement
@ Rp.
35.00
6,790.00
Pasir beton
@ Rp.
120,000.00
37,440.00
Koral Beton
@ Rp.
127,000.00
59,436.00
Besi beton
@ Rp.
11,500.00
1,449,000.00
Kawat beton
@ Rp.
15,000.00
27,000.00
Pekerja
@ Rp.
100,000.00
340,000.00
Tukang batu
@ Rp.
125,000.00
106,250.00
Kepala tukang
@ Rp.
145,000.00
12,325.00
Mandor
@ Rp.
170,000.00
28,900.00
JUMLAH ( BELUM PPN )
487,475.00
1,632,466.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00
0.4800
194.0000
0.3120
0.4680
3.4000
0.8500
0.0850
0.1700
m3
m3
kg
m3
m3
oh
oh
oh
oh
Memasang pondasi siklop, 60% beton campuran 1 PC:2 PB:3 KR dan 40% batu belah tanpa besi
Batu belah 15 cm/20 cm
@ Rp.
110,000.00
52,800.00
Portland Cement
@ Rp.
35.00
6,790.00
Pasir beton
@ Rp.
120,000.00
37,440.00
Koral Beton
@ Rp.
127,000.00
59,436.00
Pekerja
@ Rp.
100,000.00
340,000.00
Tukang batu
@ Rp.
125,000.00
106,250.00
Kepala tukang
@ Rp.
145,000.00
12,325.00
Mandor
@ Rp.
170,000.00
28,900.00
JUMLAH ( BELUM PPN )
487,475.00
156,466.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00
0.4500
194.0000
0.3120
0.4680
2.4000
0.8000
0.0800
0.1190
m3
m3
kg
m3
m3
oh
oh
oh
oh
Analisa Konstruksi - 90
110,000.00
35.00
120,000.00
127,000.00
100,000.00
125,000.00
145,000.00
170,000.00
49,500.00
6,790.00
37,440.00
59,436.00
240,000.00
100,000.00
11,600.00
20,230.00
371,830.00
153,166.00
No.
(1)
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
PEKERJAAN DINDING
1
SNI-2007
1.00
140.0000
43.5000
0.0800
0.6000
0.2000
0.0200
0.0300
2
SNI-2007
1.00
140.0000
32.9500
0.0910
0.6000
0.2000
0.0200
0.0300
3
SNI-2007
1.00
140.0000
26.5500
0.0930
0.6000
0.2000
0.0200
0.0300
4
SNI-2007
1.00
140.0000
22.2000
0.1020
0.6000
0.2000
0.0200
0.0300
5
SNI-2007
1.00
140.0000
18.5000
0.1220
0.6000
0.2000
0.0200
0.0300
m2
bh
kg
m3
oh
oh
oh
oh
Memasang dinding bata merah ukuran (5 x 11 x 22) cm tebal 1 bata, campuran spesi 1 PC : 2 PP
Bata merah
@ Rp.
450.00
63,000.00
Portland Cement
@ Rp.
35.00
1,522.50
Pasir Pasang
@ Rp.
102,500.00
8,200.00
Pekerja
@ Rp.
100,000.00
60,000.00
Tukang batu
@ Rp.
125,000.00
25,000.00
Kepala tukang
@ Rp.
145,000.00
2,900.00
Mandor
@ Rp.
170,000.00
5,100.00
JUMLAH ( BELUM PPN )
93,000.00
72,722.50
JASA 10 %
JUMLAH
DIBULATKAN
m2
bh
kg
m3
oh
oh
oh
oh
Memasang dinding bata merah ukuran (5 x 11 x 22) cm tebal 1 bata, campuran spesi 1 PC : 3 PP
Bata merah
@ Rp.
450.00
63,000.00
Portland Cement
@ Rp.
35.00
1,153.25
Pasir Pasang
@ Rp.
102,500.00
9,327.50
Pekerja
@ Rp.
100,000.00
60,000.00
Tukang batu
@ Rp.
125,000.00
25,000.00
Kepala tukang
@ Rp.
145,000.00
2,900.00
Mandor
@ Rp.
170,000.00
5,100.00
JUMLAH ( BELUM PPN )
93,000.00
73,480.75
JASA 10 %
JUMLAH
DIBULATKAN
m2
bh
kg
m3
oh
oh
oh
oh
Memasang dinding bata merah ukuran (5 x 11 x 22) cm tebal 1 bata, campuran spesi 1 PC : 4 PP
Bata merah
@ Rp.
450.00
63,000.00
Portland Cement
@ Rp.
35.00
929.25
Pasir Pasang
@ Rp.
102,500.00
9,532.50
Pekerja
@ Rp.
100,000.00
60,000.00
Tukang batu
@ Rp.
125,000.00
25,000.00
Kepala tukang
@ Rp.
145,000.00
2,900.00
Mandor
@ Rp.
170,000.00
5,100.00
JUMLAH ( BELUM PPN )
93,000.00
73,461.75
JASA 10 %
JUMLAH
DIBULATKAN
m2
bh
kg
m3
oh
oh
oh
oh
Memasang dinding bata merah ukuran (5 x 11 x 22) cm tebal 1 bata, campuran spesi 1 PC : 5 PP
Bata merah
@ Rp.
450.00
63,000.00
Portland Cement
@ Rp.
35.00
777.00
Pasir Pasang
@ Rp.
102,500.00
10,455.00
Pekerja
@ Rp.
100,000.00
60,000.00
Tukang batu
@ Rp.
125,000.00
25,000.00
Kepala tukang
@ Rp.
145,000.00
2,900.00
Mandor
@ Rp.
170,000.00
5,100.00
JUMLAH ( BELUM PPN )
93,000.00
74,232.00
JASA 10 %
JUMLAH
DIBULATKAN
m2
bh
kg
m3
oh
oh
oh
oh
Memasang dinding bata merah ukuran (5 x 11 x 22) cm tebal 1 bata, campuran spesi 1 PC : 6 PP
Bata merah
@ Rp.
450.00
63,000.00
Portland Cement
@ Rp.
35.00
647.50
Pasir Pasang
@ Rp.
102,500.00
12,505.00
Pekerja
@ Rp.
100,000.00
60,000.00
Tukang batu
@ Rp.
125,000.00
25,000.00
Kepala tukang
@ Rp.
145,000.00
2,900.00
Mandor
@ Rp.
170,000.00
5,100.00
JUMLAH ( BELUM PPN )
93,000.00
76,152.50
JASA 10 %
JUMLAH
DIBULATKAN
Analisa Konstruksi - 91
No.
(1)
6
SNI-2007
7
SNI-2007
Macam Pekerjaan
(2)
0.0925
Memasang dinding bata merah ukuran (5 x 11 x 22) cm tebal 1 bata, campuran spesi 1 PC : 3 KP : 10 PP
Bata merah
@ Rp.
450.00
63,000.00
Portland Cement
@ Rp.
35.00
352.80
Pasir Pasang
@ Rp.
79,750.00
7,376.88
0.0275
0.6000
0.2000
0.0200
0.0300
m3
oh
oh
oh
oh
Kapur padam
Pekerja
Tukang batu
Kepala tukang
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.00
70.0000
18.9500
1.00
70.0000
14.3700
0.0400
0.3000
0.1000
0.0100
0.0150
9
SNI-2007
1.00
70.0000
11.5000
0.0430
0.3000
0.1000
0.0100
0.0150
10
SNI-2007
Bahan
(4)
m2
bh
kg
m3
1.00
140.0000
10.0800
0.0380
0.3000
0.1000
0.0100
0.0150
SNI-2007
Upah
(3)
1.00
70.0000
9.6800
0.0450
0.3000
0.1000
0.0100
0.0150
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
2,818.75
60,000.00
25,000.00
2,900.00
5,100.00
93,000.00
73,548.43
m2
bh
kg
m3
oh
oh
oh
oh
Memasang dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 PC : 2 PP
Bata merah
@ Rp.
450.00
31,500.00
Portland Cement
@ Rp.
35.00
663.25
Pasir Pasang
@ Rp.
102,500.00
3,895.00
Pekerja
@ Rp.
100,000.00
30,000.00
Tukang batu
@ Rp.
125,000.00
12,500.00
Kepala tukang
@ Rp.
145,000.00
1,450.00
Mandor
@ Rp.
170,000.00
2,550.00
JUMLAH ( BELUM PPN )
46,500.00
36,058.25
JASA 10 %
JUMLAH
DIBULATKAN
m2
bh
kg
m3
oh
oh
oh
oh
Memasang dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 PC : 3 PP
Bata merah
@ Rp.
450.00
31,500.00
Portland Cement
@ Rp.
35.00
502.95
Pasir Pasang
@ Rp.
102,500.00
4,100.00
Pekerja
@ Rp.
100,000.00
30,000.00
Tukang batu
@ Rp.
125,000.00
12,500.00
Kepala tukang
@ Rp.
145,000.00
1,450.00
Mandor
@ Rp.
170,000.00
2,550.00
JUMLAH ( BELUM PPN )
46,500.00
36,102.95
JASA 10 %
JUMLAH
DIBULATKAN
m2
bh
kg
m3
oh
oh
oh
oh
Memasang dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 PC : 4 PP
Bata merah
@ Rp.
450.00
31,500.00
Portland Cement
@ Rp.
35.00
402.50
Pasir Pasang
@ Rp.
102,500.00
4,407.50
Pekerja
@ Rp.
100,000.00
30,000.00
Tukang batu
@ Rp.
125,000.00
12,500.00
Kepala tukang
@ Rp.
145,000.00
1,450.00
Mandor
@ Rp.
170,000.00
2,550.00
JUMLAH ( BELUM PPN )
46,500.00
36,310.00
JASA 10 %
JUMLAH
DIBULATKAN
m2
bh
kg
m3
oh
oh
oh
oh
Memasang dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 PC : 5 PP
Bata merah
@ Rp.
450.00
31,500.00
Portland Cement
@ Rp.
35.00
338.80
Pasir Pasang
@ Rp.
102,500.00
4,612.50
Pekerja
@ Rp.
100,000.00
30,000.00
Tukang batu
@ Rp.
125,000.00
12,500.00
Kepala tukang
@ Rp.
145,000.00
1,450.00
Mandor
@ Rp.
170,000.00
2,550.00
JUMLAH ( BELUM PPN )
46,500.00
36,451.30
JASA 10 %
JUMLAH
DIBULATKAN
Analisa Konstruksi - 92
No.
(1)
11
SNI-2007
Macam Pekerjaan
(2)
12
Memasang dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 PC : 6 PP
Bata merah
@ Rp.
450.00
31,500.00
Portland Cement
@ Rp.
35.00
291.20
Pasir Pasang
@ Rp.
102,500.00
5,022.50
Pekerja
@ Rp.
100,000.00
30,000.00
Tukang batu
@ Rp.
125,000.00
12,500.00
Kepala tukang
@ Rp.
145,000.00
1,450.00
Mandor
@ Rp.
170,000.00
2,550.00
JUMLAH ( BELUM PPN )
46,500.00
36,813.70
JASA 10 %
JUMLAH
DIBULATKAN
m2
bh
kg
m3
oh
oh
oh
oh
Memasang dinding bata merah ukuran (5 x 11 x 22) tebal 1/2 bata, campuran spesi 1 PC : 8 PP
Bata merah
@ Rp.
450.00
31,500.00
Portland Cement
@ Rp.
35.00
227.50
Pasir Pasang
@ Rp.
102,500.00
5,125.00
Pekerja
@ Rp.
100,000.00
30,000.00
Tukang batu
@ Rp.
125,000.00
12,500.00
Kepala tukang
@ Rp.
145,000.00
1,450.00
Mandor
@ Rp.
170,000.00
2,550.00
JUMLAH ( BELUM PPN )
46,500.00
36,852.50
JASA 10 %
JUMLAH
DIBULATKAN
0.0500
m2
bh
kg
m3
Memasang dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 PC : 3 KP : 10 PP
Bata merah
@ Rp.
450.00
31,500.00
Portland Cement
@ Rp.
35.00
157.50
Pasir Pasang
@ Rp.
102,500.00
5,125.00
0.0150
0.3000
0.1000
0.0100
0.0150
m3
oh
oh
oh
oh
Kapur padam
Pekerja
Tukang batu
Kepala tukang
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.00
70.0000
6.5000
0.0500
0.3000
0.1000
0.0100
0.0150
13
SNI-2007
14
SNI-2007
Bahan
(4)
m2
bh
kg
m3
oh
oh
oh
oh
1.00
70.0000
8.3200
0.0490
0.3000
0.1000
0.0100
0.0150
SNI-2007
Upah
(3)
1.00
70.0000
4.5000
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
79,750.00
100,000.00
125,000.00
145,000.00
170,000.00
1,196.25
30,000.00
12,500.00
1,450.00
2,550.00
46,500.00
37,978.75
0.0180
m2 Memasang dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 KP : 1 SM : 1 PP
bh Bata merah
@ Rp.
450.00
31,500.00
3
m Semen Merah
@ Rp.
88,000.00
1,584.00
m3 Pasir Pasang
@ Rp.
102,500.00
1,845.00
0.0180
0.3000
0.1000
0.0100
0.0150
m3
oh
oh
oh
oh
1.00
70.0000
0.0180
Kapur padam
Pekerja
Tukang batu
Kepala tukang
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Analisa Konstruksi - 93
79,750.00
100,000.00
125,000.00
145,000.00
170,000.00
1,435.50
30,000.00
12,500.00
1,450.00
2,550.00
46,500.00
36,364.50
No.
(1)
15
SNI-2007
Macam Pekerjaan
(2)
16
17
SNI-2007
18
SNI-2007
Bahan
(4)
0.0280
m2 Memasang dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 KP : 1 SM : 2 PP
bh Bata merah
@ Rp.
450.00
31,500.00
3
Semen
Merah
m
@ Rp.
88,000.00
1,232.00
m3 Pasir Pasang
@ Rp.
102,500.00
2,870.00
0.0140
0.3000
0.1000
0.0100
0.0150
m3
oh
oh
oh
oh
1.00
70.0000
0.0140
SNI-2007
Upah
(3)
1.00 m2
12.5000 Buah
30.3200 kg
0.7280 m3
0.2800 kg
0.3000 oh
0.1500 oh
0.0150 oh
0.0150 oh
1.00 m2
12.5000 Buah
24.2600 kg
0.7720 m3
0.2800 kg
0.3000 oh
0.1500 oh
0.0150 oh
0.0150 oh
Kapur padam
Pekerja
Tukang batu
Kepala tukang
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
79,750.00
100,000.00
125,000.00
145,000.00
170,000.00
Analisa Konstruksi - 94
1,116.50
30,000.00
12,500.00
1,450.00
2,550.00
46,500.00
36,718.50
1,061.20
74,620.00
3,220.00
30,000.00
18,750.00
2,175.00
2,550.00
53,475.00
78,901.20
849.10
79,130.00
3,220.00
30,000.00
18,750.00
2,175.00
2,550.00
53,475.00
83,199.10
795.90
56,375.00
3,220.00
36,000.00
15,000.00
1,740.00
3,060.00
55,800.00
60,390.90
No.
(1)
19
SNI-2007
20
SNI-2007
21
SNI-2007
Macam Pekerjaan
(2)
1.00
Upah
(3)
Bahan
(4)
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
35.00
102,500.00
11,500.00
100,000.00
125,000.00
145,000.00
170,000.00
36,000.00
15,000.00
1,740.00
3,060.00
55,800.00
63,512.00
530.60
37,310.00
3,220.00
30,000.00
12,500.00
1,450.00
2,550.00
46,500.00
41,060.60
424.55
39,770.00
3,220.00
30,000.00
12,500.00
1,450.00
2,550.00
46,500.00
43,414.55
22
1.00
16.0000
14.0000
0.0320
0.3000
0.1000
0.0100
0.0150
23
1.00 m2 Memasang dinding terawang (roster) ukuran (12 x 11 x 24) cm, campuran spesi 1 PC : 3 PP
30.0000 Buah Terawang (roster)
@ Rp.
3,000.00
90,000.00
14.0000 kg Portland Cement
@ Rp.
35.00
490.00
0.0320 m3 Pasir Pasang
@ Rp.
102,500.00
3,280.00
0.3000 oh Pekerja
@ Rp.
100,000.00
30,000.00
0.1000 oh Tukang batu
@ Rp.
125,000.00
12,500.00
0.0100 oh Kepala tukang
@ Rp.
145,000.00
1,450.00
0.0150 oh Mandor
@ Rp.
170,000.00
2,550.00
JUMLAH ( BELUM PPN )
46,500.00
93,770.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI-2007
m2
bh
kg
m3
oh
oh
oh
oh
637.00
59,655.00
3,220.00
Analisa Konstruksi - 95
No.
(1)
24
SNI-2007
25
SNI-2007
26
SNI-2002
Macam Pekerjaan
(2)
Bahan
(4)
1.00 m2 Memasang dinding terawang (roster) ukuran (12 x 11 x 24) cm, campuran spesi 1 PC : 4 PP
30.0000 Buah Terawang (roster)
@ Rp.
3,000.00
90,000.00
11.0000 kg Portland Cement
@ Rp.
35.00
385.00
0.0350 m3 Pasir Pasang
@ Rp.
102,500.00
3,587.50
0.3000 oh Pekerja
@ Rp.
100,000.00
30,000.00
0.1000 oh Tukang batu
@ Rp.
125,000.00
12,500.00
0.0100 oh Kepala tukang
@ Rp.
145,000.00
1,450.00
0.0150 oh Mandor
@ Rp.
170,000.00
2,550.00
JUMLAH ( BELUM PPN )
46,500.00
93,972.50
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m2 Memasang dinding bata berongga ekspose ukuran (5 x 11 x 24) cm, campuran spesi 1 PC : 3 PP
70.0000 Buah Bata berongga ekspose
@ Rp.
850.00
59,500.00
14.0000 kg Portland Cement
@ Rp.
35.00
490.00
0.0320 m3 Pasir Pasang
@ Rp.
102,500.00
3,280.00
0.3000 oh Pekerja
@ Rp.
100,000.00
30,000.00
0.1500 oh Tukang batu
@ Rp.
125,000.00
18,750.00
0.0150 oh Kepala tukang
@ Rp.
145,000.00
2,175.00
0.0150 oh Mandor
@ Rp.
170,000.00
2,550.00
JUMLAH ( BELUM PPN )
53,475.00
63,270.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00
12.500
12.500
0.040
0.100
0.010
0.500
0.025
27
Upah
(3)
1.00
17.0000
4.9425
0.0137
0.0900
0.0300
0.0030
0.0045
m2
bh
kg
m3
oh
oh
oh
oh
m1
bh
kg
m3
oh
oh
oh
oh
@ Rp.
@ Rp.
3,000.00
35.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
102,500.00
125,000.00
145,000.00
100,000.00
170,000.00
Analisa Konstruksi - 96
37,500.00
437.50
4,100.00
12,500.00
1,450.00
50,000.00
4,250.00
68,200.00
42,037.50
7,650.00
172.99
1,404.25
9,000.00
3,750.00
435.00
765.00
13,950.00
9,227.24
No.
(1)
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
PEKERJAAN BETON
1
SNI-2007
2
SNI-2007
3
SNI-2007
4
SNI-2007
1.00 m3 Membuat beton mutu fc = 7,4 MPa (K 100), slump (12 2) cm, w/c = 0,87
247.0000 kg Portland Cement
@ Rp.
35.00
0.6207 m3 Pasir beton
@ Rp.
120,000.00
0.7400 m3 Koral beton
@ Rp.
127,000.00
215.0000 Liter Air
@ Rp.
37.71
8,107.65
1.6500 oh Pekerja
@ Rp.
100,000.00
165,000.00
0.2750 oh Tukang batu
@ Rp.
125,000.00
34,375.00
0.0280 oh Kepala tukang
@ Rp.
145,000.00
4,060.00
0.0830 oh Mandor
@ Rp.
170,000.00
14,110.00
JUMLAH ( BELUM PPN )
225,652.65
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m3 Membuat 1 m3 beton mutu fc = 9,8 MPa (K 125), slump (12 2) cm, w/c = 0,78
276.0000 kg Portland Cement
@ Rp.
35.00
0.5914 m3 Pasir beton
@ Rp.
120,000.00
0.7496 m3 Koral beton
@ Rp.
127,000.00
215.0000 Liter Air
@ Rp.
37.71
8,107.65
1.6500 oh Pekerja
@ Rp.
100,000.00
165,000.00
0.2750 oh Tukang batu
@ Rp.
125,000.00
34,375.00
0.0280 oh Kepala tukang
@ Rp.
145,000.00
4,060.00
0.0830 oh Mandor
@ Rp.
170,000.00
14,110.00
JUMLAH ( BELUM PPN )
225,652.65
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m3 Membuat beton mutu fc = 12,2 MPa (K 150), slump (12 2) cm, w/c = 0,72
299.0000 kg Portland Cement
@ Rp.
35.00
0.5707 m3 Pasir beton
@ Rp.
120,000.00
0.7533 m3 Koral beton
@ Rp.
127,000.00
215.0000 Liter Air
@ Rp.
37.71
8,107.65
1.6500 oh Pekerja
@ Rp.
100,000.00
165,000.00
0.2750 oh Tukang batu
@ Rp.
125,000.00
34,375.00
0.0280 oh Kepala tukang
@ Rp.
145,000.00
4,060.00
0.0830 oh Mandor
@ Rp.
170,000.00
14,110.00
JUMLAH ( BELUM PPN )
225,652.65
JASA 10 %
JUMLAH
DIBULATKAN
8,645.00
74,484.00
93,980.00
177,109.00
9,660.00
70,968.00
95,199.20
175,827.20
10,465.00
68,484.00
95,669.10
174,618.10
1.00 m3 Membuat lantai kerja beton mutu fc = 7,4 MPa (K 100), slump (3-6) cm, w/c = 0,87
230.0000 kg Portland Cement
@ Rp.
35.00
8,050.00
0.6379 m3 Pasir beton
@ Rp.
120,000.00
76,548.00
0.7607 m3 Koral beton
@ Rp.
127,000.00
96,608.90
200.0000 Liter Air
@ Rp.
37.71
7,542.00
1.2000 oh Pekerja
@ Rp.
100,000.00
120,000.00
0.2000 oh Tukang batu
@ Rp.
125,000.00
25,000.00
0.0200 oh Kepala tukang
@ Rp.
145,000.00
2,900.00
0.0600 oh Mandor
@ Rp.
170,000.00
10,200.00
JUMLAH ( BELUM PPN )
165,642.00
181,206.90
JASA 10 %
JUMLAH
DIBULATKAN
Analisa Konstruksi - 97
No.
(1)
5
SNI-2007
6
SNI-2007
7
SNI-2007
8
SNI-2007
Macam Pekerjaan
(2)
Upah
(3)
1.00 m3 Membuat beton mutu fc = 14,5 MPa (K 175), slump (12 2) cm, w/c = 0,66
326.0000 kg Portland Cement
@ Rp.
35.00
0.5429 m3 Pasir beton
@ Rp.
120,000.00
0.7622 m3 Koral beton
@ Rp.
127,000.00
215.0000 Liter Air
@ Rp.
37.71
8,107.65
1.6500 oh Pekerja
@ Rp.
100,000.00
165,000.00
0.2750 oh Tukang batu
@ Rp.
125,000.00
34,375.00
0.0280 oh Kepala tukang
@ Rp.
145,000.00
4,060.00
0.0830 oh Mandor
@ Rp.
170,000.00
14,110.00
JUMLAH ( BELUM PPN )
225,652.65
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m3 Membuat beton mutu fc = 16,9 MPa (K 200), slump (12 2) cm, w/c = 0,61
352.0000 kg Portland Cement
@ Rp.
35.00
0.5221 m3 Pasir beton
@ Rp.
120,000.00
0.7637 m3 Koral beton
@ Rp.
127,000.00
215.0000 Liter Air
@ Rp.
37.71
8,107.65
1.6500 oh Pekerja
@ Rp.
100,000.00
165,000.00
0.2750 oh Tukang batu
@ Rp.
125,000.00
34,375.00
0.0280 oh Kepala tukang
@ Rp.
145,000.00
4,060.00
0.0830 oh Mandor
@ Rp.
170,000.00
14,110.00
JUMLAH ( BELUM PPN )
225,652.65
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m3 Membuat beton mutu fc = 19,3 MPa (K 225), slump (12 2) cm, w/c = 0,58
371.0000 kg Portland Cement
@ Rp.
35.00
0.4986 m3 Pasir beton
@ Rp.
120,000.00
0.7756 m3 Koral beton
@ Rp.
127,000.00
215.0000 Liter Air
@ Rp.
37.71
8,107.65
1.6500 oh Pekerja
@ Rp.
100,000.00
165,000.00
0.2750 oh Tukang batu
@ Rp.
125,000.00
34,375.00
0.0280 oh Kepala tukang
@ Rp.
145,000.00
4,060.00
0.0830 oh Mandor
@ Rp.
170,000.00
14,110.00
JUMLAH ( BELUM PPN )
225,652.65
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m3 Membuat beton mutu fc = 21,7 MPa (K 250), slump (12 2) cm, w/c = 0,56
384.0000 kg Portland Cement
@ Rp.
35.00
0.4943 m3 Pasir beton
@ Rp.
120,000.00
0.7696 m3 Koral beton
@ Rp.
127,000.00
215.0000 Liter Air
@ Rp.
37.71
8,107.65
1.6500 oh Pekerja
@ Rp.
100,000.00
165,000.00
0.2750 oh Tukang batu
@ Rp.
125,000.00
34,375.00
0.0280 oh Kepala tukang
@ Rp.
145,000.00
4,060.00
0.0830 oh Mandor
@ Rp.
170,000.00
14,110.00
JUMLAH ( BELUM PPN )
225,652.65
JASA 10 %
JUMLAH
DIBULATKAN
Analisa Konstruksi - 98
Bahan
(4)
11,410.00
65,148.00
96,799.40
173,357.40
12,320.00
62,652.00
96,989.90
171,961.90
12,985.00
59,832.00
98,501.20
171,318.20
13,440.00
59,316.00
97,739.20
170,495.20
No.
(1)
9
SNI-2007
10
SNI-2007
11
SNI-2007
12
SNI-2007
Macam Pekerjaan
(2)
Upah
(3)
1.00 m3 Membuat beton mutu fc = 24,0 MPa (K 275), slump (12 2) cm, w/c = 0,53
406.0000 kg Portland Cement
@ Rp.
35.00
0.4886 m3 Pasir beton
@ Rp.
120,000.00
0.7600 m3 Koral beton
@ Rp.
127,000.00
215.0000 Liter Air
@ Rp.
37.71
8,107.65
1.6500 oh Pekerja
@ Rp.
100,000.00
165,000.00
0.2750 oh Tukang batu
@ Rp.
125,000.00
34,375.00
0.0280 oh Kepala tukang
@ Rp.
145,000.00
4,060.00
0.0830 oh Mandor
@ Rp.
170,000.00
14,110.00
JUMLAH ( BELUM PPN )
225,652.65
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m3 Membuat beton mutu fc = 26,4 MPa (K 300), slump (12 2) cm, w/c = 0,52
413.0000 kg Portland Cement
@ Rp.
35.00
0.4864 m3 Pasir beton
@ Rp.
120,000.00
0.7563 m3 Koral beton
@ Rp.
127,000.00
215.0000 Liter Air
@ Rp.
37.71
8,107.65
1.6500 oh Pekerja
@ Rp.
100,000.00
165,000.00
0.2750 oh Tukang batu
@ Rp.
125,000.00
34,375.00
0.0280 oh Kepala tukang
@ Rp.
145,000.00
4,060.00
0.0830 oh Mandor
@ Rp.
170,000.00
14,110.00
JUMLAH ( BELUM PPN )
225,652.65
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m3 Membuat beton mutu fc = 28,8 MPa (K 325), slump (12 2) cm, w/c = 0,49
439.0000 kg Portland Cement
@ Rp.
35.00
0.4786 m3 Pasir beton
@ Rp.
120,000.00
0.7452 m3 Koral beton
@ Rp.
127,000.00
215.0000 Liter Air
@ Rp.
37.71
8,107.65
2.1000 oh Pekerja
@ Rp.
100,000.00
210,000.00
0.3500 oh Tukang batu
@ Rp.
125,000.00
43,750.00
0.0350 oh Kepala tukang
@ Rp.
145,000.00
5,075.00
0.1050 oh Mandor
@ Rp.
170,000.00
17,850.00
JUMLAH ( BELUM PPN )
284,782.65
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m3 Membuat beton mutu fc = 31,2 MPa (K 350), slump (12 2) cm, w/c = 0,48
448.0000 kg Portland Cement
@ Rp.
35.00
0.4764 m3 Pasir beton
@ Rp.
120,000.00
0.7407 m3 Koral beton
@ Rp.
127,000.00
215.0000 Liter Air
@ Rp.
37.71
8,107.65
2.1000 oh Pekerja
@ Rp.
100,000.00
210,000.00
0.3500 oh Tukang batu
@ Rp.
125,000.00
43,750.00
0.0350 oh Kepala tukang
@ Rp.
145,000.00
5,075.00
0.1050 oh Mandor
@ Rp.
170,000.00
17,850.00
JUMLAH ( BELUM PPN )
284,782.65
JASA 10 %
JUMLAH
DIBULATKAN
Analisa Konstruksi - 99
Bahan
(4)
14,210.00
58,632.00
96,520.00
169,362.00
14,455.00
58,368.00
96,050.10
168,873.10
15,365.00
57,432.00
94,640.40
167,437.40
15,680.00
57,168.00
94,068.90
166,916.90
No.
(1)
13
SNI-2007
14
SNI-2007
15
SNI-2007
16
SNI-2007
17
SNI-2007
Macam Pekerjaan
(2)
1.00
400.0000
0.4800
0.8000
1.2000
2.1000
0.3500
0.0350
0.1050
10.00
10.5000
0.1500
0.0700
0.0700
0.0070
0.0040
10.00
10.5000
0.1500
0.0700
0.0700
0.0070
0.0040
10.00
10.5000
0.1000
0.0500
0.0500
0.0050
0.0030
10.00
10.2000
0.0500
0.0250
0.0250
0.0250
0.0010
m3
kg
m3
m3
kg
oh
oh
oh
oh
kg
kg
kg
oh
oh
oh
oh
kg
kg
kg
oh
oh
oh
oh
kg
kg
kg
oh
oh
oh
oh
kg
kg
kg
oh
oh
oh
oh
Upah
(3)
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
11,500.00
15,000.00
100,000.00
125,000.00
145,000.00
170,000.00
11,500.00
15,000.00
100,000.00
125,000.00
145,000.00
170,000.00
11,500.00
15,000.00
100,000.00
125,000.00
145,000.00
170,000.00
11,000.00
15,000.00
100,000.00
125,000.00
145,000.00
170,000.00
Bahan
(4)
14,000.00
57,600.00
101,600.00
210,000.00
43,750.00
5,075.00
17,850.00
276,675.00
173,200.00
120,750.00
2,250.00
7,000.00
8,750.00
1,015.00
680.00
17,445.00
123,000.00
120,750.00
2,250.00
7,000.00
8,750.00
1,015.00
680.00
17,445.00
123,000.00
120,750.00
1,500.00
5,000.00
6,250.00
725.00
510.00
12,485.00
122,250.00
112,200.00
750.00
2,500.00
3,125.00
3,625.00
170.00
9,420.00
112,950.00
No.
(1)
18
AK
19
AK
20
AK
Macam Pekerjaan
(2)
1.00
0.0170
0.0240
0.4000
0.2000
0.5000
0.0500
0.0100
1.00
0.0170
0.3470
0.4000
0.2000
0.5000
0.0500
0.0100
1.00
4.0000
m2
m3
m3
kg
oh
oh
oh
oh
m2
m3
lbr
kg
oh
oh
oh
oh
AK
22
AK
0.7000
3.5000
10.5000
1.0500
0.1750
m3
oh
oh
oh
oh
3,555,000.00
1,050,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
m3 Membongkar cetakan
oh Pekerja
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
21
Upah
(3)
@ Rp.
100,000.00
60,435.00
25,200.00
6,400.00
20,000.00
62,500.00
7,250.00
1,700.00
91,450.00
92,035.00
60,435.00
32,965.00
6,400.00
20,000.00
62,500.00
7,250.00
1,700.00
91,450.00
400,000.00
400,000.00
Bahan
(4)
99,800.00
770,000.00
770,000.00
672,000.00
672,000.00
No.
(1)
Macam Pekerjaan
(2)
23
Upah
(3)
Bahan
(4)
AK
1.00
24
m3
A.
B.
C.
D.
Pekerjaan beton bertulang fc' = 19.3 MPa ( K-225) tanpa dolken, 100 kg besi
Beton cor fc' 19.3 (K-225)
Tulangan ulir 100 kg
Cetakan memakai papan ( 10 m2 )
Membongkar cetakan
JUMLAH
DIBULATKAN
436,667.00
1,544,890.00
2,018,330.00
440,000.00
4,439,887.00
AK
1.00
25
m3
A.
B.
C.
D.
Pekerjaan beton bertulang fc' = 19.3 MPa ( K-225) tanpa dolken, 125 kg besi
Beton cor fc' 19.3 (K-225)
436,667.00
Tulangan ulir 125 kg
1,931,112.50
Cetakan memakai papan ( 10 m2 )
2,018,330.00
Membongkar cetakan
440,000.00
JUMLAH
4,826,109.50
DIBULATKAN
AK
1.00
26
m3
A.
B.
C.
E.
Pekerjaan beton bertulang fc' = 19.3 MPa ( K-225) tanpa dolken, 150 kg besi
Beton cor fc' 19.3 (K-225)
436,667.00
Tulangan ulir 150 kg
2,317,335.00
Cetakan memakai papan ( 10 m2 )
2,018,330.00
Membongkar cetakan
440,000.00
JUMLAH
5,212,332.00
DIBULATKAN
AK
1.00
27
m3
A.
B.
C.
D.
Pekerjaan beton bertulang fc' = 19.3 MPa ( K-225) tanpa dolken, 175 kg besi
Beton cor fc' 19.3 (K-225)
436,667.00
Tulangan ulir 175 kg
2,703,557.50
Cetakan memakai papan ( 10 m2 )
2,018,330.00
Membongkar cetakan
440,000.00
JUMLAH
5,598,554.50
DIBULATKAN
AK
1.00
28
m3
A.
B.
C.
D.
Pekerjaan beton bertulang fc' = 19.3 MPa ( K-225) tanpa dolken, 200 kg besi
Beton cor fc' 19.3 (K-225)
436,667.00
Tulangan ulir 200 kg
3,089,780.00
Cetakan memakai papan ( 10 m2 )
2,018,330.00
Membongkar cetakan
440,000.00
JUMLAH
5,984,777.00
DIBULATKAN
AK
1.00
m3
A.
B.
C.
D.
E.
Pekerjaan beton bertulang fc' = 19.3 MPa ( K-225) memakai dolken, 100 kg besi
Beton cor fc' 19.3 (K-225)
436,667.00
Tulangan ulir 100 kg
1,544,890.00
Cetakan memakai papan ( 10 m2 )
2,018,330.00
Stut werk / perancah
2,875,950.00
Membongkar cetakan
440,000.00
JUMLAH
7,315,837.00
DIBULATKAN
No.
(1)
Macam Pekerjaan
(2)
29
Upah
(3)
Bahan
(4)
AK
1.00
30
m3
A.
B.
C.
D.
E.
Pekerjaan beton bertulang fc' = 19.3 MPa ( K-225) memakai dolken, 125 kg besi
Beton cor fc' 19.3 (K-225)
436,667.00
Tulangan ulir 125 kg
1,931,112.50
Cetakan memakai papan ( 10 m2 )
2,018,330.00
Stut werk / perancah
2,875,950.00
Membongkar cetakan
440,000.00
JUMLAH
7,702,059.50
DIBULATKAN
AK
1.00
31
m3
A.
B.
C.
D.
E.
Pekerjaan beton bertulang fc' = 19.3 MPa ( K-225) memakai dolken, 150 kg besi
Beton cor fc' 19.3 (K-225)
436,667.00
Tulangan ulir 150 kg
2,317,335.00
Cetakan memakai papan ( 10 m2 )
2,018,330.00
Stut werk / perancah
2,875,950.00
Membongkar cetakan
440,000.00
JUMLAH
8,088,282.00
DIBULATKAN
AK
1.00
32
m3
A.
B.
C.
D.
E.
Pekerjaan beton bertulang fc' = 19.3 MPa ( K-225) memakai dolken, 175 kg besi
Beton cor fc' 19.3 (K-225)
436,667.00
Tulangan ulir 150 kg
2,703,557.50
Cetakan memakai papan ( 10 m2 )
2,018,330.00
Stut werk / perancah
2,875,950.00
Membongkar cetakan
440,000.00
JUMLAH
8,474,504.50
DIBULATKAN
AK
1.00
33
m3
A.
B.
C.
D.
E.
Pekerjaan beton bertulang fc' = 19.3 MPa ( K-225) memakai dolken, 200 kg besi
Beton cor fc' 19.3 (K-225)
436,667.00
Tulangan ulir 200 kg
3,089,780.00
Cetakan memakai papan ( 10 m2 )
2,018,330.00
Stut werk / perancah
2,875,950.00
Membongkar cetakan
440,000.00
JUMLAH
8,860,727.00
DIBULATKAN
AK
1.00
34
m3
A.
B.
C.
D.
E.
Pekerjaan beton bertulang fc' = 19.3 MPa ( K-225) memakai scaffolding, 100 kg besi
Beton cor fc' 19.3 (K-225)
436,667.00
Tulangan ulir 100 kg
1,544,890.00
Cetakan memakai papan ( 10 m2 )
2,018,330.00
Scafolding / perancah
1,540,715.00
Membongkar cetakan
440,000.00
JUMLAH
5,980,602.00
DIBULATKAN
AK
1.00
m3
A.
B.
C.
D.
E.
Pekerjaan beton bertulang fc' = 19.3 MPa ( K-225) memakai scaffolding, 125 kg besi
Beton cor fc' 19.3 (K-225)
436,667.00
Tulangan ulir 125 kg
1,931,112.50
Cetakan memakai papan ( 10 m2 )
2,018,330.00
Scafolding / perancah
1,540,715.00
Membongkar cetakan
440,000.00
JUMLAH
6,366,824.50
DIBULATKAN
No.
(1)
Macam Pekerjaan
(2)
35
Upah
(3)
Bahan
(4)
AK
1.00
36
m3
A.
B.
C.
D.
E.
Pekerjaan beton bertulang fc' = 19.3 MPa ( K-225) memakai scaffolding, 150 kg besi
Beton cor fc' 19.3 (K-225)
436,667.00
Tulangan ulir 150 kg
2,317,335.00
Cetakan memakai papan ( 10 m2 )
2,018,330.00
Scafolding / perancah
1,540,715.00
Membongkar cetakan
440,000.00
JUMLAH
6,753,047.00
DIBULATKAN
AK
1.00
37
m3
A.
B.
C.
D.
E.
Pekerjaan beton bertulang fc' = 19.3 MPa ( K-225) memakai scaffolding, 175 kg besi
Beton cor fc' 19.3 (K-225)
436,667.00
Tulangan ulir 175 kg
2,703,557.50
Cetakan memakai papan ( 10 m2 )
2,018,330.00
Scafolding / perancah
1,540,715.00
Membongkar cetakan
440,000.00
JUMLAH
7,139,269.50
DIBULATKAN
AK
38
SNI-2002
1.00
m3
A.
B.
C.
D.
E.
Pekerjaan beton bertulang fc' = 19.3 MPa ( K-225) memakai scaffolding, 200 kg besi
Beton cor fc' 19.3 (K-225)
436,667.00
Tulangan ulir 200 kg
3,089,780.00
Cetakan memakai papan ( 10 m2 )
2,018,330.00
Scafolding / perancah
1,540,715.00
Membongkar cetakan
440,000.00
JUMLAH
7,525,492.00
DIBULATKAN
1.00
0.0190
0.0940
0.1500
60.5000
45.0000
0.9000
0.0320
0.1200
0.0900
0.2400
1.0000
0.6700
0.0670
0.0500
m1
m3
m3
m3
kg
kg
kg
m3
kg
ltr
kg
oh
oh
oh
oh
1,425.00
11,280.00
24,375.00
2,117.50
517,500.00
13,500.00
160,000.00
1,920.00
517.50
4,464.00
100,000.00
83,750.00
9,715.00
8,500.00
201,965.00
737,099.00
No.
(1)
39
SNI-2002
40
SNI-2007
41
SNI-2007
Macam Pekerjaan
(2)
1.00
0.0160
0.0800
0.1250
49.0000
34.5000
0.7000
0.0270
0.1200
0.0900
0.2000
0.8000
0.5000
0.0500
0.0400
1.00
1.0500
0.0600
0.0300
0.0030
0.0030
1.00
1.0500
0.0700
0.0350
0.0040
0.0070
m1
m3
m3
m3
kg
kg
kg
m3
kg
ltr
kg
oh
oh
oh
oh
m1
m1
oh
oh
oh
oh
m1
m1
oh
oh
oh
oh
Upah
(3)
100,000.00
125,000.00
145,000.00
170,000.00
100,000.00
125,000.00
145,000.00
170,000.00
Bahan
(4)
1,200.00
9,600.00
20,312.50
1,715.00
396,750.00
10,500.00
135,000.00
1,920.00
517.50
3,720.00
80,000.00
62,500.00
7,250.00
6,800.00
156,550.00
581,235.00
6,000.00
3,750.00
435.00
510.00
945.00
9,750.00
7,000.00
4,375.00
580.00
1,190.00
1,770.00
11,375.00
No.
(1)
42
SNI-2007
43
AK
44
AK
Macam Pekerjaan
(2)
1.00
1.0500
0.0800
0.0400
0.0040
0.0040
1.00
15.3000
m1
m1
oh
oh
oh
oh
Upah
(3)
Bahan
(4)
8,000.00
5,000.00
580.00
680.00
1,260.00
13,000.00
@ Rp.
35.00
535.50
0.0243
m3 Pasir pasang
@ Rp.
102,500.00
2,490.75
0.0369
m3 Kerikil beton
@ Rp.
127,000.00
4,686.30
0.0027
0.0272
0.0340
0.0158
0.0050
0.1374
0.0063
m3
kg
oh
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
1,050,000.00
16,000.00
125,000.00
125,000.00
145,000.00
100,000.00
170,000.00
2,835.00
435.20
1.00
30.6000
Papan cetakan
Paku
Tukang kayu
Tukang batu
Kepala tukang
Pekerja
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
4,250.00
1,975.00
725.00
13,740.00
1,071.00
21,761.00
10,982.75
@ Rp.
35.00
1,071.00
0.0486
m3 Pasir pasang
@ Rp.
102,500.00
4,981.50
0.0738
m3 Kerikil beton
@ Rp.
127,000.00
9,372.60
0.0027
0.0272
0.0340
0.0315
0.0066
0.2499
0.0116
m3
kg
oh
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
1,050,000.00
16,000.00
125,000.00
125,000.00
145,000.00
100,000.00
170,000.00
2,835.00
435.20
Papan cetakan
Paku
Tukang kayu
Tukang batu
Kepala tukang
Pekerja
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
4,250.00
3,937.50
957.00
24,990.00
1,972.00
36,106.50
18,695.30
No.
(1)
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
PEKERJAAN PLESTERAN
1
SNI-2007
2
SNI-2007
3
SNI-2007
4
SNI-2007
5
SNI-2007
1.00
15.5040
0.0160
0.3000
0.1500
0.0150
0.0150
1.00
10.2240
0.0200
0.3000
0.1500
0.0150
0.0150
1.00
7.7760
0.0230
0.3000
0.1500
0.0150
0.0150
1.00
6.2400
0.0240
0.3000
0.1500
0.0150
0.0150
1.00
5.1840
0.0260
0.3000
0.1500
0.0150
0.0150
m2
kg
m3
oh
oh
oh
oh
m2
kg
m3
oh
oh
oh
oh
m2
kg
m3
oh
oh
oh
oh
m2
kg
m3
oh
oh
oh
oh
m2
kg
m3
oh
oh
oh
oh
35.00
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
35.00
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
35.00
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
35.00
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
35.00
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
542.64
1,640.00
30,000.00
18,750.00
2,175.00
2,550.00
53,475.00
2,182.64
357.84
2,050.00
30,000.00
18,750.00
2,175.00
2,550.00
53,475.00
2,407.84
272.16
2,357.50
30,000.00
18,750.00
2,175.00
2,550.00
53,475.00
2,629.66
218.40
2,460.00
30,000.00
18,750.00
2,175.00
2,550.00
53,475.00
2,678.40
181.44
2,665.00
30,000.00
18,750.00
2,175.00
2,550.00
53,475.00
2,846.44
No.
(1)
6
SNI-2007
7
SNI-2007
8
SNI-2007
9
SNI-2007
10
SNI-2007
Macam Pekerjaan
(2)
1.00
4.4160
0.0270
0.3000
0.1500
0.0150
0.0150
1.00
3.9360
0.0280
0.3000
0.1500
0.0150
0.0150
1.00
3.4560
0.0290
0.3000
0.1500
0.0150
0.0150
m2
kg
m3
oh
oh
oh
oh
m2
kg
m3
oh
oh
oh
oh
m2
kg
m3
oh
oh
oh
oh
Upah
(3)
35.00
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
35.00
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
35.00
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
Bahan
(4)
154.56
2,767.50
30,000.00
18,750.00
2,175.00
2,550.00
53,475.00
2,922.06
137.76
2,870.00
30,000.00
18,750.00
2,175.00
2,550.00
53,475.00
3,007.76
120.96
2,972.50
30,000.00
18,750.00
2,175.00
2,550.00
53,475.00
3,093.46
1.00
5.7600
201.60
0.0030
m3 Kapur padam
239.25
0.0130
0.3600
0.1200
0.0120
0.0180
m3
oh
oh
oh
oh
@ Rp.
79,750.00
Pasir Pasang
@ Rp.
Pekerja
@ Rp.
Tukang batu
@ Rp.
Kepala tukang
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
1,332.50
36,000.00
15,000.00
1,740.00
3,060.00
55,800.00
1,773.35
1.00
3.0000
105.00
0.0050
m3 Kapur padam
398.75
0.0200
0.3600
0.1200
0.0120
0.0180
m3
oh
oh
oh
oh
@ Rp.
79,750.00
Pasir Pasang
@ Rp.
Pekerja
@ Rp.
Tukang batu
@ Rp.
Kepala tukang
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
2,050.00
36,000.00
15,000.00
1,740.00
3,060.00
55,800.00
2,553.75
No.
(1)
11
SNI-2007
12
SNI-2007
13
SNI-2002
14
SNI-2007
15
SNI-2007
Macam Pekerjaan
(2)
1.00
0.0090
0.0090
0.0090
0.3600
0.1200
0.0120
0.0180
1.00
0.0070
0.0070
0.0150
0.3600
0.1200
0.0120
0.0180
m2
m3
m3
m3
oh
oh
oh
oh
m2
m3
m3
m3
oh
oh
oh
oh
Upah
(3)
1.00
1.8400
0.0060
m3 Kapurr pasang
0.0140
0.3600
0.1200
0.0120
0.0180
m3
oh
oh
oh
oh
1.00
13.6320
0.0270
0.4000
0.2000
0.0200
0.0220
1.00
10.3680
0.0310
0.2600
0.2000
0.0200
0.0130
m2
kg
m3
oh
oh
oh
oh
m2
kg
m3
oh
oh
oh
oh
Bahan
(4)
717.75
792.00
922.50
36,000.00
15,000.00
1,740.00
3,060.00
55,800.00
2,432.25
558.25
616.00
1,537.50
36,000.00
15,000.00
1,740.00
3,060.00
55,800.00
35.00
2,711.75
64.40
@ Rp.
79,750.00
478.50
Pasir pasang
@ Rp.
Pekerja
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
1,435.00
35.00
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
35.00
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
36,000.00
15,000.00
1,740.00
3,060.00
55,800.00
1,977.90
477.12
2,767.50
40,000.00
25,000.00
2,900.00
3,740.00
71,640.00
3,244.62
362.88
3,177.50
26,000.00
25,000.00
2,900.00
2,210.00
56,110.00
3,540.38
No.
(1)
16
SNI-2007
17
SNI-2007
18
SNI-2007
19
SNI-2007
20
SNI-2007
Macam Pekerjaan
(2)
1.00
8.3200
0.0320
0.4000
0.2000
0.0200
0.0220
1.00
6.9120
0.0350
0.4000
0.2000
0.0200
0.0220
1.00
5.8880
0.0360
0.4000
0.2000
0.0200
0.0220
1.00
0.0090
0.0090
0.0180
0.4400
0.2200
0.0220
0.0220
1.00
5.1840
0.0260
0.1500
0.0750
0.0080
0.0080
m2
kg
m3
oh
oh
oh
oh
m2
kg
m3
oh
oh
oh
oh
m2
kg
m3
oh
oh
oh
oh
m2
m3
m3
m3
oh
oh
oh
oh
m2
kg
m3
oh
oh
oh
oh
Upah
(3)
35.00
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
35.00
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
35.00
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
35.00
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
Bahan
(4)
291.20
3,280.00
40,000.00
25,000.00
2,900.00
3,740.00
71,640.00
3,571.20
241.92
3,587.50
40,000.00
25,000.00
2,900.00
3,740.00
71,640.00
3,829.42
206.08
3,690.00
40,000.00
25,000.00
2,900.00
3,740.00
71,640.00
3,896.08
717.75
792.00
1,845.00
44,000.00
27,500.00
3,190.00
3,740.00
78,430.00
3,354.75
181.44
2,665.00
15,000.00
9,375.00
1,160.00
1,360.00
26,895.00
2,846.44
No.
(1)
21
SNI-2002
22
AK
23
SNI-2007
24
SNI-2007
25
SNI-2007
Macam Pekerjaan
(2)
Upah
(3)
1.00
0.5000
0.0020
0.0570
0.0380
0.0380
0.0020
m3
oh
oh
oh
oh
Pasir pasang
Pekerja
Tukang batu
Kepala tukang batu
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
1.00
0.3600
0.0009
0.0900
0.0300
0.0030
0.0045
m3
oh
oh
oh
oh
1.00
10.0000
15.0000
0.4500
0.2250
0.0230
0.0230
1.00
10.0000
15.0000
0.4500
0.2250
0.0230
0.0230
m2
kg
kg
oh
oh
oh
oh
m2
kg
kg
oh
oh
oh
oh
Pasir pasang
Pekerja
Tukang batu
Kep. Tk. Batu
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
35.00
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
17.50
205.00
5,700.00
4,750.00
5,510.00
340.00
16,300.00
35.00
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
0.0060
0.3000
0.1000
0.0100
0.0150
m3
oh
oh
oh
oh
Pasir pasang
Pekerja
Tukang batu
Kepala tukang
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
88.15
9,000.00
3,750.00
435.00
765.00
13,950.00
100.75
350.00
56,250.00
45,000.00
28,125.00
3,335.00
3,910.00
80,370.00
35.00
75,000.00
100,000.00
125,000.00
145,000.00
170,000.00
222.50
12.60
1.00
4.3200
Bahan
(4)
56,600.00
350.00
-
350.00
151.20
450.00
30,000.00
12,500.00
1,450.00
2,550.00
46,500.00
601.20
No.
(1)
26
SNI-2007
27
SNI-2007
28
SNI-2002
29
SNI-2007
30
SNI-2002
Macam Pekerjaan
(2)
1.00
3.1080
0.1500
0.0750
0.0080
0.0080
1.00
1.6000
0.0700
0.0350
0.0040
0.0040
m2
kg
oh
oh
oh
oh
m2
kg
oh
oh
oh
oh
Upah
(3)
Bahan
(4)
108.78
108.78
56.00
56.00
1.00
4.3200
@ Rp.
35.00
151.20
0.0160
0.1500
0.0700
0.0070
0.0080
m3
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
1,640.00
1.00
3.2500
0.2000
0.1000
0.0100
0.0100
m2
kg
oh
oh
oh
oh
Pasir pasang
Pekerja
Tukang batu
Kepala tukang batu
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Memasang acian
Portland Cement
Pekerja
Tukang batu
Kepala tukang
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
1.00
7.0700
0.0210
0.2600
0.2000
0.0200
0.0130
m3
oh
oh
oh
oh
Pasir pasang
Pekerja
Tukang batu
Kepala tukang batu
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
35.00
100,000.00
125,000.00
145,000.00
170,000.00
15,000.00
8,750.00
1,015.00
1,360.00
26,125.00
113.75
20,000.00
12,500.00
1,450.00
1,700.00
35,650.00
35.00
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
1,791.20
113.75
247.45
2,152.50
26,000.00
25,000.00
2,900.00
2,210.00
56,110.00
2,399.95
No.
(1)
31
AK
32
AK
33
AK
34
AK
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
1.00
5.1000
0.0014
m3 Kapur pasang
@ Rp.
79,750.00
111.65
0.0136
0.4000
0.2000
0.0200
0.0200
m3
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
1,394.00
Pasir pasang
Pekerja
Tukang batu
Kep. Tk. Batu
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
35.00
1.00
8.1600
@ Rp.
35.00
0.0194
0.4000
0.2000
0.0200
0.0200
m3
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
Pasir pasang
Pekerja
Tukang batu
Kep. Tk. Batu
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.00
6.5110
@ Rp.
35.00
0.0209
0.4000
0.2000
0.0200
0.0200
m3
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
1.00
11.1200
0.0300
0.3600
0.1800
0.0180
0.0180
Pasir pasang
Pekerja
Tukang batu
Kep. Tk. Batu
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
178.50
40,000.00
25,000.00
2,900.00
3,400.00
71,300.00
1,684.15
285.60
1,988.50
40,000.00
25,000.00
2,900.00
3,400.00
71,300.00
2,274.10
227.89
2,142.25
40,000.00
25,000.00
2,900.00
3,400.00
71,300.00
2,370.14
@ Rp.
35.00
389.20
m3
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
3,075.00
Pasir pasang
Pekerja
Tukang batu
Kepala tukang batu
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
36,000.00
22,500.00
2,610.00
3,060.00
64,170.00
3,464.20
No.
(1)
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
2
SNI-2007
3
SNI-2007
4
SNI-2007
1.00
1.0608
9.8000
0.0450
0.2500
0.1250
0.0130
0.0130
1.00
1.0683
10.0000
0.0450
0.2600
0.1300
0.0130
0.0130
1.00
1.0600
10.4000
0.0450
0.2700
0.1350
0.0140
0.0140
1.00
1.0608
9.8000
0.0450
1.3000
0.2500
0.1250
0.0130
0.0130
m2
m2
kg
m3
oh
oh
oh
oh
m2
m2
kg
m3
oh
oh
oh
oh
m2
m2
kg
m3
oh
oh
oh
oh
m2
m2
kg
m3
kg
oh
oh
oh
oh
29,702.40
343.00
4,612.50
25,000.00
15,625.00
1,885.00
2,210.00
44,720.00
34,657.90
29,912.40
350.00
4,612.50
26,000.00
16,250.00
1,885.00
2,210.00
46,345.00
34,874.90
23,320.00
364.00
4,612.50
27,000.00
16,875.00
2,030.00
2,380.00
48,285.00
28,296.50
41,371.20
343.00
4,612.50
19,500.00
25,000.00
15,625.00
1,885.00
2,210.00
44,720.00
65,826.70
No.
(1)
5
SNI-2007
6
SNI-2007
7
SNI-2007
8
SNI-2007
Macam Pekerjaan
(2)
1.00
1.0683
10.0000
0.0450
1.5000
0.2600
0.1300
0.0130
0.0130
1.00
1.0600
10.4000
0.0450
1.6200
0.2700
0.1350
0.0140
0.0140
1.00
1.0608
9.8000
0.0450
1.3000
0.2500
0.1250
0.0130
0.0130
1.00
1.0683
10.0000
0.0450
1.5000
0.2600
0.1300
0.0130
0.0130
m2
m2
kg
m3
kg
oh
oh
oh
oh
m2
m2
kg
m3
kg
oh
oh
oh
oh
m2
m2
kg
m3
kg
oh
oh
oh
oh
m2
m2
kg
m3
kg
oh
oh
oh
oh
Upah
(3)
Bahan
(4)
41,663.70
350.00
4,612.50
22,500.00
26,000.00
16,250.00
1,885.00
2,210.00
46,345.00
69,126.20
28,620.00
829,400.00
4,612.50
24,300.00
27,000.00
16,875.00
2,030.00
2,380.00
48,285.00
886,932.50
35,006.40
343.00
4,612.50
19,500.00
25,000.00
15,625.00
1,885.00
2,210.00
44,720.00
59,461.90
35,253.90
350.00
4,612.50
22,500.00
26,000.00
16,250.00
1,885.00
2,210.00
46,345.00
62,716.40
No.
(1)
9
SNI-2007
10
SNI-2007
11
SNI-2007
12
SNI-2007
Macam Pekerjaan
(2)
1.00
1.0608
9.8000
0.0450
1.3000
0.2500
0.1250
0.0130
0.0130
1.00
1.0683
10.0000
0.0450
1.5000
0.2600
0.1300
0.0130
0.0130
1.00
1.0608
9.8000
0.0450
1.3000
0.2500
0.1250
0.0130
0.0130
1.00
1.0683
10.0000
0.0450
1.5000
0.2600
0.1300
0.0130
0.0130
m2
m2
kg
m3
kg
oh
oh
oh
oh
m2
m2
kg
m3
kg
oh
oh
oh
oh
m2
m2
kg
m3
kg
oh
oh
oh
oh
m2
m2
kg
m3
kg
oh
oh
oh
oh
Upah
(3)
Bahan
(4)
302,328.00
343.00
4,612.50
19,500.00
25,000.00
15,625.00
1,885.00
2,210.00
44,720.00
326,783.50
267,075.00
350.00
4,612.50
22,500.00
26,000.00
16,250.00
1,885.00
2,210.00
46,345.00
294,537.50
343.00
4,612.50
19,500.00
25,000.00
15,625.00
1,885.00
2,210.00
44,720.00
24,455.50
350.00
4,612.50
22,500.00
26,000.00
16,250.00
1,885.00
2,210.00
46,345.00
27,462.50
No.
(1)
13
SNI-2007
14
SNI-2007
15
SNI-2007
16
SNI-2007
17
SNI-2007
Macam Pekerjaan
(2)
1.00
1.1160
9.6000
0.0450
1.5000
0.2400
0.1200
0.0120
0.0120
1.00
1.0608
9.8000
0.0450
1.3000
0.2500
0.1250
0.0130
0.0130
1.00
1.0683
10.0000
0.0450
1.5000
0.2600
0.1300
0.0130
0.0130
1.00
5.3000
1.6500
0.0040
0.0900
0.0900
0.0090
0.0050
1.00
3.5300
1.2400
0.0030
0.0900
0.0900
0.0090
0.0050
m2
m2
kg
m3
kg
oh
oh
oh
oh
m2
m2
kg
m3
kg
oh
oh
oh
oh
m2
m2
kg
m3
kg
oh
oh
oh
oh
m1
bh
kg
m3
oh
oh
oh
oh
m1
bh
kg
m3
oh
oh
oh
oh
Upah
(3)
Bahan
(4)
336.00
4,612.50
22,500.00
24,000.00
15,000.00
1,740.00
2,040.00
42,780.00
27,448.50
343.00
4,612.50
19,500.00
25,000.00
15,625.00
1,885.00
2,210.00
44,720.00
24,455.50
350.00
4,612.50
22,500.00
26,000.00
16,250.00
1,885.00
2,210.00
46,345.00
27,462.50
2,120.00
57.75
410.00
9,000.00
11,250.00
1,305.00
850.00
22,405.00
2,587.75
2,824.00
43.40
307.50
9,000.00
11,250.00
1,305.00
850.00
22,405.00
3,174.90
No.
(1)
18
SNI-2007
19
SNI-2002
Macam Pekerjaan
(2)
1.00
2.6500
1.2400
0.0030
0.0900
0.0900
0.0090
0.0050
1.00
5.3000
1.5600
0.0030
0.0900
0.0900
0.0090
0.0050
20
SNI-2007
21
SNI-2007
22
SNI-2007
1.00
5.3000
1.1400
0.0030
0.1000
0.0900
0.0900
0.0090
0.0050
1.00
3.5300
1.1400
0.0030
0.1000
0.0900
0.0900
0.0090
0.0050
1.00
2.6500
1.1400
0.0030
0.1000
0.0900
0.0900
0.0090
0.0050
m1
bh
kg
m3
oh
oh
oh
oh
m1
bh
kg
m3
oh
oh
oh
oh
m1
bh
kg
m3
kg
oh
oh
oh
oh
m1
bh
kg
m3
kg
oh
oh
oh
oh
m1
bh
kg
m3
kg
oh
oh
oh
oh
Upah
(3)
1,060.00
43.40
307.50
9,000.00
11,250.00
1,305.00
850.00
22,405.00
360.00
35.00
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
Bahan
(4)
1,410.90
1,908.00
54.60
307.50
9,000.00
11,250.00
1,305.00
850.00
22,405.00
2,270.10
2,120.00
39.90
307.50
1,500.00
9,000.00
11,250.00
1,305.00
850.00
22,405.00
3,967.40
3,000.50
39.90
307.50
1,500.00
9,000.00
11,250.00
1,305.00
850.00
22,405.00
4,847.90
1,060.00
39.90
307.50
1,500.00
9,000.00
11,250.00
1,305.00
850.00
22,405.00
2,907.40
No.
(1)
23
SNI-2007
24
SNI-2007
25
SNI-2007
26
SNI-2007
Macam Pekerjaan
(2)
1.00
3.5300
1.1400
0.0030
0.1000
0.0900
0.0900
0.0090
0.0050
1.00
2.6500
1.1400
0.0030
0.1000
0.0900
0.0900
0.0090
0.0050
1.00
2.6500
1.1400
0.0030
0.1000
0.0900
0.0900
0.0090
0.0050
1.00
3.5300
1.1400
0.0030
0.1000
0.0900
0.0900
0.0090
0.0050
m1
bh
kg
m3
kg
oh
oh
oh
oh
m1
bh
kg
m3
kg
oh
oh
oh
oh
m1
bh
kg
m3
kg
oh
oh
oh
oh
m1
bh
kg
m3
kg
oh
oh
oh
oh
Upah
(3)
Bahan
(4)
39.90
307.50
1,500.00
9,000.00
11,250.00
1,305.00
850.00
22,405.00
1,847.40
39.90
307.50
1,500.00
9,000.00
11,250.00
1,305.00
850.00
22,405.00
1,847.40
39.90
307.50
1,500.00
9,000.00
11,250.00
1,305.00
850.00
22,405.00
1,847.40
39.90
307.50
1,500.00
9,000.00
11,250.00
1,305.00
850.00
22,405.00
1,847.40
No.
(1)
27
SNI-2007
28
SNI-2007
29
SNI-2007
30
SNI-2007
Macam Pekerjaan
(2)
1.00
2.6500
1.1400
0.0030
0.1000
0.0900
0.0900
0.0090
0.0050
1.00
3.5300
1.1400
0.0030
0.1000
0.0900
0.0900
0.0090
0.0050
1.00
1.7000
1.1400
0.0030
0.1000
0.0900
0.0900
0.0090
0.0050
1.00
2.6500
1.1400
0.0030
0.1000
0.0900
0.0900
0.0090
0.0050
m1
bh
kg
m3
kg
oh
oh
oh
oh
m1
bh
kg
m3
kg
oh
oh
oh
oh
m1
bh
kg
m3
kg
oh
oh
oh
oh
m1
bh
kg
m3
kg
oh
oh
oh
oh
Upah
(3)
Bahan
(4)
39.90
307.50
1,500.00
9,000.00
11,250.00
1,305.00
850.00
22,405.00
1,847.40
39.90
307.50
1,500.00
9,000.00
11,250.00
1,305.00
850.00
22,405.00
1,847.40
39.90
307.50
1,500.00
9,000.00
11,250.00
1,305.00
850.00
22,405.00
1,847.40
39.90
307.50
1,500.00
9,000.00
11,250.00
1,305.00
850.00
22,405.00
1,847.40
No.
(1)
31
SNI-2007
32
SNI-2007
33
SNI-2007
34
SNI-2007
35
SNI-2007
Macam Pekerjaan
(2)
1.00
3.5300
1.1400
0.0030
0.1000
0.0900
0.0900
0.0090
0.0050
1.00
0.0360
0.3600
0.1800
0.0180
0.0180
1.00
1.0600
8.1900
0.0450
2.7500
0.7000
0.3500
0.0350
0.0350
1.00
1.0600
8.1900
0.0450
3.2000
0.7000
0.3500
0.0350
0.0350
1.00
1.0890
8.1900
0.0450
1.6200
0.7000
0.3500
0.0350
0.0350
m1
bh
kg
m3
kg
oh
oh
oh
oh
m2
m3
oh
oh
oh
oh
m2
m2
kg
m3
kg
oh
oh
oh
oh
m2
m2
kg
m3
kg
oh
oh
oh
oh
m2
m2
kg
m3
kg
oh
oh
oh
oh
Upah
(3)
39.90
307.50
1,500.00
9,000.00
11,250.00
1,305.00
850.00
22,405.00
36,000.00
22,500.00
2,610.00
3,060.00
64,170.00
117,500.00
35.00
102,500.00
15,000.00
100,000.00
125,000.00
145,000.00
170,000.00
1,847.40
36,000.00
22,500.00
2,610.00
61,110.00
286.65
4,612.50
41,250.00
70,000.00
43,750.00
5,075.00
5,950.00
124,775.00
Bahan
(4)
46,149.15
286.65
4,612.50
48,000.00
52,899.15
127,957.50
286.65
4,612.50
24,300.00
70,000.00
43,750.00
5,075.00
5,950.00
124,775.00
157,156.65
No.
(1)
36
SNI-2007
Macam Pekerjaan
(2)
1.00
1.0680
10.0000
0.0450
1.5000
0.7000
0.3500
0.0350
0.0350
37
SNI-2007
38
SNI-2007
39
SNI-2007
1.00
1.0600
10.4000
0.0450
1.6200
0.7000
0.3500
0.0350
0.0350
1.00
1.0890
9.8000
0.0450
4.3700
1.0500
0.5250
0.0530
0.0530
1.00
1.0683
14.1500
0.0390
2.0000
0.7000
0.3500
0.0350
0.0350
m2
m2
kg
m3
kg
oh
oh
oh
oh
m2
m2
kg
m3
kg
oh
oh
oh
oh
m2
m2
kg
m3
kg
oh
oh
oh
oh
m2
m2
kg
m3
kg
oh
oh
oh
oh
Upah
(3)
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Bahan
(4)
40,350.00
35.00
43,093.80
350.00
102,500.00
15,000.00
100,000.00
125,000.00
145,000.00
170,000.00
4,612.50
22,500.00
40,350.00
35.00
102,500.00
15,000.00
100,000.00
125,000.00
145,000.00
170,000.00
70,000.00
43,750.00
5,075.00
5,950.00
124,775.00
42,771.00
364.00
4,612.50
24,300.00
70,000.00
43,750.00
5,075.00
5,950.00
124,775.00
72,047.50
149,737.50
343.00
4,612.50
65,550.00
105,000.00
65,625.00
7,685.00
9,010.00
187,320.00
70,556.30
220,243.00
50,744.25
495.25
3,997.50
30,000.00
85,237.00
No.
(1)
40
SNI-2007
41
SNI-2007
42
SNI-2007
43
SNI-2002
Macam Pekerjaan
(2)
1.00
5.3000
1.1400
0.0030
0.0250
0.0900
0.0900
0.0090
0.0050
1.00
10.6000
1.1400
0.0030
0.0500
0.0900
0.0900
0.0090
0.0050
1.00
5.3000
0.5700
0.0015
0.0130
0.0900
0.0900
0.0090
0.0050
1.00
2.6500
1.2000
0.0030
0.1000
0.0900
0.0900
0.0090
0.0050
m1
bh
kg
m3
kg
oh
oh
oh
oh
m1
bh
kg
m3
kg
oh
oh
oh
oh
m1
bh
kg
m3
kg
oh
oh
oh
oh
m1
bh
kg
m3
kg
oh
oh
oh
oh
Upah
(3)
35.00
102,500.00
15,000.00
100,000.00
125,000.00
145,000.00
170,000.00
Bahan
(4)
39.90
307.50
375.00
9,000.00
11,250.00
1,305.00
850.00
22,405.00
722.40
39.90
307.50
750.00
9,000.00
11,250.00
1,305.00
850.00
22,405.00
1,097.40
19.95
153.75
195.00
9,000.00
11,250.00
1,305.00
850.00
22,405.00
368.70
12,000.00
35.00
31,800.00
42.00
102,500.00
15,000.00
100,000.00
125,000.00
145,000.00
170,000.00
307.50
1,500.00
9,000.00
11,250.00
1,305.00
850.00
22,405.00
33,649.50
No.
(1)
44
SNI-2002
Macam Pekerjaan
(2)
1.00
3.5300
1.6500
0.0032
0.1000
0.0900
0.0900
0.0090
0.0050
45
SNI-2007
46
SNI-2007
47
SNI-2007
48
SNI-2007
1.00
5.3000
1.1400
0.0030
0.1000
0.0900
0.0900
0.0090
0.0050
1.00
1.0600
8.1900
0.0450
0.6500
0.7000
0.3500
0.0350
0.0350
1.00
1.0500
0.3500
0.1700
0.1700
0.0170
0.0090
1.00
1.0500
0.3500
0.1200
0.1200
0.0120
0.0060
m1
bh
kg
m3
kg
oh
oh
oh
oh
m1
bh
kg
m3
kg
oh
oh
oh
oh
m2
m2
kg
m3
kg
oh
oh
oh
oh
m2
m2
kg
oh
oh
oh
oh
m2
m2
kg
oh
oh
oh
oh
Upah
(3)
2,650.00
35.00
9,354.50
57.75
102,500.00
15,000.00
100,000.00
125,000.00
145,000.00
170,000.00
328.00
1,500.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Memasang underlayer
Underlayer irubber corrugated
Lem
Pekerja
Tukang kayu
Kepala tukang
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Bahan
(4)
130,000.00
47,000.00
100,000.00
125,000.00
145,000.00
170,000.00
37,500.00
47,000.00
100,000.00
125,000.00
145,000.00
170,000.00
9,000.00
11,250.00
1,305.00
850.00
22,405.00
11,240.25
39.90
307.50
1,500.00
9,000.00
11,250.00
1,305.00
850.00
22,405.00
1,847.40
111,300.00
286.65
4,612.50
9,750.00
70,000.00
43,750.00
5,075.00
5,950.00
124,775.00
125,949.15
136,500.00
16,450.00
17,000.00
21,250.00
2,465.00
1,530.00
42,245.00
152,950.00
39,375.00
16,450.00
12,000.00
15,000.00
1,740.00
1,020.00
29,760.00
55,825.00
No.
(1)
49
SNI-2007
50
SNI-2007
51
SNI-2007
52
SNI-2007
53
SNI-2007
Macam Pekerjaan
(2)
1.00
1.0500
0.6000
0.7000
0.3500
0.0350
0.0350
1.00
1.0500
0.6000
0.7000
0.3500
0.0350
0.0350
1.00
1.0460
9.3000
0.0180
1.5000
1.0000
0.5000
0.0500
0.0500
1.00
1.0600
9.3000
0.0180
2.7500
0.9000
0.4500
0.0450
0.0450
1.00
1.0600
9.3000
0.0180
1.9400
0.9000
0.4500
0.0450
0.0450
m2
m2
kg
oh
oh
oh
oh
m2
m2
kg
oh
oh
oh
oh
m2
m2
kg
m3
kg
oh
oh
oh
oh
m2
m2
kg
m3
kg
oh
oh
oh
oh
m2
m2
kg
m3
kg
oh
oh
oh
oh
Upah
(3)
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
140,000.00
47,000.00
100,000.00
125,000.00
145,000.00
170,000.00
290,000.00
47,000.00
100,000.00
125,000.00
145,000.00
170,000.00
Bahan
(4)
147,000.00
28,200.00
70,000.00
43,750.00
5,075.00
5,950.00
124,775.00
175,200.00
304,500.00
28,200.00
70,000.00
43,750.00
5,075.00
5,950.00
124,775.00
332,700.00
42,624.50
325.50
1,845.00
22,500.00
100,000.00
62,500.00
7,250.00
8,500.00
178,250.00
67,295.00
325.50
1,845.00
41,250.00
90,000.00
56,250.00
6,525.00
7,650.00
160,425.00
43,420.50
325.50
1,845.00
29,100.00
90,000.00
56,250.00
6,525.00
7,650.00
160,425.00
31,270.50
No.
(1)
54
SNI-2007
55
SNI-2007
56
SNI-2007
57
SNI-2007
Macam Pekerjaan
(2)
1.00
1.0600
9.3000
0.0180
2.7500
0.9000
0.4500
0.0450
0.0450
1.00
1.0600
3.0030
12.4400
0.0250
0.6500
1.3000
0.6500
0.0650
0.0650
1.00
63.0000
12.4400
0.0250
2.7500
1.0000
0.5000
0.0500
0.0500
1.00
1.1000
11.7500
0.0350
0.7000
0.3500
0.0350
0.0350
m2
m2
kg
m3
kg
oh
oh
oh
oh
m2
m2
bh
kg
m3
kg
oh
oh
oh
oh
m2
bh
kg
m3
kg
oh
oh
oh
oh
m2
m2
kg
m3
oh
oh
oh
oh
Upah
(3)
80,000.00
35.00
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
Bahan
(4)
42,930.00
325.50
1,845.00
41,250.00
90,000.00
56,250.00
6,525.00
7,650.00
160,425.00
86,350.50
111,300.00
1,051.05
435.40
2,562.50
9,750.00
130,000.00
81,250.00
9,425.00
11,050.00
231,725.00
125,098.95
435.40
2,562.50
41,250.00
100,000.00
62,500.00
7,250.00
8,500.00
178,250.00
44,247.90
88,000.00
411.25
3,587.50
70,000.00
43,750.00
5,075.00
5,950.00
124,775.00
91,998.75
No.
(1)
58
SNI-2007
59
SNI-2007
60
SNI-2007
61
SNI-2007
62
SNI-2007
Macam Pekerjaan
(2)
1.00
1.1000
11.7500
0.0350
0.7000
0.3500
0.0350
0.0350
1.00
11.8700
0.3500
0.1500
0.1500
0.0150
0.0080
1.00
2.2000
0.2500
0.3500
0.1750
0.0170
0.0020
m2
m2
kg
m3
oh
oh
oh
oh
m2
m2
kg
oh
oh
oh
oh
m2
m1
kg
oh
oh
oh
oh
1.00 m2
5.0000 kg
0.1200 oh
0.1200 oh
0.0120 oh
0.0060 oh
1.00
0.0030
0.0500
0.1200
0.1200
0.0120
0.0060
m1
m3
kg
oh
oh
oh
oh
Upah
(3)
75,000.00
35.00
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
25,000.00
100,000.00
125,000.00
145,000.00
170,000.00
3,750.00
100,000.00
125,000.00
145,000.00
170,000.00
Bahan
(4)
82,500.00
411.25
3,587.50
70,000.00
43,750.00
5,075.00
5,950.00
124,775.00
86,498.75
1,543,100.00
21,000.00
15,000.00
18,750.00
2,175.00
1,360.00
37,285.00
1,564,100.00
6,250.00
35,000.00
21,875.00
2,465.00
340.00
59,680.00
6,250.00
18,750.00
12,000.00
15,000.00
1,740.00
1,020.00
17,760.00
30,750.00
22,500.00
500.00
12,000.00
15,000.00
1,740.00
1,020.00
29,760.00
23,000.00
No.
(1)
63
AK
Macam Pekerjaan
(2)
1.00
3.6000
0.4080
0.0009
0.0600
0.1000
0.0100
0.0500
0.0025
64
AK
1.00
5.0000
0.4080
0.0009
0.0600
0.1000
0.0100
0.0500
0.0025
65
66
1.00
5.3000
1.1400
0.0030
0.0250
0.0900
0.0900
0.0090
0.0050
1.00
3.5300
1.1400
0.0030
0.0250
0.0900
0.0900
0.0090
0.0050
m1
bh
kg
m3
kg
oh
oh
oh
oh
m1
bh
kg
m3
kg
oh
oh
oh
oh
m1
bh
kg
m3
kg
oh
oh
oh
oh
m1
bh
kg
m3
kg
oh
oh
oh
oh
Upah
(3)
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Bahan
(4)
10,500.00
35.00
37,800.00
14.28
102,500.00
2,500.00
125,000.00
145,000.00
100,000.00
170,000.00
92.25
150.00
12,500.00
1,450.00
5,000.00
425.00
19,375.00
38,056.53
@ Rp.
@ Rp.
7,500.00
35.00
37,500.00
14.28
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
102,500.00
2,500.00
125,000.00
145,000.00
100,000.00
170,000.00
92.25
150.00
10,000.00
35.00
102,500.00
15,000.00
100,000.00
125,000.00
145,000.00
170,000.00
12,000.00
35.00
102,500.00
15,000.00
100,000.00
125,000.00
145,000.00
170,000.00
12,500.00
1,450.00
5,000.00
425.00
19,375.00
37,756.53
53,000.00
39.90
307.50
375.00
9,000.00
11,250.00
1,305.00
850.00
22,405.00
53,722.40
42,360.00
39.90
307.50
375.00
9,000.00
11,250.00
1,305.00
850.00
22,405.00
43,082.40
No.
(1)
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
PEKERJAAN CONBLOCK
1
AK
2
AK
3
AK
4
AK
5
AK
1.00
1.0000
m2 Conblock
@ Rp.
64,102.50
0.0500
0.5000
0.2500
0.0250
0.0250
m3
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
75,000.00
100,000.00
125,000.00
145,000.00
170,000.00
1.00
Pasir urug
Pekerja
Tukang batu
Kep. Tk. Batu
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
m2 Conblock
@ Rp.
50,400.00
0.0500
0.5000
0.2500
0.0250
0.0250
m3
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
75,000.00
100,000.00
125,000.00
145,000.00
170,000.00
Pasir urug
Pekerja
Tukang batu
Kep. Tk. Batu
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
m2 Conblock
@ Rp.
38,000.00
0.0500
0.5000
0.2500
0.0250
0.0250
m3
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
75,000.00
100,000.00
125,000.00
145,000.00
170,000.00
Pasir urug
Pekerja
Tukang batu
Kep. Tk. Batu
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
50,400.00
3,750.00
50,000.00
31,250.00
3,625.00
4,250.00
89,125.00
54,150.00
38,000.00
3,750.00
50,000.00
31,250.00
3,625.00
4,250.00
89,125.00
41,750.00
1.0000
m2 Conblock
@ Rp.
45,000.00
0.0500
0.5000
0.2500
0.0250
0.0250
m3
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
75,000.00
100,000.00
125,000.00
145,000.00
170,000.00
1.00
67,852.50
1.0000
1.00
3,750.00
50,000.00
31,250.00
3,625.00
4,250.00
89,125.00
1.0000
1.00
64,102.50
Pasir urug
Pekerja
Tukang batu
Kep. Tk. Batu
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
45,000.00
3,750.00
50,000.00
31,250.00
3,625.00
4,250.00
89,125.00
48,750.00
1.0000
m2 Conblock
@ Rp.
38,500.00
0.0500
0.5000
0.2500
0.0250
0.0250
m3
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
75,000.00
100,000.00
125,000.00
145,000.00
170,000.00
Pasir urug
Pekerja
Tukang batu
Kep. Tk. Batu
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
38,500.00
3,750.00
50,000.00
31,250.00
3,625.00
4,250.00
89,125.00
42,250.00
No.
(1)
6
AK
7
AK
8
AK
9
AK
Macam Pekerjaan
(2)
1.00
Upah
(3)
1.0000
m2 Conblock
@ Rp.
46,500.00
0.0500
0.5000
0.2500
0.0250
0.0250
m3
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
75,000.00
100,000.00
125,000.00
145,000.00
170,000.00
1.00
Pasir urug
Pekerja
Tukang batu
Kep. Tk. Batu
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
m2 Conblock
@ Rp.
67,150.00
0.0500
0.5000
0.2500
0.0250
0.0250
m3
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
75,000.00
100,000.00
125,000.00
145,000.00
170,000.00
Pasir urug
Pekerja
Tukang batu
Kep. Tk. Batu
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
3,750.00
50,000.00
31,250.00
3,625.00
4,250.00
89,125.00
50,250.00
67,150.00
3,750.00
50,000.00
31,250.00
3,625.00
4,250.00
89,125.00
70,900.00
1.0000
m2 Conblock
@ Rp.
58,250.00
0.0500
0.5000
0.2500
0.0250
0.0250
m3
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
75,000.00
100,000.00
125,000.00
145,000.00
170,000.00
1.00
46,500.00
1.0000
1.00
Bahan
(4)
Pasir urug
Pekerja
Tukang batu
Kep. Tk. Batu
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
58,250.00
3,750.00
50,000.00
31,250.00
3,625.00
4,250.00
89,125.00
62,000.00
1.0000
m2 Conblock
@ Rp.
46,000.00
0.0500
0.5000
0.2500
0.0250
0.0250
m3
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
75,000.00
100,000.00
125,000.00
145,000.00
170,000.00
Pasir urug
Pekerja
Tukang batu
Kep. Tk. Batu
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
10
1.00
AK
1.0000
m2 Conblock
@ Rp.
54,000.00
0.0500
0.5000
0.2500
0.0250
0.0250
m3
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
75,000.00
100,000.00
125,000.00
145,000.00
170,000.00
46,000.00
3,750.00
50,000.00
31,250.00
3,625.00
4,250.00
89,125.00
49,750.00
54,000.00
3,750.00
50,000.00
31,250.00
3,625.00
4,250.00
89,125.00
57,750.00
No.
(1)
Macam Pekerjaan
(2)
Upah
(3)
11
1.00
AK
1.0000
m2 Conblock
@ Rp.
46,000.00
0.0500
0.5000
0.2500
0.0250
0.0250
m3
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
75,000.00
100,000.00
125,000.00
145,000.00
170,000.00
Bahan
(4)
12
1.00
AK
1.0000
m2 Conblock
@ Rp.
55,000.00
0.0500
0.5000
0.2500
0.0250
0.0250
m3
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
75,000.00
100,000.00
125,000.00
145,000.00
170,000.00
46,000.00
3,750.00
50,000.00
31,250.00
3,625.00
4,250.00
89,125.00
49,750.00
13
1.00
AK
1.0000
m2 Grassblock
@ Rp.
45,000.00
0.0500
0.5000
0.2500
0.0250
0.0250
m3
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
75,000.00
100,000.00
125,000.00
145,000.00
170,000.00
55,000.00
3,750.00
50,000.00
31,250.00
3,625.00
4,250.00
89,125.00
58,750.00
14
1.00
AK
1.0000
m2 Grassblock
@ Rp.
45,000.00
0.0500
0.5000
0.2500
0.0250
0.0250
m3
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
75,000.00
100,000.00
125,000.00
145,000.00
170,000.00
45,000.00
3,750.00
50,000.00
31,250.00
3,625.00
4,250.00
89,125.00
48,750.00
45,000.00
3,750.00
50,000.00
31,250.00
3,625.00
4,250.00
89,125.00
48,750.00
No.
(1)
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
2
SNI-2007
3
SNI-2007
4
SNI-2007
5
SNI-2007
1.00
1.1000
1.2500
1.0000
7.0000
21.0000
2.1000
0.3500
m3
m3
kg
kg
oh
oh
oh
oh
Membuat dan memasang kusen pintu dan kusen jendela, kayu jati (klas plitur)
Balok kayu jati (klas plitur)
@ Rp. 30,000,000.00
33,000,000.00
Paku 10 cm
@ Rp.
16,000.00
20,000.00
Lem kayu
@ Rp.
53,750.00
53,750.00
Pekerja
@ Rp.
100,000.00
700,000.00
Tukang kayu
@ Rp.
125,000.00
2,625,000.00
Kepala tukang
@ Rp.
145,000.00
304,500.00
Mandor
@ Rp.
170,000.00
59,500.00
JUMLAH ( BELUM PPN )
3,689,000.00
33,073,750.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00
1.1000
1.2500
1.0000
7.0000
21.0000
2.1000
0.3500
m3
m3
kg
kg
oh
oh
oh
oh
Membuat dan memasang kusen pintu dan kusen jendela, kayu jati lokal
Balok kayu jati (lokal)
@ Rp.
288,000.00
Paku 10 cm
@ Rp.
16,000.00
Lem kayu
@ Rp.
53,750.00
Pekerja
@ Rp.
100,000.00
700,000.00
Tukang kayu
@ Rp.
125,000.00
2,625,000.00
Kepala tukang
@ Rp.
145,000.00
304,500.00
Mandor
@ Rp.
170,000.00
59,500.00
JUMLAH ( BELUM PPN )
3,689,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00
1.2000
1.2500
1.0000
6.0000
18.0000
1.8000
0.3000
1.00
1.2000
1.2500
1.0000
6.0000
18.0000
1.8000
0.3000
1.00
1.2000
1.2500
1.0000
6.0000
18.0000
1.8000
0.3000
m3
m3
kg
kg
oh
oh
oh
oh
m3
m3
kg
kg
oh
oh
oh
oh
m3
m3
kg
kg
oh
oh
oh
oh
Membuat dan memasang kusen pintu dan kusen jendela, kayu kamper
Balok kayu kamper
@ Rp. 6,500,000.00
Paku 10 cm
@ Rp.
16,000.00
Lem kayu
@ Rp.
53,750.00
Pekerja
@ Rp.
100,000.00
600,000.00
Tukang kayu
@ Rp.
125,000.00
2,250,000.00
Kepala tukang
@ Rp.
145,000.00
261,000.00
Mandor
@ Rp.
170,000.00
51,000.00
JUMLAH ( BELUM PPN )
3,162,000.00
JASA 10 %
JUMLAH
DIBULATKAN
Membuat dan memasang kusen pintu dan kusen jendela, kayu bengkirai
Balok kayu bengkirai
@ Rp. 7,500,000.00
Paku 10 cm
@ Rp.
16,000.00
Lem kayu
@ Rp.
53,750.00
Pekerja
@ Rp.
100,000.00
600,000.00
Tukang kayu
@ Rp.
125,000.00
2,250,000.00
Kepala tukang
@ Rp.
145,000.00
261,000.00
Mandor
@ Rp.
170,000.00
51,000.00
JUMLAH ( BELUM PPN )
3,162,000.00
JASA 10 %
JUMLAH
DIBULATKAN
Membuat dan memasang kusen pintu dan kusen jendela, kayu kruing
Balok kayu kruing
@ Rp. 5,000,000.00
Paku 10 cm
@ Rp.
16,000.00
Lem kayu
@ Rp.
53,750.00
Pekerja
@ Rp.
100,000.00
600,000.00
Tukang kayu
@ Rp.
125,000.00
2,250,000.00
Kepala tukang
@ Rp.
145,000.00
261,000.00
Mandor
@ Rp.
170,000.00
51,000.00
JUMLAH ( BELUM PPN )
3,162,000.00
JASA 10 %
JUMLAH
DIBULATKAN
316,800.00
20,000.00
53,750.00
390,550.00
7,800,000.00
20,000.00
53,750.00
7,873,750.00
9,000,000.00
20,000.00
53,750.00
9,073,750.00
6,000,000.00
20,000.00
53,750.00
6,073,750.00
No.
(1)
6
SNI-2007
7
SNI-2007
8
SNI-2007
9
SNI-2007
10
SNI-2007
Macam Pekerjaan
(2)
1.00
0.0400
0.0500
0.3500
1.0500
0.1050
0.0180
1.00
0.0400
0.0500
0.3500
1.0500
0.1050
0.0180
1.00
0.0400
0.0500
0.3500
1.0500
0.1050
0.0180
1.00
0.0400
0.0500
0.3500
1.0500
0.1050
0.0180
1.00
0.0400
0.0500
0.3500
1.0500
0.1050
0.0180
m2
m3
kg
oh
oh
oh
oh
m2
m3
kg
oh
oh
oh
oh
m2
m3
kg
oh
oh
oh
oh
m2
m3
kg
oh
oh
oh
oh
m2
m3
kg
oh
oh
oh
oh
Upah
(3)
Bahan
(4)
1,400,000.00
800.00
35,000.00
131,250.00
15,225.00
3,060.00
184,535.00
1,400,800.00
800,000.00
800.00
35,000.00
131,250.00
15,225.00
3,060.00
184,535.00
800,800.00
300,000.00
800.00
35,000.00
131,250.00
15,225.00
3,060.00
184,535.00
300,800.00
340,000.00
800.00
35,000.00
131,250.00
15,225.00
3,060.00
184,535.00
340,800.00
240,000.00
800.00
35,000.00
131,250.00
15,225.00
3,060.00
184,535.00
240,800.00
No.
(1)
11
SNI-2007
12
SNI-2007
13
SNI-2007
14
SNI-2007
15
SNI-2007
Macam Pekerjaan
(2)
1.00
0.0400
0.5000
1.0000
3.0000
0.3000
0.0500
1.00
0.0400
0.5000
1.0000
3.0000
0.3000
0.0500
1.00
0.0400
0.5000
1.0000
3.0000
0.3000
0.0500
1.00
0.0400
0.5000
1.0000
3.0000
0.3000
0.0500
1.00
0.0400
0.5000
1.0000
3.0000
0.3000
0.0500
m2
m3
kg
oh
oh
oh
oh
m2
m3
kg
oh
oh
oh
oh
m2
m3
kg
oh
oh
oh
oh
m2
m3
kg
oh
oh
oh
oh
m2
m3
kg
oh
oh
oh
oh
Upah
(3)
Membuat dan memasang daun pintu panel, kayu jati (klas plitur)
Papan kayu jati (klas plitur)
@ Rp. 35,000,000.00
Lem kayu
@ Rp.
53,750.00
Pekerja
@ Rp.
100,000.00
100,000.00
Tukang kayu
@ Rp.
125,000.00
375,000.00
Kepala tukang
@ Rp.
145,000.00
43,500.00
Mandor
@ Rp.
170,000.00
8,500.00
JUMLAH ( BELUM PPN )
527,000.00
JASA 10 %
JUMLAH
DIBULATKAN
Membuat dan memasang daun pintu panel, kayu jati (lokal)
Papan kayu jati (lokal)
@ Rp. 20,000,000.00
Lem kayu
@ Rp.
53,750.00
Pekerja
@ Rp.
100,000.00
Tukang kayu
@ Rp.
125,000.00
Kepala tukang
@ Rp.
145,000.00
Mandor
@ Rp.
170,000.00
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Membuat dan memasang daun pintu panel, kayu kamper
Papan kayu kamper
@ Rp. 7,500,000.00
Lem kayu
@ Rp.
53,750.00
Pekerja
@ Rp.
100,000.00
Tukang kayu
@ Rp.
125,000.00
Kepala tukang
@ Rp.
145,000.00
Mandor
@ Rp.
170,000.00
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Membuat dan memasang daun pintu panel, kayu bengkirai
Papan kayu bengkirai
@ Rp. 8,500,000.00
Lem kayu
@ Rp.
53,750.00
Pekerja
@ Rp.
100,000.00
Tukang kayu
@ Rp.
125,000.00
Kepala tukang
@ Rp.
145,000.00
Mandor
@ Rp.
170,000.00
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Membuat dan memasang daun pintu panel, kayu kruing
Papan kayu kruing
@ Rp. 6,000,000.00
Lem kayu
@ Rp.
53,750.00
Pekerja
@ Rp.
100,000.00
Tukang kayu
@ Rp.
125,000.00
Kepala tukang
@ Rp.
145,000.00
Mandor
@ Rp.
170,000.00
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Bahan
(4)
1,400,000.00
26,875.00
1,426,875.00
800,000.00
26,875.00
100,000.00
375,000.00
43,500.00
8,500.00
527,000.00
826,875.00
300,000.00
26,875.00
100,000.00
375,000.00
43,500.00
8,500.00
527,000.00
326,875.00
340,000.00
26,875.00
100,000.00
375,000.00
43,500.00
8,500.00
527,000.00
366,875.00
240,000.00
26,875.00
100,000.00
375,000.00
43,500.00
8,500.00
527,000.00
266,875.00
No.
(1)
16
SNI-2007
17
SNI-2007
18
SNI-2007
19
SNI-2007
20
SNI-2007
Macam Pekerjaan
(2)
1.00
0.0240
0.3000
0.8000
2.4000
0.2400
0.0400
1.00
0.0240
0.3000
0.8000
2.4000
0.2400
0.0400
1.00
0.0240
0.3000
0.8000
2.4000
0.2400
0.0400
1.00
0.0240
0.3000
0.8000
2.4000
0.2400
0.0400
1.00
0.0240
0.3000
0.8000
2.4000
0.2400
0.0400
m2
m3
kg
oh
oh
oh
oh
m2
m3
kg
oh
oh
oh
oh
m2
m3
kg
oh
oh
oh
oh
m2
m3
kg
oh
oh
oh
oh
m2
m3
kg
oh
oh
oh
oh
Upah
(3)
Membuat dan memasang pintu dan jendela kaca, kayu jati (klas plitur)
Papan kayu jati (klas plitur)
@ Rp. 35,000,000.00
Lem kayu
@ Rp.
53,750.00
Pekerja
@ Rp.
100,000.00
80,000.00
Tukang kayu
@ Rp.
125,000.00
300,000.00
Kepala tukang
@ Rp.
145,000.00
34,800.00
Mandor
@ Rp.
170,000.00
6,800.00
JUMLAH ( BELUM PPN )
421,600.00
JASA 10 %
JUMLAH
DIBULATKAN
Membuat dan memasang pintu dan jendela kaca, kayu jati (lokal)
Papan kayu jati (lokal)
@ Rp. 20,000,000.00
Lem kayu
@ Rp.
53,750.00
Pekerja
@ Rp.
100,000.00
80,000.00
Tukang kayu
@ Rp.
125,000.00
300,000.00
Kepala tukang
@ Rp.
145,000.00
34,800.00
Mandor
@ Rp.
170,000.00
6,800.00
JUMLAH ( BELUM PPN )
421,600.00
JASA 10 %
JUMLAH
DIBULATKAN
Membuat dan memasang pintu dan jendela kaca, kayu kamper
Papan kayu kamper
@ Rp. 7,500,000.00
Lem kayu
@ Rp.
53,750.00
Pekerja
@ Rp.
100,000.00
80,000.00
Tukang kayu
@ Rp.
125,000.00
300,000.00
Kepala tukang
@ Rp.
145,000.00
34,800.00
Mandor
@ Rp.
170,000.00
6,800.00
JUMLAH ( BELUM PPN )
421,600.00
JASA 10 %
JUMLAH
DIBULATKAN
Membuat dan memasang pintu dan jendela kaca, kayu bengkirai
Papan kayu bengkirai
@ Rp. 8,500,000.00
Lem kayu
@ Rp.
53,750.00
Pekerja
@ Rp.
100,000.00
80,000.00
Tukang kayu
@ Rp.
125,000.00
300,000.00
Kepala tukang
@ Rp.
145,000.00
34,800.00
Mandor
@ Rp.
170,000.00
6,800.00
JUMLAH ( BELUM PPN )
421,600.00
JASA 10 %
JUMLAH
DIBULATKAN
Membuat dan memasang pintu dan jendela kaca, kayu kruing
Papan kayu kruing
@ Rp. 6,000,000.00
Lem kayu
@ Rp.
53,750.00
Pekerja
@ Rp.
100,000.00
Tukang kayu
@ Rp.
125,000.00
Kepala tukang
@ Rp.
145,000.00
Mandor
@ Rp.
170,000.00
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Bahan
(4)
840,000.00
16,125.00
856,125.00
480,000.00
16,125.00
496,125.00
180,000.00
16,125.00
196,125.00
204,000.00
16,125.00
220,125.00
144,000.00
16,125.00
80,000.00
300,000.00
34,800.00
6,800.00
421,600.00
160,125.00
No.
(1)
21
SNI-2007
22
SNI-2007
23
SNI-2007
24
SNI-2007
25
SNI-2007
Macam Pekerjaan
(2)
1.00
0.0640
0.5000
1.0000
3.0000
0.3000
0.0500
1.00
0.0640
0.5000
1.0000
3.0000
0.3000
0.0500
1.00
0.0640
0.5000
1.0000
3.0000
0.3000
0.0500
1.00
0.0640
0.5000
1.0000
3.0000
0.3000
0.0500
1.00
0.0640
0.5000
1.0000
3.0000
0.3000
0.0500
m2
m3
kg
oh
oh
oh
oh
m2
m3
kg
oh
oh
oh
oh
m2
m3
kg
oh
oh
oh
oh
m2
m3
kg
oh
oh
oh
oh
m2
m3
kg
oh
oh
oh
oh
Upah
(3)
Membuat dan memasang pintu dan jendela jalusi kayu jati (klas plitur)
Papan kayu jati (klas plitur)
@ Rp. 35,000,000.00
Lem kayu
@ Rp.
53,750.00
Pekerja
@ Rp.
100,000.00
100,000.00
Tukang kayu
@ Rp.
125,000.00
375,000.00
Kepala tukang
@ Rp.
145,000.00
43,500.00
Mandor
@ Rp.
170,000.00
8,500.00
JUMLAH ( BELUM PPN )
527,000.00
JASA 10 %
JUMLAH
DIBULATKAN
Membuat dan memasang pintu dan jendela jalusi kayu jati (lokal)
Papan kayu jati (lokal)
@ Rp. 20,000,000.00
Lem kayu
@ Rp.
53,750.00
Pekerja
@ Rp.
100,000.00
100,000.00
Tukang kayu
@ Rp.
125,000.00
375,000.00
Kepala tukang
@ Rp.
145,000.00
43,500.00
Mandor
@ Rp.
170,000.00
8,500.00
JUMLAH ( BELUM PPN )
527,000.00
JASA 10 %
JUMLAH
DIBULATKAN
Membuat dan memasang pintu dan jendela jalusi kayu kamper
Papan kayu kamper
@ Rp. 7,500,000.00
Lem kayu
@ Rp.
53,750.00
Pekerja
@ Rp.
100,000.00
100,000.00
Tukang kayu
@ Rp.
125,000.00
375,000.00
Kepala tukang
@ Rp.
145,000.00
43,500.00
Mandor
@ Rp.
170,000.00
8,500.00
JUMLAH ( BELUM PPN )
527,000.00
JASA 10 %
JUMLAH
DIBULATKAN
Membuat dan memasang pintu dan jendela jalusi kayu bengkirai
Papan kayu bengkirai
@ Rp. 8,500,000.00
Lem kayu
@ Rp.
53,750.00
Pekerja
@ Rp.
100,000.00
100,000.00
Tukang kayu
@ Rp.
125,000.00
375,000.00
Kepala tukang
@ Rp.
145,000.00
43,500.00
Mandor
@ Rp.
170,000.00
8,500.00
JUMLAH ( BELUM PPN )
527,000.00
JASA 10 %
JUMLAH
DIBULATKAN
Membuat dan memasang pintu dan jendela jalusi kayu kruing
Papan kayu kruing
@ Rp. 6,000,000.00
Lem kayu
@ Rp.
53,750.00
Pekerja
@ Rp.
100,000.00
Tukang kayu
@ Rp.
125,000.00
Kepala tukang
@ Rp.
145,000.00
Mandor
@ Rp.
170,000.00
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Bahan
(4)
2,240,000.00
26,875.00
2,266,875.00
1,280,000.00
26,875.00
1,306,875.00
480,000.00
26,875.00
506,875.00
544,000.00
26,875.00
570,875.00
384,000.00
26,875.00
100,000.00
375,000.00
43,500.00
8,500.00
527,000.00
410,875.00
No.
(1)
26
SNI-2007
27
SNI-2007
28
SNI-2007
29
SNI-2007
30
SNI-2007
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
1.00
0.0250
0.0300
0.5000
1.0000
0.7000
2.1000
0.2100
0.0350
m2
m3
kg
kg
lbr
oh
oh
oh
oh
Membuat daun pintu kayu lapis (plywood) rangkap, rangka tertutup kayu jati lokal (lebar sampai 90 cm)
Papan kayu jati (lokal)
@ Rp. 20,000,000.00
500,000.00
Paku 1 cm - 2,5 cm
@ Rp.
16,000.00
480.00
Lem kayu
@ Rp.
53,750.00
26,875.00
Plywood tebal 4 mm Ukuran (90 x 220)@cm
Rp.
74,000.00
74,000.00
Pekerja
@ Rp.
100,000.00
70,000.00
Tukang kayu
@ Rp.
125,000.00
262,500.00
Kepala tukang
@ Rp.
145,000.00
30,450.00
Mandor
@ Rp.
170,000.00
5,950.00
JUMLAH ( BELUM PPN )
368,900.00
601,355.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00
0.0250
0.0300
0.5000
1.0000
0.7000
2.1000
0.2100
0.0350
m2
m3
kg
kg
lbr
oh
oh
oh
oh
Membuat daun pintu kayu lapis (plywood) rangkap, rangka tertutup kayu kamper (lebar sampai 90 cm)
Papan kayu kamper
@ Rp. 7,500,000.00
187,500.00
Paku 1 cm - 2,5 cm
@ Rp.
16,000.00
480.00
Lem kayu
@ Rp.
53,750.00
26,875.00
Plywood tebal 4 mm Ukuran (90 x 220)@cm
Rp.
74,000.00
74,000.00
Pekerja
@ Rp.
100,000.00
70,000.00
Tukang kayu
@ Rp.
125,000.00
262,500.00
Kepala tukang
@ Rp.
145,000.00
30,450.00
Mandor
@ Rp.
170,000.00
5,950.00
JUMLAH ( BELUM PPN )
368,900.00
288,855.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00
0.0250
0.0300
0.5000
1.0000
0.7000
2.1000
0.2100
0.0350
m2
m3
kg
kg
lbr
oh
oh
oh
oh
Membuat daun pintu kayu lapis (plywood) rangkap, rangka tertutup kayu bengkirai (lebar sampai 90 cm)
Papan kayu bengkirai
@ Rp. 8,500,000.00
212,500.00
Paku 1 cm - 2,5 cm
@ Rp.
16,000.00
480.00
Lem kayu
@ Rp.
53,750.00
26,875.00
Plywood tebal 4 mm Ukuran (90 x 220)@cm
Rp.
74,000.00
74,000.00
Pekerja
@ Rp.
100,000.00
70,000.00
Tukang kayu
@ Rp.
125,000.00
262,500.00
Kepala tukang
@ Rp.
145,000.00
30,450.00
Mandor
@ Rp.
170,000.00
5,950.00
JUMLAH ( BELUM PPN )
368,900.00
313,855.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00
0.0250
0.0300
0.5000
1.0000
0.7000
2.1000
0.2100
0.0350
m2
m3
kg
kg
lbr
oh
oh
oh
oh
Membuat daun pintu kayu lapis (plywood) rangkap, rangka tertutup kayu kruing (lebar sampai 90 cm)
Papan kayu kruing
@ Rp. 6,000,000.00
150,000.00
Paku 1 cm - 2,5 cm
@ Rp.
16,000.00
480.00
Lem kayu
@ Rp.
53,750.00
26,875.00
Plywood tebal 4 mm Ukuran (90 x 220)@cm
Rp.
74,000.00
74,000.00
Pekerja
@ Rp.
100,000.00
70,000.00
Tukang kayu
@ Rp.
125,000.00
262,500.00
Kepala tukang
@ Rp.
145,000.00
30,450.00
Mandor
@ Rp.
170,000.00
5,950.00
JUMLAH ( BELUM PPN )
368,900.00
251,355.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00
0.0600
0.1500
0.6700
2.0000
0.2000
0.3350
m2
m3
kg
oh
oh
oh
oh
2,100,000.00
8,062.50
67,000.00
250,000.00
29,000.00
56,950.00
402,950.00
2,108,062.50
No.
(1)
31
SNI-2007
32
SNI-2007
33
SNI-2007
34
SNI-2007
35
SNI-2002
Macam Pekerjaan
(2)
1.00
0.0600
0.1500
0.6700
2.0000
0.2000
0.3350
1.00
0.0600
0.1500
0.6700
2.0000
0.2000
0.3350
1.00
0.0600
0.1500
0.6700
2.0000
0.2000
0.3350
1.00
0.0600
0.1500
0.6700
2.0000
0.2000
0.3350
1.00
0.0196
0.0300
0.3000
1.0000
0.6000
2.0000
0.2000
0.0300
m2
m3
kg
oh
oh
oh
oh
m2
m3
kg
oh
oh
oh
oh
m2
m3
kg
oh
oh
oh
oh
m2
m3
kg
oh
oh
oh
oh
m2
m3
kg
kg
lbr
oh
oh
oh
oh
Upah
(3)
7,500,000.00
53,750.00
100,000.00
125,000.00
145,000.00
170,000.00
8,500,000.00
53,750.00
100,000.00
125,000.00
145,000.00
170,000.00
6,000,000.00
53,750.00
100,000.00
125,000.00
145,000.00
170,000.00
Bahan
(4)
1,200,000.00
8,062.50
67,000.00
250,000.00
29,000.00
56,950.00
402,950.00
1,208,062.50
450,000.00
8,062.50
67,000.00
250,000.00
29,000.00
56,950.00
402,950.00
458,062.50
510,000.00
8,062.50
67,000.00
250,000.00
29,000.00
56,950.00
402,950.00
518,062.50
360,000.00
8,062.50
67,000.00
250,000.00
29,000.00
56,950.00
402,950.00
368,062.50
392,000.00
480.00
16,125.00
74,000.00
60,000.00
250,000.00
29,000.00
5,100.00
344,100.00
482,605.00
No.
(1)
36
SNI-2002
37
SNI-2002
38
SNI-2002
39
SNI-2007
Macam Pekerjaan
(2)
1.00
0.0196
0.0300
0.3000
1.0000
0.6000
2.0000
0.2000
0.0300
1.00
0.0196
0.0300
0.3000
1.0000
0.6000
2.0000
0.2000
0.0300
1.00
0.0196
0.0300
0.3000
1.0000
0.6000
2.0000
0.2000
0.0300
1.00
0.0250
0.0300
0.8000
1.0000
0.5000
0.8500
2.5500
0.2550
0.0430
m2
m3
kg
kg
lbr
oh
oh
oh
oh
m2
m3
kg
kg
lbr
oh
oh
oh
oh
m2
m3
kg
kg
lbr
oh
oh
oh
oh
m2
m3
kg
kg
lbr
lbr
oh
oh
oh
oh
Upah
(3)
147,000.00
480.00
16,125.00
74,000.00
60,000.00
250,000.00
29,000.00
5,100.00
344,100.00
237,605.00
166,600.00
480.00
16,125.00
74,000.00
60,000.00
250,000.00
29,000.00
5,100.00
344,100.00
257,205.00
117,600.00
480.00
16,125.00
74,000.00
60,000.00
250,000.00
29,000.00
5,100.00
344,100.00
Bahan
(4)
208,205.00
187,500.00
480.00
43,000.00
74,000.00
32,500.00
337,480.00
No.
(1)
40
SNI-2007
41
SNI-2007
42
SNI-2007
43
SNI-2007
44
SNI-2007
Macam Pekerjaan
(2)
1.00
0.0250
0.0300
0.8000
1.0000
0.5000
0.8500
2.5500
0.2550
0.0430
1.00
0.0250
0.0300
0.8000
1.0000
0.5000
0.8500
2.5500
0.2550
0.0430
m2
m3
kg
kg
lbr
lbr
oh
oh
oh
oh
m2
m3
kg
kg
lbr
lbr
oh
oh
oh
oh
Upah
(3)
Bahan
(4)
212,500.00
480.00
43,000.00
74,000.00
32,500.00
362,480.00
150,000.00
480.00
43,000.00
74,000.00
32,500.00
299,980.00
1.00
1.1000
15.0000
5.6000
4.0000
12.0000
1.2000
0.2000
m3
m3
kg
kg
oh
oh
oh
oh
Memasang konstruksi kuda-kuda konvensional, kayu jati (klas plitur) bentang 6 meter
Kayu jati (klas plitur) balok
@ Rp. 30,000,000.00
33,000,000.00
Besi strip
@ Rp.
12,000.00
180,000.00
Paku biasa 2" - 5"
@ Rp.
16,000.00
89,600.00
Pekerja
@ Rp.
100,000.00
400,000.00
Tukang kayu
@ Rp.
125,000.00
1,500,000.00
Kepala tukang
@ Rp.
145,000.00
174,000.00
Mandor
@ Rp.
170,000.00
34,000.00
JUMLAH ( BELUM PPN )
2,108,000.00
33,269,600.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00
1.1000
15.0000
5.6000
4.0000
12.0000
1.2000
0.2000
m3
m3
kg
kg
oh
oh
oh
oh
1.00
1.1000
15.0000
5.6000
4.0000
12.0000
1.2000
0.2000
m3
m3
kg
kg
oh
oh
oh
oh
316,800.00
180,000.00
89,600.00
586,400.00
No.
(1)
45
SNI-2007
46
SNI-2007
47
SNI-2007
48
SNI-2007
49
SNI-2007
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
1.00
1.1000
15.0000
5.6000
4.0000
12.0000
1.2000
0.2000
m3
m3
kg
kg
oh
oh
oh
oh
1.00
1.1000
15.0000
5.6000
4.0000
12.0000
1.2000
0.2000
m3
m3
kg
kg
oh
oh
oh
oh
1.00
1.1000
15.0000
5.6000
4.0000
12.0000
1.2000
0.2000
1.00
1.2000
15.0000
5.6000
6.7000
20.1000
2.0100
0.3350
1.00
1.2000
15.0000
5.6000
6.7000
20.1000
2.0100
0.3350
m3
m3
kg
kg
oh
oh
oh
oh
m3
m3
kg
kg
oh
oh
oh
oh
m3
m3
kg
kg
oh
oh
oh
oh
5,500,000.00
180,000.00
89,600.00
5,769,600.00
1,738,000.00
180,000.00
89,600.00
2,007,600.00
36,000,000.00
180,000.00
89,600.00
36,269,600.00
345,600.00
180,000.00
89,600.00
670,000.00
2,512,500.00
291,450.00
56,950.00
3,530,900.00
615,200.00
No.
(1)
50
SNI-2007
51
SNI-2007
52
SNI-2007
53
SNI-2007
54
SNI-2007
Macam Pekerjaan
(2)
1.00
1.2000
15.0000
5.6000
6.7000
20.1000
2.0100
0.3350
1.00
1.2000
15.0000
5.6000
6.7000
20.1000
2.0100
0.3350
1.00
1.2000
15.0000
5.6000
6.7000
20.1000
2.0100
0.3350
1.00
1.1000
15.0000
3.0000
2.4000
7.2000
0.7200
0.1200
1.00
1.1000
15.0000
3.0000
2.4000
7.2000
0.7200
0.1200
m3
m3
kg
kg
oh
oh
oh
oh
m3
m3
kg
kg
oh
oh
oh
oh
m3
m3
kg
kg
oh
oh
oh
oh
m3
m3
kg
kg
oh
oh
oh
oh
m3
m3
kg
kg
oh
oh
oh
oh
Upah
(3)
288,000.00
12,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
Bahan
(4)
7,800,000.00
180,000.00
89,600.00
670,000.00
2,512,500.00
291,450.00
56,950.00
3,530,900.00
8,069,600.00
6,000,000.00
180,000.00
89,600.00
670,000.00
2,512,500.00
291,450.00
56,950.00
3,530,900.00
6,269,600.00
9,000,000.00
180,000.00
89,600.00
670,000.00
2,512,500.00
291,450.00
56,950.00
3,530,900.00
9,269,600.00
33,000,000.00
180,000.00
48,000.00
240,000.00
900,000.00
104,400.00
20,400.00
1,264,800.00
33,228,000.00
316,800.00
180,000.00
48,000.00
240,000.00
900,000.00
104,400.00
20,400.00
1,264,800.00
544,800.00
No.
(1)
55
SNI-2007
56
SNI-2007
57
SNI-2007
58
SNI-2007
59
AK
Macam Pekerjaan
(2)
1.00
1.1000
15.0000
3.0000
2.4000
7.2000
0.7200
0.1200
1.00
1.1000
15.0000
3.0000
2.4000
7.2000
0.7200
0.1200
1.00
1.1000
15.0000
3.0000
2.4000
7.2000
0.7200
0.1200
1.00
1.1000
15.0000
3.0000
2.4000
7.2000
0.7200
0.1200
1.00
2.2000
5.0000
0.1500
0.1000
0.1000
0.1000
0.0100
0.0050
m3
m3
kg
kg
oh
oh
oh
oh
m3
m3
kg
kg
oh
oh
oh
oh
m3
m3
kg
kg
oh
oh
oh
oh
m3
m3
kg
kg
oh
oh
oh
oh
m2
m1
m1
kg
kg
oh
oh
oh
oh
Upah
(3)
1,580,000.00
12,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
Bahan
(4)
7,150,000.00
180,000.00
48,000.00
240,000.00
900,000.00
104,400.00
20,400.00
1,264,800.00
7,378,000.00
8,250,000.00
180,000.00
48,000.00
240,000.00
900,000.00
104,400.00
20,400.00
1,264,800.00
8,478,000.00
5,500,000.00
180,000.00
48,000.00
240,000.00
900,000.00
104,400.00
20,400.00
1,264,800.00
5,728,000.00
1,738,000.00
180,000.00
48,000.00
240,000.00
900,000.00
104,400.00
20,400.00
1,264,800.00
1,966,000.00
138,600.00
90,000.00
2,400.00
1,600.00
10,000.00
12,500.00
1,450.00
850.00
24,800.00
232,600.00
No.
(1)
60
AK
61
AK
62
AK
63
AK
Macam Pekerjaan
(2)
1.00
2.2000
5.0000
0.1500
0.1000
0.1000
0.1000
0.0100
0.0050
1.00
2.2000
5.0000
0.1500
0.1000
0.1000
0.1000
0.0100
0.0050
1.00
2.2000
5.0000
0.1500
0.1000
0.1000
0.1000
0.0100
0.0050
1.00
2.2000
5.0000
0.1500
0.1000
0.1000
0.1000
0.0100
0.0050
m2
m1
m1
kg
kg
oh
oh
oh
oh
m2
m1
m1
kg
kg
oh
oh
oh
oh
m2
m1
m1
kg
kg
oh
oh
oh
oh
m2
m1
m1
kg
kg
oh
oh
oh
oh
Upah
(3)
22,750.00
3,900.00
16,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
bengkirai 2/3
@ Rp.
26,250.00
@ Rp.
4,500.00
@ Rp.
16,000.00
@ Rp.
16,000.00
@ Rp.
100,000.00
@ Rp.
125,000.00
@ Rp.
145,000.00
@ Rp.
170,000.00
Bahan
(4)
50,050.00
48,000.00
2,400.00
1,600.00
10,000.00
12,500.00
1,450.00
850.00
24,800.00
102,050.00
50,050.00
19,500.00
2,400.00
1,600.00
10,000.00
12,500.00
1,450.00
850.00
24,800.00
73,550.00
57,750.00
48,000.00
2,400.00
1,600.00
10,000.00
12,500.00
1,450.00
850.00
24,800.00
109,750.00
57,750.00
22,500.00
2,400.00
1,600.00
10,000.00
12,500.00
1,450.00
850.00
24,800.00
84,250.00
No.
(1)
64
AK
65
AK
66
AK
67
AK
Macam Pekerjaan
(2)
1.00
2.2000
5.0000
0.1500
0.1000
0.1000
0.1000
0.0100
0.0050
1.00
2.2000
5.0000
0.1500
0.1000
0.1000
0.1000
0.0100
0.0050
1.00
2.2000
5.0000
0.1500
0.1000
0.1000
0.1000
0.0100
0.0050
1.00
2.2000
5.0000
0.1500
0.1000
0.1000
0.1000
0.0100
0.0050
m2
m1
m1
kg
kg
oh
oh
oh
oh
m2
m1
m1
kg
kg
oh
oh
oh
oh
m2
m1
m1
kg
kg
oh
oh
oh
oh
m2
m1
m1
kg
kg
oh
oh
oh
oh
Upah
(3)
17,000.00
3,000.00
16,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
Memasang usuk jati 5/7 (klas 1), reng jati 3/4 (klas 1)
Usuk kayu jati 5/7 (klas 1)
@ Rp.
105,000.00
Reng jati 3/4 (klas 1)
@ Rp.
36,000.00
Paku usuk
@ Rp.
16,000.00
Paku reng
@ Rp.
16,000.00
Pekerja
@ Rp.
100,000.00
Tukang kayu
@ Rp.
125,000.00
Kep. Tk. Kayu
@ Rp.
145,000.00
Mandor
@ Rp.
170,000.00
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Memasang usuk kamper 5/7, reng jati (lokal) 3/4
Usuk kayu kamper 5/7
@ Rp.
22,750.00
Reng jati (lokal) 3/4
@ Rp.
19,200.00
Paku usuk
@ Rp.
16,000.00
Paku reng
@ Rp.
16,000.00
Pekerja
@ Rp.
100,000.00
Tukang kayu
@ Rp.
125,000.00
Kep. Tk. Kayu
@ Rp.
145,000.00
Mandor
@ Rp.
170,000.00
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Bahan
(4)
37,400.00
48,000.00
2,400.00
1,600.00
10,000.00
12,500.00
1,450.00
850.00
24,800.00
89,400.00
37,400.00
15,000.00
2,400.00
1,600.00
10,000.00
12,500.00
1,450.00
850.00
24,800.00
56,400.00
231,000.00
180,000.00
2,400.00
1,600.00
10,000.00
12,500.00
1,450.00
850.00
24,800.00
415,000.00
50,050.00
96,000.00
2,400.00
1,600.00
10,000.00
12,500.00
1,450.00
850.00
24,800.00
150,050.00
No.
(1)
68
AK
69
AK
70
AK
71
AK
Macam Pekerjaan
(2)
1.00
2.2000
5.0000
0.1500
0.1000
0.1000
0.1000
0.0100
0.0050
1.00
2.2000
5.0000
0.1500
0.1000
0.1000
0.1000
0.0100
0.0050
1.00
2.2000
5.0000
0.1500
0.1000
0.1000
0.1000
0.0100
0.0050
1.00
2.2000
5.0000
0.1500
0.1000
0.1000
0.1000
0.0100
0.0050
m2
m1
m1
kg
kg
oh
oh
oh
oh
m2
m1
m1
kg
kg
oh
oh
oh
oh
m2
m1
m1
kg
kg
oh
oh
oh
oh
m2
m1
m1
kg
kg
oh
oh
oh
oh
Upah
(3)
22,750.00
7,800.00
16,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
bengkirai 3/4
@ Rp.
26,250.00
@ Rp.
9,000.00
@ Rp.
16,000.00
@ Rp.
16,000.00
@ Rp.
100,000.00
@ Rp.
125,000.00
@ Rp.
145,000.00
@ Rp.
170,000.00
Bahan
(4)
50,050.00
39,000.00
2,400.00
1,600.00
10,000.00
12,500.00
1,450.00
850.00
24,800.00
93,050.00
57,750.00
96,000.00
2,400.00
1,600.00
10,000.00
12,500.00
1,450.00
850.00
24,800.00
157,750.00
57,750.00
45,000.00
2,400.00
1,600.00
10,000.00
12,500.00
1,450.00
850.00
24,800.00
106,750.00
37,400.00
96,000.00
2,400.00
1,600.00
10,000.00
12,500.00
1,450.00
850.00
24,800.00
137,400.00
No.
(1)
72
AK
73
SNI-2007
74
SNI-2007
75
SNI-2007
76
SNI-2007
Macam Pekerjaan
(2)
1.00
2.2000
5.0000
0.1500
0.1000
0.1000
0.1000
0.0100
0.0050
1.00
0.1650
0.2000
0.1200
0.1200
0.0120
0.0060
1.00
0.1650
0.2000
0.1200
0.1200
0.0120
0.0060
1.00
0.1650
0.2000
0.1200
0.1200
0.0120
0.0060
1.00
0.1650
0.2000
0.1200
0.1200
0.0120
0.0060
m2
m1
m1
kg
kg
oh
oh
oh
oh
m2
m3
kg
oh
oh
oh
oh
m2
m3
kg
oh
oh
oh
oh
m2
m3
kg
oh
oh
oh
oh
m2
m3
kg
oh
oh
oh
oh
Upah
(3)
17,000.00
6,000.00
16,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
288,000.00
16,000.00
125,000.00
145,000.00
100,000.00
170,000.00
6,500,000.00
16,000.00
125,000.00
145,000.00
100,000.00
170,000.00
5,000,000.00
16,000.00
125,000.00
145,000.00
100,000.00
170,000.00
Bahan
(4)
37,400.00
30,000.00
2,400.00
1,600.00
10,000.00
12,500.00
1,450.00
850.00
24,800.00
71,400.00
47,520.00
3,200.00
15,000.00
17,400.00
1,200.00
1,020.00
2,220.00
83,120.00
1,072,500.00
3,200.00
15,000.00
17,400.00
1,200.00
1,020.00
2,220.00
1,108,100.00
1,237,500.00
3,200.00
15,000.00
17,400.00
1,200.00
1,020.00
2,220.00
1,273,100.00
825,000.00
3,200.00
15,000.00
17,400.00
1,200.00
1,020.00
2,220.00
860,600.00
No.
(1)
77
SNI-2007
78
SNI-2007
79
SNI-2007
80
SNI-2007
81
SNI-2007
Macam Pekerjaan
(2)
1.00
0.0154
0.2000
0.1500
0.3000
0.0300
0.0750
1.00
0.0154
0.2000
0.1500
0.3000
0.0300
0.0750
1.00
0.0154
0.2000
0.1500
0.3000
0.0300
0.0750
1.00
0.0154
0.2000
0.1500
0.3000
0.0300
0.0750
1.00
0.0163
0.2500
0.2000
0.3000
0.0300
0.0100
m2
m3
kg
oh
oh
oh
oh
m2
m3
kg
oh
oh
oh
oh
m2
m3
kg
oh
oh
oh
oh
m2
m3
kg
oh
oh
oh
oh
m2
m3
kg
oh
oh
oh
oh
Upah
(3)
Bahan
(4)
4,435.20
3,200.00
15,000.00
37,500.00
4,350.00
12,750.00
69,600.00
7,635.20
100,100.00
3,200.00
15,000.00
37,500.00
4,350.00
12,750.00
69,600.00
103,300.00
115,500.00
3,200.00
15,000.00
37,500.00
4,350.00
12,750.00
69,600.00
118,700.00
77,000.00
3,200.00
15,000.00
37,500.00
4,350.00
12,750.00
69,600.00
80,200.00
4,694.40
4,000.00
20,000.00
37,500.00
4,350.00
1,700.00
63,550.00
8,694.40
No.
(1)
82
SNI-2007
83
SNI-2007
84
SNI-2007
Macam Pekerjaan
(2)
1.00
0.0163
0.2500
0.2000
0.3000
0.0300
0.0100
1.00
0.0163
0.2500
0.2000
0.3000
0.0300
0.0100
1.00
0.0163
0.2500
0.2000
0.3000
0.0300
0.0100
85
1.00
AK
0.0130
0.1200
0.1700
0.2700
0.0270
0.0085
86
1.00
AK
0.0130
0.1200
0.1700
0.2700
0.0270
0.0085
m2
m3
kg
oh
oh
oh
oh
m2
m3
kg
oh
oh
oh
oh
m2
m3
kg
oh
oh
oh
oh
Upah
(3)
Bahan
(4)
105,950.00
4,000.00
20,000.00
37,500.00
4,350.00
1,700.00
63,550.00
109,950.00
122,250.00
4,000.00
20,000.00
37,500.00
4,350.00
1,700.00
63,550.00
126,250.00
81,500.00
4,000.00
20,000.00
37,500.00
4,350.00
1,700.00
63,550.00
85,500.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
288,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
3,744.00
1,920.00
17,000.00
33,750.00
3,915.00
1,445.00
56,110.00
5,664.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
6,500,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
84,500.00
1,920.00
17,000.00
33,750.00
3,915.00
1,445.00
56,110.00
86,420.00
No.
(1)
Macam Pekerjaan
(2)
87
1.00
AK
0.0130
0.1200
0.1700
0.2700
0.0270
0.0085
88
1.00
AK
0.0130
0.1200
0.1700
0.2700
0.0270
0.0085
89
SNI-2002
90
SNI-2002
91
SNI-2002
1.00
0.0120
0.1000
0.1500
0.2500
0.0250
0.0075
1.00
0.0120
0.1000
0.1500
0.2500
0.0250
0.0075
1.00
0.0120
0.1000
0.1500
0.2500
0.0250
0.0075
Upah
(3)
Bahan
(4)
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
7,500,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
97,500.00
1,920.00
17,000.00
33,750.00
3,915.00
1,445.00
56,110.00
99,420.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
5,000,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
65,000.00
1,920.00
17,000.00
33,750.00
3,915.00
1,445.00
56,110.00
66,920.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
288,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
3,456.00
1,600.00
15,000.00
31,250.00
3,625.00
1,275.00
51,150.00
5,056.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
6,500,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
78,000.00
1,600.00
15,000.00
31,250.00
3,625.00
1,275.00
51,150.00
79,600.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
7,500,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
90,000.00
1,600.00
15,000.00
31,250.00
3,625.00
1,275.00
51,150.00
91,600.00
No.
(1)
92
SNI-2002
93
SNI-2002
94
SNI-2002
95
SNI-2002
96
SNI-2002
Macam Pekerjaan
(2)
1.00
0.0120
0.1000
0.1500
0.2500
0.0250
0.0075
1.00
0.0072
0.0500
0.1000
0.2000
0.0250
0.0050
1.00
0.0072
0.0500
0.1000
0.2000
0.0250
0.0050
1.00
0.0072
0.0500
0.1000
0.2000
0.0250
0.0050
1.00
0.0072
0.0500
0.1000
0.2000
0.0250
0.0050
Upah
(3)
Bahan
(4)
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
5,000,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
60,000.00
1,600.00
15,000.00
31,250.00
3,625.00
1,275.00
51,150.00
61,600.00
@ Rp. 35,000,000.00
@ Rp.
16,000.00
@ Rp.
100,000.00
@ Rp.
125,000.00
@ Rp.
145,000.00
@ Rp.
170,000.00
252,000.00
800.00
10,000.00
25,000.00
3,625.00
850.00
39,475.00
252,800.00
@ Rp. 20,000,000.00
@ Rp.
16,000.00
@ Rp.
100,000.00
@ Rp.
125,000.00
@ Rp.
145,000.00
@ Rp.
170,000.00
144,000.00
800.00
10,000.00
25,000.00
3,625.00
850.00
39,475.00
144,800.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
7,500,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
54,000.00
800.00
10,000.00
25,000.00
3,625.00
850.00
39,475.00
54,800.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
8,500,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
61,200.00
800.00
10,000.00
25,000.00
3,625.00
850.00
39,475.00
62,000.00
No.
(1)
97
SNI-2002
98
SNI-2007
99
SNI-2007
100
SNI-2007
101
SNI-2007
Macam Pekerjaan
(2)
1.00
0.0072
0.0500
0.1000
0.2000
0.0250
0.0050
1.00
0.0110
0.0500
0.1000
0.2000
0.0200
0.0050
1.00
0.0110
0.0500
0.1000
0.2000
0.0200
0.0050
1.00
0.0110
0.0500
0.1000
0.2000
0.0200
0.0050
1.00
0.0110
0.0500
0.1000
0.2000
0.0200
0.0050
Upah
(3)
Bahan
(4)
m1
m3
kg
oh
oh
oh
oh
m1
m3
kg
oh
oh
oh
oh
m1
m3
kg
oh
oh
oh
oh
m1
m3
kg
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
6,000,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
43,200.00
800.00
10,000.00
25,000.00
3,625.00
850.00
39,475.00
44,000.00
385,000.00
800.00
10,000.00
25,000.00
2,900.00
850.00
38,750.00
385,800.00
220,000.00
800.00
10,000.00
25,000.00
2,900.00
850.00
38,750.00
220,800.00
82,500.00
800.00
10,000.00
25,000.00
2,900.00
850.00
38,750.00
83,300.00
93,500.00
800.00
10,000.00
25,000.00
2,900.00
850.00
38,750.00
94,300.00
No.
(1)
102
SNI-2007
103
SNI-2002
104
SNI-2002
105
SNI-2002
106
SNI-2002
Macam Pekerjaan
(2)
1.00
0.0110
0.0500
0.1000
0.2000
0.0200
0.0050
1.00
0.0145
0.0600
0.1500
0.2500
0.0250
0.0075
1.00
0.0145
0.0600
0.1500
0.2500
0.0250
0.0075
1.00
0.0145
0.0600
0.1500
0.2500
0.0250
0.0075
1.00
0.0145
0.0600
0.1500
0.2500
0.0250
0.0075
m1
m3
kg
oh
oh
oh
oh
Upah
(3)
Bahan
(4)
66,000.00
800.00
10,000.00
25,000.00
2,900.00
850.00
38,750.00
66,800.00
@ Rp. 35,000,000.00
@ Rp.
16,000.00
@ Rp.
100,000.00
@ Rp.
125,000.00
@ Rp.
145,000.00
@ Rp.
170,000.00
507,500.00
960.00
15,000.00
31,250.00
3,625.00
1,275.00
51,150.00
508,460.00
@ Rp. 20,000,000.00
@ Rp.
16,000.00
@ Rp.
100,000.00
@ Rp.
125,000.00
@ Rp.
145,000.00
@ Rp.
170,000.00
290,000.00
960.00
15,000.00
31,250.00
3,625.00
1,275.00
51,150.00
290,960.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
7,500,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
108,750.00
960.00
15,000.00
31,250.00
3,625.00
1,275.00
51,150.00
109,710.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
8,500,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
123,250.00
960.00
15,000.00
31,250.00
3,625.00
1,275.00
51,150.00
124,210.00
No.
(1)
107
SNI-2002
108
SNI-2002
109
SNI-2002
110
SNI-2002
111
SNI-2002
Macam Pekerjaan
(2)
1.00
0.0145
0.0600
0.1500
0.2500
0.0250
0.0075
1.00
0.0086
0.0600
0.1000
0.1000
0.0100
0.0050
1.00
0.0086
0.0600
0.1000
0.1000
0.0100
0.0050
1.00
0.0086
0.0600
0.1000
0.1000
0.0100
0.0050
1.00
0.0086
0.0600
0.1000
0.1000
0.0100
0.0050
Upah
(3)
Bahan
(4)
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
6,000,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
87,000.00
960.00
15,000.00
31,250.00
3,625.00
1,275.00
51,150.00
87,960.00
@ Rp. 35,000,000.00
@ Rp.
16,000.00
@ Rp.
100,000.00
@ Rp.
125,000.00
@ Rp.
145,000.00
@ Rp.
170,000.00
301,000.00
960.00
10,000.00
12,500.00
1,450.00
850.00
24,800.00
301,960.00
@ Rp. 20,000,000.00
@ Rp.
16,000.00
@ Rp.
100,000.00
@ Rp.
125,000.00
@ Rp.
145,000.00
@ Rp.
170,000.00
172,000.00
960.00
10,000.00
12,500.00
1,450.00
850.00
24,800.00
172,960.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
7,500,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
64,500.00
960.00
10,000.00
12,500.00
1,450.00
850.00
24,800.00
65,460.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
8,500,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
73,100.00
960.00
10,000.00
12,500.00
1,450.00
850.00
24,800.00
74,060.00
No.
(1)
112
SNI-2002
113
AK
114
AK
115
AK
116
AK
Macam Pekerjaan
(2)
1.00
0.0086
0.0600
0.1000
0.1000
0.0100
0.0050
1.00
0.0060
0.0600
0.1000
0.1000
0.0100
0.0050
1.00
0.0060
0.0600
0.1000
0.1000
0.0100
0.0050
1.00
0.0060
0.0600
0.1000
0.1000
0.0100
0.0050
1.00
0.0060
0.0600
0.1000
0.1000
0.0100
0.0050
Upah
(3)
Bahan
(4)
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
6,000,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
51,600.00
960.00
10,000.00
12,500.00
1,450.00
850.00
24,800.00
52,560.00
@ Rp. 35,000,000.00
@ Rp.
16,000.00
@ Rp.
100,000.00
@ Rp.
125,000.00
@ Rp.
145,000.00
@ Rp.
170,000.00
210,000.00
960.00
10,000.00
12,500.00
1,450.00
850.00
24,800.00
210,960.00
@ Rp. 20,000,000.00
@ Rp.
16,000.00
@ Rp.
100,000.00
@ Rp.
125,000.00
@ Rp.
145,000.00
@ Rp.
170,000.00
120,000.00
960.00
10,000.00
12,500.00
1,450.00
850.00
24,800.00
120,960.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
7,500,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
45,000.00
960.00
10,000.00
12,500.00
1,450.00
850.00
24,800.00
45,960.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
8,500,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
51,000.00
960.00
10,000.00
12,500.00
1,450.00
850.00
24,800.00
51,960.00
No.
(1)
117
AK
118
AK
119
AK
120
AK
121
AK
Macam Pekerjaan
(2)
1.00
0.0060
0.0600
0.1000
0.1000
0.0100
0.0050
1.00
0.0048
0.0600
0.1000
0.1000
0.0100
0.0050
1.00
0.0048
0.0600
0.1000
0.1000
0.0100
0.0050
1.00
0.0048
0.0600
0.1000
0.1000
0.0100
0.0050
1.00
0.0048
0.0600
0.1000
0.1000
0.0100
0.0050
Upah
(3)
Bahan
(4)
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
6,000,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
36,000.00
960.00
10,000.00
12,500.00
1,450.00
850.00
24,800.00
36,960.00
@ Rp. 35,000,000.00
@ Rp.
16,000.00
@ Rp.
100,000.00
@ Rp.
125,000.00
@ Rp.
145,000.00
@ Rp.
170,000.00
168,000.00
960.00
10,000.00
12,500.00
1,450.00
850.00
24,800.00
168,960.00
@ Rp. 20,000,000.00
@ Rp.
16,000.00
@ Rp.
100,000.00
@ Rp.
125,000.00
@ Rp.
145,000.00
@ Rp.
170,000.00
96,000.00
960.00
10,000.00
12,500.00
1,450.00
850.00
24,800.00
96,960.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
7,500,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
36,000.00
960.00
10,000.00
12,500.00
1,450.00
850.00
24,800.00
36,960.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
8,500,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
40,800.00
960.00
10,000.00
12,500.00
1,450.00
850.00
24,800.00
41,760.00
No.
(1)
122
AK
123
AK
124
AK
125
AK
126
AK
Macam Pekerjaan
(2)
1.00
0.0048
0.0600
0.1000
0.1000
0.0100
0.0050
1.00
Upah
(3)
Bahan
(4)
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
6,000,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
28,800.00
960.00
10,000.00
12,500.00
1,450.00
850.00
24,800.00
29,760.00
0.0250
@ Rp.
288,000.00
7,200.00
1.0000
0.3000
0.6000
1.8000
0.1800
0.0300
m2
kg
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
11,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
11,000.00
4,800.00
1.00
Asbes plat
Paku reng
Pekerja
Tukang kayu
Kep. Tk. Kayu
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
60,000.00
225,000.00
26,100.00
5,100.00
316,200.00
23,000.00
0.0250
@ Rp.
6,500,000.00
162,500.00
1.0000
0.3000
0.6000
1.8000
0.1800
0.0300
m2
kg
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
11,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
11,000.00
4,800.00
1.00
Asbes plat
Paku reng
Pekerja
Tukang kayu
Kep. Tk. Kayu
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
60,000.00
225,000.00
26,100.00
5,100.00
316,200.00
178,300.00
0.0250
@ Rp.
7,500,000.00
187,500.00
1.0000
0.3000
0.6000
1.8000
0.1800
0.6000
0.0300
m2
kg
oh
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
11,000.00
16,000.00
100,000.00
125,000.00
145,000.00
100,000.00
170,000.00
11,000.00
4,800.00
1.00
Asbes plat
Paku reng
Pekerja
Tukang kayu
Kep. Tk. Kayu
Pekerja
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
60,000.00
225,000.00
26,100.00
60,000.00
5,100.00
376,200.00
203,300.00
0.0250
@ Rp.
5,000,000.00
125,000.00
1.0000
0.3000
0.6000
1.8000
0.1800
0.0300
m2
kg
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
11,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
11,000.00
4,800.00
Asbes plat
Paku reng
Pekerja
Tukang kayu
Kep. Tk. Kayu
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
60,000.00
225,000.00
26,100.00
5,100.00
316,200.00
140,800.00
No.
(1)
127
SNI-2007
128
SNI-2007
129
SNI-2007
130
SNI-2007
131
SNI-2007
Macam Pekerjaan
(2)
1.00
0.0280
0.1500
0.1500
0.4500
0.0450
0.0080
1.00
0.0280
0.1500
0.1500
0.4500
0.0450
0.0080
1.00
0.0280
0.1500
0.1500
0.4500
0.0450
0.0080
1.00
0.0280
0.1500
0.1500
0.4500
0.0450
0.0080
1.00
0.0280
0.1500
0.8600
0.5600
0.1500
0.4500
0.0450
0.0080
Upah
(3)
Bahan
(4)
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
288,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
8,064.00
2,400.00
15,000.00
56,250.00
6,525.00
1,360.00
79,135.00
10,464.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
6,500,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
182,000.00
2,400.00
15,000.00
56,250.00
6,525.00
1,360.00
79,135.00
184,400.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
7,500,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
210,000.00
2,400.00
15,000.00
56,250.00
6,525.00
1,360.00
79,135.00
212,400.00
m2
m3
kg
lbr
kg
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
5,000,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
140,000.00
2,400.00
15,000.00
56,250.00
6,525.00
1,360.00
79,135.00
142,400.00
8,064.00
2,400.00
63,640.00
30,100.00
104,204.00
No.
(1)
132
SNI-2007
133
SNI-2007
134
SNI-2007
135
SNI-2007
Macam Pekerjaan
(2)
1.00
0.0280
0.1500
0.8600
0.5600
0.1500
0.4500
0.0450
0.0080
1.00
0.0280
0.1500
0.8600
0.5600
0.1500
0.4500
0.0450
0.0080
1.00
0.0280
0.1500
0.8600
0.5600
0.1500
0.4500
0.0450
0.0080
1.00
0.0280
0.1500
0.8600
0.5600
0.2000
0.6000
0.0600
0.0100
m2
m3
kg
lbr
kg
oh
oh
oh
oh
m2
m3
kg
lbr
kg
oh
oh
oh
oh
m2
m3
kg
lbr
kg
oh
oh
oh
oh
m2
m3
kg
lbr
kg
oh
oh
oh
oh
Upah
(3)
Bahan
(4)
182,000.00
2,400.00
63,640.00
30,100.00
278,140.00
210,000.00
2,400.00
63,640.00
30,100.00
306,140.00
140,000.00
2,400.00
63,640.00
30,100.00
236,140.00
182,000.00
2,400.00
38,700.00
30,100.00
20,000.00
273,200.00
No.
(1)
136
SNI-2007
137
SNI-2007
138
SNI-2007
139
SNI-2007
140
SNI-2007
Macam Pekerjaan
(2)
1.00
0.0280
0.1500
0.8600
0.5600
0.2000
0.6000
0.0600
0.0100
1.00
0.0280
0.1500
0.8600
0.5600
0.2000
0.6000
0.0600
0.0100
1.00
0.0070
0.1000
0.1500
0.6000
1.8000
0.1800
0.0300
1.00
0.0070
0.1000
0.1500
0.6000
1.8000
0.1800
0.0300
1.00
0.0070
0.1000
0.1500
0.6000
1.8000
0.1800
0.0300
m2
m3
kg
lbr
kg
oh
oh
oh
oh
m2
m3
kg
lbr
kg
oh
oh
oh
oh
m2
m3
kg
kg
oh
oh
oh
oh
m2
m3
kg
kg
oh
oh
oh
oh
m2
m3
kg
kg
oh
oh
oh
oh
Upah
(3)
Bahan
(4)
210,000.00
2,400.00
38,700.00
30,100.00
20,000.00
301,200.00
140,000.00
2,400.00
38,700.00
30,100.00
20,000.00
231,200.00
245,000.00
1,600.00
2,400.00
60,000.00
309,000.00
140,000.00
1,600.00
2,400.00
60,000.00
225,000.00
26,100.00
5,100.00
256,200.00
204,000.00
52,500.00
1,600.00
2,400.00
60,000.00
225,000.00
26,100.00
5,100.00
256,200.00
116,500.00
No.
(1)
141
SNI-2007
142
SNI-2007
143
SNI-2007
144
SNI-2007
Macam Pekerjaan
(2)
1.00
0.0070
0.1000
0.1500
0.6000
1.8000
0.1800
0.0300
1.00
0.0070
0.1000
0.1500
0.6000
1.8000
0.1800
0.0300
1.00
0.4000
0.0500
0.0250
0.0750
0.0080
0.0010
1.00
1.5000
0.0140
0.0030
0.0120
0.1000
0.0500
0.0050
0.0050
m2
m3
kg
kg
oh
oh
oh
oh
m2
m3
kg
kg
oh
oh
oh
oh
m2
lbr
kg
oh
oh
oh
oh
m2
m2
m3
m3
kg
oh
oh
oh
oh
Upah
(3)
59,500.00
1,600.00
2,400.00
60,000.00
225,000.00
26,100.00
5,100.00
256,200.00
145
1.0000
AK
0.0040
0.0200
0.0280
0.0800
0.0080
0.0014
m3
kg
oh
oh
oh
oh
@ Rp. 20,000,000.00
@ Rp.
16,000.00
@ Rp.
100,000.00
@ Rp.
125,000.00
@ Rp.
145,000.00
@ Rp.
170,000.00
123,500.00
42,000.00
1,600.00
2,400.00
60,000.00
225,000.00
26,100.00
5,100.00
256,200.00
Bahan
(4)
106,000.00
30,000.00
800.00
3,125.00
10,875.00
44,800.00
112,500.00
70,000.00
15,000.00
192.00
10,000.00
6,250.00
725.00
850.00
17,825.00
197,692.00
80,000.00
320.00
2,800.00
10,000.00
1,160.00
238.00
14,198.00
80,320.00
No.
(1)
146
AK
147
AK
148
AK
149
SNI-2002
150
AK
Macam Pekerjaan
(2)
1.00
0.0040
0.0200
0.0280
0.0800
0.0080
0.0014
1.00
0.0040
0.0200
0.0280
0.0800
0.0080
0.0014
1.00
0.0040
0.0200
0.0280
0.0800
0.0080
0.0014
1.00
0.4000
0.0500
0.0250
0.0750
0.0075
0.0013
1.00
0.0120
0.0600
1.1000
0.1800
0.3200
0.0320
0.0090
Upah
(3)
Bahan
(4)
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
7,500,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
30,000.00
320.00
2,800.00
10,000.00
1,160.00
238.00
14,198.00
30,320.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
8,500,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
34,000.00
320.00
2,800.00
10,000.00
1,160.00
238.00
14,198.00
34,320.00
m2
lbr
kg
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
6,000,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
45,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
24,000.00
320.00
2,800.00
10,000.00
1,160.00
238.00
14,198.00
24,320.00
18,000.00
800.00
2,500.00
9,375.00
1,087.50
221.00
13,183.50
18,800.00
m2 Langit-langit asbes (1,00 x 1,00) m, rangka kayu jati (lokal) tanpa plepet
m3
kg
lbr
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
288,000.00
16,000.00
11,000.00
100,000.00
125,000.00
145,000.00
170,000.00
3,456.00
960.00
12,100.00
18,000.00
40,000.00
4,640.00
1,530.00
64,170.00
16,516.00
No.
(1)
151
AK
152
AK
153
AK
154
AK
Macam Pekerjaan
(2)
1.00
0.0120
0.0600
1.1000
0.1800
0.3200
0.0320
0.0090
1.00
0.0120
0.0600
1.1000
0.1800
0.3200
0.0320
0.0090
1.00
0.0120
0.0600
1.1000
0.1800
0.3200
0.0320
0.0090
Upah
(3)
Bahan
(4)
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
6,500,000.00
16,000.00
11,000.00
100,000.00
125,000.00
145,000.00
170,000.00
78,000.00
960.00
12,100.00
18,000.00
40,000.00
4,640.00
1,530.00
64,170.00
91,060.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
7,500,000.00
16,000.00
11,000.00
100,000.00
125,000.00
145,000.00
170,000.00
90,000.00
960.00
12,100.00
18,000.00
40,000.00
4,640.00
1,530.00
64,170.00
103,060.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
5,000,000.00
16,000.00
11,000.00
100,000.00
125,000.00
145,000.00
170,000.00
60,000.00
960.00
12,100.00
18,000.00
40,000.00
4,640.00
1,530.00
64,170.00
73,060.00
3,456.00
960.00
12,100.00
1.00
0.0120
0.0600
1.1000
m2
m3
kg
lbr
Langit-langit asbes (1,00 x 1,00) m, rangka kayu jati (lokal) memakai plepet
Kayu jati (lokal) balok
@ Rp.
288,000.00
Paku biasa
@ Rp.
16,000.00
Asbes 1,00 x 1,00 m
@ Rp.
11,000.00
2.6000
0.0100
0.0100
0.1800
0.3200
0.0320
0.0090
m1
kg
kg
oh
oh
oh
oh
Plepet kayu
Paku eternit
Paku plepet
Pekerja
Tukang kayu
Kepala tukang kayu
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
2,000.00
22,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
5,200.00
220.00
160.00
18,000.00
40,000.00
4,640.00
1,530.00
64,170.00
22,096.00
No.
(1)
155
AK
156
AK
157
AK
158
AK
Macam Pekerjaan
(2)
Upah
(3)
1.00
0.0120
0.0600
1.1000
m2
m3
kg
lbr
2.6000
0.0100
0.0100
0.1800
0.3200
0.0320
0.0090
m1
kg
kg
oh
oh
oh
oh
Plepet kayu
Paku eternit
Paku plepet
Pekerja
Tukang kayu
Kepala tukang kayu
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
2,000.00
22,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
18,000.00
40,000.00
4,640.00
1,530.00
64,170.00
96,640.00
90,000.00
960.00
12,100.00
m2
m3
kg
lbr
2.6000
0.0100
0.0100
0.1800
0.3200
0.0320
0.0090
m1
kg
kg
oh
oh
oh
oh
Plepet kayu
Paku eternit
Paku plepet
Pekerja
Tukang kayu
Kepala tukang kayu
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
2,000.00
22,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
5,200.00
220.00
160.00
18,000.00
40,000.00
4,640.00
1,530.00
64,170.00
1.00
0.0120
0.0600
1.1000
m2
m3
kg
lbr
2.6000
0.0100
0.0100
0.1800
0.3200
0.0320
0.0090
m1
kg
kg
oh
oh
oh
oh
Plepet kayu
Paku eternit
Paku plepet
Pekerja
Tukang kayu
Kepala tukang kayu
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.00
0.0130
0.3600
0.0500
0.4500
0.0030
0.0500
0.1200
0.2400
0.3700
0.0370
0.0120
m2
m3
lbr
roll
kg
kg
kg
kg
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
2,000.00
22,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
108,640.00
60,000.00
960.00
12,100.00
5,200.00
220.00
160.00
18,000.00
40,000.00
4,640.00
1,530.00
64,170.00
Langit-langit gypsum board tebal 9 mm, rangka 60 x 120 kayu jati (lokal)
Kayu jati (lokal) balok
@ Rp.
288,000.00
Gypsum board 9 mm
@ Rp.
53,350.00
Kasa gypsum
@ Rp.
11,000.00
Tepung gypsum
@ Rp.
3,850.00
Alkasit
@ Rp.
44,000.00
Paku gypsum
@ Rp.
20,000.00
Paku usuk
@ Rp.
16,000.00
Pekerja
@ Rp.
100,000.00
24,000.00
Tukang kayu
@ Rp.
125,000.00
46,250.00
Kepala tukang kayu
@ Rp.
145,000.00
5,365.00
Mandor
@ Rp.
170,000.00
2,040.00
JUMLAH ( BELUM PPN )
77,655.00
JASA 10 %
JUMLAH
DIBULATKAN
78,000.00
960.00
12,100.00
5,200.00
220.00
160.00
1.00
0.0120
0.0600
1.1000
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Bahan
(4)
78,640.00
3,744.00
19,206.00
550.00
1,732.50
132.00
1,000.00
1,920.00
28,284.50
No.
(1)
159
AK
160
AK
161
AK
162
AK
Macam Pekerjaan
(2)
1.00
0.0130
0.3600
0.0500
0.4500
0.0030
0.0500
0.1200
0.2400
0.3700
0.0370
0.0120
1.00
0.0130
0.3600
0.0500
0.4500
0.0030
0.0500
0.1200
0.2400
0.3700
0.0370
0.0120
1.00
0.0130
0.3600
0.0500
0.4500
0.0030
0.0500
0.1200
0.2400
0.3700
0.0370
0.0120
m2
m3
lbr
roll
kg
kg
kg
kg
oh
oh
oh
oh
m2
m3
lbr
roll
kg
kg
kg
kg
oh
oh
oh
oh
m2
m3
lbr
roll
kg
kg
kg
kg
oh
oh
oh
oh
Upah
(3)
1.00
4.5000
0.3600
0.0500
0.4500
0.0030
0.1500
m2
m1
lbr
roll
kg
kg
kg
5.0000
0.2400
0.3700
0.0370
0.0120
m1
oh
oh
oh
oh
Kawat penggantung
Pekerja
Tukang kayu
Kepala tukang kayu
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
500.00
100,000.00
125,000.00
145,000.00
170,000.00
Bahan
(4)
84,500.00
19,206.00
550.00
1,732.50
132.00
1,000.00
1,920.00
109,040.50
97,500.00
19,206.00
550.00
1,732.50
132.00
1,000.00
1,920.00
122,040.50
65,000.00
19,206.00
550.00
1,732.50
132.00
1,000.00
1,920.00
89,540.50
45,000.00
19,206.00
550.00
1,732.50
132.00
1,500.00
2,500.00
24,000.00
46,250.00
5,365.00
2,040.00
77,655.00
70,620.50
No.
(1)
163
AK
164
AK
165
AK
166
AK
Macam Pekerjaan
(2)
1.00
0.0130
0.3600
0.0500
0.4500
0.0030
0.0500
0.1200
0.2400
0.3700
0.0370
0.0120
1.00
0.0130
0.3600
0.0500
0.4500
0.0030
0.0500
0.1200
0.2400
0.3700
0.0370
0.0120
1.00
0.0130
0.3600
0.0500
0.4500
0.0030
0.0500
0.1200
0.2400
0.3700
0.0370
0.0120
1.00
0.0130
0.3600
0.0500
0.4500
0.0030
0.0500
0.1200
0.2400
0.3700
0.0370
0.0120
m2
m3
lbr
roll
kg
kg
kg
kg
oh
oh
oh
oh
m2
m3
lbr
roll
kg
kg
kg
kg
oh
oh
oh
oh
m2
m3
lbr
roll
kg
kg
kg
kg
oh
oh
oh
oh
m2
m3
lbr
roll
kg
kg
kg
kg
oh
oh
oh
oh
Upah
(3)
Langit-langit kalsiboard tebal 3.5 mm, rangka 60 x 120 kayu jati (lokal)
Kayu jati (lokal) balok
@ Rp.
288,000.00
Kalsiboard 3.5 mm
@ Rp.
52,250.00
Kasa gypsum
@ Rp.
11,000.00
Tepung gypsum
@ Rp.
3,850.00
Alkasit
@ Rp.
44,000.00
Paku gypsum
@ Rp.
20,000.00
Paku usuk
@ Rp.
16,000.00
Pekerja
@ Rp.
100,000.00
24,000.00
Tukang kayu
@ Rp.
125,000.00
46,250.00
Kepala tukang kayu
@ Rp.
145,000.00
5,365.00
Mandor
@ Rp.
170,000.00
2,040.00
JUMLAH ( BELUM PPN )
77,655.00
JASA 10 %
JUMLAH
DIBULATKAN
Langit-langit kalsiboard tebal 3.5 mm, rangka 60 x 120 kayu kamper
Kayu kamper balok
@ Rp. 6,500,000.00
Kalsiboard 3.5 mm
@ Rp.
52,250.00
Kasa gypsum
@ Rp.
11,000.00
Tepung gypsum
@ Rp.
3,850.00
Alkasit
@ Rp.
44,000.00
Paku gypsum
@ Rp.
20,000.00
Paku usuk
@ Rp.
16,000.00
Pekerja
@ Rp.
100,000.00
24,000.00
Tukang kayu
@ Rp.
125,000.00
46,250.00
Kepala tukang kayu
@ Rp.
145,000.00
5,365.00
Mandor
@ Rp.
170,000.00
2,040.00
JUMLAH ( BELUM PPN )
77,655.00
JASA 10 %
JUMLAH
DIBULATKAN
Langit-langit kalsiboard tebal 3.5 mm, rangka 60 x 120 kayu bengkirai
Kayu bengkirai balok
@ Rp. 7,500,000.00
Kalsiboard 3.5 mm
@ Rp.
52,250.00
Kasa gypsum
@ Rp.
11,000.00
Tepung gypsum
@ Rp.
3,850.00
Alkasit
@ Rp.
44,000.00
Paku gypsum
@ Rp.
20,000.00
Paku usuk
@ Rp.
16,000.00
Pekerja
@ Rp.
100,000.00
24,000.00
Tukang kayu
@ Rp.
125,000.00
46,250.00
Kepala tukang kayu
@ Rp.
145,000.00
5,365.00
Mandor
@ Rp.
170,000.00
2,040.00
JUMLAH ( BELUM PPN )
77,655.00
JASA 10 %
JUMLAH
DIBULATKAN
Langit-langit kalsiboard tebal 3.5 mm, rangka 60 x 120 kayu kruing
Kayu kruing balok
@ Rp. 5,000,000.00
Kalsiboard 3.5 mm
@ Rp.
52,250.00
Kasa gypsum
@ Rp.
11,000.00
Tepung gypsum
@ Rp.
3,850.00
Alkasit
@ Rp.
44,000.00
Paku gypsum
@ Rp.
20,000.00
Paku usuk
@ Rp.
16,000.00
Pekerja
@ Rp.
100,000.00
24,000.00
Tukang kayu
@ Rp.
125,000.00
46,250.00
Kepala tukang kayu
@ Rp.
145,000.00
5,365.00
Mandor
@ Rp.
170,000.00
2,040.00
JUMLAH ( BELUM PPN )
77,655.00
JASA 10 %
JUMLAH
DIBULATKAN
Bahan
(4)
3,744.00
18,810.00
550.00
1,732.50
132.00
1,000.00
1,920.00
27,888.50
84,500.00
18,810.00
550.00
1,732.50
132.00
1,000.00
1,920.00
108,644.50
97,500.00
18,810.00
550.00
1,732.50
132.00
1,000.00
1,920.00
121,644.50
65,000.00
18,810.00
550.00
1,732.50
132.00
1,000.00
1,920.00
89,144.50
No.
(1)
167
AK
168
SNI-2007
169
SNI-2007
170
SNI-2007
171
SNI-2007
Macam Pekerjaan
(2)
Upah
(3)
1.00
4.5000
0.3600
0.0500
0.4500
0.0030
0.1500
m2
m1
lbr
roll
kg
kg
kg
5.0000
0.2400
0.3700
0.0370
0.0120
m1
oh
oh
oh
oh
Kawat penggantung
Pekerja
Tukang kayu
Kepala tukang kayu
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.00
1.1000
0.0100
0.0300
0.0700
0.0070
0.0040
1.00
1.1000
0.0100
0.0300
0.0700
0.0070
0.0040
1.00
1.1000
0.0100
0.0300
0.0700
0.0070
0.0040
1.00
12.0000
0.0500
0.1200
0.1200
0.0120
0.0060
m2
m2
kg
oh
oh
oh
oh
m2
m2
kg
oh
oh
oh
oh
m2
m2
kg
oh
oh
oh
oh
m2
lbr
kg
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
500.00
100,000.00
125,000.00
145,000.00
170,000.00
Bahan
(4)
45,000.00
18,810.00
550.00
1,732.50
132.00
1,500.00
2,500.00
24,000.00
46,250.00
5,365.00
2,040.00
77,655.00
70,224.50
12,100.00
220.00
3,000.00
8,750.00
1,015.00
680.00
13,445.00
12,320.00
17,600.00
220.00
3,000.00
8,750.00
1,015.00
680.00
13,445.00
17,820.00
20,075.00
220.00
3,000.00
8,750.00
1,015.00
680.00
13,445.00
20,295.00
1,100.00
12,000.00
15,000.00
1,740.00
1,020.00
29,760.00
1,100.00
No.
(1)
172
SNI-2007
173
SNI-2007
174
SNI-2007
175
SNI-2007
176
SNI-2007
Macam Pekerjaan
(2)
1.00
5.8000
0.0500
0.1000
0.1000
0.0100
0.0050
1.00
1.5000
0.0500
0.1000
0.1000
0.0100
0.0050
1.00
0.3750
0.0300
0.1000
0.1000
0.0100
0.0050
1.00
0.3750
0.0300
0.1000
0.1000
0.0100
0.0050
1.00
0.3750
0.0300
0.1000
0.1000
0.0100
0.0050
m2
lbr
kg
oh
oh
oh
oh
m2
lbr
kg
oh
oh
oh
oh
m2
lbr
kg
oh
oh
oh
oh
m2
lbr
kg
oh
oh
oh
oh
m2
lbr
kg
oh
oh
oh
oh
Upah
(3)
319,000.00
1,100.00
10,000.00
12,500.00
1,450.00
850.00
24,800.00
320,100.00
192,000.00
1,100.00
10,000.00
12,500.00
1,450.00
850.00
24,800.00
Bahan
(4)
193,100.00
15,000.00
660.00
15,660.00
16,875.00
660.00
17,535.00
21,750.00
660.00
22,410.00
No.
(1)
177
SNI-2007
178
SNI-2007
179
SNI-2007
180
SNI-2007
181
AK
Macam Pekerjaan
(2)
1.00
0.0150
0.0100
0.8000
0.8000
0.0800
0.0400
1.00
0.3640
0.1100
0.1000
0.0500
0.0050
0.0050
1.00
3.6000
0.1500
1.0500
1.5000
0.5000
0.5000
0.0500
0.0250
1.00
1.0500
0.0100
0.0500
0.0500
0.0050
0.0030
1.00
1.1000
0.7000
0.0035
0.1125
0.0375
0.0037
0.0065
m2
m3
kg
oh
oh
oh
oh
m2
lbr
kg
oh
oh
oh
oh
m2
m
kg
bh
lbr
oh
oh
oh
oh
m1
m1
kg
oh
oh
oh
oh
Upah
(3)
112,500.00
220.00
80,000.00
100,000.00
11,600.00
6,800.00
198,400.00
6,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
Bahan
(4)
112,720.00
19,419.40
1,100.00
20,519.40
77,400.00
1,500.00
3,150.00
192,000.00
274,050.00
6,300.00
160.00
5,000.00
6,250.00
725.00
510.00
12,485.00
6,460.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
6,050.00
3,850.00
44,000.00
100,000.00
125,000.00
145,000.00
170,000.00
6,655.00
2,695.00
154.00
11,250.00
4,687.50
536.50
1,105.00
17,579.00
9,504.00
No.
(1)
182
AK
183
AK
184
Macam Pekerjaan
(2)
1.00
1.1000
0.8750
0.0044
0.1125
0.0375
0.0037
0.0065
1.00
1.1000
1.0500
0.0053
0.1125
0.0400
0.0040
0.0065
1.00
AK
1.0000
15.0000
2.0000
16.0000
1.0000
20.0000
0.0800
3.0000
Upah
(3)
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
8,800.00
3,850.00
44,000.00
100,000.00
125,000.00
145,000.00
170,000.00
1.00
1.2000
1.2500
1.0000
7.0000
21.0000
2.1000
0.3500
9,680.00
3,368.75
193.60
11,250.00
4,687.50
536.50
1,105.00
17,579.00
13,242.35
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
16,500.00
3,850.00
44,000.00
100,000.00
125,000.00
145,000.00
170,000.00
18,150.00
4,042.50
233.20
11,250.00
5,000.00
580.00
1,105.00
17,935.00
22,425.70
m2
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
145,000.00
170,000.00
3,000.00
10,300.00
125,000.00
Bahan
(4)
m3
m3
kg
kg
oh
oh
oh
oh
2,320,000.00
170,000.00
2,490,000.00
60,000.00
824.00
375,000.00
375,000.00
60,824.00
3,288,076.92
119,824.00
42,000,000.00
20,000.00
53,750.00
700,000.00
2,625,000.00
304,500.00
59,500.00
3,689,000.00
42,073,750.00
No.
(1)
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
2
AK
3
AK
4
SNI-2002
5
SNI-2002
1.00
25.0000
0.1500
0.0750
0.0080
0.0080
1.00
25.0000
0.2000
0.1000
0.0100
0.0100
1.00
9.0000
0.2000
0.1000
0.0100
0.0100
1.00
5.0000
8.0000
0.0320
0.4000
0.2000
0.0200
0.0020
1.00
3.5000
0.0500
10.8000
0.0320
1.0000
0.4000
0.2000
0.0200
0.0200
m2
bh
oh
oh
oh
oh
m2
bh
oh
oh
oh
oh
m2
bh
oh
oh
oh
oh
m1
bh
Kg
m3
oh
oh
oh
oh
m1
lbr
Kg
Kg
m3
Kg
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
1,400.00
100,000.00
125,000.00
145,000.00
170,000.00
1,400.00
100,000.00
125,000.00
145,000.00
170,000.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
3,000.00
35.00
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
5,000.00
16,000.00
35.00
35.00
15,000.00
100,000.00
125,000.00
145,000.00
170,000.00
35,000.00
15,000.00
9,375.00
1,160.00
1,360.00
26,895.00
35,000.00
35,000.00
20,000.00
12,500.00
1,450.00
1,700.00
35,650.00
35,000.00
29,700.00
20,000.00
12,500.00
1,450.00
1,700.00
35,650.00
29,700.00
15,000.00
280.00
3,280.00
40,000.00
25,000.00
2,900.00
340.00
28,240.00
58,560.00
17,500.00
800.00
378.00
1.12
15,000.00
40,000.00
25,000.00
2,900.00
3,400.00
86,300.00
379.12
No.
(1)
6
AK
7
SNI-2002
8
SNI-2002
9
SNI-2002
10
SNI-2002
Macam Pekerjaan
(2)
1.00
5.0000
0.0152
0.0152
1.5240
0.4000
0.2000
0.0200
0.0200
1.00
0.5000
0.1200
0.1400
0.0750
0.0080
0.0080
1.00
0.6000
0.1200
0.1400
0.0750
0.0080
0.0080
1.00
0.6000
0.1200
0.1400
0.0700
0.0070
0.0070
1.00
0.7500
0.1200
0.1400
0.0700
0.0070
0.0070
m1
bh
m3
m3
kg
oh
oh
oh
oh
m2
lbr
Kg
oh
oh
oh
oh
m2
lbr
Kg
oh
oh
oh
oh
m2
lbr
Kg
oh
oh
oh
oh
m2
lbr
Kg
oh
oh
oh
oh
Upah
(3)
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
3,000.00
79,750.00
102,500.00
35.00
100,000.00
125,000.00
145,000.00
170,000.00
Bahan
(4)
15,000.00
1,212.20
1,558.00
53.34
40,000.00
25,000.00
2,900.00
3,400.00
71,300.00
17,823.54
33,000.00
1,200.00
14,000.00
9,375.00
1,160.00
1,360.00
25,895.00
34,200.00
34,500.00
1,200.00
14,000.00
9,375.00
1,160.00
1,360.00
25,895.00
35,700.00
30,600.00
1,200.00
14,000.00
8,750.00
1,015.00
1,190.00
24,955.00
31,800.00
36,000.00
1,200.00
14,000.00
8,750.00
1,015.00
1,190.00
24,955.00
37,200.00
No.
(1)
11
SNI-2002
12
SNI-2002
13
SNI-2002
14
SNI-2002
15
SNI-2002
Macam Pekerjaan
(2)
1.00
0.3500
0.1200
0.1400
0.0700
0.0070
0.0070
1.00
0.4200
0.1200
0.1400
0.0700
0.0070
0.0070
1.00
0.4400
0.1200
0.1400
0.0670
0.0070
0.0070
1.00
0.5100
0.1200
0.1400
0.0670
0.0070
0.0070
1.00
0.8000
0.1200
0.1400
0.0670
0.0070
0.0070
m2
lbr
Kg
oh
oh
oh
oh
m2
lbr
Kg
oh
oh
oh
oh
m2
lbr
Kg
oh
oh
oh
oh
m2
lbr
Kg
oh
oh
oh
oh
m2
lbr
Kg
oh
oh
oh
oh
Upah
(3)
Bahan
(4)
25,725.00
1,200.00
14,000.00
8,750.00
1,015.00
1,190.00
24,955.00
26,925.00
29,190.00
1,200.00
14,000.00
8,750.00
1,015.00
1,190.00
24,955.00
30,390.00
26,840.00
1,200.00
14,000.00
8,375.00
1,015.00
1,190.00
24,580.00
28,040.00
29,325.00
1,200.00
14,000.00
8,375.00
1,015.00
1,190.00
24,580.00
30,525.00
30,000.00
1,200.00
14,000.00
8,375.00
1,015.00
1,190.00
24,580.00
31,200.00
No.
(1)
16
SNI-2002
17
SNI-2002
18
SNI-2002
19
SNI-2002
20
SNI-2002
Macam Pekerjaan
(2)
1.00
0.3700
0.1200
0.1400
0.0670
0.0070
0.0070
1.00
0.3800
0.1200
0.1400
0.0670
0.0070
0.0070
1.00
0.4600
0.1200
0.1400
0.0670
0.0070
0.0070
1.00
0.4900
0.1200
0.1400
0.0670
0.0070
0.0070
1.00
0.5700
0.1200
0.1400
0.0670
0.0070
0.0070
m2
lbr
Kg
oh
oh
oh
oh
m2
lbr
Kg
oh
oh
oh
oh
m2
lbr
Kg
oh
oh
oh
oh
m2
lbr
Kg
oh
oh
oh
oh
m2
lbr
Kg
oh
oh
oh
oh
Upah
(3)
Bahan
(4)
41,754.50
1,200.00
14,000.00
8,375.00
1,015.00
1,190.00
24,580.00
42,954.50
40,090.00
1,200.00
14,000.00
8,375.00
1,015.00
1,190.00
24,580.00
41,290.00
41,515.00
1,200.00
14,000.00
8,375.00
1,015.00
1,190.00
24,580.00
42,715.00
39,690.00
1,200.00
14,000.00
8,375.00
1,015.00
1,190.00
24,580.00
40,890.00
39,330.00
1,200.00
14,000.00
8,375.00
1,015.00
1,190.00
24,580.00
40,530.00
No.
(1)
21
SNI-2002
22
SNI-2002
23
SNI-2002
24
SNI-2002
25
SNI-2002
Macam Pekerjaan
(2)
1.00
2.4000
6.0000
0.0840
0.1250
0.0130
0.0040
1.00
2.1000
6.0000
0.0840
0.1250
0.0130
0.0040
1.00
2.0500
6.0000
0.0840
0.1250
0.0130
0.0040
1.00
1.2000
6.0000
0.0840
0.1250
0.0130
0.0040
1.00
1.2000
6.0000
0.0840
0.1250
0.0130
0.0040
m1
lbr
Kg
oh
oh
oh
oh
m1
lbr
Kg
oh
oh
oh
oh
m1
lbr
Kg
oh
oh
oh
oh
m1
lbr
Kg
oh
oh
oh
oh
m1
lbr
Kg
oh
oh
oh
oh
Upah
(3)
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
750.00
100,000.00
125,000.00
145,000.00
170,000.00
750.00
100,000.00
125,000.00
145,000.00
170,000.00
750.00
100,000.00
125,000.00
145,000.00
170,000.00
52,500.00
750.00
100,000.00
125,000.00
145,000.00
170,000.00
750.00
100,000.00
125,000.00
145,000.00
170,000.00
Bahan
(4)
4,500.00
8,400.00
15,625.00
1,885.00
680.00
26,590.00
4,500.00
4,500.00
8,400.00
15,625.00
1,885.00
680.00
26,590.00
4,500.00
4,500.00
8,400.00
15,625.00
1,885.00
680.00
26,590.00
4,500.00
63,000.00
4,500.00
8,400.00
15,625.00
1,885.00
680.00
26,590.00
67,500.00
4,500.00
8,400.00
15,625.00
1,885.00
680.00
26,590.00
4,500.00
No.
(1)
26
SNI-2002
27
SNI-2002
28
SNI-2002
29
SNI-2002
30
SNI-2002
Macam Pekerjaan
(2)
1.00
1.2000
6.0000
0.0840
0.1250
0.0130
0.0040
1.00
1.1000
6.0000
0.1000
0.1500
0.0130
0.0040
1.00
1.1000
6.0000
0.0840
0.1250
0.0130
0.0040
1.00
0.3000
0.0400
0.0150
0.0700
0.0080
0.0060
1.00
1.0500
0.0200
0.0150
0.0750
0.0080
0.0060
m1
lbr
Kg
oh
oh
oh
oh
m1
lbr
Kg
oh
oh
oh
oh
m1
lbr
Kg
oh
oh
oh
oh
m2
lbr
Kg
oh
oh
oh
oh
m2
m2
Kg
oh
oh
oh
oh
Upah
(3)
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
750.00
145,000.00
100,000.00
125,000.00
170,000.00
26,250.00
750.00
100,000.00
125,000.00
145,000.00
170,000.00
750.00
100,000.00
125,000.00
145,000.00
170,000.00
47,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
Bahan
(4)
4,500.00
12,180.00
12,500.00
1,625.00
680.00
26,985.00
4,500.00
28,875.00
4,500.00
10,000.00
18,750.00
1,885.00
680.00
31,315.00
33,375.00
4,500.00
8,400.00
15,625.00
1,885.00
680.00
26,590.00
4,500.00
14,100.00
640.00
1,500.00
8,750.00
1,160.00
1,020.00
12,430.00
14,740.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
81,000.00
10,000.00
100,000.00
125,000.00
145,000.00
170,000.00
85,050.00
200.00
1,500.00
9,375.00
1,160.00
1,020.00
13,055.00
85,250.00
No.
(1)
31
SNI-2002
32
SNI-2002
33
SNI-2002
34
SNI-2002
35
SNI-2002
Macam Pekerjaan
(2)
1.00
1.2000
0.0400
0.1000
1.0000
0.0100
0.0100
1.00
1.0500
0.1500
0.0500
0.0050
0.0080
1.00
6.9000
0.3500
0.0300
0.5000
0.2000
0.3000
0.0030
0.0100
1.00
1.0200
0.2000
0.2000
0.1000
0.0100
0.0010
1.00
25.0000
0.1500
0.0750
0.0080
0.0080
m2
m2
Kg
oh
oh
oh
oh
m2
m2
oh
oh
oh
oh
m2
lbr
lbr
Kg
Bh
oh
oh
oh
oh
m2
lbr
Kg
oh
oh
oh
oh
m2
bh
oh
oh
oh
oh
Upah
(3)
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
27,000.00
10,000.00
100,000.00
125,000.00
145,000.00
170,000.00
25,000.00
100,000.00
125,000.00
145,000.00
170,000.00
23,913.04
45,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
36,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
3,300.00
100,000.00
125,000.00
145,000.00
170,000.00
Bahan
(4)
32,400.00
400.00
10,000.00
125,000.00
1,450.00
1,700.00
138,150.00
32,800.00
26,250.00
15,000.00
6,250.00
725.00
1,360.00
23,335.00
26,250.00
164,999.98
15,750.00
480.00
20,000.00
37,500.00
435.00
1,700.00
59,635.00
181,229.98
36,720.00
3,200.00
20,000.00
12,500.00
1,450.00
170.00
34,120.00
39,920.00
82,500.00
15,000.00
9,375.00
1,160.00
1,360.00
26,895.00
82,500.00
No.
(1)
36
SNI-2002
37
SNI-2002
38
SNI-2002
39
SNI-2002
40
SNI-2002
Macam Pekerjaan
(2)
1.00
12.0000
0.1500
0.0600
0.0060
0.0080
1.00
60.0000
0.2000
0.1660
0.2500
0.0250
0.0080
1.00
5.0000
8.0000
0.0320
0.4000
0.2000
0.0200
0.0020
1.00
4.0000
8.0000
0.0320
0.4000
0.2000
0.0200
0.0020
1.00
0.6000
0.0500
0.1400
0.0670
0.0070
0.0070
m2
bh
oh
oh
oh
oh
m2
lbr
Kg
oh
oh
oh
oh
m1
bh
Kg
m3
oh
oh
oh
oh
m1
bh
Kg
m3
oh
oh
oh
oh
m1
lbr
Kg
oh
oh
oh
oh
Upah
(3)
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
3,300.00
100,000.00
125,000.00
145,000.00
170,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
5,000.00
35.00
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
5,000.00
35.00
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
31,100.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
Bahan
(4)
39,600.00
15,000.00
7,500.00
870.00
1,360.00
24,730.00
39,600.00
3,200.00
16,600.00
31,250.00
3,625.00
1,360.00
4,985.00
51,050.00
25,000.00
280.00
3,280.00
40,000.00
25,000.00
2,900.00
340.00
28,240.00
68,560.00
20,000.00
280.00
3,280.00
40,000.00
25,000.00
2,900.00
340.00
28,240.00
63,560.00
18,660.00
800.00
14,000.00
8,375.00
1,015.00
1,190.00
24,580.00
19,460.00
No.
(1)
41
SNI-2002
42
SNI-2002
43
SNI-2002
44
SNI-2002
45
AK
Macam Pekerjaan
(2)
1.00
2.0000
0.0500
0.0035
0.1250
0.2500
0.0250
0.0060
1.00
1.1000
0.0500
0.2500
0.1500
0.0150
0.0130
1.00
0.4000
0.0600
0.0500
0.0040
0.1250
0.2500
0.0250
0.0060
1.00
0.7000
0.0200
0.1200
0.0600
0.0060
0.0060
1.00
25.0000
0.3000
0.1000
0.0100
0.0150
m1
lbr
Kg
Kg
oh
oh
oh
oh
m1
lbr
Kg
oh
oh
oh
oh
m1
Lbr
Kg
Kg
m3
oh
oh
oh
oh
m2
Lbr
Kg
oh
oh
oh
oh
m2
bh
oh
oh
oh
oh
Upah
(3)
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
23,913.04
16,000.00
7,500,000.00
100,000.00
125,000.00
145,000.00
170,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
47,000.00
16,000.00
16,000.00
7,500,000.00
100,000.00
125,000.00
145,000.00
170,000.00
47,000.00
16,000.00
100,000.00
125,000.00
145,000.00
170,000.00
1,400.00
100,000.00
125,000.00
145,000.00
170,000.00
Bahan
(4)
47,826.08
800.00
26,250.00
12,500.00
31,250.00
3,625.00
1,020.00
48,395.00
74,876.08
800.00
25,000.00
18,750.00
2,175.00
2,210.00
48,135.00
800.00
18,800.00
960.00
800.00
30,000.00
12,500.00
31,250.00
3,625.00
1,020.00
48,395.00
50,560.00
32,900.00
320.00
12,000.00
7,500.00
870.00
1,020.00
1,890.00
52,720.00
35,000.00
30,000.00
12,500.00
1,450.00
2,550.00
46,500.00
35,000.00
No.
(1)
46
AK
47
AK
48
AK
49
AK
50
AK
51
AK
Macam Pekerjaan
(2)
1.00
9.0000
0.3000
0.1000
0.0100
0.0150
1.00
9.0000
0.2000
0.1000
0.0100
0.0100
1.00
9.0000
0.3000
0.1000
0.0100
0.0150
1.00
14.5000
0.2000
0.1000
0.0100
0.0100
1.00
14.5000
0.3000
0.1000
0.0100
0.0150
1.00
4.0000
0.0152
0.0152
1.5240
0.4000
0.2000
0.0200
0.0200
m2
bh
oh
oh
oh
oh
m2
bh
oh
oh
oh
oh
m2
bh
oh
oh
oh
oh
m2
bh
oh
oh
oh
oh
m2
bh
oh
oh
oh
oh
m2
bh
m3
m3
kg
oh
oh
oh
oh
Upah
(3)
5,500.00
79,750.00
102,500.00
35.00
100,000.00
125,000.00
145,000.00
170,000.00
29,700.00
40,950.00
40,950.00
40,950.00
67,425.00
20,000.00
12,500.00
1,450.00
1,700.00
35,650.00
Pasang genteng keramik berglasir KIA, Kanmuri Natural untuk rumah tingkat
Genteng beton natural
@ Rp.
4,650.00
Pekerja
@ Rp.
100,000.00
30,000.00
Tukang batu
@ Rp.
125,000.00
12,500.00
Kep. Tk. Batu
@ Rp.
145,000.00
1,450.00
Mandor
@ Rp.
170,000.00
2,550.00
JUMLAH ( BELUM PPN )
46,500.00
JASA 10 %
JUMLAH
DIBULATKAN
Pasang bubungan genteng beton Warna
Bubungan genteng beton warna
@ Rp.
Kapur pasang
@ Rp.
Pasir pasang
@ Rp.
PC
@ Rp.
Pekerja
@ Rp.
Tukang batu
@ Rp.
Kep. Tk. Batu
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
29,700.00
40,950.00
20,000.00
12,500.00
1,450.00
1,700.00
35,650.00
Bahan
(4)
67,425.00
67,425.00
67,425.00
22,000.00
1,212.20
1,558.00
53.34
40,000.00
25,000.00
2,900.00
3,400.00
71,300.00
24,823.54
No.
(1)
52
AK
53
AK
54
AK
55
AK
Macam Pekerjaan
(2)
1.00
4.0000
0.0152
0.0152
1.5240
0.4000
0.2000
0.0200
0.0200
1.00
1.0200
4.0000
0.2000
0.1000
0.0100
0.0010
1.00
1.1000
0.0500
0.2500
0.1500
0.0150
0.0130
1.00
1.0500
7.0000
9.0000
0.5000
0.5000
0.0500
0.0025
m2
bh
m3
m3
kg
oh
oh
oh
oh
m2
m2
bh
oh
oh
oh
oh
m1
bh
kg
oh
oh
oh
oh
m2
m2
kg
bh
oh
oh
oh
oh
Upah
(3)
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
25,000.00
1,000.00
100,000.00
125,000.00
145,000.00
170,000.00
20,000.00
1,000.00
100,000.00
125,000.00
145,000.00
170,000.00
225,000.00
13,000.00
1,250.00
100,000.00
125,000.00
145,000.00
170,000.00
Bahan
(4)
56,000.00
1,212.20
1,558.00
53.34
58,823.54
25,500.00
4,000.00
20,000.00
12,500.00
1,450.00
170.00
34,120.00
29,500.00
22,000.00
50.00
25,000.00
18,750.00
2,175.00
2,210.00
48,135.00
22,050.00
236,250.00
91,000.00
11,250.00
50,000.00
62,500.00
7,250.00
425.00
120,175.00
338,500.00
No.
(1)
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
PEKERJAAN PENGECATAN
1
SNI-2002
2
SNI-2002
3
SNI-2002
4
SNI-2002
5
SNI-2002
1.00
0.0500
0.1500
0.0025
1.00
0.0500
0.1500
0.0025
1.00
0.0800
0.0200
0.0100
0.0400
0.0400
0.0040
0.0025
1.00
0.1500
0.1700
0.1700
0.0700
0.0750
0.0075
0.0025
1.00
0.2000
0.1500
0.1700
0.2600
0.0700
0.0090
0.0060
0.0025
m2
kg
oh
oh
m2
kg
oh
oh
m2
kg
kg
kg
oh
oh
oh
oh
m2
kg
kg
kg
oh
oh
oh
oh
m2
kg
kg
kg
kg
oh
oh
oh
oh
750.00
15,000.00
425.00
15,425.00
10,300.00
12,500.00
8,000.00
100,000.00
125,000.00
145,000.00
170,000.00
18,250.00
40,000.00
40,000.00
100,000.00
125,000.00
145,000.00
170,000.00
750.00
600.00
600.00
824.00
250.00
80.00
4,000.00
5,000.00
580.00
425.00
10,005.00
1,154.00
2,737.50
6,800.00
6,800.00
7,000.00
9,375.00
1,087.50
425.00
17,887.50
16,337.50
Pengecatan Bidang Kayu Baru ( 1 Lapis Plamir ), 1 Lapis Cat Dasar, 2 Lapis Cat Penutup
Cat meni
@ Rp.
18,500.00
3,700.00
Plamir
@ Rp.
18,250.00
2,737.50
Cat dasar
@ Rp.
40,000.00
6,800.00
Cat penutup
@ Rp.
40,000.00
10,400.00
Pekerja
@ Rp.
100,000.00
7,000.00
Tukang Cat
@ Rp.
125,000.00
1,125.00
Kepala tukang
@ Rp.
145,000.00
870.00
Mandor
@ Rp.
170,000.00
425.00
JUMLAH ( BELUM TERMASUK PPN )
9,420.00
23,637.50
JASA 10 %
JUMLAH
DIBULATKAN
No.
(1)
6
SNI-2002
7
SNI-2002
8
SNI-2002
9
SNI-2002
10
SNI-2002
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
1.00
0.2000
0.1500
0.1700
0.3500
0.0700
0.1050
0.0040
0.0025
m2
kg
kg
kg
kg
oh
oh
oh
oh
Pengecatan Bidang Kayu Baru ( 1 Lapis Plamir ), 1 Lapis Cat Dasar, 3 Lapis Cat Penutup
Cat meni
@ Rp.
18,500.00
3,700.00
Plamir
@ Rp.
18,250.00
2,737.50
Cat dasar
@ Rp.
40,000.00
6,800.00
Cat penutup
@ Rp.
40,000.00
14,000.00
Pekerja
@ Rp.
100,000.00
7,000.00
Tukang Cat
@ Rp.
125,000.00
13,125.00
Kepala tukang
@ Rp.
145,000.00
580.00
Mandor
@ Rp.
170,000.00
425.00
JUMLAH ( BELUM TERMASUK PPN )
21,130.00
27,237.50
JASA 10 %
JUMLAH
DIBULATKAN
1.00
0.3600
0.0400
0.0630
0.0630
0.0025
m2
ltr
oh
oh
oh
oh
1.00
0.1500
0.3720
2.0000
0.0600
0.0160
0.0025
1.00
0.3500
0.1000
0.0060
1.00
0.1500
0.0500
0.1000
0.0100
0.1600
0.1600
0.0160
0.0025
m2
ltr
ltr
lbr
oh
oh
oh
m2
ltr
oh
oh
m2
Ltr
Kg
Lbr
Bh
oh
oh
oh
oh
27,500.00
100,000.00
125,000.00
145,000.00
170,000.00
33,750.00
33,750.00
3,000.00
125,000.00
145,000.00
170,000.00
16,500.00
10,300.00
3,000.00
8,000.00
100,000.00
125,000.00
145,000.00
170,000.00
9,900.00
4,000.00
7,875.00
9,135.00
425.00
21,435.00
9,900.00
5,062.50
12,555.00
6,000.00
7,500.00
2,320.00
425.00
10,245.00
23,617.50
1,404.38
10,000.00
1,020.00
11,020.00
1,404.38
2,475.00
515.00
300.00
80.00
16,000.00
20,000.00
2,320.00
425.00
38,745.00
3,370.00
No.
(1)
11
SNI-2002
12
SNI-2002
13
SNI-2002
14
SNI-2002
15
SNI-2002
Macam Pekerjaan
(2)
1.00
0.1000
0.1000
0.2600
0.0200
0.0630
0.0063
0.0025
1.00
0.1200
0.1800
0.0280
0.0420
0.0042
0.0025
1.00
0.1000
0.0280
0.0420
0.0042
0.0025
m2
Kg
Kg
Kg
oh
oh
oh
oh
m2
kg
lbr
oh
oh
oh
oh
m2
kg
oh
oh
oh
oh
Pengecatan Tembok Baru ( 1 Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup )
Plamir tembok
@ Rp.
10,000.00
Cat dasar
@ Rp.
12,000.00
Cat penutup 2 x
@ Rp.
12,000.00
Pekerja
@ Rp.
100,000.00
2,000.00
Tukang Cat
@ Rp.
125,000.00
7,875.00
Kepala tukang
@ Rp.
145,000.00
913.50
Mandor
@ Rp.
170,000.00
425.00
JUMLAH ( BELUM TERMASUK PPN )
11,213.50
JASA 10 %
JUMLAH
DIBULATKAN
Pengecatan tembok lama (1 lapis cat dasar, 2 lapis cat penutup)
Cat dasar
@ Rp.
12,000.00
Cat penutup 2 x
@ Rp.
12,000.00
Pekerja
@ Rp.
100,000.00
Tukang Cat
@ Rp.
125,000.00
Kepala tukang
@ Rp.
145,000.00
Mandor
@ Rp.
170,000.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Melabur tembok dengan kalkarium
Kalkarium
@ Rp.
Pekerja
@ Rp.
Tukang Cat
@ Rp.
Kepala tukang
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
m2
m3
Kg
oh
oh
oh
oh
Upah
(3)
5,250.00
100,000.00
125,000.00
145,000.00
170,000.00
3,000.00
500.00
1,100,000.00
550.00
100,000.00
125,000.00
145,000.00
170,000.00
1,000.00
1,200.00
3,120.00
5,320.00
1,440.00
2,160.00
2,800.00
5,250.00
609.00
425.00
9,084.00
3,600.00
525.00
2,800.00
5,250.00
609.00
425.00
9,084.00
525.00
300.00
125.00
2,200.00
82.50
15,000.00
125.00
14.50
425.00
15,564.50
Bahan
(4)
2,707.50
2,200.00
165.00
2,365.00
No.
(1)
16
SNI-2002
17
SNI-2002
18
SNI-2002
19
Macam Pekerjaan
(2)
1.00
0.1000
0.0100
0.0200
0.2000
0.0200
0.0100
1.00
0.1000
0.0100
0.0020
0.2500
0.2250
0.0225
0.0075
1.00
1.2000
0.2000
0.0200
0.2000
0.0020
0.0025
1.00
SNI-2002
0.1000
0.1000
0.0400
0.0400
0.0100
0.0020
0.0060
0.0060
0.0225
0.0075
20
1.00
m2
Kg
Bh
oh
oh
oh
oh
m2
Kg
Bh
m3
oh
oh
oh
oh
m2
m3
Kg
oh
oh
oh
oh
Upah
(3)
16,300.00
8,000.00
100,000.00
125,000.00
145,000.00
170,000.00
35,000.00
25,000.00
100,000.00
125,000.00
145,000.00
170,000.00
Bahan
(4)
1,630.00
80.00
2,000.00
25,000.00
2,900.00
1,700.00
31,600.00
1,710.00
1,630.00
80.00
2,200.00
25,000.00
28,125.00
3,262.50
1,275.00
57,662.50
3,910.00
42,000.00
5,000.00
2,000.00
25,000.00
290.00
425.00
27,715.00
47,000.00
m2 Pengecatan Permukaan Baja Lapis Seng ( Galbani ) secara Manual Sistem 4 Lapis Cat Konvensional, tebal 200
um
Kg Meni ( Read Lead ) A
@ Rp.
22,500.00
2,250.00
Kg Meni ( Read Lead ) B
@ Rp.
16,300.00
1,630.00
Kg Alluminium C
@ Rp.
Kg Alluminium B
@ Rp.
Ltr Pengencer
@ Rp.
14,000.00
140.00
m3 Perancah Kayu
@ Rp. 1,100,000.00
2,200.00
oh Pekerja
@ Rp.
100,000.00
600.00
oh Tukang Cat
@ Rp.
125,000.00
750.00
oh Kepala tukang
@ Rp.
145,000.00
3,262.50
oh Mandor
@ Rp.
170,000.00
1,275.00
JUMLAH ( BELUM TERMASUK PPN )
5,887.50
6,220.00
JASA 10 %
JUMLAH
DIBULATKAN
m2 Pengecatan Permukaan Baja Lapis Seng ( Galbani ) secara Manual Sistem 1 Lapis Cat Mutakhir, tebal 200 um
SNI-2002
0.3000
0.0060
0.0600
0.0120
0.0060
Kg
oh
oh
oh
oh
Meni Besi
@ Rp.
Pekerja
@ Rp.
Tukang Cat
@ Rp.
Kepala tukang
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
16,300.00
100,000.00
125,000.00
145,000.00
170,000.00
4,890.00
600.00
7,500.00
1,740.00
1,020.00
10,860.00
4,890.00
No.
(1)
21
Macam Pekerjaan
(2)
1.00
SNI-2002
0.1100
0.1700
0.0800
0.5000
0.8000
0.3000
0.2000
22
1.00
SNI-2002
0.3000
0.4000
0.7000
0.2000
0.2000
23
SNI-2002
24
1.00
0.0500
0.1500
0.0025
1.00
SNI-2002
40.0000
10.0000
1.6000
1.6000
0.8000
0.5000
25
SNI-2002
1.00
0.0500
0.1500
0.0025
Upah
(3)
Bahan
(4)
m2 Pengecatan Permukaan Baja Lapis Seng ( Galbani ) secara Manual Sistem 3 Lapis Cat Konvensional, tebal 200
um
Kg Cat Dasar
@ Rp.
31,000.00
3,410.00
Kg Cat Antara
@ Rp.
45,000.00
7,650.00
Kg Cat Penutup
@ Rp.
45,000.00
3,600.00
oh Pekerja
@ Rp.
100,000.00
50,000.00
oh Tukang Cat
@ Rp.
125,000.00
100,000.00
oh Kepala tukang
@ Rp.
145,000.00
43,500.00
oh Mandor
@ Rp.
170,000.00
34,000.00
JUMLAH ( BELUM TERMASUK PPN )
227,500.00
14,660.00
JASA 10 %
JUMLAH
DIBULATKAN
m2 Pengecatan Permukaan Baja Lapis Seng ( Galbani ) secara Semprot ( Airless Spray ) dgn Sistem 1 Lapis Cat
Mutakhir, tebal 200 um
Kg Cat Dasar
@ Rp.
31,000.00
9,300.00
oh Pekerja
@ Rp.
100,000.00
40,000.00
oh Tukang Cat
@ Rp.
125,000.00
87,500.00
oh Kepala tukang
@ Rp.
145,000.00
29,000.00
oh Mandor
@ Rp.
170,000.00
34,000.00
JUMLAH ( BELUM TERMASUK PPN )
190,500.00
9,300.00
JASA 10 %
JUMLAH
DIBULATKAN
m2
Kg
oh
oh
600.00
15,000.00
425.00
15,425.00
600.00
m2 Mengerok Karat atau Cat Lama Permukaan Baja dgn Pancar Pasir ( Sanblasting ) dgn Tingkat Kebersihan Sa
2.
Kg Pasir Silika
@ Rp.
5,000.00
200,000.00
Ltr BBM
@ Rp.
6,000.00
60,000.00
Peralatan
@ Rp.
Kompresor, Blasting Pot , Selang Dan Nozzle
oh Pekerja
@ Rp.
100,000.00
160,000.00
oh Tukang Cat
@ Rp.
125,000.00
200,000.00
oh Kepala tukang
@ Rp.
145,000.00
116,000.00
oh Mandor
@ Rp.
170,000.00
85,000.00
JUMLAH ( BELUM TERMASUK PPN )
561,000.00
260,000.00
JASA 10 %
JUMLAH
DIBULATKAN
m2
Kg
oh
oh
12,000.00
100,000.00
170,000.00
600.00
15,000.00
425.00
15,425.00
600.00
No.
(1)
26
AK
27
AK
28
AK
29
AK
30
AK
Macam Pekerjaan
(2)
1.00
0.1000
0.3600
0.0630
0.0063
0.0200
0.0025
1.00
0.1670
0.2000
0.1500
0.0700
0.1050
0.0040
0.0025
1.00
0.3500
0.1000
0.0050
1.00
0.4250
0.0570
0.2000
0.1000
0.3000
0.0300
0.0100
1.00
0.3600
0.0200
0.0630
0.0063
0.0025
m2
kg
kg
oh
oh
oh
oh
m2
kg
kg
ltr
oh
oh
oh
oh
m2
kg
oh
oh
m2
kg
ltr
oh
lbr
oh
oh
oh
m2
kg
oh
oh
oh
oh
Upah
(3)
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Mengecat genteng
Cat genteng air ICI Weathershield
Pekerja
Tukang cat
Kep. Tk. Cat
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
19,000.00
39,250.00
14,000.00
100,000.00
125,000.00
145,000.00
170,000.00
13,000.00
100,000.00
170,000.00
65,500.00
14,000.00
100,000.00
3,000.00
125,000.00
145,000.00
170,000.00
44,850.00
100,000.00
125,000.00
145,000.00
170,000.00
Bahan
(4)
2,870.00
21,600.00
7,875.00
913.50
2,000.00
425.00
11,213.50
24,470.00
3,173.00
7,850.00
2,100.00
7,000.00
13,125.00
580.00
425.00
21,130.00
13,123.00
4,550.00
10,000.00
850.00
10,850.00
4,550.00
27,837.50
798.00
20,000.00
300.00
37,500.00
4,350.00
1,700.00
63,850.00
28,635.50
16,146.00
2,000.00
7,875.00
913.50
425.00
11,213.50
16,146.00
No.
(1)
31
AK
Macam Pekerjaan
(2)
10.00
4.2500
0.5700
2.0000
3.0000
0.3000
0.1000
m2
kg
ltr
oh
oh
oh
oh
Upah
(3)
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
39,250.00
12,500.00
100,000.00
125,000.00
145,000.00
170,000.00
TIAP 1 M2 ( 3 kali )
JASA 10 %
JUMLAH
DIBULATKAN
TIAP 1 M2 ( 2 kali )
JASA 10 %
JUMLAH
DIBULATKAN
TIAP 1 M2 ( 1 kali )
JASA 10 %
JUMLAH
DIBULATKAN
32
1.00
AK
1.2000
0.1200
0.1000
8.0000
1.0000
33
1.00
AK
0.1200
0.0400
0.0040
0.0667
0.0033
0.4250
0.1000
5.0000
0.5000
0.2000
0.0100
Bahan
(4)
166,812.50
7,125.00
200,000.00
375,000.00
43,500.00
17,000.00
635,500.00
63,550.00
173,937.50
17,393.75
42,366.67
11,595.83
21,183.33
5,797.92
Prodo
Cat kayu
Tukang cat
Tukang Prodo
Kepala tukang
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
kg
ltr
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
3,000,000.00
39,250.00
125,000.00
125,000.00
145,000.00
18,500.00
125,000.00
145,000.00
100,000.00
170,000.00
3,600,000.00
4,710.00
12,500.00
1,000,000.00
145,000.00
1,157,500.00
3,604,710.00
2,220.00
5,000.00
580.00
6,670.00
561.00
12,811.00
2,220.00
16,681.25
1,250.00
625,000.00
72,500.00
20,000.00
1,700.00
719,200.00
732,011.00
17,931.25
20,151.25
No.
(1)
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
PEKERJAAN SANITASI
1
SNI-2002
2
SNI-2002
3
SNI-2002
4
SNI-2002
5
SNI-2002
1.00
1.0000
0.0600
3.3000
1.1000
0.0010
0.1600
1.00
1.0000
6.0000
0.0100
1.0000
1.5000
1.5000
0.1600
1.00
1.0000
7.0000
6.0000
0.0100
1.0000
1.5000
0.3000
0.1100
1.00
1.0000
0.3000
6.0000
0.0100
1.0000
1.0000
0.1000
0.1000
1.00
1.0000
0.1200
6.0000
0.0100
1.2000
1.4500
0.1500
0.1000
bh
bh
x
oh
oh
oh
oh
bh
bh
kg
m3
oh
oh
oh
oh
bh
bh
bh
kg
m3
oh
oh
oh
oh
bh
bh
x
kg
m3
oh
oh
oh
oh
bh
bh
x
kg
m3
oh
oh
oh
oh
1,417,500.00
1,417,500.00
100,000.00
125,000.00
145,000.00
170,000.00
81,250.00
35.00
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
25,000.00
450.00
35.00
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
820,000.00
820,000.00
35.00
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
271,340.00
271,340.00
35.00
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
1,417,500.00
85,050.00
330,000.00
137,500.00
145.00
27,200.00
494,845.00
1,502,550.00
81,250.00
210.00
1,025.00
100,000.00
187,500.00
217,500.00
27,200.00
532,200.00
82,485.00
25,000.00
3,150.00
210.00
1,025.00
100,000.00
187,500.00
43,500.00
18,700.00
349,700.00
29,385.00
820,000.00
246,000.00
210.00
1,025.00
100,000.00
125,000.00
14,500.00
17,000.00
256,500.00
1,067,235.00
271,340.00
32,560.80
210.00
1,025.00
120,000.00
181,250.00
21,750.00
17,000.00
340,000.00
305,135.80
No.
(1)
6
SNI-2002
7
SNI-2002
8
SNI-2002
9
SNI-2002
10
SNI-2002
Macam Pekerjaan
(2)
1.00
1.0000
0.1800
1.8000
2.7000
0.5400
0.1100
1.00
1.0000
0.2000
0.0000
0.0750
0.7500
0.2500
1.00
1.0000
0.1200
3.0000
4.5000
0.9000
0.9000
1.00
1.6000
0.6800
0.0130
0.0110
0.0600
0.0300
0.0030
0.0025
1.00
1.6000
0.8700
0.0140
0.0140
0.0800
0.0400
0.0040
0.0070
bh
bh
x
oh
oh
oh
oh
bh
bh
x
oh
oh
oh
oh
bh
bh
x
oh
oh
oh
oh
m1
bh
kg
m3
m3
oh
oh
oh
oh
m1
bh
Kg
m3
m3
oh
oh
oh
oh
Upah
(3)
288,750.00
51,975.00
180,000.00
337,500.00
78,300.00
18,700.00
614,500.00
150,000.00
150,000.00
100,000.00
125,000.00
145,000.00
170,000.00
863,750.00
863,750.00
100,000.00
125,000.00
145,000.00
170,000.00
340,725.00
150,000.00
30,000.00
9,375.00
108,750.00
42,500.00
160,625.00
180,000.00
863,750.00
103,650.00
300,000.00
562,500.00
130,500.00
153,000.00
1,146,000.00
967,400.00
42,000.00
23.80
1,332.50
825.00
6,000.00
3,750.00
435.00
425.00
10,610.00
Bahan
(4)
44,181.30
62,800.00
30.45
1,435.00
1,050.00
65,315.45
No.
(1)
11
SNI-2002
12
SNI-2002
13
SNI-2002
14
SNI-2002
Macam Pekerjaan
(2)
1.00
1.1000
16.0000
3.9200
0.0560
0.0240
0.1400
0.0700
0.0070
0.0070
1.00
1.1000
330.0000
10.3000
0.0610
0.0690
0.3800
0.1900
0.0190
0.0190
1.00
87.0000
44.0000
0.0700
0.0700
1.6000
0.0600
3.2000
1.0150
0.0015
0.0160
1.00
150.0000
77.0000
0.1300
0.0200
2.6000
0.0900
1.4200
0.4730
0.0470
0.0710
m1
bh
bh
kg
m3
m3
oh
oh
oh
oh
m1
bh
bh
kg
m3
m3
oh
oh
oh
oh
bh
bh
kg
m3
m3
kg
m3
oh
oh
oh
oh
bh
bh
kg
m3
m3
kg
m3
oh
oh
oh
oh
Upah
(3)
24,000.00
450.00
35.00
102,500.00
75,000.00
100,000.00
125,000.00
145,000.00
170,000.00
25,000.00
450.00
35.00
102,500.00
75,000.00
100,000.00
125,000.00
145,000.00
170,000.00
26,400.00
7,200.00
137.20
5,740.00
1,800.00
14,000.00
8,750.00
1,015.00
1,190.00
24,955.00
41,277.20
27,500.00
148,500.00
360.50
6,252.50
5,175.00
38,000.00
23,750.00
2,755.00
3,230.00
67,735.00
Bahan
(4)
187,788.00
39,150.00
1,540.00
7,175.00
6,429.50
18,400.00
7,200.00
79,894.50
67,500.00
2,695.00
13,325.00
1,837.00
29,900.00
10,800.00
126,057.00
No.
(1)
15
SNI-2002
16
SNI-2002
17
SNI-2002
18
SNI-2002
19
SNI-2002
Macam Pekerjaan
(2)
1.00
222.0000
114.0000
0.1840
0.0330
4.8500
0.1200
2.1600
0.7200
0.0720
0.1080
0.1000
1.00
1.2000
0.3500
0.0540
0.0900
0.0090
0.0270
1.00
1.2000
0.3500
0.0540
0.0900
0.0090
0.0270
1.00
1.2000
0.3500
0.0540
0.0900
0.0090
0.0270
1.00
1.2000
0.3500
0.1080
0.1800
0.0180
0.0054
bh
bh
kg
m3
m3
kg
m3
oh
oh
oh
oh
oh
m1
m1
x
oh
oh
oh
oh
m1
m1
x
oh
oh
oh
oh
m1
m1
x
oh
oh
oh
oh
m1
m1
x
oh
oh
oh
oh
Upah
(3)
21,000.00
21,000.00
100,000.00
125,000.00
145,000.00
170,000.00
26,000.00
26,000.00
100,000.00
125,000.00
145,000.00
170,000.00
40,000.00
40,000.00
100,000.00
125,000.00
145,000.00
170,000.00
76,000.00
76,000.00
100,000.00
125,000.00
145,000.00
170,000.00
Bahan
(4)
99,900.00
3,990.00
18,860.00
3,031.05
55,775.00
14,400.00
195,956.05
25,200.00
7,350.00
5,400.00
11,250.00
1,305.00
4,590.00
22,545.00
32,550.00
31,200.00
9,100.00
5,400.00
11,250.00
1,305.00
4,590.00
22,545.00
40,300.00
48,000.00
14,000.00
5,400.00
11,250.00
1,305.00
4,590.00
22,545.00
62,000.00
91,200.00
26,600.00
10,800.00
22,500.00
2,610.00
918.00
36,828.00
117,800.00
No.
(1)
20
SNI-2002
21
SNI-2002
22
SNI-2002
23
SNI-2002
24
SNI-2002
Macam Pekerjaan
(2)
1.00
1.2000
0.3500
0.1080
0.1800
0.0180
0.0054
1.00
1.2000
0.3500
0.1350
0.2250
0.0225
0.0068
1.00
1.2000
0.3500
0.0360
0.0600
0.0060
0.0018
1.00
1.2000
0.3500
0.0360
0.0600
0.0060
0.0018
1.00
1.2000
0.3500
0.0360
0.0600
0.0060
0.0018
m1
m1
x
oh
oh
oh
oh
m1
m1
x
oh
oh
oh
oh
m1
m1
x
oh
oh
oh
oh
m1
m1
x
oh
oh
oh
oh
m1
m1
x
oh
oh
oh
oh
Upah
(3)
100,000.00
100,000.00
100,000.00
125,000.00
145,000.00
170,000.00
134,000.00
134,000.00
100,000.00
125,000.00
145,000.00
170,000.00
3,500.00
3,500.00
100,000.00
125,000.00
145,000.00
170,000.00
4,750.00
4,750.00
100,000.00
125,000.00
145,000.00
170,000.00
6,500.00
6,500.00
100,000.00
125,000.00
145,000.00
170,000.00
Bahan
(4)
120,000.00
35,000.00
10,800.00
22,500.00
2,610.00
918.00
36,828.00
155,000.00
160,800.00
46,900.00
13,500.00
28,125.00
3,262.50
1,156.00
46,043.50
207,700.00
4,200.00
1,225.00
3,600.00
7,500.00
870.00
306.00
12,276.00
5,425.00
5,700.00
1,662.50
3,600.00
7,500.00
870.00
306.00
12,276.00
7,362.50
7,800.00
2,275.00
3,600.00
7,500.00
870.00
306.00
12,276.00
10,075.00
No.
(1)
25
SNI-2002
26
SNI-2002
27
SNI-2002
28
SNI-2002
29
SNI-2002
Macam Pekerjaan
(2)
1.00
1.2000
0.3500
0.0360
0.0600
0.0060
0.0018
1.00
1.2000
0.3500
0.0544
0.0900
0.0090
0.0027
1.00
1.2000
0.3500
0.0360
0.0600
0.0060
0.0018
1.00
1.2000
0.3500
0.0810
0.1350
0.0135
0.0041
1.00
1.2000
0.3500
0.0810
0.1350
0.0135
0.0041
m1
m1
x
oh
oh
oh
oh
m1
m1
x
oh
oh
oh
oh
m1
m1
x
oh
oh
oh
oh
m1
m1
x
oh
oh
oh
oh
m1
m1
x
oh
oh
oh
oh
Upah
(3)
12,000.00
12,000.00
100,000.00
125,000.00
145,000.00
170,000.00
16,437.50
16,437.50
100,000.00
125,000.00
145,000.00
170,000.00
22,287.50
22,287.50
100,000.00
125,000.00
145,000.00
170,000.00
22,350.00
22,350.00
100,000.00
125,000.00
145,000.00
170,000.00
37,000.00
37,000.00
100,000.00
125,000.00
145,000.00
170,000.00
Bahan
(4)
14,400.00
4,200.00
3,600.00
7,500.00
870.00
306.00
12,276.00
18,600.00
19,725.00
5,753.13
5,440.00
11,250.00
1,305.00
459.00
18,454.00
25,478.13
26,745.00
7,800.63
3,600.00
7,500.00
870.00
306.00
12,276.00
34,545.63
26,820.00
7,822.50
8,100.00
16,875.00
1,957.50
697.00
27,629.50
34,642.50
44,400.00
12,950.00
8,100.00
16,875.00
1,957.50
697.00
27,629.50
57,350.00
No.
(1)
30
SNI-2002
31
SNI-2002
32
SNI-2002
33
SNI-2002
34
SNI-2002
Macam Pekerjaan
(2)
1.00
1.0000
1.0000
0.0300
0.3000
0.0300
0.0015
1.00
1.0000
1.0000
20.0000
0.0500
0.0500
0.5000
0.0500
0.0025
1.00
1.0000
0.0250
0.0100
0.1000
0.0100
0.0050
1.00
1.0000
0.0100
0.1000
0.0100
0.0050
1.00
1.0000
6.0000
0.0100
2.1000
0.7500
0.0700
0.1100
bh
bh
set
oh
oh
oh
oh
bh
bh
set
kg
m3
oh
oh
oh
oh
bh
bh
bh
oh
oh
oh
oh
bh
bh
oh
oh
oh
oh
bh
bh
kg
m3
oh
oh
oh
oh
Upah
(3)
575,000.00
76,000.00
100,000.00
125,000.00
145,000.00
170,000.00
200,000.00
76,000.00
35.00
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
25,000.00
3,250.00
100,000.00
125,000.00
145,000.00
170,000.00
60,000.00
100,000.00
125,000.00
145,000.00
170,000.00
233,500.00
35.00
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
Bahan
(4)
575,000.00
76,000.00
3,000.00
37,500.00
4,350.00
255.00
45,105.00
651,000.00
200,000.00
76,000.00
700.00
5,125.00
5,000.00
62,500.00
7,250.00
425.00
75,175.00
281,825.00
25,000.00
81.25
1,000.00
12,500.00
1,450.00
850.00
15,800.00
25,081.25
60,000.00
1,000.00
12,500.00
1,450.00
850.00
15,800.00
60,000.00
233,500.00
210.00
1,025.00
210,000.00
93,750.00
10,150.00
18,700.00
332,600.00
234,735.00
No.
(1)
35
SNI-2002
36
SNI-2002
Macam Pekerjaan
(2)
1.00
240.0000
120.0000
0.3000
360.0000
6.0000
6.0000
3.0000
0.3000
0.3000
1.00
0.9000
180.0000
8.0000
5.0000
0.1000
3.5000
4.5000
0.9000
0.9000
bh
bh
Kg
m3
bh
Kg
oh
oh
oh
oh
bh
m3
kg
m2
m2
x
oh
oh
oh
oh
Upah
(3)
449,875.00
11,500.00
21,000.00
40,750.00
523,125.00
100,000.00
125,000.00
145,000.00
170,000.00
Bahan
(4)
108,000.00
4,200.00
30,750.00
177,507.00
90,000.00
600,000.00
375,000.00
43,500.00
51,000.00
1,069,500.00
410,457.00
404,887.50
2,070,000.00
168,000.00
203,750.00
52,312.50
350,000.00
562,500.00
130,500.00
153,000.00
1,196,000.00
2,898,950.00
No.
(1)
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
2
SNI-2007
3
SNI-2007
4
SNI-2007
5
SNI-2007
1.00
1.1500
0.0600
0.0600
0.0060
0.0030
kg
kg
oh
oh
oh
oh
100.00 kg
1.0000 lte
0.1000 ltr
0.1000 oh
0.1000 oh
0.0010 oh
0.0050 oh
0.8000 Jam
1.00
15.0000
32.8000
0.0500
1.0500
1.0500
0.1050
0.0520
m2
kg
kg
kg
oh
oh
oh
oh
10.00 cm
0.4000 kg
0.3000 ltr
0.0400 ltr
0.0400 oh
0.0200 oh
0.0020 oh
0.0020 oh
0.1700 Jam
1.00
4.7600
4.5220
20.0000
0.6500
0.6500
0.0650
0.0320
m2
m1
m1
cm
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
13,000.00
100,000.00
125,000.00
145,000.00
170,000.00
6,000.00
23,750.00
100,000.00
125,000.00
145,000.00
170,000.00
-
14,950.00
6,000.00
7,500.00
870.00
510.00
8,880.00
6,000.00
2,375.00
10,000.00
12,500.00
145.00
850.00
23,495.00
Membuat 1 m2 pintu besi plat baja tebal 2 mm rangkap, rangka baja siku
Besi siku L 30.30.3
@ Rp.
13,000.00
Besi plat baja
@ Rp.
14,000.00
kawat las
@ Rp.
18,000.00
Pekerja
@ Rp.
100,000.00
105,000.00
Tukang besi
@ Rp.
125,000.00
131,250.00
Kepala tukang
@ Rp.
145,000.00
15,225.00
Mandor
@ Rp.
170,000.00
8,840.00
JUMLAH ( BELUM PPN )
260,315.00
JASA 10 %
JUMLAH
DIBULATKAN
Mengerjakan pengelasan dengan las listrik
Kawat las listrik
@ Rp.
Solar
@ Rp.
Minyak pelumas
@ Rp.
Pekerja
@ Rp.
Tukang besi
@ Rp.
Kepala tukang
@ Rp.
Mandor
@ Rp.
Sewa alat las
@ Rp.
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
18,000.00
6,000.00
23,750.00
100,000.00
125,000.00
145,000.00
170,000.00
-
20,950.00
8,375.00
195,000.00
459,200.00
900.00
655,100.00
7,200.00
1,800.00
950.00
4,000.00
2,500.00
290.00
340.00
7,130.00
9,950.00
37,576.00
65,000.00
81,250.00
9,425.00
5,440.00
161,115.00
37,576.00
No.
(1)
6
SNI-2007
7
SNI-2007
8
SNI-2007
9
SNI-2007
10
SNI-2007
Macam Pekerjaan
(2)
1.00
1.0000
1.2000
1.2000
0.1200
0.0060
1.00
1.0000
0.4400
0.4400
0.0440
0.0220
1.00
1.0000
0.0800
0.8000
0.0800
0.0040
1.00
1.0000
1.0000
1.0000
0.1000
0.0500
Upah
(3)
Bahan
(4)
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
265,000.00
100,000.00
125,000.00
145,000.00
170,000.00
265,000.00
120,000.00
150,000.00
17,400.00
1,020.00
288,420.00
265,000.00
Pintu lipat
Pekerja
Tukang besi
Kepala tukang
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
500,000.00
100,000.00
125,000.00
145,000.00
170,000.00
500,000.00
44,000.00
55,000.00
6,380.00
3,740.00
109,120.00
500,000.00
Sunscreen alumunium
Pekerja
Tukang besi
Kepala tukang
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
250,000.00
100,000.00
125,000.00
145,000.00
170,000.00
250,000.00
8,000.00
100,000.00
11,600.00
680.00
120,280.00
250,000.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
117,500.00
100,000.00
125,000.00
145,000.00
170,000.00
128,000.00
100,000.00
125,000.00
145,000.00
170,000.00
117,500.00
100,000.00
125,000.00
14,500.00
8,500.00
248,000.00
117,500.00
140,800.00
4,300.00
5,375.00
623.50
357.00
10,655.50
140,800.00
No.
(1)
11
SNI-2007
12
SNI-2007
13
SNI-2007
14
SNI-2007
15
SNI-2007
Macam Pekerjaan
(2)
1.00
4.4000
14.6000
0.0850
0.0850
0.0085
0.0042
m2
m1
m1
oh
oh
oh
oh
1.00
6.1770
27.0800
1.6700
1.6700
0.1670
0.0830
1.00
1.1000
11.1100
1.7160
0.1000
0.1000
0.0100
0.0050
Upah
(3)
128,000.00
100,000.00
125,000.00
145,000.00
170,000.00
45,000.00
100,000.00
125,000.00
145,000.00
170,000.00
Bahan
(4)
563,200.00
8,500.00
10,625.00
1,232.50
714.00
12,571.50
571,700.00
198,000.00
8,500.00
10,625.00
1,305.00
850.00
21,280.00
198,000.00
m2
kg
cm
oh
oh
oh
oh
m2
m2
cm
kg
oh
oh
oh
oh
300,000.00
100,000.00
125,000.00
145,000.00
170,000.00
12,000.00
1,878.80
100,000.00
125,000.00
145,000.00
170,000.00
300,000.00
35,000.00
43,750.00
5,075.00
3,060.00
86,885.00
300,000.00
74,124.00
50,877.90
167,000.00
208,750.00
24,215.00
14,110.00
464,952.90
74,124.00
13,200.00
20,873.47
20,592.00
10,000.00
12,500.00
1,450.00
850.00
24,800.00
54,665.47
No.
(1)
16
SNI-2002
17
SNI-2007
Macam Pekerjaan
(2)
1.00
18
m2 Kawat nyamuk
kg Paku biasa 1/2" - 1"
@ Rp.
@ Rp.
12,000.00
16,000.00
0.0018
0.1000
0.1000
0.0100
0.0005
m3
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
7,500,000.00
100,000.00
125,000.00
145,000.00
170,000.00
19
SNI-2002
20
SNI-2002
1.00
1.0500
0.0100
0.5000
0.1500
0.3000
0.0300
0.0080
Bahan
(4)
1.1000
0.0200
7.0000
0.2000
0.2000
0.0200
0.0010
SNI-2007
Upah
(3)
m1
oh
oh
oh
oh
m1
m
kg
kg
oh
oh
oh
oh
Besi strip
Pekerja
Tukang besi
Kepala tukang
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
91,500.00
750.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
12,000.00
100,000.00
125,000.00
145,000.00
170,000.00
13,200.00
320.00
13,500.00
10,000.00
12,500.00
1,450.00
85.00
24,035.00
100,650.00
7,500.00
84,000.00
20,000.00
25,000.00
2,900.00
170.00
48,070.00
Memasang talang 1/2 lingkaran D-15 cm, seng plat bjls 30 lebar 45 cm
Seng plat
@ Rp.
22,500.00
Paku 1 cm - 2,5 cm
@ Rp.
16,000.00
Besi strip
@ Rp.
12,000.00
Pekerja
@ Rp.
100,000.00
Tukang besi
@ Rp.
125,000.00
37,500.00
Kepala tukang
@ Rp.
145,000.00
4,350.00
Mandor
@ Rp.
170,000.00
1,360.00
JUMLAH ( BELUM PPN )
43,210.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00
0.5000
0.0150
0.0096
0.2500
0.1500
0.4000
0.0250
0.0013
m3
kg
oh
oh
oh
oh
@ Rp. 35,000,000.00
@ Rp.
39,000.00
@ Rp.
100,000.00
@ Rp.
125,000.00
@ Rp.
145,000.00
@ Rp.
170,000.00
1.00
0.5000
0.0150
m1 Pasang talang datar, seng BJLS 28, papan kayu jati (lokal)
lbr Seng plat 3' x 6' BJLS 28
@ Rp.
47,000.00
kg Paku biasa 1/2" - 1"
@ Rp.
16,000.00
0.0096
0.2500
0.1500
0.4000
0.0250
0.0013
m3
kg
oh
oh
oh
oh
@ Rp. 20,000,000.00
@ Rp.
39,000.00
@ Rp.
100,000.00
@ Rp.
125,000.00
@ Rp.
145,000.00
@ Rp.
170,000.00
27,020.00
192,150.00
23,625.00
160.00
6,000.00
15,000.00
44,785.00
23,500.00
240.00
336,000.00
9,750.00
15,000.00
50,000.00
3,625.00
212.50
68,837.50
369,490.00
23,500.00
240.00
192,000.00
9,750.00
15,000.00
50,000.00
3,625.00
212.50
68,837.50
225,490.00
No.
(1)
21
SNI-2002
22
SNI-2002
23
SNI-2002
24
SNI-2002
Macam Pekerjaan
(2)
Upah
(3)
1.00
0.5000
0.0150
0.0096
0.2500
0.1500
0.4000
0.0250
0.0013
m3
kg
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
7,500,000.00
39,000.00
100,000.00
125,000.00
145,000.00
170,000.00
1.00
0.5000
0.0150
0.0096
0.2500
0.1500
0.4000
0.0250
0.0013
m3
kg
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
6,000,000.00
39,000.00
100,000.00
125,000.00
145,000.00
170,000.00
1.00
0.5000
0.0150
0.0096
0.2500
0.1500
0.4000
0.0250
0.0013
m3
kg
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
8,500,000.00
39,000.00
100,000.00
125,000.00
145,000.00
170,000.00
1.00
0.5000
0.0150
0.0190
0.3000
0.0400
0.4000
0.0250
0.0013
m3
kg
oh
oh
oh
oh
@ Rp. 35,000,000.00
@ Rp.
39,000.00
@ Rp.
100,000.00
@ Rp.
125,000.00
@ Rp.
145,000.00
@ Rp.
170,000.00
Bahan
(4)
23,500.00
240.00
72,000.00
9,750.00
15,000.00
50,000.00
3,625.00
212.50
68,837.50
105,490.00
23,500.00
240.00
57,600.00
9,750.00
15,000.00
50,000.00
3,625.00
212.50
68,837.50
91,090.00
23,500.00
240.00
81,600.00
9,750.00
15,000.00
50,000.00
3,625.00
212.50
68,837.50
115,090.00
23,500.00
240.00
665,000.00
11,700.00
4,000.00
50,000.00
3,625.00
212.50
57,837.50
700,440.00
No.
(1)
25
SNI-2002
26
SNI-2002
27
SNI-2002
28
SNI-2002
Macam Pekerjaan
(2)
Upah
(3)
1.00
0.5000
0.0150
m1 Pasang talang miring, seng BJLS 28, papan kayu jati (lokal)
lbr Seng plat 3' x 6' BJLS 28
@ Rp.
47,000.00
kg Paku biasa 1/2" - 1"
@ Rp.
16,000.00
0.0190
0.2500
0.0400
0.4000
0.0250
0.0013
m3
kg
oh
oh
oh
oh
@ Rp. 20,000,000.00
@ Rp.
39,000.00
@ Rp.
100,000.00
@ Rp.
125,000.00
@ Rp.
145,000.00
@ Rp.
170,000.00
1.00
0.5000
0.0150
0.0190
0.2500
0.0400
0.4000
0.0250
0.0013
m3
kg
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
7,500,000.00
39,000.00
100,000.00
125,000.00
145,000.00
170,000.00
1.00
0.5000
0.0150
0.0190
0.2500
0.0400
0.4000
0.0250
0.0013
m3
kg
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
6,000,000.00
39,000.00
100,000.00
125,000.00
145,000.00
170,000.00
1.00
0.5000
0.0150
0.0190
0.2500
0.0400
0.4000
0.0250
0.0013
m3
kg
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
8,500,000.00
39,000.00
100,000.00
125,000.00
145,000.00
170,000.00
Bahan
(4)
23,500.00
240.00
380,000.00
9,750.00
4,000.00
50,000.00
3,625.00
212.50
57,837.50
413,490.00
23,500.00
240.00
142,500.00
9,750.00
4,000.00
50,000.00
3,625.00
212.50
57,837.50
175,990.00
23,500.00
240.00
114,000.00
9,750.00
4,000.00
50,000.00
3,625.00
212.50
57,837.50
147,490.00
23,500.00
240.00
161,500.00
9,750.00
4,000.00
50,000.00
3,625.00
212.50
57,837.50
194,990.00
No.
(1)
Macam Pekerjaan
(2)
29
1.00
AK
10.0000
225.0000
2.2500
3.7500
0.3750
0.1100
30
SNI-2002
31
SNI-2002
32
SNI-2002
33
SNI-2002
1.00
1.0000
1.0500
1.0500
0.1050
0.0053
1.00
1.0000
1.0220
1.2000
0.1200
0.0060
1.00
1.0000
1.0500
1.0500
0.1050
0.0052
1.00
1.1000
0.0200
0.0018
0.1000
0.1000
0.0100
0.0005
Upah
(3)
Bahan
(4)
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
23,000.00
400.00
100,000.00
125,000.00
145,000.00
170,000.00
230,000.00
90,000.00
225,000.00
468,750.00
54,375.00
18,700.00
766,825.00
76,682.50
320,000.00
32,000.00
Jendela besi
Pekerja
Tukang besi konstruksi
Kepala tukang besi
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
825,000.00
100,000.00
125,000.00
145,000.00
170,000.00
825,000.00
105,000.00
131,250.00
15,225.00
892.50
252,367.50
825,000.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
1,630,000.00
100,000.00
125,000.00
145,000.00
170,000.00
1,630,000.00
102,200.00
150,000.00
17,400.00
1,020.00
270,620.00
1,630,000.00
Pintu alumunium
Pekerja
Tukang besi konstruksi
Kepala tukang besi
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
45,000.00
100,000.00
125,000.00
145,000.00
170,000.00
45,000.00
105,000.00
131,250.00
15,225.00
884.00
252,359.00
45,000.00
Kawat harmonika
Paku biasa 1/2" - 1"
Kayu kamper papan
Pekerja
Tukang kayu
Kepala tukang kayu
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
25,000.00
16,000.00
7,500,000.00
100,000.00
125,000.00
145,000.00
170,000.00
27,500.00
320.00
13,500.00
10,000.00
12,500.00
1,450.00
85.00
24,035.00
41,320.00
No.
(1)
34
SNI-2002
35
SNI-2002
Macam Pekerjaan
(2)
1.00
Upah
(3)
1.1000
0.0200
m2 Kawat kassa
kg Paku biasa 1/2" - 1"
@ Rp.
@ Rp.
11,000.00
16,000.00
0.0018
0.1000
0.1000
0.0100
0.0005
m3
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
7,500,000.00
100,000.00
125,000.00
145,000.00
170,000.00
1.00
Bahan
(4)
12,100.00
320.00
13,500.00
10,000.00
12,500.00
1,450.00
85.00
24,035.00
25,920.00
1.1000
0.0200
m2 Kawat burung
kg Paku biasa 1/2" - 1"
@ Rp.
@ Rp.
15,500.00
16,000.00
0.0018
0.1000
0.1000
0.0100
0.0005
m3
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
7,500,000.00
100,000.00
125,000.00
145,000.00
170,000.00
17,050.00
320.00
13,500.00
10,000.00
12,500.00
1,450.00
85.00
24,035.00
30,870.00
No.
(1)
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
2
SNI-2002
3
SNI-2002
4
SNI-2002
5
SNI-2002
6
SNI-2002
1.00
1.0000
0.0600
0.6000
0.0600
0.0030
1.00
1.0000
0.0100
0.5000
0.0100
0.0050
1.00
1.0000
0.0050
0.5000
0.0050
0.0025
1.00
1.0000
0.0050
0.5000
0.0050
0.0003
1.00
1.0000
0.0150
0.1500
0.0150
0.0008
1.00
1.0000
0.0100
0.1000
0.0100
0.0005
bh
bh
oh
oh
oh
oh
bh
bh
oh
oh
oh
oh
bh
bh
oh
oh
oh
oh
bh
bh
oh
oh
oh
oh
bh
bh
oh
oh
oh
oh
bh
bh
oh
oh
oh
oh
250,000.00
100,000.00
125,000.00
145,000.00
170,000.00
130,000.00
100,000.00
125,000.00
145,000.00
170,000.00
50,000.00
100,000.00
125,000.00
145,000.00
170,000.00
75,000.00
100,000.00
125,000.00
145,000.00
170,000.00
17,000.00
100,000.00
125,000.00
145,000.00
170,000.00
14,000.00
100,000.00
125,000.00
145,000.00
170,000.00
250,000.00
6,000.00
75,000.00
8,700.00
510.00
90,210.00
250,000.00
130,000.00
1,000.00
62,500.00
1,450.00
850.00
65,800.00
130,000.00
50,000.00
500.00
62,500.00
725.00
425.00
64,150.00
50,000.00
75,000.00
500.00
62,500.00
725.00
42.50
63,767.50
75,000.00
17,000.00
1,500.00
18,750.00
2,175.00
127.50
22,552.50
17,000.00
14,000.00
1,000.00
12,500.00
1,450.00
85.00
15,035.00
14,000.00
No.
(1)
7
SNI-2002
8
SNI-2002
9
SNI-2002
10
SNI-2002
11
SNI-2002
12
SNI-2002
Macam Pekerjaan
(2)
1.00
1.0000
0.0200
0.2000
0.0200
0.0100
1.00
1.0000
0.0150
0.1500
0.0150
0.0008
1.00
1.0000
0.0150
0.1500
0.0150
0.0008
1.00
1.0000
0.0500
0.5000
0.0500
0.0025
1.00
1.0000
0.0200
0.2000
0.0200
0.0010
1.00
1.0000
0.0500
0.5000
0.0500
0.0025
bh
bh
oh
oh
oh
oh
bh
bh
oh
oh
oh
oh
bh
bh
oh
oh
oh
oh
bh
bh
oh
oh
oh
oh
bh
bh
oh
oh
oh
oh
bh
bh
oh
oh
oh
oh
Upah
(3)
6,000.00
100,000.00
125,000.00
145,000.00
170,000.00
7,500.00
100,000.00
125,000.00
145,000.00
170,000.00
5,000.00
100,000.00
125,000.00
145,000.00
170,000.00
162,500.00
100,000.00
125,000.00
145,000.00
170,000.00
50,000.00
100,000.00
125,000.00
145,000.00
170,000.00
15,500.00
100,000.00
125,000.00
145,000.00
170,000.00
Bahan
(4)
6,000.00
2,000.00
25,000.00
2,900.00
1,700.00
31,600.00
6,000.00
7,500.00
1,500.00
18,750.00
2,175.00
127.50
22,552.50
7,500.00
5,000.00
1,500.00
18,750.00
2,175.00
127.50
22,552.50
5,000.00
162,500.00
5,000.00
62,500.00
7,250.00
425.00
75,175.00
162,500.00
50,000.00
2,000.00
25,000.00
2,900.00
170.00
30,070.00
50,000.00
15,500.00
5,000.00
62,500.00
7,250.00
425.00
75,175.00
15,500.00
No.
(1)
13
SNI-2002
14
SNI-2002
15
SNI-2002
16
SNI-2002
17
SNI-2002
18
SNI-2002
Macam Pekerjaan
(2)
1.00
1.0000
0.0100
0.1000
0.0100
0.0005
1.00
1.0000
0.0600
0.6000
0.0600
0.0030
1.00
1.0000
0.0250
0.2500
0.0250
0.0013
1.00
1.1000
0.0150
0.1500
0.0150
0.0008
1.00
1.1000
0.0150
0.1500
0.0150
0.0008
1.00
1.1000
0.0165
0.1650
0.0165
0.0008
bh
bh
oh
oh
oh
oh
bh
bh
oh
oh
oh
oh
bh
bh
oh
oh
oh
oh
m2
m2
oh
oh
oh
oh
m2
m2
oh
oh
oh
oh
m2
m2
oh
oh
oh
oh
Upah
(3)
15,000.00
100,000.00
125,000.00
145,000.00
170,000.00
200,000.00
100,000.00
125,000.00
145,000.00
170,000.00
12,000.00
100,000.00
125,000.00
145,000.00
170,000.00
51,250.00
100,000.00
125,000.00
145,000.00
170,000.00
67,000.00
100,000.00
125,000.00
145,000.00
170,000.00
130,000.00
100,000.00
125,000.00
145,000.00
170,000.00
Bahan
(4)
15,000.00
1,000.00
12,500.00
1,450.00
85.00
15,035.00
15,000.00
200,000.00
6,000.00
75,000.00
8,700.00
510.00
90,210.00
200,000.00
12,000.00
2,500.00
31,250.00
3,625.00
212.50
37,587.50
12,000.00
56,375.00
1,500.00
18,750.00
2,175.00
127.50
22,552.50
56,375.00
73,700.00
1,500.00
18,750.00
2,175.00
127.50
22,552.50
73,700.00
143,000.00
1,650.00
20,625.00
2,392.50
136.00
24,803.50
143,000.00
No.
(1)
19
SNI-2002
20
SNI-2002
21
SNI-2002
22
SNI-2002
23
SNI-2002
24
SNI-2002
Macam Pekerjaan
(2)
1.00
1.1000
0.0250
0.2500
0.0250
0.0013
1.00
1.1000
0.0150
0.1500
0.0150
0.0008
1.00
1.1000
0.0150
0.1500
0.0150
0.0008
1.00
1.1000
0.0165
0.1650
0.0165
0.0008
1.00
1.1000
0.0150
0.1500
0.0150
0.0008
1.00
1.1000
0.0150
0.1500
0.0150
0.0008
m2
m2
oh
oh
oh
oh
m2
m2
oh
oh
oh
oh
m2
m2
oh
oh
oh
oh
m2
m2
oh
oh
oh
oh
Upah
(3)
100,000.00
125,000.00
145,000.00
170,000.00
131,500.00
100,000.00
125,000.00
145,000.00
170,000.00
100,000.00
125,000.00
145,000.00
170,000.00
100,000.00
125,000.00
145,000.00
170,000.00
100,000.00
125,000.00
145,000.00
170,000.00
83,500.00
100,000.00
125,000.00
145,000.00
170,000.00
Bahan
(4)
2,500.00
31,250.00
3,625.00
212.50
37,587.50
144,650.00
1,500.00
18,750.00
2,175.00
127.50
22,552.50
144,650.00
1,500.00
18,750.00
2,175.00
127.50
22,552.50
1,650.00
20,625.00
2,392.50
136.00
24,803.50
1,500.00
18,750.00
2,175.00
127.50
22,552.50
91,850.00
1,500.00
18,750.00
2,175.00
127.50
22,552.50
91,850.00
Jumlah
(5)
92,665.00
9,266.50
101,931.50
101,931.00
1,534,230.77
153,423.08
1,687,653.85
1,687,653.00
16,876.53
18,500.00
1,850.00
20,350.00
20,350.00
156,185.00
15,618.50
171,803.50
171,803.00
137,455.00
13,745.50
151,200.50
151,200.00
Jumlah
(5)
1,405,760.00
140,576.00
1,546,336.00
1,546,336.00
384,750.50
38,475.05
423,225.55
423,225.00
325,073.00
32,507.30
357,580.30
357,580.00
Jumlah
(5)
345,405.50
34,540.55
379,946.05
379,946.00
21,577.00
2,157.70
23,734.70
23,734.00
1,232,817.50
123,281.75
1,356,099.25
1,356,099.00
1,408,080.00
140,808.00
1,548,888.00
1,548,888.00
Jumlah
(5)
1,203,560.00
120,356.00
1,323,916.00
1,323,916.00
150,265.00
15,026.50
165,291.50
165,291.00
58,200.00
5,820.00
64,020.00
64,020.00
493,291.00
49,329.10
542,620.10
542,620.00
Jumlah
(5)
870,609.00
87,060.90
957,669.90
957,669.00
412,684.00
41,268.40
453,952.40
453,952.00
Jumlah
(5)
540,000.00
54,000.00
594,000.00
594,000.00
260,000.00
26,000.00
286,000.00
286,000.00
842,000.00
84,200.00
926,200.00
926,200.00
21,700.00
2,170.00
23,870.00
23,870.00
14,625.00
1,462.50
16,087.50
16,087.00
21,700.00
2,170.00
23,870.00
23,870.00
16,250.00
1,625.00
17,875.00
17,875.00
Jumlah
(5)
30,070.00
3,007.00
33,077.00
33,077.00
21,700.00
2,170.00
23,870.00
23,870.00
1,271,000.00
127,100.00
1,398,100.00
1,398,100.00
134,000.00
13,400.00
147,400.00
147,400.00
2,108,000.00
210,800.00
2,318,800.00
2,318,800.00
Jumlah
(5)
79,250.00
7,925.00
87,175.00
87,175.00
97,650.00
9,765.00
107,415.00
107,415.00
116,390.00
11,639.00
128,029.00
128,029.00
105,440.00
10,544.00
115,984.00
115,984.00
160,200.00
16,020.00
176,220.00
176,220.00
127,650.00
12,765.00
140,415.00
140,415.00
5,850.00
585.00
6,435.00
6,435.00
22,430.00
2,243.00
24,673.00
24,673.00
Jumlah
(5)
34,700.00
3,470.00
38,170.00
38,170.00
60,100.00
6,010.00
66,110.00
66,110.00
58,500.00
5,850.00
64,350.00
64,350.00
26,700.00
2,670.00
29,370.00
29,370.00
121,700.00
12,170.00
133,870.00
133,870.00
245,318.00
24,531.80
269,849.80
269,849.00
226,590.00
22,659.00
249,249.00
249,249.00
Jumlah
(5)
77,550.00
7,755.00
85,305.00
85,305.00
107,550.00
10,755.00
118,305.00
118,305.00
197,250.00
19,725.00
216,975.00
216,975.00
85,700.00
8,570.00
94,270.00
94,270.00
26,700.00
2,670.00
29,370.00
29,370.00
295,995.00
29,599.50
325,594.50
325,594.00
55,850.00
5,585.00
61,435.00
61,435.00
Jumlah
(5)
434,280.00
43,428.00
477,708.00
477,708.00
441,487.50
44,148.75
485,636.25
485,636.00
456,157.50
45,615.75
501,773.25
501,773.00
458,380.00
45,838.00
504,218.00
504,218.00
459,895.00
45,989.50
505,884.50
505,884.00
Jumlah
(5)
460,972.50
46,097.25
507,069.75
507,069.00
462,420.00
46,242.00
508,662.00
508,662.00
482,549.75
48,254.98
530,804.73
530,804.00
462,742.50
46,274.25
509,016.75
509,016.00
Jumlah
(5)
460,132.45
46,013.25
506,145.70
506,145.00
463,663.25
46,366.33
510,029.58
510,029.00
464,864.75
46,486.48
511,351.23
511,351.00
303,435.00
30,343.50
333,778.50
333,778.00
Jumlah
(5)
2,119,941.00
211,994.10
2,331,935.10
2,331,935.00
643,941.00
64,394.10
708,335.10
708,335.00
524,996.00
52,499.60
577,495.60
577,495.00
Jumlah
(5)
spesi 1 PC : 2 PP
165,722.50
16,572.25
182,294.75
182,294.00
spesi 1 PC : 3 PP
166,480.75
16,648.08
183,128.83
183,128.00
spesi 1 PC : 4 PP
166,461.75
16,646.18
183,107.93
183,107.00
spesi 1 PC : 5 PP
167,232.00
16,723.20
183,955.20
183,955.00
spesi 1 PC : 6 PP
169,152.50
16,915.25
186,067.75
186,067.00
Jumlah
(5)
spesi 1 PC : 3 KP : 10 PP
166,548.43
16,654.84
183,203.27
183,203.00
n spesi 1 PC : 2 PP
82,558.25
8,255.83
90,814.08
90,814.00
n spesi 1 PC : 3 PP
82,602.95
8,260.30
90,863.25
90,863.00
n spesi 1 PC : 4 PP
82,810.00
8,281.00
91,091.00
91,091.00
n spesi 1 PC : 5 PP
82,951.30
8,295.13
91,246.43
91,246.00
Jumlah
(5)
n spesi 1 PC : 6 PP
83,313.70
8,331.37
91,645.07
91,645.00
pesi 1 PC : 8 PP
83,352.50
8,335.25
91,687.75
91,687.00
n spesi 1 PC : 3 KP : 10 PP
84,478.75
8,447.88
92,926.63
92,926.00
an spesi 1 KP : 1 SM : 1 PP
82,864.50
8,286.45
91,150.95
91,150.00
Jumlah
(5)
n spesi 1 KP : 1 SM : 2 PP
83,218.50
8,321.85
91,540.35
91,540.00
132,376.20
13,237.62
145,613.82
145,613.00
136,674.10
13,667.41
150,341.51
150,341.00
116,190.90
11,619.09
127,809.99
127,809.00
Jumlah
(5)
119,312.00
11,931.20
131,243.20
131,243.00
87,560.60
8,756.06
96,316.66
96,316.00
89,914.55
8,991.46
98,906.01
98,906.00
98,270.00
9,827.00
108,097.00
108,097.00
140,270.00
14,027.00
154,297.00
154,297.00
Jumlah
(5)
140,472.50
14,047.25
154,519.75
154,519.00
pesi 1 PC : 3 PP
116,745.00
11,674.50
128,419.50
128,419.00
110,237.50
11,023.75
121,261.25
121,261.00
23,177.24
2,317.72
25,494.96
25,494.00
Jumlah
(5)
402,761.65
40,276.17
443,037.82
443,037.00
401,479.85
40,147.99
441,627.84
441,627.00
400,270.75
40,027.08
440,297.83
440,297.00
346,848.90
34,684.89
381,533.79
381,533.00
Jumlah
(5)
399,010.05
39,901.01
438,911.06
438,911.00
397,614.55
39,761.46
437,376.01
437,376.00
396,970.85
39,697.09
436,667.94
436,667.00
396,147.85
39,614.79
435,762.64
435,762.00
Jumlah
(5)
395,014.65
39,501.47
434,516.12
434,516.00
394,525.75
39,452.58
433,978.33
433,978.00
452,220.05
45,222.01
497,442.06
497,442.00
451,699.55
45,169.96
496,869.51
496,869.00
Jumlah
(5)
449,875.00
44,987.50
494,862.50
494,862.00
140,445.00
14,044.50
154,489.50
154,489.00
140,445.00
14,044.50
154,489.50
154,489.00
134,735.00
13,473.50
148,208.50
148,208.00
122,370.00
12,237.00
134,607.00
134,607.00
Jumlah
(5)
183,485.00
18,348.50
201,833.50
201,833.00
191,250.00
19,125.00
210,375.00
210,375.00
400,000.00
40,000.00
440,000.00
440,000.00
2,614,500.00
261,450.00
2,875,950.00
2,875,950.00
1,400,650.00
140,065.00
1,540,715.00
1,540,715.00
Jumlah
(5)
4,439,887.00
4,439,887.00
4,826,109.50
4,826,109.00
5,212,332.00
5,212,332.00
5,598,554.50
5,598,554.00
5,984,777.00
5,984,777.00
7,315,837.00
7,315,837.00
Jumlah
(5)
7,702,059.50
7,702,059.00
8,088,282.00
8,088,282.00
8,474,504.50
8,474,504.00
8,860,727.00
8,860,727.00
5,980,602.00
5,980,602.00
6,366,824.50
6,366,824.00
Jumlah
(5)
6,753,047.00
6,753,047.00
7,139,269.50
7,139,269.00
7,525,492.00
7,525,492.00
939,064.00
93,906.40
1,032,970.40
1,032,970.00
Jumlah
(5)
737,785.00
73,778.50
811,563.50
811,563.00
10,695.00
1,069.50
11,764.50
11,764.00
13,145.00
1,314.50
14,459.50
14,459.00
Jumlah
(5)
14,260.00
1,426.00
15,686.00
15,686.00
32,743.75
3,274.38
36,018.13
36,018.00
54,801.80
5,480.18
60,281.98
60,281.00
Jumlah
(5)
55,657.64
5,565.76
61,223.40
61,223.00
55,882.84
5,588.28
61,471.12
61,471.00
56,104.66
5,610.47
61,715.13
61,715.00
56,153.40
5,615.34
61,768.74
61,768.00
56,321.44
5,632.14
61,953.58
61,953.00
Jumlah
(5)
56,397.06
5,639.71
62,036.77
62,036.00
56,482.76
5,648.28
62,131.04
62,131.00
56,568.46
5,656.85
62,225.31
62,225.00
57,573.35
5,757.34
63,330.69
63,330.00
58,353.75
5,835.38
64,189.13
64,189.00
Jumlah
(5)
58,232.25
5,823.23
64,055.48
64,055.00
58,511.75
5,851.18
64,362.93
64,362.00
57,777.90
5,777.79
63,555.69
63,555.00
74,884.62
7,488.46
82,373.08
82,373.00
59,650.38
5,965.04
65,615.42
65,615.00
Jumlah
(5)
75,211.20
7,521.12
82,732.32
82,732.00
75,469.42
7,546.94
83,016.36
83,016.00
75,536.08
7,553.61
83,089.69
83,089.00
81,784.75
8,178.48
89,963.23
89,963.00
29,741.44
2,974.14
32,715.58
32,715.00
Jumlah
(5)
16,522.50
1,652.25
18,174.75
18,174.00
14,050.75
1,405.08
15,455.83
15,455.00
136,970.00
13,697.00
150,667.00
150,667.00
80,720.00
8,072.00
88,792.00
88,792.00
47,101.20
4,710.12
51,811.32
51,811.00
Jumlah
(5)
27,003.78
2,700.38
29,704.16
29,704.00
12,691.00
1,269.10
13,960.10
13,960.00
27,916.20
2,791.62
30,707.82
30,707.00
35,763.75
3,576.38
39,340.13
39,340.00
58,509.95
5,851.00
64,360.95
64,360.00
Jumlah
(5)
72,984.15
7,298.42
80,282.57
80,282.00
73,574.10
7,357.41
80,931.51
80,931.00
73,670.14
7,367.01
81,037.15
81,037.00
67,634.20
6,763.42
74,397.62
74,397.00
Jumlah
(5)
79,377.90
7,937.79
87,315.69
87,315.00
81,219.90
8,121.99
89,341.89
89,341.00
76,581.50
7,658.15
84,239.65
84,239.00
110,546.70
11,054.67
121,601.37
121,601.00
Jumlah
(5)
115,471.20
11,547.12
127,018.32
127,018.00
935,217.50
93,521.75
1,028,739.25
1,028,739.00
104,181.90
10,418.19
114,600.09
114,600.00
109,061.40
10,906.14
119,967.54
119,967.00
Jumlah
(5)
371,503.50
37,150.35
408,653.85
408,653.00
340,882.50
34,088.25
374,970.75
374,970.00
69,175.50
6,917.55
76,093.05
76,093.00
73,807.50
7,380.75
81,188.25
81,188.00
Jumlah
(5)
70,228.50
7,022.85
77,251.35
77,251.00
69,175.50
6,917.55
76,093.05
76,093.00
73,807.50
7,380.75
81,188.25
81,188.00
24,992.75
2,499.28
27,492.03
27,492.00
25,579.90
2,557.99
28,137.89
28,137.00
Jumlah
(5)
23,815.90
2,381.59
26,197.49
26,197.00
24,675.10
2,467.51
27,142.61
27,142.00
26,372.40
2,637.24
29,009.64
29,009.00
27,252.90
2,725.29
29,978.19
29,978.00
25,312.40
2,531.24
27,843.64
27,843.00
Jumlah
(5)
24,252.40
2,425.24
26,677.64
26,677.00
24,252.40
2,425.24
26,677.64
26,677.00
24,252.40
2,425.24
26,677.64
26,677.00
24,252.40
2,425.24
26,677.64
26,677.00
Jumlah
(5)
24,252.40
2,425.24
26,677.64
26,677.00
24,252.40
2,425.24
26,677.64
26,677.00
24,252.40
2,425.24
26,677.64
26,677.00
24,252.40
2,425.24
26,677.64
26,677.00
Jumlah
(5)
24,252.40
2,425.24
26,677.64
26,677.00
125,280.00
12,528.00
137,808.00
137,808.00
170,924.15
17,092.42
188,016.57
188,016.00
177,674.15
17,767.42
195,441.57
195,441.00
281,931.65
28,193.17
310,124.82
310,124.00
Jumlah
(5)
195,331.30
19,533.13
214,864.43
214,864.00
196,822.50
19,682.25
216,504.75
216,504.00
407,563.00
40,756.30
448,319.30
448,319.00
210,012.00
21,001.20
231,013.20
231,013.00
Jumlah
(5)
23,127.40
2,312.74
25,440.14
25,440.00
23,502.40
2,350.24
25,852.64
25,852.00
22,773.70
2,277.37
25,051.07
25,051.00
56,054.50
5,605.45
61,659.95
61,659.00
Jumlah
(5)
33,645.25
3,364.53
37,009.78
37,009.00
24,252.40
2,425.24
26,677.64
26,677.00
250,724.15
25,072.42
275,796.57
275,796.00
195,195.00
19,519.50
214,714.50
214,714.00
85,585.00
8,558.50
94,143.50
94,143.00
Jumlah
(5)
299,975.00
29,997.50
329,972.50
329,972.00
457,475.00
45,747.50
503,222.50
503,222.00
245,545.00
24,554.50
270,099.50
270,099.00
203,845.50
20,384.55
224,230.05
224,230.00
191,695.50
19,169.55
210,865.05
210,865.00
Jumlah
(5)
246,775.50
24,677.55
271,453.05
271,453.00
356,823.95
35,682.40
392,506.35
392,506.00
222,497.90
22,249.79
244,747.69
244,747.00
216,773.75
21,677.38
238,451.13
238,451.00
Jumlah
(5)
211,273.75
21,127.38
232,401.13
232,401.00
1,601,385.00
160,138.50
1,761,523.50
1,761,523.00
65,930.00
6,593.00
72,523.00
72,523.00
48,510.00
4,851.00
53,361.00
53,361.00
52,760.00
5,276.00
58,036.00
58,036.00
Jumlah
(5)
57,431.53
5,743.15
63,174.68
63,174.00
57,131.53
5,713.15
62,844.68
62,844.00
76,127.40
7,612.74
83,740.14
83,740.00
65,487.40
6,548.74
72,036.14
72,036.00
Jumlah
(5)
156,977.50
15,697.75
172,675.25
172,675.00
143,275.00
14,327.50
157,602.50
157,602.00
130,875.00
13,087.50
143,962.50
143,962.00
137,875.00
13,787.50
151,662.50
151,662.00
131,375.00
13,137.50
144,512.50
144,512.00
Jumlah
(5)
139,375.00
13,937.50
153,312.50
153,312.00
160,025.00
16,002.50
176,027.50
176,027.00
151,125.00
15,112.50
166,237.50
166,237.00
138,875.00
13,887.50
152,762.50
152,762.00
146,875.00
14,687.50
161,562.50
161,562.00
Jumlah
(5)
138,875.00
13,887.50
152,762.50
152,762.00
147,875.00
14,787.50
162,662.50
162,662.00
137,875.00
13,787.50
151,662.50
151,662.00
137,875.00
13,787.50
151,662.50
151,662.00
Jumlah
(5)
36,762,750.00
3,676,275.00
40,439,025.00
40,439,025.00
4,079,550.00
407,955.00
4,487,505.00
4,487,505.00
11,035,750.00
1,103,575.00
12,139,325.00
12,139,325.00
12,235,750.00
1,223,575.00
13,459,325.00
13,459,325.00
9,235,750.00
923,575.00
10,159,325.00
10,159,325.00
Jumlah
(5)
1,585,335.00
158,533.50
1,743,868.50
1,743,868.00
985,335.00
98,533.50
1,083,868.50
1,083,868.00
485,335.00
48,533.50
533,868.50
533,868.00
525,335.00
52,533.50
577,868.50
577,868.00
425,335.00
42,533.50
467,868.50
467,868.00
Jumlah
(5)
1,953,875.00
195,387.50
2,149,262.50
2,149,262.00
1,353,875.00
135,387.50
1,489,262.50
1,489,262.00
853,875.00
85,387.50
939,262.50
939,262.00
893,875.00
89,387.50
983,262.50
983,262.00
793,875.00
79,387.50
873,262.50
873,262.00
Jumlah
(5)
1,277,725.00
127,772.50
1,405,497.50
1,405,497.00
917,725.00
91,772.50
1,009,497.50
1,009,497.00
617,725.00
61,772.50
679,497.50
679,497.00
641,725.00
64,172.50
705,897.50
705,897.00
581,725.00
58,172.50
639,897.50
639,897.00
Jumlah
(5)
2,793,875.00
279,387.50
3,073,262.50
3,073,262.00
1,833,875.00
183,387.50
2,017,262.50
2,017,262.00
1,033,875.00
103,387.50
1,137,262.50
1,137,262.00
1,097,875.00
109,787.50
1,207,662.50
1,207,662.00
937,875.00
93,787.50
1,031,662.50
1,031,662.00
Jumlah
(5)
970,255.00
97,025.50
1,067,280.50
1,067,280.00
657,755.00
65,775.50
723,530.50
723,530.00
682,755.00
68,275.50
751,030.50
751,030.00
620,255.00
62,025.50
682,280.50
682,280.00
2,511,012.50
251,101.25
2,762,113.75
2,762,113.00
Jumlah
(5)
1,611,012.50
161,101.25
1,772,113.75
1,772,113.00
861,012.50
86,101.25
947,113.75
947,113.00
921,012.50
92,101.25
1,013,113.75
1,013,113.00
771,012.50
77,101.25
848,113.75
848,113.00
826,705.00
82,670.50
909,375.50
909,375.00
Jumlah
(5)
581,705.00
58,170.50
639,875.50
639,875.00
601,305.00
60,130.50
661,435.50
661,435.00
552,305.00
55,230.50
607,535.50
607,535.00
785,515.00
78,551.50
864,066.50
864,066.00
Jumlah
(5)
810,515.00
81,051.50
891,566.50
891,566.00
748,015.00
74,801.50
822,816.50
822,816.00
35,377,600.00
3,537,760.00
38,915,360.00
38,915,360.00
2,694,400.00
269,440.00
2,963,840.00
2,963,840.00
9,527,600.00
952,760.00
10,480,360.00
10,480,360.00
Jumlah
(5)
10,627,600.00
1,062,760.00
11,690,360.00
11,690,360.00
7,877,600.00
787,760.00
8,665,360.00
8,665,360.00
4,115,600.00
411,560.00
4,527,160.00
4,527,160.00
39,800,500.00
3,980,050.00
43,780,550.00
43,780,550.00
4,146,100.00
414,610.00
4,560,710.00
4,560,710.00
Jumlah
(5)
11,600,500.00
1,160,050.00
12,760,550.00
12,760,550.00
9,800,500.00
980,050.00
10,780,550.00
10,780,550.00
12,800,500.00
1,280,050.00
14,080,550.00
14,080,550.00
34,492,800.00
3,449,280.00
37,942,080.00
37,942,080.00
1,809,600.00
180,960.00
1,990,560.00
1,990,560.00
Jumlah
(5)
8,642,800.00
864,280.00
9,507,080.00
9,507,080.00
9,742,800.00
974,280.00
10,717,080.00
10,717,080.00
6,992,800.00
699,280.00
7,692,080.00
7,692,080.00
3,230,800.00
323,080.00
3,553,880.00
3,553,880.00
257,400.00
25,740.00
283,140.00
283,140.00
Jumlah
(5)
126,850.00
12,685.00
139,535.00
139,535.00
98,350.00
9,835.00
108,185.00
108,185.00
134,550.00
13,455.00
148,005.00
148,005.00
109,050.00
10,905.00
119,955.00
119,955.00
Jumlah
(5)
114,200.00
11,420.00
125,620.00
125,620.00
81,200.00
8,120.00
89,320.00
89,320.00
439,800.00
43,980.00
483,780.00
483,780.00
174,850.00
17,485.00
192,335.00
192,335.00
Jumlah
(5)
117,850.00
11,785.00
129,635.00
129,635.00
182,550.00
18,255.00
200,805.00
200,805.00
131,550.00
13,155.00
144,705.00
144,705.00
162,200.00
16,220.00
178,420.00
178,420.00
Jumlah
(5)
96,200.00
9,620.00
105,820.00
105,820.00
85,340.00
8,534.00
93,874.00
93,874.00
1,110,320.00
111,032.00
1,221,352.00
1,221,352.00
1,275,320.00
127,532.00
1,402,852.00
1,402,852.00
862,820.00
86,282.00
949,102.00
949,102.00
Jumlah
(5)
77,235.20
7,723.52
84,958.72
84,958.00
172,900.00
17,290.00
190,190.00
190,190.00
188,300.00
18,830.00
207,130.00
207,130.00
149,800.00
14,980.00
164,780.00
164,780.00
72,244.40
7,224.44
79,468.84
79,468.00
Jumlah
(5)
173,500.00
17,350.00
190,850.00
190,850.00
189,800.00
18,980.00
208,780.00
208,780.00
149,050.00
14,905.00
163,955.00
163,955.00
61,774.00
6,177.40
67,951.40
67,951.00
142,530.00
14,253.00
156,783.00
156,783.00
Jumlah
(5)
155,530.00
15,553.00
171,083.00
171,083.00
123,030.00
12,303.00
135,333.00
135,333.00
56,206.00
5,620.60
61,826.60
61,826.00
130,750.00
13,075.00
143,825.00
143,825.00
142,750.00
14,275.00
157,025.00
157,025.00
Jumlah
(5)
112,750.00
11,275.00
124,025.00
124,025.00
292,275.00
29,227.50
321,502.50
321,502.00
184,275.00
18,427.50
202,702.50
202,702.00
94,275.00
9,427.50
103,702.50
103,702.00
101,475.00
10,147.50
111,622.50
111,622.00
Jumlah
(5)
83,475.00
8,347.50
91,822.50
91,822.00
424,550.00
42,455.00
467,005.00
467,005.00
259,550.00
25,955.00
285,505.00
285,505.00
122,050.00
12,205.00
134,255.00
134,255.00
133,050.00
13,305.00
146,355.00
146,355.00
Jumlah
(5)
105,550.00
10,555.00
116,105.00
116,105.00
559,610.00
55,961.00
615,571.00
615,571.00
342,110.00
34,211.00
376,321.00
376,321.00
160,860.00
16,086.00
176,946.00
176,946.00
175,360.00
17,536.00
192,896.00
192,896.00
Jumlah
(5)
139,110.00
13,911.00
153,021.00
153,021.00
326,760.00
32,676.00
359,436.00
359,436.00
197,760.00
19,776.00
217,536.00
217,536.00
90,260.00
9,026.00
99,286.00
99,286.00
98,860.00
9,886.00
108,746.00
108,746.00
Jumlah
(5)
77,360.00
7,736.00
85,096.00
85,096.00
235,760.00
23,576.00
259,336.00
259,336.00
145,760.00
14,576.00
160,336.00
160,336.00
70,760.00
7,076.00
77,836.00
77,836.00
76,760.00
7,676.00
84,436.00
84,436.00
Jumlah
(5)
61,760.00
6,176.00
67,936.00
67,936.00
193,760.00
19,376.00
213,136.00
213,136.00
121,760.00
12,176.00
133,936.00
133,936.00
61,760.00
6,176.00
67,936.00
67,936.00
66,560.00
6,656.00
73,216.00
73,216.00
Jumlah
(5)
54,560.00
5,456.00
60,016.00
60,016.00
339,200.00
33,920.00
373,120.00
373,120.00
494,500.00
49,450.00
543,950.00
543,950.00
579,500.00
57,950.00
637,450.00
637,450.00
457,000.00
45,700.00
502,700.00
502,700.00
Jumlah
(5)
89,599.00
8,959.90
98,558.90
98,558.00
263,535.00
26,353.50
289,888.50
289,888.00
291,535.00
29,153.50
320,688.50
320,688.00
221,535.00
22,153.50
243,688.50
243,688.00
168,339.00
16,833.90
185,172.90
185,172.00
Jumlah
(5)
342,275.00
34,227.50
376,502.50
376,502.00
370,275.00
37,027.50
407,302.50
407,302.00
300,275.00
30,027.50
330,302.50
330,302.00
358,600.00
35,860.00
394,460.00
394,460.00
Jumlah
(5)
386,600.00
38,660.00
425,260.00
425,260.00
316,600.00
31,660.00
348,260.00
348,260.00
565,200.00
56,520.00
621,720.00
621,720.00
460,200.00
46,020.00
506,220.00
506,220.00
372,700.00
37,270.00
409,970.00
409,970.00
Jumlah
(5)
379,700.00
37,970.00
417,670.00
417,670.00
362,200.00
36,220.00
398,420.00
398,420.00
45,770.00
4,577.00
50,347.00
50,347.00
215,517.00
21,551.70
237,068.70
237,068.00
94,518.00
9,451.80
103,969.80
103,969.00
Jumlah
(5)
44,518.00
4,451.80
48,969.80
48,969.00
48,518.00
4,851.80
53,369.80
53,369.00
38,518.00
3,851.80
42,369.80
42,369.00
31,983.50
3,198.35
35,181.85
35,181.00
80,686.00
8,068.60
88,754.60
88,754.00
Jumlah
(5)
155,230.00
15,523.00
170,753.00
170,753.00
167,230.00
16,723.00
183,953.00
183,953.00
137,230.00
13,723.00
150,953.00
150,953.00
86,266.00
8,626.60
94,892.60
94,892.00
Jumlah
(5)
160,810.00
16,081.00
176,891.00
176,891.00
172,810.00
17,281.00
190,091.00
190,091.00
142,810.00
14,281.00
157,091.00
157,091.00
105,939.50
10,593.95
116,533.45
116,533.00
Jumlah
(5)
186,695.50
18,669.55
205,365.05
205,365.00
199,695.50
19,969.55
219,665.05
219,665.00
167,195.50
16,719.55
183,915.05
183,915.00
148,275.50
14,827.55
163,103.05
163,103.00
Jumlah
(5)
105,543.50
10,554.35
116,097.85
116,097.00
186,299.50
18,629.95
204,929.45
204,929.00
199,299.50
19,929.95
219,229.45
219,229.00
166,799.50
16,679.95
183,479.45
183,479.00
Jumlah
(5)
147,879.50
14,787.95
162,667.45
162,667.00
25,765.00
2,576.50
28,341.50
28,341.00
31,265.00
3,126.50
34,391.50
34,391.00
33,740.00
3,374.00
37,114.00
37,114.00
30,860.00
3,086.00
33,946.00
33,946.00
Jumlah
(5)
344,900.00
34,490.00
379,390.00
379,390.00
217,900.00
21,790.00
239,690.00
239,690.00
40,460.00
4,046.00
44,506.00
44,506.00
42,335.00
4,233.50
46,568.50
46,568.00
47,210.00
4,721.00
51,931.00
51,931.00
Jumlah
(5)
311,120.00
31,112.00
342,232.00
342,232.00
38,344.40
3,834.44
42,178.84
42,178.00
398,050.00
39,805.00
437,855.00
437,855.00
18,945.00
1,894.50
20,839.50
20,839.00
27,083.00
2,708.30
29,791.30
29,791.00
Jumlah
(5)
30,821.35
3,082.14
33,903.49
33,903.00
40,360.70
4,036.07
44,396.77
44,396.00
482,076.92
2,490,000.00
435,824.00
3,407,900.92
340,790.09
3,748,691.02
3,748,691.00
45,762,750.00
4,576,275.00
50,339,025.00
50,339,025.00
Jumlah
(5)
61,895.00
6,189.50
68,084.50
68,084.00
70,650.00
7,065.00
77,715.00
77,715.00
65,350.00
6,535.00
71,885.00
71,885.00
86,800.00
8,680.00
95,480.00
95,480.00
86,679.12
8,667.91
95,347.03
95,347.00
Jumlah
(5)
89,123.54
8,912.35
98,035.89
98,035.00
60,095.00
6,009.50
66,104.50
66,104.00
61,595.00
6,159.50
67,754.50
67,754.00
56,755.00
5,675.50
62,430.50
62,430.00
62,155.00
6,215.50
68,370.50
68,370.00
Jumlah
(5)
51,880.00
5,188.00
57,068.00
57,068.00
55,345.00
5,534.50
60,879.50
60,879.00
52,620.00
5,262.00
57,882.00
57,882.00
55,105.00
5,510.50
60,615.50
60,615.00
55,780.00
5,578.00
61,358.00
61,358.00
Jumlah
(5)
67,534.50
6,753.45
74,287.95
74,287.00
65,870.00
6,587.00
72,457.00
72,457.00
67,295.00
6,729.50
74,024.50
74,024.00
65,470.00
6,547.00
72,017.00
72,017.00
65,110.00
6,511.00
71,621.00
71,621.00
Jumlah
(5)
31,090.00
3,109.00
34,199.00
34,199.00
31,090.00
3,109.00
34,199.00
34,199.00
31,090.00
3,109.00
34,199.00
34,199.00
94,090.00
9,409.00
103,499.00
103,499.00
31,090.00
3,109.00
34,199.00
34,199.00
Jumlah
(5)
31,485.00
3,148.50
34,633.50
34,633.00
64,690.00
6,469.00
71,159.00
71,159.00
31,090.00
3,109.00
34,199.00
34,199.00
27,170.00
2,717.00
29,887.00
29,887.00
98,305.00
9,830.50
108,135.50
108,135.00
Jumlah
(5)
170,950.00
17,095.00
188,045.00
188,045.00
49,585.00
4,958.50
54,543.50
54,543.00
240,864.98
24,086.50
264,951.47
264,951.00
74,040.00
7,404.00
81,444.00
81,444.00
109,395.00
10,939.50
120,334.50
120,334.00
Jumlah
(5)
64,330.00
6,433.00
70,763.00
70,763.00
56,035.00
5,603.50
61,638.50
61,638.00
96,800.00
9,680.00
106,480.00
106,480.00
91,800.00
9,180.00
100,980.00
100,980.00
44,040.00
4,404.00
48,444.00
48,444.00
Jumlah
(5)
123,271.08
12,327.11
135,598.19
135,598.00
48,935.00
4,893.50
53,828.50
53,828.00
98,955.00
9,895.50
108,850.50
108,850.00
54,610.00
5,461.00
60,071.00
60,071.00
81,500.00
8,150.00
89,650.00
89,650.00
Jumlah
(5)
76,200.00
7,620.00
83,820.00
83,820.00
76,600.00
7,660.00
84,260.00
84,260.00
87,450.00
8,745.00
96,195.00
96,195.00
103,075.00
10,307.50
113,382.50
113,382.00
113,925.00
11,392.50
125,317.50
125,317.00
96,123.54
9,612.35
105,735.89
105,735.00
Jumlah
(5)
130,123.54
13,012.35
143,135.89
143,135.00
63,620.00
6,362.00
69,982.00
69,982.00
70,185.00
7,018.50
77,203.50
77,203.00
458,675.00
45,867.50
504,542.50
504,542.00
Jumlah
(5)
16,175.00
1,617.50
17,792.50
17,792.00
16,025.00
1,602.50
17,627.50
17,627.00
11,159.00
1,115.90
12,274.90
12,274.00
34,225.00
3,422.50
37,647.50
37,647.00
33,057.50
3,305.75
36,363.25
36,363.00
Jumlah
(5)
48,367.50
4,836.75
53,204.25
53,204.00
31,335.00
3,133.50
34,468.50
34,468.00
33,862.50
3,386.25
37,248.75
37,248.00
12,424.38
1,242.44
13,666.81
13,666.00
42,115.00
4,211.50
46,326.50
46,326.00
Jumlah
(5)
16,533.50
1,653.35
18,186.85
18,186.00
12,684.00
1,268.40
13,952.40
13,952.00
9,609.00
960.90
10,569.90
10,569.00
18,272.00
1,827.20
20,099.20
20,099.00
7,487.50
748.75
8,236.25
8,236.00
Jumlah
(5)
33,310.00
3,331.00
36,641.00
36,641.00
61,572.50
6,157.25
67,729.75
67,729.00
74,715.00
7,471.50
82,186.50
82,186.00
12,107.50
1,210.75
13,318.25
13,318.00
15,750.00
1,575.00
17,325.00
17,325.00
Jumlah
(5)
242,160.00
24,216.00
266,376.00
266,376.00
199,800.00
19,980.00
219,780.00
219,780.00
16,025.00
1,602.50
17,627.50
17,627.00
821,000.00
82,100.00
903,100.00
903,100.00
16,025.00
1,602.50
17,627.50
17,627.00
Jumlah
(5)
35,683.50
3,568.35
39,251.85
39,251.00
34,253.00
3,425.30
37,678.30
37,678.00
15,400.00
1,540.00
16,940.00
16,940.00
92,485.50
9,248.55
101,734.05
101,734.00
27,359.50
2,735.95
30,095.45
30,095.00
Jumlah
(5)
809,437.50
80,943.75
8,094.38
89,038.13
89,038.00
53,962.50
5,396.25
59,358.75
59,358.00
26,981.25
2,698.13
29,679.38
29,679.00
4,762,210.00
476,221.00
5,238,431.00
5,238,431.00
15,031.00
737,131.25
752,162.25
75,216.23
827,378.48
827,378.00
Jumlah
(5)
1,997,395.00
199,739.50
2,197,134.50
2,197,134.00
614,685.00
61,468.50
676,153.50
676,153.00
379,085.00
37,908.50
416,993.50
416,993.00
1,323,735.00
132,373.50
1,456,108.50
1,456,108.00
645,135.80
64,513.58
709,649.38
709,649.00
Jumlah
(5)
955,225.00
95,522.50
1,050,747.50
1,050,747.00
340,625.00
34,062.50
374,687.50
374,687.00
2,113,400.00
211,340.00
2,324,740.00
2,324,740.00
54,791.30
5,479.13
60,270.43
60,270.00
80,085.45
8,008.55
88,094.00
88,093.00
Jumlah
(5)
66,232.20
6,623.22
72,855.42
72,855.00
255,523.00
25,552.30
281,075.30
281,075.00
529,707.00
52,970.70
582,677.70
582,677.00
346,067.00
34,606.70
380,673.70
380,673.00
Jumlah
(5)
530,756.05
53,075.61
583,831.66
583,831.00
55,095.00
5,509.50
60,604.50
60,604.00
62,845.00
6,284.50
69,129.50
69,129.00
84,545.00
8,454.50
92,999.50
92,999.00
154,628.00
15,462.80
170,090.80
170,090.00
Jumlah
(5)
191,828.00
19,182.80
211,010.80
211,010.00
253,743.50
25,374.35
279,117.85
279,117.00
17,701.00
1,770.10
19,471.10
19,471.00
19,638.50
1,963.85
21,602.35
21,602.00
22,351.00
2,235.10
24,586.10
24,586.00
Jumlah
(5)
30,876.00
3,087.60
33,963.60
33,963.00
43,932.13
4,393.21
48,325.34
48,325.00
46,821.63
4,682.16
51,503.79
51,503.00
62,272.00
6,227.20
68,499.20
68,499.00
84,979.50
8,497.95
93,477.45
93,477.00
Jumlah
(5)
696,105.00
69,610.50
765,715.50
765,715.00
357,000.00
35,700.00
392,700.00
392,700.00
40,881.25
4,088.13
44,969.38
44,969.00
75,800.00
7,580.00
83,380.00
83,380.00
567,335.00
56,733.50
624,068.50
624,068.00
Jumlah
(5)
1,479,957.00
147,995.70
1,627,952.70
1,627,952.00
4,094,950.00
409,495.00
4,504,445.00
4,504,445.00
Jumlah
(5)
29,830.00
2,983.00
32,813.00
32,813.00
31,870.00
3,187.00
35,057.00
35,057.00
915,415.00
91,541.50
1,006,956.50
1,006,956.00
17,080.00
1,708.00
18,788.00
18,788.00
198,691.00
19,869.10
218,560.10
218,560.00
Jumlah
(5)
553,420.00
55,342.00
608,762.00
608,762.00
609,120.00
60,912.00
670,032.00
670,032.00
370,280.00
37,028.00
407,308.00
407,308.00
365,500.00
36,550.00
402,050.00
402,050.00
151,455.50
15,145.55
166,601.05
166,601.00
Jumlah
(5)
584,271.50
58,427.15
642,698.65
642,698.00
219,280.00
21,928.00
241,208.00
241,208.00
386,885.00
38,688.50
425,573.50
425,573.00
539,076.90
53,907.69
592,984.59
592,984.00
79,465.47
7,946.55
87,412.01
87,412.00
Jumlah
(5)
51,055.00
5,105.50
56,160.50
56,160.00
240,220.00
24,022.00
264,242.00
264,242.00
87,995.00
8,799.50
96,794.50
96,794.00
438,327.50
43,832.75
482,160.25
482,160.00
294,327.50
29,432.75
323,760.25
323,760.00
Jumlah
(5)
174,327.50
17,432.75
191,760.25
191,760.00
159,927.50
15,992.75
175,920.25
175,920.00
183,927.50
18,392.75
202,320.25
202,320.00
758,277.50
75,827.75
834,105.25
834,105.00
Jumlah
(5)
471,327.50
47,132.75
518,460.25
518,460.00
233,827.50
23,382.75
257,210.25
257,210.00
205,327.50
20,532.75
225,860.25
225,860.00
252,827.50
25,282.75
278,110.25
278,110.00
Jumlah
(5)
1,086,825.00
108,682.50
10,868.25
119,550.75
119,550.00
1,077,367.50
107,736.75
1,185,104.25
1,185,104.00
1,900,620.00
190,062.00
2,090,682.00
2,090,682.00
297,359.00
29,735.90
327,094.90
327,094.00
65,355.00
6,535.50
71,890.50
71,890.00
Jumlah
(5)
49,955.00
4,995.50
54,950.50
54,950.00
54,905.00
5,490.50
60,395.50
60,395.00
Jumlah
(5)
340,210.00
34,021.00
374,231.00
374,231.00
195,800.00
19,580.00
215,380.00
215,380.00
114,150.00
11,415.00
125,565.00
125,565.00
138,767.50
13,876.75
152,644.25
152,644.00
39,552.50
3,955.25
43,507.75
43,507.00
29,035.00
2,903.50
31,938.50
31,938.00
Jumlah
(5)
37,600.00
3,760.00
41,360.00
41,360.00
30,052.50
3,005.25
33,057.75
33,057.00
27,552.50
2,755.25
30,307.75
30,307.00
237,675.00
23,767.50
261,442.50
261,442.00
80,070.00
8,007.00
88,077.00
88,077.00
90,675.00
9,067.50
99,742.50
99,742.00
Jumlah
(5)
30,035.00
3,003.50
33,038.50
33,038.00
290,210.00
29,021.00
319,231.00
319,231.00
49,587.50
4,958.75
54,546.25
54,546.00
78,927.50
7,892.75
86,820.25
86,820.00
96,252.50
9,625.25
105,877.75
105,877.00
167,803.50
16,780.35
184,583.85
184,583.00
Jumlah
(5)
37,587.50
3,758.75
41,346.25
41,346.00
167,202.50
16,720.25
183,922.75
183,922.00
22,552.50
2,255.25
24,807.75
24,807.00
24,803.50
2,480.35
27,283.85
27,283.00
22,552.50
2,255.25
24,807.75
24,807.00
114,402.50
11,440.25
125,842.75
125,842.00
No.
(1)
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
1.00
1.0000
0.0050
0.0050
0.0050
1.00
1.0000
0.0050
0.0050
0.0050
1.00
1.0000
0.0050
0.0050
0.0050
1.00
1.0000
0.0050
0.0050
0.0050
1.00
1.0000
0.0050
0.0050
0.0050
1.00
1.0000
0.0050
0.0050
0.0050
@ Rp.
@ Rp.
@ Rp.
@ Rp.
9,610.00
125,000.00
100,000.00
170,000.00
9,610.00
625.00
500.00
850.00
1,975.00
9,610.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
14,700.00
125,000.00
100,000.00
170,000.00
14,700.00
625.00
500.00
850.00
1,975.00
14,700.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
20,700.00
125,000.00
100,000.00
170,000.00
20,700.00
625.00
500.00
850.00
1,975.00
20,700.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
18,620.00
125,000.00
100,000.00
170,000.00
18,620.00
625.00
500.00
850.00
1,975.00
18,620.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
22,410.00
125,000.00
100,000.00
170,000.00
22,410.00
625.00
500.00
850.00
1,975.00
22,410.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
31,050.00
125,000.00
100,000.00
170,000.00
31,050.00
625.00
500.00
850.00
1,975.00
31,050.00
No.
(1)
7
Macam Pekerjaan
(2)
1.00
1.0000
0.0050
0.0050
0.0050
1.00
1.0000
0.0050
0.0050
0.0050
1.00
1.0000
0.0050
0.0050
0.0050
10
1.00
1.0000
0.0050
0.0050
0.0050
11
1.00
1.0000
0.0050
0.0050
0.0050
12
1.00
1.0000
0.0050
0.0050
0.0050
Upah
(3)
Bahan
(4)
@ Rp.
@ Rp.
@ Rp.
@ Rp.
43,420.00
125,000.00
100,000.00
170,000.00
43,420.00
625.00
500.00
850.00
1,975.00
43,420.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
69,640.00
125,000.00
100,000.00
170,000.00
69,640.00
625.00
500.00
850.00
1,975.00
69,640.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
125,000.00
100,000.00
170,000.00
625.00
500.00
850.00
1,975.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
125,000.00
100,000.00
170,000.00
625.00
500.00
850.00
1,975.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
55,860.00
125,000.00
100,000.00
170,000.00
55,860.00
625.00
500.00
850.00
1,975.00
55,860.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
88,200.00
125,000.00
100,000.00
170,000.00
88,200.00
625.00
500.00
850.00
1,975.00
88,200.00
No.
(1)
13
Macam Pekerjaan
(2)
1.00
1.0000
0.0050
0.0050
0.0050
14
1.00
1.0000
0.0050
0.0050
0.0050
15
1.00
1.0000
0.0050
0.0050
0.0050
16
1.00
1.0000
0.0050
0.0050
0.0050
17
1.00
1.0000
0.0050
0.0050
0.0050
18
1.00
1.0000
0.0025
0.0025
0.0025
Upah
(3)
Bahan
(4)
@ Rp.
@ Rp.
@ Rp.
@ Rp.
12,490.00
125,000.00
100,000.00
170,000.00
12,490.00
625.00
500.00
850.00
1,975.00
12,490.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
18,920.00
125,000.00
100,000.00
170,000.00
18,920.00
625.00
500.00
850.00
1,975.00
18,920.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
25,540.00
125,000.00
100,000.00
170,000.00
25,540.00
625.00
500.00
850.00
1,975.00
25,540.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
125,000.00
100,000.00
170,000.00
625.00
500.00
850.00
1,975.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
125,000.00
100,000.00
170,000.00
625.00
500.00
850.00
1,975.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
3,790.00
125,000.00
100,000.00
170,000.00
3,790.00
312.50
250.00
425.00
987.50
3,790.00
No.
(1)
19
Macam Pekerjaan
(2)
1.00
1.0000
0.0025
0.0025
0.0025
20
1.00
1.0000
0.0025
0.0025
0.0025
21
22
23
24
Upah
(3)
Bahan
(4)
@ Rp.
@ Rp.
@ Rp.
@ Rp.
6,370.00
125,000.00
100,000.00
170,000.00
6,370.00
312.50
250.00
425.00
987.50
6,370.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
125,000.00
100,000.00
170,000.00
1.00 Unit Upah Pasang Box Panel dan Panel Kontrol 1 Unit
0.5000 org Tukang Listrik
@ Rp.
125,000.00
0.7500 org Pekerja
@ Rp.
100,000.00
0.2500 org Mandor
@ Rp.
170,000.00
1.0000
ls Pasang Panel Kontrol
@ Rp.
11,250.00
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
1.00 Unit Upah Pasang Box KWH Meter (1 Unit)
0.5000 org Tukang Listrik
@ Rp.
0.7500 org Pekerja
@ Rp.
0.2500 org Mandor
@ Rp.
1.0000
ls Pasang Panel Kontrol
@ Rp.
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
1.00
0.6660
1.0000
0.3330
1.0000
Set
org
org
org
set
1.00
0.4000
0.6000
0.2000
1.0000
Set
org
org
org
set
@ Rp.
@ Rp.
@ Rp.
@ Rp.
312.50
250.00
425.00
987.50
62,500.00
75,000.00
42,500.00
11,250.00
191,250.00
125,000.00
100,000.00
170,000.00
11,250.00
62,500.00
75,000.00
42,500.00
11,250.00
191,250.00
125,000.00
100,000.00
170,000.00
16,875.00
83,250.00
100,000.00
56,610.00
16,875.00
256,735.00
125,000.00
100,000.00
170,000.00
16,875.00
50,000.00
60,000.00
34,000.00
16,875.00
160,875.00
No.
(1)
25
26
Macam Pekerjaan
(2)
1.00 unit Upah Bongkar Armatur
0.3300 org Tukang Listrik
0.5000 org Pekerja
0.1666 org Mandor
1.0000 jam Alat angkut
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
1.00
1.0000
0.0100
0.0050
27
28
29
Upah
(3)
@ Rp.
@ Rp.
@ Rp.
@ Rp.
125,000.00
100,000.00
170,000.00
11,250.00
Bahan
(4)
41,250.00
50,000.00
28,322.00
11,250.00
130,822.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
22,350.00
100,000.00
170,000.00
37,200.00
125,000.00
100,000.00
170,000.00
1.00 Buah Pasang MCB Ampere + box tutup panel ukuran 30x30
1.0000
bh MCB 10 Ampere
@ Rp.
49,500.00
1.0000
bh Tutup panel 30x30
@ Rp.
37,200.00
0.2500 org Tukang Listrik
@ Rp.
125,000.00
0.2000 org Pekerja
@ Rp.
100,000.00
0.2500 org Mandor
@ Rp.
170,000.00
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
1.00 Buah Pasang Kapasitor 12.5 uF
1.0000
bh Kapasitor 12.5 uF
0.0500 org Tukang Listrik
0.1000 org Pekerja
0.0250 org Mandor
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
33,630.00
125,000.00
100,000.00
170,000.00
22,350.00
1,000.00
850.00
1,850.00
22,350.00
37,200.00
6,250.00
10,000.00
4,250.00
20,500.00
37,200.00
49,500.00
37,200.00
31,250.00
20,000.00
42,500.00
93,750.00
86,700.00
33,630.00
6,250.00
10,000.00
4,250.00
20,500.00
33,630.00
No.
(1)
30
31
Macam Pekerjaan
(2)
Upah
(3)
1.00 Unit Pekerjaan Pasang Baru Box Panel & Panel Kontrol + KWH 1300 VA
1.0000 Unit Box Panel 20x40x50
@ Rp.
388,520.00
3.0000
bh MCB 6 A
@ Rp.
55,715.00
1.0000
bh MCB 10 A
@ Rp.
49,500.00
Bahan
(4)
388,520.00
167,145.00
49,500.00
0.3000
1.0000
m1 Rel MCB
btg Ground Rod (Galvanist)
@ Rp.
@ Rp.
52,500.00
38,500.00
15,750.00
38,500.00
3.0000
3.0000
1.0000
1.0000
2.0000
m1
bh
ls
bh
bh
BC 6 mm
Pilot Lamp
Kabel Pengawatan Panel
Terminal Nol
Sekering kecil
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
9,900.00
9,280.00
56,250.00
45,000.00
8,085.00
29,700.00
27,840.00
56,250.00
45,000.00
16,170.00
3.4100
3.0000
0.2500
1.5000
0.5000
0.5000
1.0000
1.0000
1,300.00
m1
org
org
org
org
set
ls
ls
VA
43,420.00
100,000.00
288,461.54
125,000.00
170,000.00
84,375.00
39,375.00
11,250.00
170.00
148,062.20
300,000.00
72,115.38
187,500.00
85,000.00
42,187.50
39,375.00
11,250.00
221,000.00
958,427.88
1.00 Unit Pekerjaan Pasang Baru Box Panel & Panel Kontrol + KWH 2200 VA
1.0000 Unit Box Panel 20x40x50
@ Rp.
388,520.00
3.0000
bh MCB 10 A
@ Rp.
49,500.00
1.0000
bh MCB 16 A
@ Rp.
47,960.00
982,437.20
388,520.00
148,500.00
47,960.00
0.3000
1.0000
m1 Rel MCB
btg Ground Rod (Galvanist)
@ Rp.
@ Rp.
52,500.00
38,500.00
15,750.00
38,500.00
3.0000
3.0000
1.0000
1.0000
2.0000
m1
bh
ls
bh
bh
BC 6 mm
Pilot Lamp
Kabel Pengawatan Panel
Terminal Nol
Sekering kecil
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
9,900.00
9,280.00
56,250.00
45,000.00
8,085.00
29,700.00
27,840.00
56,250.00
45,000.00
16,170.00
3.4100
3.0000
0.2500
1.5000
0.5000
0.5000
1.0000
1.0000
2,200.00
m1
org
org
org
org
set
ls
ls
VA
43,420.00
100,000.00
288,461.54
125,000.00
170,000.00
84,375.00
39,375.00
11,250.00
170.00
148,062.20
300,000.00
72,115.38
187,500.00
85,000.00
42,187.50
39,375.00
11,250.00
374,000.00
1,111,427.88
962,252.20
No.
(1)
32
33
Macam Pekerjaan
(2)
Upah
(3)
1.00 Unit Pekerjaan Pasang Baru Box Panel & Panel Kontrol + KWH 3500 VA
1.0000 Unit Box Panel 20x40x50
@ Rp.
388,520.00
3.0000
bh MCB 16 A
@ Rp.
47,960.00
1.0000
bh MCB 20 A
@ Rp.
52,635.00
Bahan
(4)
388,520.00
143,880.00
52,635.00
0.3000
1.0000
m1 Rel MCB
btg Ground Rod (Galvanist)
@ Rp.
@ Rp.
52,500.00
38,500.00
15,750.00
38,500.00
3.0000
3.0000
1.0000
1.0000
2.0000
m1
bh
ls
bh
bh
BC 6 mm
Pilot Lamp
Kabel Pengawatan Panel
Terminal Nol
Sekering kecil
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
9,900.00
9,280.00
56,250.00
45,000.00
8,085.00
29,700.00
27,840.00
56,250.00
45,000.00
16,170.00
3.4100
3.0000
0.2500
1.5000
0.5000
0.5000
1.0000
1.0000
3,500.00
m1
org
org
org
org
set
ls
ls
VA
43,420.00
100,000.00
288,461.54
125,000.00
170,000.00
84,375.00
39,375.00
11,250.00
170.00
148,062.20
300,000.00
72,115.38
187,500.00
85,000.00
42,187.50
39,375.00
11,250.00
595,000.00
1,332,427.88
1.00 Unit Pekerjaan Pasang Baru Box Panel & Panel Kontrol + KWH 4400 VA
1.0000 Unit Box Panel 20x40x50
@ Rp.
388,520.00
3.0000
bh MCB 20 A
@ Rp.
52,635.00
1.0000
bh MCB 25 A
@ Rp.
58,795.00
962,307.20
388,520.00
157,905.00
58,795.00
0.3000
1.0000
m1 Rel MCB
btg Ground Rod (Galvanist)
@ Rp.
@ Rp.
52,500.00
38,500.00
15,750.00
38,500.00
3.0000
3.0000
1.0000
1.0000
2.0000
m1
bh
ls
bh
bh
BC 6 mm
Pilot Lamp
Kabel Pengawatan Panel
Terminal Nol
Sekering kecil
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
9,900.00
9,280.00
56,250.00
45,000.00
8,085.00
29,700.00
27,840.00
56,250.00
45,000.00
16,170.00
3.4100
3.0000
0.2500
1.5000
0.5000
0.5000
1.0000
1.0000
4,400.00
m1
org
org
org
org
set
ls
ls
VA
43,420.00
100,000.00
288,461.54
125,000.00
170,000.00
84,375.00
39,375.00
11,250.00
170.00
148,062.20
300,000.00
72,115.38
187,500.00
85,000.00
42,187.50
39,375.00
11,250.00
748,000.00
1,485,427.88
982,492.20
No.
(1)
34
35
Macam Pekerjaan
(2)
Upah
(3)
1.00 Unit Pekerjaan Pasang Baru Box Panel & Panel Kontrol + KWH 7700 VA
1.0000 Unit Box Panel 20x40x50
@ Rp.
388,520.00
3.0000
bh MCB 25 A
@ Rp.
58,795.00
1.0000
bh MCB 35 A
@ Rp.
95,000.00
Bahan
(4)
388,520.00
176,385.00
95,000.00
0.3000
1.0000
m1 Rel MCB
btg Ground Rod (Galvanist)
@ Rp.
@ Rp.
52,500.00
38,500.00
15,750.00
38,500.00
3.0000
3.0000
1.0000
1.0000
2.0000
m1
bh
ls
bh
bh
BC 6 mm
Pilot Lamp
Kabel Pengawatan Panel
Terminal Nol
Sekering kecil
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
9,900.00
9,280.00
56,250.00
45,000.00
8,085.00
29,700.00
27,840.00
56,250.00
45,000.00
16,170.00
3.4100
3.0000
0.2500
1.5000
0.5000
0.5000
1.0000
1.0000
7,700.00
m1
org
org
org
org
set
ls
ls
VA
43,420.00
100,000.00
288,461.54
125,000.00
170,000.00
84,375.00
39,375.00
11,250.00
170.00
148,062.20
300,000.00
72,115.38
187,500.00
85,000.00
42,187.50
39,375.00
11,250.00
1,309,000.00
2,046,427.88
1.00 Unit Pekerjaan Pasang Baru Box Panel & Panel Kontrol + KWH 11000 VA
1.0000 Unit Box Panel 20x40x50
@ Rp.
388,520.00
3.0000
bh MCB 35 A
@ Rp.
95,000.00
1.0000
bh MCB 40 A
@ Rp.
103,675.00
1,037,177.20
388,520.00
285,000.00
103,675.00
0.3000
1.0000
m1 Rel MCB
btg Ground Rod (Galvanist)
@ Rp.
@ Rp.
52,500.00
38,500.00
15,750.00
38,500.00
3.0000
3.0000
1.0000
1.0000
2.0000
m1
bh
ls
bh
bh
BC 6 mm
Pilot Lamp
Kabel Pengawatan Panel
Terminal Nol
Sekering kecil
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
9,900.00
9,280.00
56,250.00
45,000.00
8,085.00
29,700.00
27,840.00
56,250.00
45,000.00
16,170.00
3.4100
3.0000
0.2500
1.5000
0.5000
0.5000
1.0000
1.0000
11,000.00
m1
org
org
org
org
set
ls
ls
VA
43,420.00
100,000.00
288,461.54
125,000.00
170,000.00
84,375.00
39,375.00
11,250.00
170.00
148,062.20
300,000.00
72,115.38
187,500.00
85,000.00
42,187.50
39,375.00
11,250.00
1,870,000.00
2,607,427.88
1,154,467.20
No.
(1)
36
37
38
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
1.00 Unit Pekerjaan Pasang Baru Box Panel & Panel Kontrol + KWH 11000 VA (2 Unit Box Panel)
2.0000 Unit Box Panel 20x40x50
@ Rp.
388,520.00
777,040.00
4.0000
bh MCB 35 A
@ Rp.
95,000.00
380,000.00
2.0000
bh MCB 40 A
@ Rp.
103,675.00
207,350.00
0.6000
1.0000
m1 Rel MCB
btg Ground Rod (Galvanist)
@ Rp.
@ Rp.
52,500.00
38,500.00
31,500.00
38,500.00
3.0000
5.0000
1.0000
2.0000
4.0000
m1
bh
ls
bh
bh
BC 6 mm
Pilot Lamp
Kabel Pengawatan Panel
Terminal Nol
Sekering kecil
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
9,900.00
9,280.00
56,250.00
45,000.00
8,085.00
29,700.00
46,400.00
56,250.00
90,000.00
32,340.00
3.0000
4.0000
0.2500
2.0000
0.5000
0.5000
1.0000
1.0000
11,000.00
m1
org
org
org
org
set
ls
ls
VA
43,420.00
100,000.00
288,461.54
125,000.00
170,000.00
84,375.00
39,375.00
11,250.00
170.00
1.00
130,260.00
400,000.00
72,115.38
250,000.00
85,000.00
42,187.50
39,375.00
11,250.00
1,870,000.00
2,769,927.88
1,819,340.00
0.0500
@ Rp.
14,625.00
731.25
1.0000
@ Rp.
31,050.00
31,050.00
1.0000
@ Rp.
3,500.00
3,500.00
0.0500
@ Rp.
56,153.40
2,807.67
0.0500
@ Rp.
35,763.75
1,788.19
0.0500
0.0250
0.0500
0.0050
m2
org
org
org
@ Rp.
@ Rp.
@ Rp.
@ Rp.
16,533.50
125,000.00
100,000.00
170,000.00
1.00
826.68
3,125.00
5,000.00
850.00
8,975.00
40,703.78
1.0000
@ Rp.
31,050.00
31,050.00
1.0000
3.0000
0.0250
0.0500
0.0050
m1
bh
org
org
org
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
3,500.00
500.00
125,000.00
100,000.00
170,000.00
3,500.00
1,500.00
3,125.00
5,000.00
850.00
8,975.00
36,050.00
Jumlah
(5)
11,585.00
1,158.50
12,743.50
12,743.00
16,675.00
1,667.50
18,342.50
18,342.00
22,675.00
2,267.50
24,942.50
24,942.00
20,595.00
2,059.50
22,654.50
22,654.00
24,385.00
2,438.50
26,823.50
26,823.00
33,025.00
3,302.50
36,327.50
36,327.00
Jumlah
(5)
45,395.00
4,539.50
49,934.50
49,934.00
71,615.00
7,161.50
78,776.50
78,776.00
1,975.00
197.50
2,172.50
2,172.00
1,975.00
197.50
2,172.50
2,172.00
57,835.00
5,783.50
63,618.50
63,618.00
90,175.00
9,017.50
99,192.50
99,192.00
Jumlah
(5)
14,465.00
1,446.50
15,911.50
15,911.00
20,895.00
2,089.50
22,984.50
22,984.00
27,515.00
2,751.50
30,266.50
30,266.00
1,975.00
197.50
2,172.50
2,172.00
1,975.00
197.50
2,172.50
2,172.00
4,777.50
477.75
5,255.25
5,255.00
Jumlah
(5)
7,357.50
735.75
8,093.25
8,093.00
987.50
98.75
1,086.25
1,086.00
191,250.00
19,125.00
210,375.00
210,375.00
191,250.00
19,125.00
210,375.00
210,375.00
256,735.00
25,673.50
282,408.50
282,408.00
160,875.00
16,087.50
176,962.50
176,962.00
Jumlah
(5)
130,822.00
13,082.20
143,904.20
143,904.00
24,200.00
2,420.00
26,620.00
26,620.00
57,700.00
5,770.00
63,470.00
63,470.00
180,450.00
18,045.00
198,495.00
198,495.00
54,130.00
5,413.00
59,543.00
59,543.00
Jumlah
(5)
1,940,865.08
194,086.51
2,134,951.59
2,134,951.00
2,073,680.08
207,368.01
2,281,048.09
2,281,048.00
Jumlah
(5)
2,294,735.08
229,473.51
2,524,208.59
2,524,208.00
2,467,920.08
246,792.01
2,714,712.09
2,714,712.00
Jumlah
(5)
3,083,605.08
308,360.51
3,391,965.59
3,391,965.00
3,761,895.08
376,189.51
4,138,084.59
4,138,084.00
Jumlah
(5)
4,589,267.88
458,926.79
5,048,194.67
5,048,194.00
49,678.78
4,967.88
54,646.66
54,646.00
45,025.00
4,502.50
49,527.50
49,527.00
No.
(1)
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
1.00
0.0050
0.0050
0.0050
m1
org
org
org
1.00
0.0050
0.0050
0.0050
m
org
org
org
1.00
0.0050
0.0050
0.0050
m
org
org
org
1.00
0.0025
0.0025
0.0025
m1
org
org
org
1.00
0.0050
0.0050
0.0050
m1
org
org
org
@ Rp.
@ Rp.
@ Rp.
125,000.00
100,000.00
170,000.00
625.00
500.00
850.00
1,975.00
@ Rp.
@ Rp.
@ Rp.
125,000.00
100,000.00
170,000.00
625.00
500.00
850.00
1,975.00
@ Rp.
@ Rp.
@ Rp.
125,000.00
100,000.00
170,000.00
625.00
500.00
850.00
1,975.00
@ Rp.
@ Rp.
@ Rp.
125,000.00
100,000.00
170,000.00
312.50
250.00
425.00
987.50
@ Rp.
@ Rp.
@ Rp.
125,000.00
100,000.00
170,000.00
625.00
500.00
850.00
1,975.00
1.00 Gawang Pasang Kabel DX 2x10 Sqmm + Accessories (Gawang) untuk Lampu Ekorola
1
50.0000 m Kabel DX 2x10 Sqmm
@ Rp.
7,280.00
2.0000
bh Stoping Buckle
@ Rp.
2,475.00
2.0000
bh Wadge tape
@ Rp.
7,425.00
1
0.3000 m Stainless Steel
@ Rp.
14,480.00
1.0000
set Service Link dan Clamp
@ Rp.
6,210.00
0.1250 org Tenaga Ahli
@ Rp.
288,461.54
0.5000 org Tukang Listrik
@ Rp.
125,000.00
0.5000 org Pekerja
@ Rp.
100,000.00
0.2500 org Mandor
@ Rp.
170,000.00
1.0000
ls Penyambungan Beban
@ Rp.
11,250.00
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
364,000.00
4,950.00
14,850.00
4,344.00
6,210.00
36,057.69
62,500.00
50,000.00
42,500.00
11,250.00
202,307.69
394,354.00
No.
(1)
7
Macam Pekerjaan
(2)
Upah
(3)
1.00 Gawang Pasang Kabel DX 2x16 Sqmm + Accessories (Gawang) untuk Lampu Ekorola
1
m Kabel DX 2x16 Sqmm
@ Rp.
10,720.00
bh Stoping Buckle
@ Rp.
2,475.00
bh Wadge tape
@ Rp.
7,425.00
1
m
0.5000
Stainless Steel
@ Rp.
14,480.00
1.0000
set Service Link dan Clamp
@ Rp.
6,210.00
0.1250 org Tenaga Ahli
@ Rp.
288,461.54
0.5000 org Tukang Listrik
@ Rp.
125,000.00
0.5000 org Pekerja
@ Rp.
100,000.00
0.2500 org Mandor
@ Rp.
170,000.00
1.0000
ls Penyambungan Beban
@ Rp.
11,250.00
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
50.0000
2.0000
2.0000
32.00
32.0000
2.0000
2.0000
0.3000
1.0000
0.1250
0.5000
0.5000
0.2500
1.0000
40.00
40.0000
2.0000
2.0000
0.3000
1.0000
0.1250
0.5000
0.5000
0.2500
1.0000
10
1.00
1.0000
0.0050
0.0050
0.0050
11
1.00
1.0000
0.0050
0.0050
0.0050
Bahan
(4)
536,000.00
4,950.00
14,850.00
7,240.00
6,210.00
36,057.69
62,500.00
50,000.00
42,500.00
11,250.00
202,307.69
569,250.00
m1
m1
bh
bh
m1
set
org
org
org
org
ls
@ Rp.
@ Rp.
@ Rp.
7,280.00
2,475.00
7,425.00
232,960.00
4,950.00
14,850.00
Stainless Steel
Service Link dan Clamp
Tenaga Ahli
Tukang Listrik
Pekerja
Mandor
Penyambungan Beban
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
14,480.00
6,210.00
288,461.54
125,000.00
100,000.00
170,000.00
11,250.00
4,344.00
6,210.00
36,057.69
62,500.00
50,000.00
42,500.00
11,250.00
202,307.69
263,314.00
m1
m1
bh
bh
m1
set
org
org
org
org
ls
@ Rp.
@ Rp.
@ Rp.
10,720.00
2,475.00
7,425.00
428,800.00
4,950.00
14,850.00
Stainless Steel
Service Link dan Clamp
Tenaga Ahli
Tukang Listrik
Pekerja
Mandor
Penyambungan Beban
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
14,480.00
6,210.00
288,461.54
125,000.00
100,000.00
170,000.00
11,250.00
4,344.00
6,210.00
m1
m1
org
org
org
@ Rp.
@ Rp.
@ Rp.
@ Rp.
m1
m1
org
org
org
@ Rp.
@ Rp.
@ Rp.
@ Rp.
69,640.00
125,000.00
100,000.00
170,000.00
14,700.00
125,000.00
100,000.00
170,000.00
36,057.69
62,500.00
50,000.00
42,500.00
11,250.00
202,307.69
459,154.00
69,640.00
625.00
500.00
850.00
1,975.00
69,640.00
14,700.00
625.00
500.00
850.00
1,975.00
14,700.00
No.
(1)
12
Macam Pekerjaan
(2)
1.00
1.0000
0.0025
0.0025
0.0025
13
1.00
1.0000
0.0100
0.0050
14
1.00
1.0000
0.0050
0.0050
0.0050
15
16
m1
m1
org
org
org
@ Rp.
@ Rp.
@ Rp.
@ Rp.
m
org
org
org
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
1.0000
m1
0.0300
1.0000
0.1800
0.1500
0.0300
0.0250
0.0250
0.0050
1.00
6,370.00
125,000.00
100,000.00
170,000.00
Bahan
(4)
6,370.00
312.50
250.00
425.00
987.50
6,370.00
m1
m1
1.00
Upah
(3)
22,500.00
100,000.00
170,000.00
22,410.00
125,000.00
100,000.00
170,000.00
22,500.00
1,000.00
850.00
1,850.00
22,500.00
22,410.00
625.00
500.00
850.00
1,975.00
22,410.00
@ Rp.
91,690.00
Pasir Urug
@ Rp.
75,000.00
2,250.00
@ Rp.
40,000.00
40,000.00
@ Rp.
105,440.00
18,979.20
@ Rp.
22,430.00
3,364.50
m3
org
org
org
@ Rp.
@ Rp.
@ Rp.
@ Rp.
26,700.00
125,000.00
100,000.00
170,000.00
m1
3
91,690.00
801.00
3,125.00
2,500.00
850.00
6,475.00
157,084.70
0.1800
@ Rp.
105,440.00
0.0300
m3
Pasir Urug
@ Rp.
75,000.00
2,250.00
1.0000
m1
@ Rp.
22,410.00
22,410.00
1.0000
m1
@ Rp.
6,500.00
6,500.00
0.1500
m3
@ Rp.
22,430.00
3,364.50
0.0300
0.0250
0.0350
0.0050
m
org
org
org
@ Rp.
@ Rp.
@ Rp.
@ Rp.
26,700.00
125,000.00
100,000.00
170,000.00
18,979.20
801.00
3,125.00
3,500.00
850.00
7,475.00
54,304.70
No.
(1)
17
18
19
20
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
m1
0.1800
m3
@ Rp.
105,440.00
0.0300
Pasir Urug
@ Rp.
75,000.00
2,250.00
1.0000
@ Rp.
31,050.00
31,050.00
1.0000
m1
@ Rp.
6,500.00
6,500.00
0.1500
@ Rp.
22,430.00
3,364.50
0.0300
0.0150
0.0250
0.0050
m3
org
org
org
@ Rp.
@ Rp.
@ Rp.
@ Rp.
26,700.00
125,000.00
100,000.00
170,000.00
1.00
1.00
18,979.20
801.00
1,875.00
2,500.00
850.00
5,225.00
62,944.70
@ Rp.
105,440.00
Pasir Urug
@ Rp.
75,000.00
2,250.00
@ Rp.
43,420.00
43,420.00
1
3
0.1800
0.0300
1.0000
1.0000
@ Rp.
6,500.00
6,500.00
0.1500
@ Rp.
22,430.00
3,364.50
0.0300
0.0150
0.0250
0.0050
m3
org
org
org
@ Rp.
@ Rp.
@ Rp.
@ Rp.
26,700.00
125,000.00
100,000.00
170,000.00
m1
0.1800
m3
0.0300
1.0000
1.0000
1.00
18,979.20
801.00
1,875.00
2,500.00
850.00
5,225.00
75,314.70
@ Rp.
105,440.00
Pasir Urug
@ Rp.
75,000.00
2,250.00
@ Rp.
69,640.00
69,640.00
@ Rp.
6,500.00
6,500.00
0.1500
m3
@ Rp.
22,430.00
3,364.50
0.0300
0.0150
0.0250
0.0050
@ Rp.
@ Rp.
@ Rp.
@ Rp.
26,700.00
125,000.00
100,000.00
170,000.00
m
org
org
org
18,979.20
801.00
1,875.00
2,500.00
850.00
5,225.00
101,534.70
m1
0.0500
m2
@ Rp.
14,625.00
731.25
1.0000
m1
@ Rp.
31,050.00
31,050.00
1.0000
m1
@ Rp.
3,500.00
3,500.00
0.0500
m2
@ Rp.
56,153.00
2,807.65
0.0500
m2
@ Rp.
35,763.00
1,788.15
0.0500
0.0150
0.0250
0.0050
m2
org
org
org
@ Rp.
@ Rp.
@ Rp.
@ Rp.
16,533.00
125,000.00
100,000.00
170,000.00
1.00
826.65
1,875.00
2,500.00
850.00
5,225.00
40,703.70
No.
(1)
21
22
23
24
25
26
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
m1
1.0000
m1
@ Rp.
31,050.00
31,050.00
1.0000
3.0000
0.0100
0.0200
0.0050
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
3,500.00
500.00
125,000.00
100,000.00
170,000.00
3,500.00
1,500.00
1.00
1.00
m
bh
org
org
org
Pasang Kabel NYY 3x4 Sqmm dibawah Aspal dengan sistem bor
1,250.00
2,000.00
850.00
4,100.00
36,050.00
1.0000
@ Rp.
6,500.00
6,500.00
1.0000
m1
@ Rp.
31,050.00
31,050.00
1.0000
0.0050
0.0050
0.0050
m
org
org
org
@ Rp.
@ Rp.
@ Rp.
@ Rp.
337,500.00
125,000.00
100,000.00
170,000.00
1.00
@ Rp.
31,050.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
6,500.00
125,000.00
100,000.00
170,000.00
1.0000
1.0000
0.0150
0.0250
0.0050
m
org
org
org
1.00 Unit Upah Pasang Box Panel dan Panel Kontrol 1 Unit
0.5000 org Tukang Listrik
0.7500 org Pekerja
0.2500 org Mandor
1.0000
ls Pasang Panel Kontrol
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
1.00 Unit Upah Pasang Box KWH Meter (1 Unit)
0.5000 org Tukang Listrik
0.7500 org Pekerja
0.2500 org Mandor
1.0000
ls Paang KWH Meter
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
1.00 Unit Upah Pasang Tiang Lampu Antik (cb. 3)
0.6600 org Tukang Batu
0.6600 org Tukang Listrik
5.3300 org Pekerja
0.6660 org Mandor
0.6660
set Alat bantu
4.6000 jam Alat angkut
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
337,500.00
625.00
500.00
850.00
339,475.00
37,550.00
31,050.00
6,500.00
1,875.00
2,500.00
850.00
5,225.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
125,000.00
100,000.00
170,000.00
11,250.00
62,500.00
75,000.00
42,500.00
11,250.00
191,250.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
125,000.00
100,000.00
170,000.00
11,250.00
62,500.00
75,000.00
42,500.00
11,250.00
191,250.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
125,000.00
125,000.00
100,000.00
170,000.00
84,375.00
11,250.00
82,500.00
82,500.00
533,000.00
113,220.00
56,193.75
51,750.00
919,163.75
37,550.00
No.
(1)
27
28
29
30
31
32
Macam Pekerjaan
(2)
1.00 Unit Upah Pasang Tiang Lampu Antik (cb. 1)
0.5000 org Tukang Batu
0.5000 org Tukang Listrik
4.0000 org Pekerja
0.5000 org Mandor
0.5000
set Alat bantu
3.5000 jam Alat angkut
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
1.00
0.5000
0.7500
0.2500
1.0000
Set
org
org
org
set
1.00
0.6660
1.0000
0.3330
1.0000
Set
org
org
org
set
1.00
0.4000
0.6000
0.2000
1.0000
Set
org
org
org
set
Upah
(3)
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
125,000.00
125,000.00
100,000.00
170,000.00
84,375.00
11,250.00
62,500.00
62,500.00
400,000.00
85,000.00
42,187.50
39,375.00
691,562.50
@ Rp.
@ Rp.
@ Rp.
@ Rp.
125,000.00
100,000.00
170,000.00
16,875.00
62,500.00
75,000.00
42,500.00
16,875.00
196,875.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
125,000.00
100,000.00
170,000.00
16,875.00
83,250.00
100,000.00
56,610.00
16,875.00
256,735.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
125,000.00
100,000.00
170,000.00
16,875.00
50,000.00
60,000.00
34,000.00
16,875.00
160,875.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
125,000.00
100,000.00
170,000.00
11,250.00
41,250.00
50,000.00
28,322.00
11,250.00
130,822.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
125,000.00
125,000.00
100,000.00
170,000.00
84,375.00
11,250.00
62,500.00
62,500.00
400,000.00
85,000.00
42,187.50
39,375.00
691,562.50
Bahan
(4)
No.
(1)
33
34
35
36
37
38
39
Macam Pekerjaan
(2)
1.00 Set
0.6600 org
0.6600 org
5.3330 org
0.6660 org
0.6660
set
4.6000 jam
1.00
0.1250
0.5000
2.0000
0.2500
0.2500
1.0000
Set
org
org
org
org
set
ttk
Set
org
org
org
org
set
ttk
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
125,000.00
125,000.00
100,000.00
170,000.00
84,375.00
11,250.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
37,200.00
125,000.00
100,000.00
170,000.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Upah
(3)
@ Rp.
49,500.00
37,200.00
125,000.00
100,000.00
170,000.00
33,630.00
125,000.00
100,000.00
170,000.00
11,250.00
Upah Pasang Stang Ornamen 2 meter + Lampu SRP 822/250 Watt Son
Tenaga Ahli
@ Rp.
288,461.54
Tukang Listrik
@ Rp.
125,000.00
Pekerja
@ Rp.
100,000.00
Mandor
@ Rp.
170,000.00
Alat Bantu Pasang/Bongkar - Tiang PJU
@ Rp.
281,250.00
Pengetesan dan Penyalaan
@ Rp.
11,250.00
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
Upah Pasang Stang Ornamen 2.2 meter + Lampu SRP 822/250 Watt Son
Tenaga Ahli
@ Rp.
288,461.54
Tukang Listrik
@ Rp.
125,000.00
Pekerja
@ Rp.
100,000.00
Mandor
@ Rp.
170,000.00
Alat Bantu Pasang/Bongkar - Tiang PJU
@ Rp.
281,250.00
Pengetesan dan Penyalaan
@ Rp.
11,250.00
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
Bahan
(4)
82,500.00
82,500.00
533,300.00
113,220.00
56,193.75
51,750.00
919,463.75
37,200.00
6,250.00
10,000.00
4,250.00
20,500.00
37,200.00
49,500.00
37,200.00
31,250.00
20,000.00
42,500.00
93,750.00
86,700.00
33,630.00
6,250.00
10,000.00
4,250.00
20,500.00
33,630.00
11,250.00
11,250.00
36,057.69
62,500.00
200,000.00
42,500.00
70,312.50
11,250.00
422,620.19
36,057.69
62,500.00
200,000.00
42,500.00
70,312.50
11,250.00
422,620.19
No.
(1)
40
41
Macam Pekerjaan
(2)
1.00
0.2500
0.6500
2.5000
0.3500
0.5500
1.0000
1.00
0.4200
2.8500
2.8500
2.0075
1.0000
1.0000
42
1.00
0.4200
3.1000
3.1000
2.5000
1.2100
1.0000
43
1.00
0.4200
3.3000
3.3000
2.5782
1.2433
1.0000
44
1.00
0.4200
3.8100
3.8100
2.6626
1.2650
1.0000
45
1.00
0.4200
4.2500
4.2500
2.9287
1.2939
1.0000
Set
org
org
org
org
set
ttk
Set
3
m
org
org
org
org
ttk
Set
3
m
org
org
org
org
ttk
Upah
(3)
Upah Pasang Stang Ornamen 6 meter + Lampu SRP 822/250 Watt Son
Tenaga Ahli
@ Rp.
288,461.54
Tukang Listrik
@ Rp.
125,000.00
Pekerja
@ Rp.
100,000.00
Mandor
@ Rp.
170,000.00
Alat Bantu Pasang/Bongkar - Tiang PJU
@ Rp.
281,250.00
Pengetesan dan Penyalaan
@ Rp.
11,250.00
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
72,115.38
81,250.00
250,000.00
59,500.00
154,687.50
11,250.00
628,802.88
Bahan
(4)
Upah Pasang Tiang Octogonal Cabang 1, h= 7 meter + lampu SRP 822/250 Watt Son
Pondasi tiang beton bertulang
Pekerja
Tukang Listrik
Pengawas
Mandor
Pengetesan dan Penyalaan
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
2,194,245.00
100,000.00
125,000.00
288,461.54
170,000.00
11,250.00
921,582.90
285,000.00
356,250.00
579,086.54
170,000.00
11,250.00
1,401,586.54
921,582.90
Upah Pasang Tiang Octogonal Cabang 1, h= 9 meter + lampu SRP 822/250 Watt Son
Pondasi tiang beton bertulang
Pekerja
Tukang Listrik
Pengawas
Mandor
Pengetesan dan Penyalaan
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
2,194,245.00
100,000.00
125,000.00
288,461.54
170,000.00
11,250.00
921,582.90
310,000.00
387,500.00
721,153.85
205,700.00
11,250.00
1,635,603.85
Set
Upah Pasang Tiang Octogonal Cabang 2, h= 9 meter + lampu SRP 822/250 Watt Son
m3
org
org
org
org
ls
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
2,194,245.00
100,000.00
125,000.00
288,461.54
170,000.00
11,250.00
921,582.90
330,000.00
412,500.00
743,711.54
211,361.00
11,250.00
1,708,822.54
Set
Upah Pasang Tiang Octogonal Cabang 3, h= 9 meter + lampu SRP 822/250 Watt Son
m3
org
org
org
org
ttk
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
2,194,245.00
100,000.00
125,000.00
288,461.54
170,000.00
11,250.00
Set
Upah Pasang Tiang Octogonal Cabang 3, h= 11 meter + lampu SRP 822/250 Watt Son
Pondasi tiang beton bertulang
Pekerja
Tukang Listrik
Pengawas
Mandor
Pengetesan dan Penyalaan
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
2,194,245.00
100,000.00
125,000.00
288,461.54
170,000.00
11,250.00
921,582.90
921,582.90
381,000.00
476,250.00
768,057.69
215,050.00
11,250.00
1,851,607.69
m3
org
org
org
org
ttk
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
921,582.90
921,582.90
921,582.90
425,000.00
531,250.00
844,817.31
219,963.00
11,250.00
2,032,280.31
921,582.90
No.
(1)
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
46
1.00 Set Bongkar armatur pada stang ornamen existing + pasang Lampu SRP 822/70 Watt SON + retur ke gudang Pemda
0.7500 org Pengawas
@ Rp.
288,461.54
216,346.15
0.8750 org Tukang Listrik
@ Rp.
125,000.00
109,375.00
1.6995 org Pekerja
@ Rp.
100,000.00
169,950.00
0.6798 org Mandor
@ Rp.
170,000.00
115,566.00
0.0500 unit Retur material existing ke gudang Pemda
@ Rp.
112,500.00
5,625.00
1.0000
ttk Pengetesan dan Penyalaan
@ Rp.
11,250.00
11,250.00
JUMLAH
628,112.15
JASA 10 %
JUMLAH
DIBULATKAN
47
1.00 Set Bongkar armatur pada stang ornamen existing + pasang Lampu SRP 822/150 Watt SON + retur ke gudang Pemda
0.7500 org Pengawas
@ Rp.
288,461.54
216,346.15
0.8750 org Tukang Listrik
@ Rp.
125,000.00
109,375.00
1.6995 org Pekerja
@ Rp.
100,000.00
169,950.00
0.8418 org Mandor
@ Rp.
170,000.00
143,106.00
0.0500 unit Retur material existing ke gudang Pemda
@ Rp.
112,500.00
5,625.00
1.0000
ls Pengetesan dan Penyalaan
@ Rp.
11,250.00
11,250.00
JUMLAH
655,652.15
JASA 10 %
JUMLAH
DIBULATKAN
48
1.00 Set Bongkar armatur pada stang ornamen existing + pasang Lampu SRP 822/250 Watt SON + retur ke gudang Pemda
0.7500 org Pengawas
@ Rp.
288,461.54
216,346.15
0.8750 org Tukang Listrik
@ Rp.
125,000.00
109,375.00
1.6995 org Pekerja
@ Rp.
100,000.00
169,950.00
0.8418 org Mandor
@ Rp.
170,000.00
143,106.00
0.0500 unit Retur material existing ke gudang Pemda
@ Rp.
112,500.00
5,625.00
1.0000
ls Pengetesan dan Penyalaan
@ Rp.
11,250.00
11,250.00
JUMLAH
655,652.15
JASA 10 %
JUMLAH
DIBULATKAN
49
1.00 Set Bongkar komponen lama existing + pasang Lampu SRP 822/250 Watt SON + retur ke gudang Pemda
0.7500 org Pengawas
@ Rp.
288,461.54
216,346.15
0.8750 org Tukang Listrik
@ Rp.
125,000.00
109,375.00
1.6995 org Pekerja
@ Rp.
100,000.00
169,950.00
0.7822 org Mandor
@ Rp.
170,000.00
132,974.00
0.0500 unit Retur material existing ke gudang Pemda
@ Rp.
112,500.00
5,625.00
1.0000
ttk Pengetesan dan Penyalaan
@ Rp.
11,250.00
11,250.00
JUMLAH
645,520.15
JASA 10 %
JUMLAH
DIBULATKAN
50
240,000.00
29,242,770.00
69,520.00
7,000.00
29,400.00
12,420.00
36,057.69
62,500.00
200,000.00
42,500.00
70,312.50
11,250.00
422,620.19
29,601,110.00
No.
(1)
51
52
53
54
Macam Pekerjaan
(2)
Upah
(3)
1.00 BatangPasang Stang ornamen 3 m + Armature IP 65 (sekualitas SGP 328 SON=T 150 W)
1.0000
bh Stang Ornamen GIP dia. 2" L= 3 m
@ Rp.
388,125.00
2.0000
bh Armature IP 65 (sekualitas SGP 328 SON-T 150 W)
@ Rp.
4,080,890.00
2.0000
bh Beugel
@ Rp.
1.0000
bh MCB 4 A
@ Rp.
69,520.00
1.0000
bh Cover MCB
@ Rp.
6,600.00
1
4.0000 m Kabel NYM 2 x 2.5 sqmm
@ Rp.
14,700.00
0.1250 org Tenaga Ahli
@ Rp.
288,461.54
36,057.69
0.5000 org Tukang Listrik
@ Rp.
125,000.00
62,500.00
2.0000 org Pekerja
@ Rp.
100,000.00
200,000.00
0.2500 org Mandor
@ Rp.
170,000.00
42,500.00
0.2500
set Alat Bantu Pasang/Bongkar - Tiang PJU
@ Rp.
281,250.00
70,312.50
1.0000
ttk Pengetesan dan Penyalaan
@ Rp.
11,250.00
11,250.00
JUMLAH
422,620.19
JASA 10 %
JUMLAH
DIBULATKAN
1.00 BatangPasang Stang ornamen 3 m + Armature IP 65 (sekualitas SGP 328 SON-T 250 W)
1.0000
bh Stang Ornamen GIP dia. 2" L = 3 m
@ Rp.
388,125.00
1.0000
bh Armature IP 65 (sekualitas SGP 828 SON-T 250 W)
@ Rp.
4,238,030.00
2.0000
bh Beugel
@ Rp.
1.0000
bh MCB 4 A
@ Rp.
69,520.00
1.0000
bh Cover MCB
@ Rp.
6,600.00
1
4.0000 m Kabel NYM 2 x 2.5 sqmm
@ Rp.
14,700.00
2.0000
bh Banded
@ Rp.
6,210.00
0.1250 org Tenaga Ahli
@ Rp.
288,461.54
36,057.69
0.5000 org Tukang Listrik
@ Rp.
125,000.00
62,500.00
2.0000 org Pekerja
@ Rp.
100,000.00
200,000.00
0.2500 org Mandor
@ Rp.
170,000.00
42,500.00
0.2500
set Alat Bantu Pasang/Bongkar - Tiang PJU
@ Rp.
281,250.00
70,312.50
1.0000
ttk Pengetesan dan Penyalaan
@ Rp.
11,250.00
11,250.00
JUMLAH
422,620.19
JASA 10 %
JUMLAH
DIBULATKAN
1.00 BatangUpah Pasang Tiang PJU Bulat ( 6m / 7m / 9m ) GIP Cb.1
0.1250 org Tenaga Ahli
@ Rp.
0.5000 org Tukang Listrik
@ Rp.
2.0000 org Pekerja
@ Rp.
0.2500 org Mandor
@ Rp.
0.2500
set Alat Bantu Pasang/Bongkar - Tiang PJU
@ Rp.
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
1.00 BatangPasang Tiang Bantu 7 meter (bulat)
1.0000 btg Tiang GIP Cb. 2 2", 3", 4", t = 7 m, tanam
1.0000
bh Umpak
0.1250 org Tenaga Ahli
0.5000 org Tukang Listrik
2.0000 org Pekerja
0.2500 org Mandor
0.2500
set Alat Bantu Pasang/Bongkar - Tiang PJU
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
288,461.54
125,000.00
100,000.00
170,000.00
281,250.00
2,740,100.00
286,875.00
288,461.54
125,000.00
100,000.00
170,000.00
281,250.00
36,057.69
62,500.00
200,000.00
42,500.00
70,312.50
411,370.19
Bahan
(4)
388,125.00
8,161,780.00
69,520.00
6,600.00
58,800.00
8,684,825.00
388,125.00
4,238,030.00
69,520.00
6,600.00
58,800.00
12,420.00
4,773,495.00
2,740,100.00
286,875.00
36,057.69
62,500.00
200,000.00
42,500.00
70,312.50
411,370.19
3,026,975.00
No.
(1)
55
56
57
58
Macam Pekerjaan
(2)
1.00 BatangPasang Tiang GIP Cb.1 2",3", 3", 4", h = 9 m / Tiang Bulat 7 m Cb.1 + Umpak
1.0000 btg Tiang GIP Cb. 2 2", 3", 4", t = 7 m, tanam
@ Rp.
2,740,100.00
1.0000
bh Umpak
@ Rp.
286,875.00
0.1250 org Tenaga Ahli
@ Rp.
288,461.54
0.5000 org Tukang Listrik
@ Rp.
125,000.00
2.0000 org Pekerja
@ Rp.
100,000.00
0.2500 org Mandor
@ Rp.
170,000.00
0.2500
set Alat Bantu Pasang/Bongkar - Tiang PJU
@ Rp.
281,250.00
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
1.00 BatangPasang Tiang GIP Cb.1 2",3", 3", 4", h = 9 m / Tiang Bulat 9 m Cb.1 + Umpak
1.0000 btg Tiang GIP Cb. 2 2", 3", 4", t = 9 m, tanam
@ Rp.
3,047,960.00
1.0000
bh Umpak
@ Rp.
286,875.00
0.1250 org Tenaga Ahli
@ Rp.
288,461.54
0.5000 org Tukang Listrik
@ Rp.
125,000.00
2.0000 org Pekerja
@ Rp.
100,000.00
0.2500 org Mandor
@ Rp.
170,000.00
0.2500
set Alat Bantu Pasang/Bongkar - Tiang PJU
@ Rp.
281,250.00
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
1.00 BatangPasang Kembali Tiang Bulat 7 m Cb.1 (GIP cb.1 2", 3", 4" h = 7 m) + Umpak
2.0000
bh Wadge tape
@ Rp.
7,425.00
1
0.5000 m Stainless Steel
@ Rp.
14,480.00
2.0000
bh Banded
@ Rp.
6,210.00
1.0000
bh Umpak
@ Rp.
286,875.00
0.1250 org Tenaga Ahli
@ Rp.
288,461.54
0.5000 org Tukang Listrik
@ Rp.
125,000.00
2.0000 org Pekerja
@ Rp.
100,000.00
0.2500 org Mandor
@ Rp.
170,000.00
0.2500
set Alat Bantu Pasang/Bongkar - Tiang PJU
@ Rp.
281,250.00
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
1.00 BatangPasang Kembali Tiang Bulat 9 m Cb.1 (GIP cb.1 2", 3", 4" h = 7 m) + Umpak
2.0000
bh Wadge tape
@ Rp.
7,425.00
1
0.5000 m Stainless Steel
@ Rp.
14,480.00
2.0000
bh Banded
@ Rp.
6,210.00
1.0000
bh Umpak
@ Rp.
286,875.00
0.1250 org Tenaga Ahli
@ Rp.
288,461.54
0.5000 org Tukang Listrik
@ Rp.
125,000.00
2.0000 org Pekerja
@ Rp.
100,000.00
0.2500 org Mandor
@ Rp.
170,000.00
0.2500
set Alat Bantu Pasang/Bongkar - Tiang PJU
@ Rp.
281,250.00
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
Upah
(3)
Bahan
(4)
2,740,100.00
286,875.00
36,057.69
62,500.00
200,000.00
42,500.00
70,312.50
411,370.19
3,026,975.00
3,047,960.00
286,875.00
36,057.69
62,500.00
200,000.00
42,500.00
70,312.50
411,370.19
3,334,835.00
14,850.00
7,240.00
12,420.00
286,875.00
36,057.69
62,500.00
200,000.00
42,500.00
70,312.50
411,370.19
321,385.00
14,850.00
7,240.00
12,420.00
286,875.00
36,057.69
62,500.00
200,000.00
42,500.00
70,312.50
411,370.19
321,385.00
No.
(1)
59
60
61
62
63
Macam Pekerjaan
(2)
Upah
(3)
4,275,950.00
4,238,030.00
55,715.00
Bahan
(4)
4,275,950.00
4,238,030.00
55,715.00
52,500.00
5,250.00
@ Rp.
14,700.00
176,400.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
2,194,245.00
100,000.00
125,000.00
288,461.54
170,000.00
281,250.00
11,250.00
12.0000
0.4200
4.2500
4.2500
2.9287
1.2939
0.2500
1.0000
m
org
org
org
org
set
ttk
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
288,461.54
125,000.00
100,000.00
170,000.00
281,250.00
125,000.00
125,000.00
100,000.00
170,000.00
281,250.00
112,500.00
288,461.54
125,000.00
100,000.00
170,000.00
281,250.00
288,461.54
125,000.00
100,000.00
170,000.00
281,250.00
11,250.00
921,582.90
425,000.00
531,250.00
844,817.31
219,963.00
70,312.50
11,250.00
2,102,592.81
9,672,927.90
36,057.69
62,500.00
200,000.00
42,500.00
28,125.00
369,182.69
82,500.00
82,500.00
533,000.00
113,220.00
70,312.50
517,500.00
1,399,032.50
36,057.69
62,500.00
200,000.00
42,500.00
70,312.50
411,370.19
36,057.69
62,500.00
200,000.00
42,500.00
70,312.50
11,250.00
422,620.19
No.
(1)
64
65
Macam Pekerjaan
(2)
1.00 Set
1.0000 unit
1
1.0000 m
1.0000
bh
0.5000 org
0.7500 org
0.2500 org
1.0000
set
1.0000
ttk
Upah
(3)
@ Rp.
2,509,875.00
2,509,875.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
14,700.00
69,520.00
125,000.00
100,000.00
170,000.00
16,875.00
11,250.00
14,700.00
69,520.00
1.00 Unit Pekerjaan Pasang Box Panel & Panel Kontrol + KWH 1300 VA
1.0000 Unit Box Panel 20x40x60
@ Rp.
4.0000
bh Beugel
@ Rp.
1
6.0000 m Pipa Galvanis 1.5"
@ Rp.
21.0000
2.0000
1.0000
1.0000
3.0000
1.0000
0.3000
1.0000
1.0000
3.0000
3.0000
1.0000
1.0000
2.0000
0.5000
3.0000
0.2500
1.5000
0.5000
0.5000
1.0000
1.0000
1,300.00
m1
bh
bh
bh
bh
bh
1
m
bh
btg
1
m
bh
ls
bh
bh
1
m
org
org
org
org
set
ls
ls
VA
Bahan
(4)
62,500.00
75,000.00
42,500.00
16,875.00
11,250.00
208,125.00
2,594,095.00
555,270.00
-
555,270.00
-
76,000.00
456,000.00
Kabel DX 2 x 16 Sqmm
Knee pipa PVC 1.5"
Magnetik Kontraktor SN-20
Invoring
MCB 6 A
MCB 10 A
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
10,720.00
500.00
320,210.00
16,875.00
55,715.00
49,500.00
225,120.00
1,000.00
320,210.00
16,875.00
167,145.00
49,500.00
Rel MCB
Timer TB 388
Ground Rod (Galvanist)
@ Rp.
@ Rp.
@ Rp.
52,500.00
666,310.00
38,500.00
15,750.00
666,310.00
38,500.00
BC 6 mm
Pilot Lamp
Kabel Pengawatan Panel
Terminal Nol
Sekering kecil
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
9,900.00
9,280.00
56,250.00
45,000.00
8,085.00
29,700.00
27,840.00
56,250.00
45,000.00
16,170.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
100,000.00
288,461.54
125,000.00
170,000.00
84,375.00
39,375.00
11,250.00
170.00
300,000.00
72,115.38
187,500.00
85,000.00
42,187.50
39,375.00
11,250.00
221,000.00
958,427.88
2,686,640.00
No.
(1)
66
Macam Pekerjaan
(2)
1.00 Unit Pekerjaan Pasang Box Panel & Panel Kontrol + KWH 2200 VA
1.0000 Unit Box Panel 20x40x60
@ Rp.
4.0000
bh Beugel
@ Rp.
1
6.0000 m Pipa Galvanis 1.5"
@ Rp.
21.0000
2.0000
1.0000
1.0000
3.0000
1.0000
0.3000
1.0000
1.0000
3.0000
3.0000
1.0000
1.0000
2.0000
0.5000
3.0000
0.2500
1.5000
0.5000
0.5000
1.0000
1.0000
2,200.00
67
Upah
(3)
m1
bh
bh
bh
bh
bh
m1
bh
btg
1
m
bh
ls
bh
bh
1
m
org
org
org
org
set
ls
ls
VA
21.0000
2.0000
1.0000
1.0000
3.0000
1.0000
0.3000
1.0000
1.0000
3.0000
3.0000
1.0000
1.0000
2.0000
0.5000
3.0000
0.2500
1.5000
0.5000
0.5000
1.0000
1.0000
3,500.00
555,270.00
-
555,270.00
-
76,000.00
456,000.00
Kabel DX 2 x 16 Sqmm
Knee pipa PVC 1.5"
Magnetik Kontraktor SN-20
Invoring
MCB 10 A
MCB 16 A
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
10,720.00
500.00
320,210.00
16,875.00
49,500.00
47,960.00
225,120.00
1,000.00
320,210.00
16,875.00
148,500.00
47,960.00
Rel MCB
Timer TB 388
Ground Rod (Galvanist)
@ Rp.
@ Rp.
@ Rp.
52,500.00
666,310.00
38,500.00
15,750.00
666,310.00
38,500.00
BC 6 mm
Pilot Lamp
Kabel Pengawatan Panel
Terminal Nol
Sekering kecil
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
9,900.00
9,280.00
56,250.00
45,000.00
8,085.00
29,700.00
27,840.00
56,250.00
45,000.00
16,170.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
100,000.00
288,461.54
125,000.00
170,000.00
84,375.00
39,375.00
11,250.00
170.00
1.00 Unit Pekerjaan Pasang Box Panel & Panel Kontrol + KWH 3500 VA
1.0000 Unit Box Panel 20x40x60
@ Rp.
4.0000
bh Beugel
@ Rp.
1
6.0000 m Pipa Galvanis 1.5"
@ Rp.
m1
bh
bh
bh
bh
bh
m1
bh
btg
m1
bh
ls
bh
bh
m1
org
org
org
org
set
ls
ls
VA
Bahan
(4)
300,000.00
72,115.38
187,500.00
85,000.00
42,187.50
39,375.00
11,250.00
374,000.00
1,111,427.88
2,666,455.00
555,270.00
-
555,270.00
-
76,000.00
456,000.00
Kabel DX 2 x 16 Sqmm
Knee pipa PVC 1.5"
Magnetik Kontraktor SN-20
Invoring
MCB 16 A
MCB 20 A
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
10,720.00
500.00
320,210.00
16,875.00
47,960.00
52,635.00
225,120.00
1,000.00
320,210.00
16,875.00
143,880.00
52,635.00
Rel MCB
Timer TB 388
Ground Rod (Galvanist)
@ Rp.
@ Rp.
@ Rp.
52,500.00
666,310.00
38,500.00
15,750.00
666,310.00
38,500.00
BC 6 mm
Pilot Lamp
Kabel Pengawatan Panel
Terminal Nol
Sekering kecil
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
9,900.00
9,280.00
56,250.00
45,000.00
8,085.00
29,700.00
27,840.00
56,250.00
45,000.00
16,170.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
100,000.00
288,461.54
125,000.00
170,000.00
84,375.00
39,375.00
11,250.00
170.00
300,000.00
72,115.38
187,500.00
85,000.00
42,187.50
39,375.00
11,250.00
595,000.00
1,332,427.88
2,666,510.00
No.
(1)
68
Macam Pekerjaan
(2)
1.00 Unit Pekerjaan Pasang Box Panel & Panel Kontrol + KWH 4400 VA
1.0000 Unit Box Panel 20x40x60
@ Rp.
4.0000
bh Beugel
@ Rp.
1
6.0000 m Pipa Galvanis 1.5"
@ Rp.
21.0000
2.0000
1.0000
1.0000
3.0000
1.0000
0.3000
1.0000
1.0000
3.0000
3.0000
1.0000
1.0000
2.0000
0.5000
3.0000
0.2500
1.5000
0.5000
0.5000
1.0000
1.0000
4,400.00
69
Upah
(3)
m1
bh
bh
bh
bh
bh
m1
bh
btg
1
m
bh
ls
bh
bh
1
m
org
org
org
org
set
ls
ls
VA
21.0000
2.0000
1.0000
1.0000
3.0000
1.0000
0.3000
1.0000
1.0000
3.0000
3.0000
1.0000
1.0000
2.0000
0.5000
3.0000
0.2500
1.5000
0.5000
0.5000
1.0000
1.0000
7,700.00
555,270.00
-
555,270.00
-
76,000.00
456,000.00
Kabel DX 2 x 16 Sqmm
Knee pipa PVC 1.5"
Magnetik Kontraktor SN-20
Invoring
MCB 20 A
MCB 25 A
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
10,720.00
500.00
320,210.00
16,875.00
52,635.00
58,795.00
225,120.00
1,000.00
320,210.00
16,875.00
157,905.00
58,795.00
Rel MCB
Timer TB 388
Ground Rod (Galvanist)
@ Rp.
@ Rp.
@ Rp.
52,500.00
666,310.00
38,500.00
15,750.00
666,310.00
38,500.00
BC 6 mm
Pilot Lamp
Kabel Pengawatan Panel
Terminal Nol
Sekering kecil
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
9,900.00
9,280.00
56,250.00
45,000.00
8,085.00
29,700.00
27,840.00
56,250.00
45,000.00
16,170.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
100,000.00
288,461.54
125,000.00
170,000.00
84,375.00
39,375.00
11,250.00
170.00
1.00 Unit Pekerjaan Pasang Box Panel & Panel Kontrol + KWH 7700 VA
1.0000 Unit Box Panel 20x40x60
@ Rp.
4.0000
bh Beugel
@ Rp.
1
6.0000 m Pipa Galvanis 1.5"
@ Rp.
m1
bh
bh
bh
bh
bh
m1
bh
btg
m1
bh
ls
bh
bh
m1
org
org
org
org
set
ls
ls
VA
Bahan
(4)
300,000.00
72,115.38
187,500.00
85,000.00
42,187.50
39,375.00
11,250.00
748,000.00
1,485,427.88
2,686,695.00
555,270.00
-
555,270.00
-
76,000.00
456,000.00
Kabel DX 2 x 16 Sqmm
Knee pipa PVC 1.5"
Magnetik Kontraktor SN-20
Invoring
MCB 25 A
MCB 35 A
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
10,720.00
500.00
320,210.00
16,875.00
58,795.00
95,000.00
225,120.00
1,000.00
320,210.00
16,875.00
176,385.00
95,000.00
Rel MCB
Timer TB 388
Ground Rod (Galvanist)
@ Rp.
@ Rp.
@ Rp.
52,500.00
666,310.00
38,500.00
15,750.00
666,310.00
38,500.00
BC 6 mm
Pilot Lamp
Kabel Pengawatan Panel
Terminal Nol
Sekering kecil
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
9,900.00
9,280.00
56,250.00
45,000.00
8,085.00
29,700.00
27,840.00
56,250.00
45,000.00
16,170.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
100,000.00
288,461.54
125,000.00
170,000.00
84,375.00
39,375.00
11,250.00
170.00
300,000.00
72,115.38
187,500.00
85,000.00
42,187.50
39,375.00
11,250.00
1,309,000.00
2,046,427.88
2,741,380.00
No.
(1)
Macam Pekerjaan
(2)
70
1.00 Unit Pekerjaan Pasang Box Panel & Panel Kontrol + KWH 11000 VA
1.0000 Unit Box Panel 20x40x60
@ Rp.
555,270.00
4.0000
bh Beugel
@ Rp.
1
6.0000 m Pipa Galvanis 1.5"
@ Rp.
76,000.00
1
21.0000 m Kabel DX 2 x 16 Sqmm
@ Rp.
10,720.00
2.0000
bh Knee pipa PVC 1.5"
@ Rp.
500.00
1.0000
bh Magnetik Kontraktor SN-20
@ Rp.
320,210.00
1.0000
bh Invoring
@ Rp.
16,875.00
3.0000
bh MCB 35 A
@ Rp.
95,000.00
1.0000
bh MCB 40 A
@ Rp.
103,675.00
1
0.3000 m Rel MCB
@ Rp.
52,500.00
1.0000
bh Timer TB 388
@ Rp.
666,310.00
1.0000 btg Ground Rod (Galvanist)
@ Rp.
38,500.00
1
3.0000 m BC 6 mm
@ Rp.
9,900.00
3.0000
bh Pilot Lamp
@ Rp.
9,280.00
1.0000
ls Kabel Pengawatan Panel
@ Rp.
56,250.00
1.0000
bh Terminal Nol
@ Rp.
45,000.00
2.0000
bh Sekering kecil
@ Rp.
8,085.00
1
0.5000 m Pipa Spiral 1.5"
@ Rp.
3.0000 org Pekerja
@ Rp.
100,000.00
0.2500 org Tenaga Ahli
@ Rp.
288,461.54
1.5000 org Tukang Listrik
@ Rp.
125,000.00
0.5000 org Mandor
@ Rp.
170,000.00
0.5000
set Alat Bantu Pasang/Bongkar - Panel Box
@ Rp.
84,375.00
1.0000
ls Pasang Instalasi Panel
@ Rp.
39,375.00
1.0000
ls Penyambungan Beban
@ Rp.
11,250.00
11,000.00 VA Adminatrasi 3500 - 11000 VA
@ Rp.
170.00
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
71
Upah
(3)
555,270.00
456,000.00
225,120.00
1,000.00
320,210.00
16,875.00
285,000.00
103,675.00
15,750.00
666,310.00
38,500.00
29,700.00
27,840.00
56,250.00
45,000.00
16,170.00
300,000.00
72,115.38
187,500.00
85,000.00
42,187.50
39,375.00
11,250.00
1,870,000.00
2,607,427.88
1.00 Unit Pekerjaan Pasang Box Panel & Panel Kontrol + KWH 11000 VA (2 Unit Box Panel)
2.0000 Unit Box Panel 20x40x50
@ Rp.
388,520.00
8.0000
bh Beugel
@ Rp.
1
12.0000 m Pipa Galvanis 1.5"
@ Rp.
76,000.00
27.0000
2.0000
2.0000
1.0000
4.0000
2.0000
0.6000
2.0000
1.0000
3.0000
5.0000
1.0000
2.0000
4.0000
0.5000
3.0000
4.0000
0.2500
2.0000
0.5000
0.5000
1.0000
1.0000
11,000.00
m1
bh
bh
bh
bh
bh
m1
bh
btg
m1
bh
ls
bh
bh
m1
1
m
org
org
org
org
set
ls
ls
VA
Bahan
(4)
2,858,670.00
777,040.00
912,000.00
Kabel DX 2 x 16 Sqmm
Knee pipa PVC 1.5"
Magnetik Kontraktor SN-20
Invoring
MCB 35 A
MCB 40 A
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
10,720.00
500.00
320,210.00
16,875.00
95,000.00
103,675.00
289,440.00
1,000.00
640,420.00
16,875.00
380,000.00
207,350.00
Rel MCB
Timer TB 388
Ground Rod (Galvanist)
@ Rp.
@ Rp.
@ Rp.
52,500.00
666,310.00
38,500.00
31,500.00
1,332,620.00
38,500.00
BC 6 mm
Pilot Lamp
Kabel Pengawatan Panel
Terminal Nol
Sekering kecil
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
9,900.00
9,280.00
56,250.00
45,000.00
8,085.00
29,700.00
46,400.00
56,250.00
90,000.00
32,340.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
43,420.00
100,000.00
288,461.54
125,000.00
170,000.00
84,375.00
39,375.00
11,250.00
170.00
130,260.00
400,000.00
72,115.38
250,000.00
85,000.00
42,187.50
39,375.00
11,250.00
1,870,000.00
2,769,927.88
5,011,695.00
No.
(1)
72
Macam Pekerjaan
(2)
1.00 Unit Pasang Lampu Ekorola
1.0000 Unit Armature Ekorola Komplit / TLD 18 W
1.0000 btg Tiang 2" t=5m
2.0000
bh Klem
1
1.5000 m Kabel NYM 2 x 2.5 Sqmm
32.0000
2.0000
0.3000
2.0000
1.0000
2.0000
1.0000
1.0000
1.0000
2.0000
0.2500
0.5000
0.2500
0.0500
0.5000
5.0000
1.0000
73
74
m
bh
m1
bh
set
bh
bh
bh
bh
org
org
org
org
org
set
Jam
ttk
Upah
(3)
@ Rp.
@ Rp.
@ Rp.
533,137.50
1,868,520.00
150.00
Bahan
(4)
533,137.50
1,868,520.00
300.00
@ Rp.
14,700.00
22,050.00
Kabel DX 2 x 10 Sqmm
Wadge tape
@ Rp.
@ Rp.
7,280.00
7,425.00
232,960.00
14,850.00
Stainless Steel
Stoping Buckle
Service Link dan Clamp
Banded
MCB 4 A
Cover MCB
Pondasi / Umpak
Pekerja
Tenaga Ahli
Tukang Listrik
Tukang batu
Mandor
Alat Bantu Pasang/Bongkar - Tiang Ekorola
Alat Angkut
Pengetesan dan Penyalaan
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
14,480.00
2,475.00
6,210.00
6,210.00
69,520.00
6,600.00
56,250.00
100,000.00
288,461.54
125,000.00
125,000.00
170,000.00
84,375.00
11,250.00
11,250.00
4,344.00
4,950.00
6,210.00
12,420.00
69,520.00
6,600.00
56,250.00
200,000.00
72,115.38
62,500.00
31,250.00
8,500.00
42,187.50
56,250.00
11,250.00
484,052.88
2,832,111.50
@ Rp.
1,868,520.00
1,868,520.00
@ Rp.
@ Rp.
10,720.00
7,425.00
343,040.00
14,850.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
14,480.00
2,475.00
6,210.00
56,250.00
100,000.00
288,461.54
125,000.00
125,000.00
170,000.00
84,375.00
11,250.00
4,344.00
4,950.00
6,210.00
56,250.00
200,000.00
72,115.38
62,500.00
31,250.00
8,500.00
42,187.50
56,250.00
472,802.88
2,298,164.00
@ Rp.
12,500.00
12,500.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
150.00
100,000.00
125,000.00
170,000.00
84,375.00
11,250.00
150.00
50,000.00
31,250.00
8,500.00
21,093.75
39,375.00
150,218.75
12,650.00
No.
(1)
75
76
77
78
79
Macam Pekerjaan
(2)
Upah
(3)
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
4,238,030.00
69,520.00
6,600.00
4,238,030.00
69,520.00
6,600.00
14,700.00
6,210.00
288,461.54
125,000.00
100,000.00
170,000.00
11,250.00
58,800.00
12,420.00
69,520.00
6,600.00
100,000.00
125,000.00
170,000.00
84,375.00
11,250.00
196,980.00
288,461.54
170,000.00
125,000.00
100,000.00
281,250.00
11,250.00
304,030.00
288,461.54
170,000.00
125,000.00
100,000.00
281,250.00
11,250.00
1.00 Buah Bongkar lampu dan balast + Pasang Lampu SON-T 250W dan balast
1.0000
bh Lampu SON-T 250W 220V
@ Rp.
304,030.00
1.0000
bh Balast SON 250w 220V
@ Rp.
350,320.00
1.0000
bh Ignitor Metal Halide 250W 220V
@ Rp.
143,750.00
0.0625 org Pengawas
@ Rp.
288,461.54
0.1250 org Mandor
@ Rp.
170,000.00
0.1750 org Tukang Listrik
@ Rp.
125,000.00
0.3750 org Pekerja
@ Rp.
100,000.00
0.1200
set Alat Bantu Pasang/Bongkar - Tiang PJU
@ Rp.
281,250.00
0.1250 jam Alat angkut
@ Rp.
11,250.00
1.0000
ttk Pengetesan dan Penyalaan
@ Rp.
11,250.00
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
Bahan
(4)
144,230.77
62,500.00
200,000.00
42,500.00
11,250.00
460,480.77
4,385,370.00
69,520.00
6,600.00
2,500.00
3,125.00
2,550.00
4,218.75
22,500.00
34,893.75
76,120.00
196,980.00
18,028.85
21,250.00
15,625.00
37,500.00
28,125.00
1,406.25
121,935.10
196,980.00
304,030.00
18,028.85
21,250.00
15,625.00
37,500.00
28,125.00
1,406.25
121,935.10
304,030.00
304,030.00
350,320.00
143,750.00
18,028.85
21,250.00
21,875.00
37,500.00
33,750.00
1,406.25
11,250.00
145,060.10
798,100.00
No.
(1)
80
81
Macam Pekerjaan
(2)
Pasang Kabel NFGBY 4 x 10 Sqmm
1.0000
m1
@ Rp.
132,300.00
0.0300
Pasir Urug
@ Rp.
75,000.00
2,250.00
1.0000
@ Rp.
40,000.00
40,000.00
0.1800
m3
@ Rp.
105,440.00
18,979.20
0.1500
@ Rp.
22,430.00
3,364.50
0.0300
0.0150
0.0250
0.0050
m3
org
org
org
@ Rp.
@ Rp.
@ Rp.
@ Rp.
26,700.00
125,000.00
100,000.00
170,000.00
132,300.00
801.00
1,875.00
2,500.00
850.00
5,225.00
197,694.70
1.00 Unit Pasang Tiang Oktagonal Cb. 1, t=11m + Armature Komplit (sekualitas SGP 328 SON-T 250W) + Lampu Tango SMF 383
1xSON-T 250 Symmetric - Kabel Udara
1.0000 btg Tiang lampu Octagonal Cb. 1, t=11m
@ Rp.
4,787,260.00
4,787,260.00
1.0000 unit Armature IP 65 Komplit (sekualitas SGP 822 SON 250W) @ Rp.
4,238,030.00
4,238,030.00
1.0000
bh Armature Tango SMF 383 1xSON-T 250W Symmetric
@ Rp.
2,760,000.00
2,760,000.00
2.0000
bh MCB 6 A
@ Rp.
55,715.00
111,430.00
1
0.2000 m Rel MCB
@ Rp.
52,500.00
10,500.00
0.4200
4.2500
4.2500
2.9287
1.2939
1.0000
83
Bahan
(4)
m1
1.00
30.0000
4.0000
82
Upah
(3)
m1
bh
m3
org
org
org
org
ttk
@ Rp.
@ Rp.
14,700.00
6,210.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
2,194,245.00
100,000.00
125,000.00
288,461.54
170,000.00
11,250.00
441,000.00
24,840.00
921,582.90
425,000.00
531,250.00
844,817.31
219,963.00
11,250.00
2,032,280.31
13,294,642.90
1.00 Unit Pasang Tiang Oktagonal Cb. 1, t=11m + Armature Komplit (sekualitas SGP 328 SON-T 250W) - Kabel Tanah
1.0000 btg Tiang lampu Octagonal Cb. 1, t=11m
@ Rp.
4,787,260.00
4,787,260.00
1.0000 unit Armature IP 65 Komplit (sekualitas SGP 822 SON 250W) @ Rp.
3,753,600.00
3,753,600.00
1.0000
bh MCB 6 A
@ Rp.
55,715.00
55,715.00
1
m
0.1000
Rel MCB
@ Rp.
52,500.00
5,250.00
12.0000
m1
@ Rp.
14,700.00
0.4200
4.2500
4.2500
2.9287
1.2939
1.0000
m3
org
org
org
org
ttk
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
2,194,245.00
100,000.00
125,000.00
288,461.54
170,000.00
11,250.00
1.00
1.0000
1.0000
1.0000
1.0000
1.0000
0.5000
0.7500
0.2500
0.0600
1.0000
Set
bh
m1
bh
bh
bh
org
org
org
set
ttk
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
176,400.00
921,582.90
425,000.00
531,250.00
844,817.31
219,963.00
11,250.00
2,032,280.31
9,699,807.90
2,180,400.00
2,180,400.00
14,700.00
6,600.00
69,520.00
56,250.00
125,000.00
100,000.00
170,000.00
281,250.00
11,250.00
14,700.00
6,600.00
69,520.00
56,250.00
62,500.00
75,000.00
42,500.00
16,875.00
11,250.00
208,125.00
2,327,470.00
No.
(1)
84
Macam Pekerjaan
(2)
1.00
1.0000
1.0000
1.0000
1.0000
1.0000
0.5000
0.7500
0.2500
0.0600
1.0000
85
86
87
Set
bh
m1
bh
bh
bh
org
org
org
set
ttk
1.00 Unit
0.7500 roll
1.9000 pcs
1.0000 pcs
Upah Bongkar :
0.5000 org
4.0000 org
0.5000 org
0.1500
set
3.5000 jam
Upah Pasang :
0.5000 org
4.0000 org
0.5000 org
0.5000
set
3.6000 jam
1.00 Unit
0.7500 roll
1.9000 pcs
1.0000 pcs
Upah Bongkar :
0.5000 org
3.5000 org
0.5000 org
0.1500
set
3.0000 jam
Upah Pasang :
0.5000 org
3.0000 org
0.5000 org
0.1500
set
3.0000 jam
Upah
(3)
Pasang Lampu Sorot Tango SMF 383 SON-T 150 Watt + Pondasi
Armature Tango SMF 383 1x SON-T 150W Symmetric
@ Rp.
2,509,875.00
Kabel NYM 2 x 2.5 Sqmm
MCB 4 A
Cover MCB
Pondasi / Umpak
Tukang Listrik
Pekerja
Mandor
Alat Bantu Pasang/Bongkar - Tiang PJU
Pengetesan dan Penyalaan
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
14,700.00
69,520.00
6,600.00
56,250.00
125,000.00
100,000.00
170,000.00
281,250.00
11,250.00
2,509,875.00
14,700.00
69,520.00
6,600.00
56,250.00
62,500.00
75,000.00
42,500.00
16,875.00
11,250.00
208,125.00
@ Rp.
@ Rp.
@ Rp.
2,975,625.00
12,000.00
8,500.00
Pekerja
Tukang Listrik
Mandor
Alat Bantu Pasang/Bongkar - Hias
Alat angkut
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
100,000.00
125,000.00
170,000.00
281,250.00
112,500.00
50,000.00
500,000.00
85,000.00
42,187.50
393,750.00
Pekerja
Tukang Listrik
Mandor
Alat Bantu Pasang/Bongkar - Hias
Alat angkut
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
100,000.00
125,000.00
170,000.00
281,250.00
112,500.00
50,000.00
500,000.00
85,000.00
140,625.00
405,000.00
2,251,562.50
@ Rp.
@ Rp.
@ Rp.
2,975,625.00
12,000.00
8,500.00
Pekerja
Tukang Listrik
Mandor
Alat Bantu Pasang/Bongkar - Hias
Alat angkut
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
100,000.00
125,000.00
170,000.00
281,250.00
112,500.00
50,000.00
437,500.00
85,000.00
42,187.50
337,500.00
Pekerja
Tukang Listrik
Mandor
Alat Bantu Pasang/Bongkar - Hias
Alat angkut
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
100,000.00
125,000.00
170,000.00
281,250.00
112,500.00
50,000.00
375,000.00
85,000.00
42,187.50
337,500.00
1,841,875.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
3,737,500.00
100,000.00
125,000.00
288,461.54
170,000.00
2,656,945.00
2,231,718.75
22,800.00
8,500.00
Bahan
(4)
2,263,018.75
2,231,718.75
22,800.00
8,500.00
2,263,018.75
3,737,500.00
250,000.00
250,000.00
158,653.85
127,500.00
786,153.85
3,737,500.00
No.
(1)
88
89
90
91
Macam Pekerjaan
(2)
1.00 Unit Pasang Flasher Lampu Hias Kembang Api Besar
1.0000 unit Flasher Lampu Hias Kembang Api Besar
2.5000 org Pekerja
2.0000 org Tukang Listrik
0.5500 org Pengawas
0.7500 org Mandor
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
1.00 Unit Pasang Tiang Lampu Manggis Cabang 1
1.0000 unit Tiang lampu manggis Cb. 1, t = 2 m
1.0000
set Lampu SON 70 W
1.0000
set Kapasitor
1.0000
set Balast SON 70W 220V
1.0000
set Accessories L. Antik, L. Manggis (mur baut)
1.0000
bh Pasang Umpak + Pondasi (L. Antik, L. Manggis)
1.0000
bh MCB 6 A
1.0000
bh Box Panel 12 x 25 x 25
3.0000 org Pekerja
0.5000 org Tukang Listrik
0.5000 org Tukang batu
0.2500 org Mandor
0.1500
set Alat Bantu Pasang/Bongkar - Tiang (Antik, Manggis)
3.5000 jam Alat angkut
1.0000
ttk Pengetesan dan Penyalaan
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
1.00 Unit Bongkar Lampu Caping + Stang
0.2500 org Tukang Listrik
0.5000 org Pekerja
0.2500 org Mandor
0.1500 org Pengawas
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
Upah
(3)
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
3,737,500.00
100,000.00
125,000.00
288,461.54
170,000.00
2,247,130.00
173,190.00
162,150.00
28,125.00
365,625.00
55,715.00
113,210.00
100,000.00
125,000.00
125,000.00
170,000.00
281,250.00
11,250.00
11,250.00
125,000.00
100,000.00
170,000.00
288,461.54
@ Rp.
@ Rp.
@ Rp.
@ Rp.
310,500.00
49,500.00
320,210.00
666,310.00
Bahan
(4)
3,737,500.00
250,000.00
250,000.00
158,653.85
127,500.00
786,153.85
3,737,500.00
2,247,130.00
173,190.00
162,150.00
28,125.00
365,625.00
55,715.00
113,210.00
300,000.00
62,500.00
62,500.00
42,500.00
42,187.50
39,375.00
11,250.00
560,312.50
31,250.00
50,000.00
42,500.00
43,269.23
167,019.23
3,145,145.00
310,500.00
49,500.00
320,210.00
666,310.00
@ Rp.
52,500.00
15,750.00
5.0000
m1
@ Rp.
76,000.00
380,000.00
6.0000
0.2500
0.5000
0.2500
0.1500
m1
org
org
org
set
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
31,050.00
100,000.00
125,000.00
170,000.00
84,375.00
186,300.00
25,000.00
62,500.00
42,500.00
12,656.25
142,656.25
1,928,570.00
No.
(1)
92
93
94
95
96
Macam Pekerjaan
(2)
1.00 Unit Panel Bantu tidak Lengkap
1.0000 unit Box Panel 12 x 25 x 25
1.0000
bh MCB 10 A
1.0000
bh Magnetik Kontraktor SK-20 KW 1 (SN-20)
1.0000
bh TD H3CR
1
0.3000 m Rel MCB
Upah
(3)
@ Rp.
@ Rp.
@ Rp.
@ Rp.
113,210.00
49,500.00
320,210.00
219,930.00
Bahan
(4)
113,210.00
49,500.00
320,210.00
219,930.00
@ Rp.
52,500.00
15,750.00
5.0000
@ Rp.
40,000.00
200,000.00
6.0000
0.5000
0.2500
0.0500
0.2500
m1
org
org
org
set
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
31,050.00
100,000.00
125,000.00
170,000.00
84,375.00
186,300.00
50,000.00
31,250.00
8,500.00
21,093.75
110,843.75
1,104,900.00
1.00 Unit Pasang Tiang Oktagonal Cb. 1, t=11m + Armature Komplit (sekualitas SGP 328 HPIT 250W) - Kabel Tanah
1.0000 btg Tiang lampu Octagonal Cb. 1, t=11m
@ Rp.
4,787,260.00
4,787,260.00
1.0000 unit Armature IP 65 Komplit (sekualitas SGP 822 HPIT 250W) @ Rp.
3,869,500.00
3,869,500.00
1.0000
bh MCB 6 A
@ Rp.
55,715.00
55,715.00
1
0.1000 m Rel MCB
@ Rp.
52,500.00
5,250.00
1
12.0000
@ Rp.
14,700.00
0.4200
4.2500
4.2500
2.9287
1.2939
1.0000
m3
org
org
org
org
ttk
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
2,194,245.00
100,000.00
125,000.00
288,461.54
170,000.00
11,250.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
125,000.00
100,000.00
170,000.00
281,250.00
112,500.00
2,975,625.00
18,000.00
8,500.00
125,000.00
100,000.00
170,000.00
281,250.00
112,500.00
13,920.00
5,860.00
125,000.00
100,000.00
170,000.00
176,400.00
921,582.90
425,000.00
531,250.00
844,817.31
219,963.00
11,250.00
2,032,280.31
62,500.00
300,000.00
85,000.00
140,625.00
337,500.00
925,625.00
9,815,707.90
1,785,375.00
34,200.00
8,500.00
62,500.00
300,000.00
85,000.00
140,625.00
337,500.00
925,625.00
1,828,075.00
13,920.00
5,860.00
6,250.00
10,000.00
85,000.00
101,250.00
19,780.00
No.
(1)
97
98
99
100
Macam Pekerjaan
(2)
1.00 Unit Bongkar Armatur lampu (sekualitas GP 328 SON 150W)
0.3300 org Tukang Listrik
@ Rp.
0.5000 org Pekerja
@ Rp.
0.1660 org Mandor
@ Rp.
1.0000 jam Alat angkut
@ Rp.
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
1.00 Unit Pasang Armatur lampu saja (sekualitas SGP 328 SON 150W)
1.0000
bh MCB 4 A
@ Rp.
1.0000
bh Cover MCB
@ Rp.
0.5000 org Pengawas
@ Rp.
0.5000 org Tukang Listrik
@ Rp.
2.0000 org Pekerja
@ Rp.
0.2500 org Mandor
@ Rp.
1.0000
ttk Pengetesan dan Penyalaan
@ Rp.
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
1.00 BatangPasang Stang ornamen 2.2 m + Armature IP 65 (komplit)
1.0000 btg Stang Ornamen 2.2 m
@ Rp.
2.0000
bh Armature IP 65 (sekualitas SGP 328 SON-T 150 W)
@ Rp.
2.0000
bh Beugel
@ Rp.
1.0000
bh MCB 4 A
@ Rp.
1.0000
bh Cover MCB
@ Rp.
1
4.0000 m Kabel NYM 2 x 2.5 sqmm
@ Rp.
0.1250 org Tenaga Ahli
@ Rp.
0.5000 org Tukang Listrik
@ Rp.
2.0000 org Pekerja
@ Rp.
0.2500 org Mandor
@ Rp.
0.2500
set Alat Bantu Pasang/Bongkar - Tiang PJU
@ Rp.
1.0000
ttk Pengetesan dan Penyalaan
@ Rp.
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
Upah
(3)
125,000.00
100,000.00
170,000.00
11,250.00
69,520.00
6,600.00
288,461.54
125,000.00
100,000.00
170,000.00
11,250.00
41,250.00
50,000.00
28,220.00
11,250.00
130,720.00
69,520.00
6,600.00
144,230.77
62,500.00
200,000.00
42,500.00
11,250.00
460,480.77
278,810.00
4,080,890.00
69,520.00
6,600.00
14,700.00
288,461.54
125,000.00
100,000.00
170,000.00
281,250.00
11,250.00
Bahan
(4)
76,120.00
278,810.00
8,161,780.00
69,520.00
6,600.00
58,800.00
36,057.69
62,500.00
200,000.00
42,500.00
70,312.50
11,250.00
422,620.19
8,575,510.00
1.00 Unit Bongkar dan Ganti Komponen lama pada Armature IP 65 (sekualitas SGP 326) komplit + Pasang kembali
1.0000
bh Lampu SON-T 150W 220V
@ Rp.
196,980.00
196,980.00
1.0000
bh Balast SON 150W 220V
@ Rp.
218,140.00
218,140.00
1.0000
bh Kapasitor 20 mF
@ Rp.
61,460.00
61,460.00
1.0000
bh Ignitor Metal Halide 150W 220V
@ Rp.
92,230.00
92,230.00
0.0625 org Pengawas
@ Rp.
288,461.54
18,028.85
0.1250 org Mandor
@ Rp.
170,000.00
21,250.00
0.1750 org Tukang Listrik
@ Rp.
125,000.00
21,875.00
0.3750 org Pekerja
@ Rp.
100,000.00
37,500.00
0.1200
set Alat Bantu Pasang/Bongkar - Tiang PJU
@ Rp.
281,250.00
33,750.00
0.1250 jam Alat angkut
@ Rp.
11,250.00
1,406.25
1.0000
ttk Pengetesan dan Penyalaan
@ Rp.
11,250.00
11,250.00
JUMLAH
145,060.10
568,810.00
JASA 10 %
JUMLAH
DIBULATKAN
No.
(1)
101
102
103
104
105
Macam Pekerjaan
(2)
1.00 Unit Pasang Tiang Lampu Antik Cabang 1
1.0000 unit Tiang Lampu Antik Cb. 1, t = 4 m
1.0000
set Lampu SON 70 W
1.0000
set Kapasitor 8 mF
1.0000
set Balast SON 70W 220V
1.0000
set Accessories L. Antik, L. Manggis (mur baut)
1.0000
bh Pasang Umpak + Pondasi (L. Antik, L. Manggis)
1.0000
bh MCB 6 A
1.0000
bh Box Panel 12 x 25 x 25
0.5000 org Tukang batu
0.5000 org Tukang Listrik
4.0000 org Pekerja
0.5000 org Mandor
0.5000
set Alat Bantu (sedang)
3.5000 jam Alat angkut
1.0000
ttk Pengetesan dan Penyalaan
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
1.00 Unit Pasang Tiang Lampu Antik Cabang 3
1.0000 unit Tiang Lampu Antik Cb. 3, t = 2 m
3.0000
set Lampu SON 70 W
3.0000
set Kapasitor 8 mF
3.0000
set Balast SON 70W 220V
1.0000
set Accessories L. Antik, L. Manggis (mur baut)
1.0000
bh Pasang Umpak + Pondasi (L. Antik, L. Manggis)
1.0000
bh MCB 6 A
1.0000
bh Box Panel 12 x 25 x 25
0.6600 org Tukang batu
0.6600 org Tukang Listrik
5.3300 org Pekerja
0.6660 org Mandor
0.6660
set Alat Bantu (sedang)
4.6000 jam Alat angkut
1.0000
ttk Pengetesan dan Penyalaan
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
1.00
0.5000
0.7500
0.2500
1.0000
1.00
0.1250
0.5000
2.0000
0.2500
0.7000
1.00
0.4000
0.6000
0.2000
0.1500
Set
org
org
org
ttk
Bh
org
org
org
org
set
Bh
org
org
org
set
Upah
(3)
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
173,190.00
28,175.00
162,150.00
28,125.00
365,625.00
55,715.00
113,210.00
125,000.00
125,000.00
100,000.00
170,000.00
84,375.00
11,250.00
11,250.00
3,937,500.00
173,190.00
28,175.00
162,150.00
28,125.00
365,625.00
55,715.00
113,210.00
125,000.00
125,000.00
100,000.00
170,000.00
84,375.00
11,250.00
11,250.00
125,000.00
100,000.00
170,000.00
11,250.00
288,461.54
125,000.00
100,000.00
170,000.00
84,375.00
125,000.00
100,000.00
170,000.00
84,375.00
Bahan
(4)
173,190.00
28,175.00
162,150.00
28,125.00
365,625.00
55,715.00
113,210.00
62,500.00
62,500.00
400,000.00
85,000.00
42,187.50
39,375.00
11,250.00
702,812.50
926,190.00
3,937,500.00
519,570.00
84,525.00
486,450.00
28,125.00
365,625.00
55,715.00
113,210.00
82,500.00
82,500.00
533,000.00
113,220.00
56,193.75
51,750.00
11,250.00
930,413.75
5,590,720.00
62,500.00
75,000.00
42,500.00
11,250.00
191,250.00
36,057.69
62,500.00
200,000.00
42,500.00
59,062.50
400,120.19
50,000.00
60,000.00
34,000.00
12,656.25
156,656.25
No.
(1)
106
107
108
109
Macam Pekerjaan
(2)
Upah
(3)
1.00 BatangPasang Lampu Sorot Tango SMF 383 Symetric CDMT-D 400 W
1.0000 Unit Armature Tango SMF 383 1xHPI-T 400W Symmetric
@ Rp.
2,760,000.00
2.0000
bh Beugel
@ Rp.
1.0000
bh MCB 4 A
@ Rp.
69,520.00
1.0000
bh Cover MCB
@ Rp.
6,600.00
1
4.0000 m Kabel NYM 2 x 2.5 Sqmm
@ Rp.
14,700.00
2.0000
bh Banded
@ Rp.
6,210.00
0.4000 org Pengawas
@ Rp.
288,461.54
0.5000 org Tukang Listrik
@ Rp.
125,000.00
2.0000 org Pekerja
@ Rp.
100,000.00
0.2500 org Mandor
@ Rp.
170,000.00
1.0000
ttk Pengetesan dan Penyalaan
@ Rp.
11,250.00
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
1.00 BatangPasang Lampu Sorot Tango SMF 383 Symetric CDMT-D 150 W
1.0000 Unit Armature Tango SMF 383 1xHPI-T 400W Symmetric
@ Rp.
2,208,000.00
2.0000
bh Beugel
@ Rp.
1.0000
bh MCB 4 A
@ Rp.
69,520.00
1.0000
bh Cover MCB
@ Rp.
6,600.00
1
4.0000 m Kabel NYM 2 x 2.5 Sqmm
@ Rp.
14,700.00
2.0000
bh Banded
@ Rp.
6,210.00
0.4000 org Pengawas
@ Rp.
288,461.54
0.5000 org Tukang Listrik
@ Rp.
125,000.00
2.0000 org Pekerja
@ Rp.
100,000.00
0.2500 org Mandor
@ Rp.
170,000.00
1.0000
ttk Pengetesan dan Penyalaan
@ Rp.
11,250.00
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
1.00 Bh Bongkar lampu dan balast + pasang lampu SON 70W (setipe) dan balast
1.0000
bh Lampu SON 70W 220V
@ Rp.
173,190.00
1.0000
bh Balast SON 70W 220V
@ Rp.
162,150.00
1.0000
bh Kapasitor 12.5 mF
@ Rp.
33,630.00
0.0625 org Pengawas
@ Rp.
288,461.54
0.1250 org Mandor
@ Rp.
170,000.00
0.1750 org Tukang Listrik
@ Rp.
125,000.00
0.3750 org Pekerja
@ Rp.
100,000.00
0.1200
set Alat Bantu Pasang/Bongkar - Tiang PJU
@ Rp.
281,250.00
0.1250 jam Alat angkut
@ Rp.
11,250.00
1.0000
ttk Pengetesan dan Penyalaan
@ Rp.
11,250.00
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
1.00 BatangBongkar dan pasang tiang + lampu Ekorola
2.0000 org Pekerja
0.2500 org Tenaga Ahli
0.5000 org Tukang Listrik
0.2500 org Tukang batu
0.0500 org Mandor
0.0500
set Alat Bantu Pasang/Bongkar - Tiang Ekorola
5.0000 jam Alat angkut
1.0000
ttk Pengetesan dan Penyalaan
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
100,000.00
288,461.54
125,000.00
125,000.00
170,000.00
84,375.00
11,250.00
11,250.00
Bahan
(4)
2,760,000.00
69,520.00
6,600.00
58,800.00
12,420.00
115,384.62
62,500.00
200,000.00
42,500.00
11,250.00
431,634.62
2,907,340.00
2,208,000.00
69,520.00
6,600.00
58,800.00
12,420.00
115,384.62
62,500.00
200,000.00
42,500.00
11,250.00
431,634.62
2,355,340.00
173,190.00
162,150.00
33,630.00
18,028.85
21,250.00
21,875.00
37,500.00
33,750.00
1,406.25
11,250.00
145,060.10
200,000.00
72,115.38
62,500.00
31,250.00
8,500.00
4,218.75
56,250.00
11,250.00
446,084.13
368,970.00
No.
(1)
110
111
112
Macam Pekerjaan
(2)
1.00
0.1250
0.5000
2.0000
0.2500
0.2500
1.0000
114
115
Upah Pasang stang Ornamen 3 meter + Lampu SRP 822/250 Watt Son
Tenaga Ahli
@ Rp.
288,461.54
Tukang Listrik
@ Rp.
125,000.00
Pekerja
@ Rp.
100,000.00
Mandor
@ Rp.
170,000.00
Alat Bantu Pasang/Bongkar - Tiang PJU
@ Rp.
281,250.00
Pengetesan dan Penyalaan
@ Rp.
11,250.00
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
113
Set
org
org
org
org
set
ttk
1.00
1.0000
0.0320
m3
kg
Liter
kg
kg
kg
m3
m3
org
org
org
org
org
org
Upah
(3)
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
288,461.54
125,000.00
100,000.00
170,000.00
281,250.00
Bahan
(4)
36,057.69
62,500.00
200,000.00
42,500.00
70,312.50
11,250.00
422,620.19
36,057.69
62,500.00
200,000.00
42,500.00
70,312.50
411,370.19
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
1.00
0.1920
0.0190
m3
oh
oh
1.00
0.2500
0.0100
m3
oh
oh
1.00
0.1250
0.0125
m2
oh
oh
@ Rp.
@ Rp.
3,550,000.00
16,000.00
5,750.00
11,500.00
15,000.00
35.00
120,000.00
127,000.00
100,000.00
125,000.00
125,000.00
125,000.00
145,000.00
170,000.00
100,000.00
170,000.00
142,000.00
8,000.00
1,150.00
905,625.00
16,875.00
11,760.00
64,800.00
102,870.00
530,000.00
34,375.00
162,500.00
131,250.00
37,990.00
45,050.00
941,165.00
100,000.00
5,440.00
105,440.00
@ Rp.
@ Rp.
100,000.00
170,000.00
19,200.00
3,230.00
22,430.00
@ Rp.
@ Rp.
100,000.00
170,000.00
25,000.00
1,700.00
26,700.00
@ Rp.
@ Rp.
100,000.00
170,000.00
12,500.00
2,125.00
14,625.00
1,253,080.00
No.
(1)
116
117
118
Macam Pekerjaan
(2)
1.00
6.2400
0.0240
0.3000
0.1500
0.0150
0.0150
1.00
3.2500
0.2000
0.1000
0.0100
0.0100
1.00
0.1000
0.1000
0.2600
0.0200
0.0630
0.0063
0.0025
m2
kg
m3
oh
oh
oh
oh
m2
kg
oh
oh
oh
oh
m
Kg
Kg
Kg
oh
oh
oh
oh
Upah
(3)
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
35.00
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
35.00
100,000.00
125,000.00
145,000.00
170,000.00
Pengecatan Tembok Baru ( 1 Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup )
Plamir tembok
@ Rp.
10,000.00
Cat dasar
@ Rp.
12,000.00
Cat penutup 2 x
@ Rp.
12,000.00
Pekerja
@ Rp.
100,000.00
Tukang Cat
@ Rp.
125,000.00
Kepala tukang
@ Rp.
145,000.00
Mandor
@ Rp.
170,000.00
JUMLAH
DIBULATKAN
Bahan
(4)
218.40
2,460.00
30,000.00
18,750.00
2,175.00
2,550.00
53,475.00
2,678.40
113.75
20,000.00
12,500.00
1,450.00
1,700.00
35,650.00
113.75
1,000.00
1,200.00
3,120.00
2,000.00
7,875.00
913.50
425.00
11,213.50
5,320.00
Jumlah
(5)
1,975.00
197.50
2,172.50
2,172.00
1,975.00
197.50
2,172.50
2,172.00
1,975.00
197.50
2,172.50
2,172.00
987.50
98.75
1,086.25
1,086.00
1,975.00
197.50
2,172.50
2,172.00
596,661.69
59,666.17
656,327.86
656,327.00
Jumlah
(5)
771,557.69
77,155.77
848,713.46
848,713.00
465,621.69
46,562.17
512,183.86
512,183.00
661,461.69
66,146.17
727,607.86
727,607.00
71,615.00
7,161.50
78,776.50
78,776.00
16,675.00
1,667.50
18,342.50
18,342.00
Jumlah
(5)
7,357.50
735.75
8,093.25
8,093.00
24,350.00
2,435.00
26,785.00
26,785.00
24,385.00
2,438.50
26,823.50
26,823.00
163,559.70
16,355.97
179,915.67
179,915.00
61,779.70
6,177.97
67,957.67
67,957.00
Jumlah
(5)
68,169.70
6,816.97
74,986.67
74,986.00
80,539.70
8,053.97
88,593.67
88,593.00
106,759.70
10,675.97
117,435.67
117,435.00
45,928.70
4,592.87
50,521.57
50,521.00
Jumlah
(5)
40,150.00
4,015.00
44,165.00
44,165.00
377,025.00
37,702.50
414,727.50
414,727.00
42,775.00
4,277.50
47,052.50
47,052.00
191,250.00
19,125.00
210,375.00
210,375.00
191,250.00
19,125.00
210,375.00
210,375.00
919,163.75
91,916.38
1,011,080.13
1,011,080.00
Jumlah
(5)
691,562.50
69,156.25
760,718.75
760,718.00
196,875.00
19,687.50
216,562.50
216,562.00
256,735.00
25,673.50
282,408.50
282,408.00
160,875.00
16,087.50
176,962.50
176,962.00
130,822.00
13,082.20
143,904.20
143,904.00
691,562.50
69,156.25
760,718.75
760,718.00
Jumlah
(5)
919,463.75
91,946.38
1,011,410.13
1,011,410.00
57,700.00
5,770.00
63,470.00
63,470.00
180,450.00
18,045.00
198,495.00
198,495.00
54,130.00
5,413.00
59,543.00
59,543.00
11,250.00
1,125.00
12,375.00
12,375.00
422,620.19
42,262.02
464,882.21
464,882.00
422,620.19
42,262.02
464,882.21
464,882.00
Jumlah
(5)
628,802.88
62,880.29
691,683.17
691,683.00
2,323,169.44
232,316.94
2,555,486.38
2,555,486.00
2,557,186.75
255,718.67
2,812,905.42
2,812,905.00
2,630,405.44
263,040.54
2,893,445.98
2,893,445.00
2,773,190.59
277,319.06
3,050,509.65
3,050,509.00
2,953,863.21
295,386.32
3,249,249.53
3,249,249.00
Jumlah
(5)
men existing + pasang Lampu SRP 822/70 Watt SON + retur ke gudang Pemda
628,112.15
62,811.22
690,923.37
690,923.00
men existing + pasang Lampu SRP 822/150 Watt SON + retur ke gudang Pemda
655,652.15
65,565.22
721,217.37
721,217.00
men existing + pasang Lampu SRP 822/250 Watt SON + retur ke gudang Pemda
655,652.15
65,565.22
721,217.37
721,217.00
645,520.15
64,552.02
710,072.17
710,072.00
30,023,730.19
3,002,373.02
33,026,103.21
33,026,103.00
Jumlah
(5)
9,107,445.19
910,744.52
10,018,189.71
10,018,189.00
5,196,115.19
519,611.52
5,715,726.71
5,715,726.00
411,370.19
41,137.02
452,507.21
452,507.00
3,438,345.19
343,834.52
3,782,179.71
3,782,179.00
Jumlah
(5)
3,438,345.19
343,834.52
3,782,179.71
3,782,179.00
3,746,205.19
374,620.52
4,120,825.71
4,120,825.00
732,755.19
73,275.52
806,030.71
806,030.00
732,755.19
73,275.52
806,030.71
806,030.00
Jumlah
(5)
11,775,520.71
1,177,552.07
12,953,072.78
12,953,072.00
369,182.69
36,918.27
406,100.96
406,100.00
1,399,032.50
139,903.25
1,538,935.75
1,538,935.00
411,370.19
41,137.02
452,507.21
452,507.00
422,620.19
42,262.02
464,882.21
464,882.00
Jumlah
(5)
2,802,220.00
280,222.00
3,082,442.00
3,082,442.00
3,645,067.88
364,506.79
4,009,574.67
4,009,574.00
Jumlah
(5)
3,777,882.88
377,788.29
4,155,671.17
4,155,671.00
3,998,937.88
399,893.79
4,398,831.67
4,398,831.00
Jumlah
(5)
4,172,122.88
417,212.29
4,589,335.17
4,589,335.00
4,787,807.88
478,780.79
5,266,588.67
5,266,588.00
Jumlah
(5)
5,466,097.88
546,609.79
6,012,707.67
6,012,707.00
7,781,622.88
778,162.29
8,559,785.17
8,559,785.00
Jumlah
(5)
3,316,164.38
331,616.44
3,647,780.82
3,647,780.00
2,770,966.88
277,096.69
3,048,063.57
3,048,063.00
162,868.75
16,286.88
179,155.63
179,155.00
Jumlah
(5)
4,845,850.77
484,585.08
5,330,435.85
5,330,435.00
111,013.75
11,101.38
122,115.13
122,115.00
318,915.10
31,891.51
350,806.61
350,806.00
425,965.10
42,596.51
468,561.61
468,561.00
943,160.10
94,316.01
1,037,476.11
1,037,476.00
Jumlah
(5)
202,919.70
20,291.97
223,211.67
223,211.00
1m + Armature Komplit (sekualitas SGP 328 SON-T 250W) + Lampu Tango SMF 383
dara
15,326,923.21
1,532,692.32
16,859,615.53
16,859,615.00
11,732,088.21
1,173,208.82
12,905,297.03
12,905,297.00
2,535,595.00
253,559.50
2,789,154.50
2,789,154.00
Jumlah
(5)
2,865,070.00
286,507.00
3,151,577.00
3,151,577.00
4,514,581.25
451,458.13
4,966,039.38
4,966,039.00
4,104,893.75
410,489.38
4,515,383.13
4,515,383.00
4,523,653.85
452,365.38
4,976,019.23
4,976,019.00
Jumlah
(5)
4,523,653.85
452,365.38
4,976,019.23
4,976,019.00
3,705,457.50
370,545.75
4,076,003.25
4,076,003.00
167,019.23
16,701.92
183,721.15
183,721.00
2,071,226.25
207,122.63
2,278,348.88
2,278,348.00
Jumlah
(5)
1,215,743.75
121,574.38
1,337,318.13
1,337,318.00
11,847,988.21
1,184,798.82
13,032,787.03
13,032,787.00
925,625.00
92,562.50
1,018,187.50
1,018,187.00
2,753,700.00
275,370.00
3,029,070.00
3,029,070.00
121,030.00
12,103.00
133,133.00
133,133.00
Jumlah
(5)
130,720.00
13,072.00
143,792.00
143,792.00
536,600.77
53,660.08
590,260.85
590,260.00
8,998,130.19
899,813.02
9,897,943.21
9,897,943.00
713,870.10
71,387.01
785,257.11
785,257.00
Jumlah
(5)
1,629,002.50
162,900.25
1,791,902.75
1,791,902.00
6,521,133.75
652,113.38
7,173,247.13
7,173,247.00
191,250.00
19,125.00
210,375.00
210,375.00
400,120.19
40,012.02
440,132.21
440,132.00
156,656.25
15,665.63
172,321.88
172,321.00
Jumlah
(5)
3,338,974.62
333,897.46
3,672,872.08
3,672,872.00
2,786,974.62
278,697.46
3,065,672.08
3,065,672.00
514,030.10
51,403.01
565,433.11
565,433.00
446,084.13
44,608.41
490,692.55
490,692.00
Jumlah
(5)
422,620.19
42,262.02
464,882.21
464,882.00
411,370.19
41,137.02
452,507.21
452,507.00
2,194,245.00
2,194,245.00
105,440.00
105,440.00
22,430.00
22,430.00
26,700.00
26,700.00
14,625.00
14,625.00
Jumlah
(5)
56,153.40
56,153.00
35,763.75
35,763.00
16,533.50
16,533.00
Macam Pekerjaan
(2)
Upah
(3)
PEMASANGAN MARKA
1.00
bh Membuat Papan Nama Proyek 80x120 cm (bahan seng)
0.0350 m3 Kayu meranti
@ Rp. 3,555,000.00
1.4000 m1 Seng plat lebar 90 cm
@ Rp.
25,500.00
0.6000
kg Paku
@ Rp.
16,000.00
1.5000
kg Cat kayu
@ Rp.
39,250.00
16.8000
kg PC
@ Rp.
35.00
0.0270 m3 Pasir beton
@ Rp.
120,000.00
0.0405 m3 Kerikil beton
@ Rp.
127,000.00
2.1000
oh Pekerja
@ Rp.
100,000.00
0.0175
oh Tukang batu
@ Rp.
125,000.00
1.0000
oh Tukang kayu
@ Rp.
125,000.00
1.0000
oh Tukang cat
@ Rp.
125,000.00
1.0050
oh Mandor
@ Rp.
170,000.00
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Bahan
(4)
124,425.00
35,700.00
9,600.00
58,875.00
588.00
3,240.00
5,143.50
210,000.00
2,187.50
125,000.00
125,000.00
170,850.00
633,037.50
237,571.50
1.00
0.0350
bh
m3
1.0000
0.6000
1.5000
16.8000
m2
kg
kg
kg
@ Rp.
@ Rp.
@ Rp.
@ Rp.
25,500.00
16,000.00
39,250.00
35.00
25,500.00
9,600.00
0.0270
m3
Pasir beton
@ Rp.
120,000.00
3,240.00
0.0405
0.0175
1.0000
1.0000
1.0000
0.1000
m3
oh
oh
oh
oh
oh
Kerikil beton
Tukang batu
Tukang kayu
Tukang cat
Pekerja
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
127,000.00
125,000.00
125,000.00
125,000.00
100,000.00
170,000.00
1.00
0.7500
0.0250
1.00
1.0000
0.0320
1.00
0.1920
0.0190
m3
oh
oh
m3
oh
oh
m3
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
100,000.00
170,000.00
100,000.00
170,000.00
100,000.00
170,000.00
124,425.00
588.00
5,143.50
2,187.50
125,000.00
100,000.00
17,000.00
244,187.50
168,496.50
75,000.00
4,250.00
79,250.00
100,000.00
5,440.00
105,440.00
19,200.00
3,230.00
22,430.00
No.
(1)
6
Macam Pekerjaan
(2)
1.00
1.2000
0.3000
0.0100
10
1.00
7.7760
0.0230
0.3000
0.1500
0.0150
0.0150
1.00
3.2500
0.2000
0.1000
0.0100
0.0100
m3
m3
oh
oh
m2
kg
m3
oh
oh
oh
oh
m2
kg
oh
oh
oh
oh
Upah
(3)
Urug pasir
Pasir urug
Pekerja
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Plesteran 1pc:3ps, tebal 15 mm
Portland Cement
Pasir Pasang
Pekerja
Tukang batu
Kepala tukang
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Acian
Portland Cement
Pekerja
Tukang batu
Kepala tukang
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
75,000.00
100,000.00
170,000.00
35.00
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
35.00
100,000.00
125,000.00
145,000.00
170,000.00
90,000.00
30,000.00
1,700.00
31,700.00
m2
kg
kg
ltr
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
19,000.00
39,250.00
14,000.00
100,000.00
125,000.00
145,000.00
170,000.00
90,000.00
272.16
2,357.50
30,000.00
18,750.00
2,175.00
2,550.00
53,475.00
2,629.66
113.75
20,000.00
12,500.00
1,450.00
1,700.00
35,650.00
1.00 m3 Membuat 1 m3 beton mutu fc = 9,8 MPa (K 125), slump (12 2) cm, w/c = 0,78
276.0000 kg Portland Cement
@ Rp.
35.00
0.5914 m3 Pasir beton
@ Rp.
120,000.00
0.7496 m3 Koral beton
@ Rp.
127,000.00
215.0000 Liter Air
@ Rp.
37.71
8,107.65
1.6500 oh Pekerja
@ Rp.
100,000.00 165,000.00
0.2750 oh Tukang batu
@ Rp.
125,000.00
34,375.00
0.0280 oh Kepala tukang
@ Rp.
145,000.00
4,060.00
0.0830 oh Mandor
@ Rp.
170,000.00
14,110.00
JUMLAH ( BELUM PPN )
225,652.65
JASA 10 %
JUMLAH
DIBULATKAN
1.00
0.1670
0.2000
0.1500
0.0700
0.1050
0.0040
0.0025
Bahan
(4)
113.75
9,660.00
70,968.00
95,199.20
175,827.20
3,173.00
7,850.00
2,100.00
7,000.00
13,125.00
580.00
425.00
21,130.00
13,123.00
No.
(1)
11
12
13
14
15
Macam Pekerjaan
(2)
1.00
0.1670
0.2000
0.0020
0.2500
0.2250
0.0225
0.0075
1.00
1.2000
0.3500
0.1080
0.1800
0.0180
0.0054
1.00
1.2000
0.3500
0.1080
0.1800
0.0180
0.0054
1.00
1.1500
0.0600
0.0600
0.0060
0.0030
m2
kg
kg
m3
oh
oh
oh
oh
m1
m1
x
oh
oh
oh
oh
m1
m1
x
oh
oh
oh
oh
kg
kg
oh
oh
oh
oh
10.00 cm
0.4000 kg
0.3000 ltr
0.0400 ltr
0.0400 oh
0.0200 oh
0.0020 oh
0.0020 oh
0.1700 Jam
Tiap
1/10
cm
x
Upah
(3)
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
76,000.00
76,000.00
100,000.00
125,000.00
145,000.00
170,000.00
79,000.00
79,000.00
100,000.00
125,000.00
145,000.00
170,000.00
13,000.00
100,000.00
125,000.00
145,000.00
170,000.00
18,000.00
6,000.00
23,750.00
100,000.00
125,000.00
145,000.00
170,000.00
-
Bahan
(4)
3,173.00
7,850.00
2,200.00
25,000.00
28,125.00
3,262.50
1,275.00
57,662.50
13,223.00
91,200.00
26,600.00
10,800.00
22,500.00
2,610.00
918.00
36,828.00
117,800.00
94,800.00
27,650.00
10,800.00
22,500.00
2,610.00
918.00
36,828.00
122,450.00
14,950.00
6,000.00
7,500.00
870.00
510.00
8,880.00
20,950.00
7,200.00
1,800.00
950.00
4,000.00
2,500.00
290.00
340.00
7,130.00
9,950.00
713.00
713.00
995.00
995.00
Panjang pengelasan
7,130.00
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
9,950.00
No.
(1)
16
17
18
19
Macam Pekerjaan
(2)
1.00
0.4250
0.0570
0.2250
0.0230
0.2000
1.00
1.6575
0.4500
1.0500
0.0750
0.0750
0.0100
0.2250
0.6000
0.0750
1.00
1.6575
0.4500
1.0500
0.0750
0.0750
0.0100
0.2250
0.6000
0.0750
1.00
1.6575
0.4500
1.0500
0.0750
0.0750
0.0100
0.2250
0.6000
0.0750
m2
kg
ltr
org
org
org
m2
kg
kg
ltr
jam
jam
ls
org
org
org
m2
kg
kg
ltr
jam
jam
ls
org
org
org
m2
kg
kg
ltr
jam
jam
ls
org
org
org
Upah
(3)
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
52,450.00
12,500.00
125,000.00
145,000.00
100,000.00
62,000.00
12,850.00
14,000.00
109,625.00
129,375.00
125,000.00
100,000.00
170,000.00
62,000.00
12,850.00
14,000.00
109,625.00
129,375.00
125,000.00
100,000.00
170,000.00
62,000.00
12,850.00
14,000.00
109,625.00
129,375.00
125,000.00
100,000.00
170,000.00
Bahan
(4)
22,291.25
712.50
28,125.00
3,335.00
20,000.00
51,460.00
23,003.75
102,765.00
5,782.50
14,700.00
8,221.88
9,703.13
28,125.00
60,000.00
12,750.00
100,875.00
141,172.50
102,765.00
5,782.50
14,700.00
8,221.88
9,703.13
28,125.00
60,000.00
12,750.00
100,875.00
141,172.50
102,765.00
5,782.50
14,700.00
8,221.88
9,703.13
28,125.00
60,000.00
12,750.00
100,875.00
141,172.50
No.
(1)
20
21
22
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
m2
@ Rp.
=Rp.
0.3606
1.0000
1.0000
4.0000
m2
bh
set
bh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=Rp.
=Rp.
=Rp.
=Rp.
0.1803
m2
@ Rp.
37,678.30
=Rp.
6,793.40
0.9100
1.0000
1.0000
@ Rp.
@ Rp.
@ Rp.
37,678.30
-
=Rp.
=Rp.
=Rp.
34,287.25
-
0.1375
m3
Galian tanah
@ Rp.
115,984.00
=Rp.
15,947.80
0.0125
0.0540
m3 Urug pasir
org Beton K-125
@ Rp.
@ Rp.
133,870.00
441,627.84
=Rp.
=Rp.
1,673.38
23,847.90
0.2100
m2
Plesteran 1:3
@ Rp.
61,715.13
=Rp.
12,960.18
0.2100
m2
Acian
@ Rp.
39,340.13
JUMLAH
DIBULATKAN
=Rp.
Rp.
Rp.
8,261.43
103,771.33
103,771.00
m2
@ Rp.
=Rp.
0.4499
m2
@ Rp.
=Rp.
2.7500
m1
@ Rp.
170,090.80
=Rp.
467,749.70
0.6000
1.2000
1.0000
6.0000
m1
kg
bh
bh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
44,625.68
32,813.00
-
=Rp.
=Rp.
=Rp.
=Rp.
26,775.41
39,375.60
-
0.3374
1.0000
12.3500
1.0000
m2
unit
cm
unit
@ Rp.
@ Rp.
@ Rp.
@ Rp.
37,678.30
1,878.80
-
=Rp.
=Rp.
=Rp.
=Rp.
12,712.66
23,203.18
-
0.1375
m3
Galian tanah
@ Rp.
115,984.00
=Rp.
15,947.80
0.0125
0.0540
m3 Urug pasir
org Beton K-125
@ Rp.
@ Rp.
133,870.00
441,627.84
=Rp.
=Rp.
1,673.38
23,847.90
0.2100
m2
Plesteran 1:3
@ Rp.
61,715.13
=Rp.
12,960.18
0.2100
m2
Acian
@ Rp.
39,340.13
JUMLAH
DIBULATKAN
=Rp.
Rp.
Rp.
8,261.43
632,507.23
632,507.00
@ Rp.
@ Rp.
3.0000
m1
@ Rp.
170,090.80
=Rp.
510,272.40
1.2000
1.0000
6.0000
m1
bh
bh
@ Rp.
@ Rp.
@ Rp.
44,625.68
-
=Rp.
=Rp.
=Rp.
53,550.82
-
0.2829
1.0000
12.3500
1.0000
m2
unit
cm
unit
@ Rp.
@ Rp.
@ Rp.
@ Rp.
37,678.30
1,878.80
-
=Rp.
=Rp.
=Rp.
=Rp.
10,659.19
23,203.18
-
0.1980
m3
Galian tanah
@ Rp.
115,984.00
=Rp.
22,964.83
0.1250
0.0100
m3 Urug pasir
org Beton K-125
@ Rp.
@ Rp.
133,870.00
441,627.84
=Rp.
=Rp.
16,733.75
4,416.28
0.7080
m2
Plesteran 1:3
@ Rp.
61,715.13
=Rp.
43,694.31
0.7080
m2
Acian
@ Rp.
39,340.13
JUMLAH
DIBULATKAN
=Rp.
Rp.
Rp.
27,852.81
713,347.57
713,347.00
=Rp.
=Rp.
No.
(1)
23
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
@ Rp.
6,000,000.00
=Rp.
6,000,000.00
3.2000
m1
@ Rp.
175,205.80
=Rp.
560,658.56
0.3000
m1
Klem besi
@ Rp.
5,000.00
=Rp.
1,500.00
0.6000
1.0000
6.0000
1.0000
12.3500
1.0000
m1
bh
bh
unit
cm
unit
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
44,625.68
1,878.80
-
=Rp.
=Rp.
=Rp.
=Rp.
=Rp.
=Rp.
26,775.41
23,203.18
-
0.1375
m3
Galian tanah
@ Rp.
115,984.00
=Rp.
15,947.80
0.0125
0.0540
m3 Urug pasir
org Beton K-125
@ Rp.
@ Rp.
133,870.00
441,627.84
=Rp.
=Rp.
1,673.38
23,847.90
0.2100
m2
Plesteran 1:3
@ Rp.
61,715.13
=Rp.
12,960.18
0.2100
m2
Acian
@ Rp.
39,340.13
JUMLAH
DIBULATKAN
=Rp.
Rp.
Rp.
8,261.43
6,674,827.83
6,674,827.00
No.
(1)
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
m1
1.0000
m1
@ Rp.
0.0300
m3
Pasir Urug
@ Rp.
75,000.00
1.0000
m1
@ Rp.
16,437.50
2,250.00
-
16,437.50
18,687.50
Upah :
1.00
0.8250
0.0825
1.00
1.0000
0.0320
1.00
0.0050
0.0050
0.0050
m1
org
org
org
1.00
0.1920
0.0190
m3
oh
oh
1.00
0.2500
0.0100
m3
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
100,000.00
170,000.00
100,000.00
170,000.00
82,500.00
14,025.00
96,525.00
100,000.00
5,440.00
105,440.00
@ Rp.
@ Rp.
@ Rp.
125,000.00
100,000.00
170,000.00
625.00
500.00
850.00
1,975.00
@ Rp.
@ Rp.
100,000.00
170,000.00
19,200.00
3,230.00
22,430.00
@ Rp.
@ Rp.
100,000.00
170,000.00
25,000.00
1,700.00
26,700.00
No.
(1)
Macam Pekerjaan
(2)
350.00
2.0000
2.0000
15.0000
2.0000
2.0000
m1
bh
hr
ltr
org
org
Tiap m1
1/350
Tiap m1
1/700
Upah
(3)
5,000.00
6,000.00
125,000.00
100,000.00
Bahan
(4)
10,000.00
90,000.00
250,000.00
200,000.00
450,000.00
100,000.00
100,000.00
1,285.71
1,285.71
285.71
285.71
100,000.00
642.86
642.86
142.86
142.86
50.00
Bahan :
m1
50.0000
2.0000
2.0000
m1
bh
bh
@ Rp.
@ Rp.
@ Rp.
7,280.00
2,475.00
7,425.00
364,000.00
4,950.00
14,850.00
0.3000
1.0000
Upah :
0.1250
0.5000
0.5000
0.2500
1.0000
m1
set
Stainless Steel
Service Link dan Clamp
@ Rp.
@ Rp.
14,480.00
6,210.00
4,344.00
6,210.00
org
org
org
org
ls
Tenaga Ahli
Tukang Listrik
Pekerja
Mandor
Penyambungan Beban
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
288,461.54
125,000.00
100,000.00
170,000.00
11,250.00
1.00
Bahan :
set
0.4200
1.0000
Upah :
0.1250
0.5000
2.0000
0.2500
0.2500
m3
btg
@ Rp.
@ Rp.
2,194,245.00
2,740,100.00
org
org
org
org
set
Tenaga Ahli
Tukang Listrik
Pekerja
Mandor
Alat Bantu Pasang/Bongkar - Tiang PJU
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
288,461.54
125,000.00
100,000.00
170,000.00
281,250.00
36,057.69
62,500.00
50,000.00
42,500.00
11,250.00
202,307.69
394,354.00
921,582.90
2,740,100.00
36,057.69
62,500.00
200,000.00
42,500.00
70,312.50
411,370.19
3,661,682.90
No.
(1)
4
Macam Pekerjaan
(2)
Upah
(3)
1.00
Bahan :
set
0.4200
Upah :
0.1250
0.5000
2.0000
0.2500
0.2500
m3
@ Rp.
2,194,245.00
org
org
org
org
set
Tenaga Ahli
Tukang Listrik
Pekerja
Mandor
Alat Bantu Pasang/Bongkar - Tiang PJU
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
288,461.54
125,000.00
100,000.00
170,000.00
281,250.00
1.00
Upah :
0.1250
0.5000
2.0000
0.2500
0.1000
set
org
org
org
org
set
Tenaga Ahli
Tukang Listrik
Pekerja
Mandor
Alat Bantu Pasang/Bongkar - Tiang PJU
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
288,461.54
125,000.00
100,000.00
170,000.00
281,250.00
Bahan
(4)
921,582.90
36,057.69
62,500.00
200,000.00
42,500.00
70,312.50
411,370.19
36,057.69
62,500.00
200,000.00
42,500.00
28,125.00
369,182.69
921,582.90
55,715.00
49,500.00
###########
1,183,000.00
402,500.00
252,000.00
20,000.00
1.9000
m2
@ Rp.
82,810.00
157,339.00
2.5000
m2
Plesteran 1:4
@ Rp.
56,153.00
140,382.50
m2
@ Rp.
34,253.00
376,783.00
org
org
org
org
oh
Tenaga Ahli
Tukang Listrik
Tukang Las
Pekerja
Mandor
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
288,461.54
125,000.00
125,000.00
100,000.00
170,000.00
11.0000
Upah :
0.1250
0.5000
6.0000
6.0000
0.0300
36,057.69
62,500.00
750,000.00
600,000.00
5,100.00
#########
###########
No.
(1)
Macam Pekerjaan
(2)
Bahan
(4)
55,715.00
49,500.00
1,040,000.00
345,000.00
210,000.00
20,000.00
1.4500
m2
@ Rp.
82,810.00
120,074.50
2.0000
m2
Plesteran 1:4
@ Rp.
56,153.00
112,306.00
m2
@ Rp.
34,253.00
376,783.00
org
org
org
org
oh
Tenaga Ahli
Tukang Listrik
Tukang Las
Pekerja
Mandor
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
288,461.54
125,000.00
125,000.00
100,000.00
170,000.00
11.0000
Upah :
0.1250
0.5000
6.0000
6.0000
0.0300
Upah
(3)
36,057.69
62,500.00
750,000.00
600,000.00
5,100.00
#########
1.00 Unit Pekerjaan Pasang Box Panel & Panel Kontrol + KWH 1300 VA
Bahan :
1.0000 Unit Box Panel 20x40x60
@ Rp.
555,270.00
4.0000
bh Beugel
@ Rp.
-
2,329,378.50
555,270.00
-
6.0000
m1
@ Rp.
76,000.00
456,000.00
21.0000
2.0000
1.0000
3.0000
1.0000
m1
bh
bh
bh
bh
Kabel DX 2 x 16 Sqmm
Knee pipa PVC 1.5"
Invoring
MCB 6 A
MCB 10 A
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
10,720.00
500.00
16,875.00
55,715.00
49,500.00
225,120.00
1,000.00
16,875.00
167,145.00
49,500.00
0.3000
1.0000
m1
btg
Rel MCB
Ground Rod (Galvanist)
@ Rp.
@ Rp.
52,500.00
38,500.00
15,750.00
38,500.00
3.0000
3.0000
1.0000
1.0000
2.0000
m1
bh
ls
bh
bh
BC 6 mm
Pilot Lamp
Kabel Pengawatan Panel
Terminal Nol
Sekering kecil
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
9,900.00
9,280.00
56,250.00
45,000.00
8,085.00
29,700.00
27,840.00
56,250.00
45,000.00
16,170.00
0.5000
Upah :
3.0000
0.2500
1.5000
0.5000
0.5000
1.0000
1.0000
1,300.00
m1
@ Rp.
org
org
org
org
set
ls
ls
VA
Pekerja
Tenaga Ahli
Tukang Listrik
Mandor
Alat Bantu Pasang/Bongkar - Panel Box
Pasang Instalasi Panel
Penyambungan Beban
Adminatrasi 900 - 2200 VA
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
100,000.00
288,461.54
125,000.00
170,000.00
84,375.00
39,375.00
11,250.00
170.00
300,000.00
72,115.38
187,500.00
85,000.00
42,187.50
39,375.00
11,250.00
221,000.00
958,427.88
1,700,120.00
No.
(1)
9
10
11
12
Macam Pekerjaan
(2)
1.00
Bahan :
Upah
(3)
set
0.2600
m3
@ Rp.
4.0000
1.0000
Upah :
0.1250
0.5000
2.0000
0.2500
0.2500
m3
btg
Angkur baut
Tiang GIP 3" h = 3 m
@ Rp.
@ Rp.
org
org
org
org
set
Tenaga Ahli
Tukang Listrik
Pekerja
Mandor
Alat Bantu Pasang/Bongkar - Tiang PJU
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
402,761.00
1.00
Bahan :
set
0.2600
4.0000
1.0000
Upah :
0.1250
0.5000
2.0000
0.2500
0.2500
m3
bh
btg
@ Rp.
@ Rp.
@ Rp.
402,761.00
-
org
org
org
org
set
Tenaga Ahli
Tukang Listrik
Pekerja
Mandor
Alat Bantu Pasang/Bongkar - Tiang PJU
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
288,461.54
125,000.00
100,000.00
170,000.00
281,250.00
1.00
Bahan :
104,717.86
288,461.54
125,000.00
100,000.00
170,000.00
281,250.00
Bahan
(4)
36,057.69
62,500.00
200,000.00
42,500.00
70,312.50
411,370.19
104,717.86
104,717.86
36,057.69
62,500.00
200,000.00
42,500.00
70,312.50
411,370.19
104,717.86
set
2.0000
m1
@ Rp.
62,000.00
124,000.00
1.5000
Upah :
0.1250
0.5000
2.0000
0.2500
0.2500
m1
@ Rp.
76,000.00
114,000.00
org
org
org
org
set
Tenaga Ahli
Tukang Listrik
Pekerja
Mandor
Alat Bantu Pasang/Bongkar - Tiang PJU
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
288,461.54
125,000.00
100,000.00
170,000.00
281,250.00
1.00
Bahan :
bh
0.1000
1.0000
Upah :
0.1700
0.6700
0.0800
m3
btg
@ Rp.
@ Rp.
402,761.00
300,000.00
@ Rp.
@ Rp.
@ Rp.
125,000.00
100,000.00
170,000.00
36,057.69
62,500.00
200,000.00
42,500.00
70,312.50
411,370.19
238,000.00
40,276.10
300,000.00
21,250.00
67,000.00
13,600.00
101,850.00
340,276.10
No.
(1)
13
14
15
16
Macam Pekerjaan
(2)
1.00 unit Pasang Lighting Box
Bahan :
1.0000 unit Lighting Box 3 Lampu
Upah :
0.2000 org Tenaga Ahli
1.0000 org Tukang Listrik
2.0000 org Pekerja
0.2500 org Mandor
0.5000
set Alat Bantu Pasang/Bongkar - Tiang PJU
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
1.00 unit Pasang Box Lamp komplit (LED) 30"
Bahan :
1.0000 unit Box Lamp komplit (LED) 30"
Upah :
0.2000 org Tenaga Ahli
1.0000 org Tukang Listrik
2.0000 org Pekerja
0.2500 org Mandor
0.5000
set Alat Bantu Pasang/Bongkar - Tiang PJU
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
1.00 unit Pasang Indicator Counting Down
Bahan :
1.0000 unit Indicator Counting Down
Upah :
0.2000 org Tenaga Ahli
1.0000 org Tukang Listrik
2.0000 org Pekerja
0.2500 org Mandor
1.0000
set Alat Bantu Pasang/Bongkar - Tiang PJU
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
1.00 bh
Bahan :
1.0000
bh
Upah :
0.0250 org
0.0250 org
0.0150 org
0.0500
set
1.0000 titik
Upah
(3)
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
288,461.54
125,000.00
100,000.00
170,000.00
281,250.00
57,692.31
125,000.00
200,000.00
42,500.00
140,625.00
565,817.31
288,461.54
125,000.00
100,000.00
170,000.00
281,250.00
@ Rp.
8,000,000.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
288,461.54
125,000.00
100,000.00
170,000.00
281,250.00
Bahan
(4)
57,692.31
125,000.00
200,000.00
42,500.00
140,625.00
565,817.31
8,000,000.00
57,692.31
125,000.00
200,000.00
42,500.00
281,250.00
706,442.31
8,000,000.00
Pasang Lampu
Lampu pijar 25 W/220V
@ Rp.
5,000.00
Pekerja
Tukang Listrik
Mandor
Alat Bantu Pasang/Bongkar - Tiang PJU
Pengetesan & Penyalaan
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
100,000.00
125,000.00
170,000.00
281,250.00
11,250.00
5,000.00
2,500.00
3,125.00
2,550.00
14,062.50
11,250.00
33,487.50
5,000.00
No.
(1)
17
18
Macam Pekerjaan
(2)
1.00 m3 Membuat pondasi / umpak tiang lampu traffic light
247.0000 kg Portland Cement
@ Rp.
0.6207 m3 Pasir beton
@ Rp.
0.7400 m3 Koral beton
@ Rp.
215.0000 Liter Air
@ Rp.
1.6500 oh Pekerja
@ Rp.
0.2750 oh Tukang batu
@ Rp.
0.0280 oh Kepala tukang
@ Rp.
0.0830 oh Mandor
@ Rp.
JUMLAH ( BELUM PPN )
DIBULATKAN
1.00
0.0400
0.5000
0.2000
78.7500
1.1250
336.0000
0.5400
0.8100
5.3000
0.2750
1.3000
1.0500
0.2620
0.2650
19
1.00
70.0000
11.5000
0.0430
0.3000
0.1000
0.0100
0.0150
20
Upah
(3)
1.00
6.2400
0.0240
0.3000
0.1500
0.0150
0.0150
m3
m3
kg
Liter
kg
kg
kg
m3
m3
org
org
org
org
org
org
m2
bh
kg
m3
oh
oh
oh
oh
m2
kg
m3
oh
oh
oh
oh
35.00
120,000.00
127,000.00
37.71
100,000.00
125,000.00
145,000.00
170,000.00
Bahan
(4)
8,645.00
74,484.00
93,980.00
8,107.65
165,000.00
34,375.00
4,060.00
14,110.00
225,652.65
177,109.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
3,550,000.00
16,000.00
5,750.00
11,500.00
15,000.00
35.00
120,000.00
127,000.00
100,000.00
125,000.00
125,000.00
125,000.00
145,000.00
170,000.00
@ Rp.
@ Rp.
450.00
35.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
35.00
102,500.00
100,000.00
125,000.00
145,000.00
170,000.00
142,000.00
8,000.00
1,150.00
905,625.00
16,875.00
11,760.00
64,800.00
102,870.00
530,000.00
34,375.00
162,500.00
131,250.00
37,990.00
45,050.00
941,165.00
1,253,080.00
31,500.00
402.50
4,407.50
30,000.00
12,500.00
1,450.00
2,550.00
46,500.00
36,310.00
218.40
2,460.00
30,000.00
18,750.00
2,175.00
2,550.00
53,475.00
2,678.40
No.
(1)
21
22
Macam Pekerjaan
(2)
1.00
0.1670
0.2000
0.1500
0.0700
0.1050
0.0040
0.0025
1.00
0.1670
0.2000
0.1500
0.0700
0.1050
0.0040
0.0025
m2
kg
kg
ltr
oh
oh
oh
oh
m2
kg
kg
ltr
oh
oh
oh
oh
Upah
(3)
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
19,000.00
39,250.00
14,000.00
100,000.00
125,000.00
145,000.00
170,000.00
19,000.00
28,250.00
14,000.00
100,000.00
125,000.00
145,000.00
170,000.00
Bahan
(4)
3,173.00
7,850.00
2,100.00
7,000.00
13,125.00
580.00
425.00
21,130.00
13,123.00
3,173.00
5,650.00
2,100.00
7,000.00
13,125.00
580.00
425.00
21,130.00
10,923.00
Jumlah
(5)
870,609.00
87,060.90
957,669.90
957,669.00
412,684.00
41,268.40
453,952.40
453,952.00
79,250.00
7,925.00
87,175.00
87,175.00
105,440.00
10,544.00
115,984.00
115,984.00
22,430.00
2,243.00
24,673.00
24,673.00
Jumlah
(5)
121,700.00
12,170.00
133,870.00
133,870.00
56,104.66
5,610.47
61,715.13
61,715.00
35,763.75
3,576.38
39,340.13
39,340.00
401,479.85
40,147.99
441,627.84
441,627.00
34,253.00
3,425.30
37,678.30
37,678.00
Jumlah
(5)
70,885.50
7,088.55
77,974.05
77,974.00
154,628.00
15,462.80
170,090.80
170,090.00
159,278.00
15,927.80
175,205.80
175,205.00
29,830.00
2,983.00
32,813.00
32,813.00
17,080.00
1,708.00
170.80
1,878.80
1,878.00
Jumlah
(5)
74,463.75
7,446.38
81,910.13
81,910.00
242,047.50
24,204.75
266,252.25
266,252.00
242,047.50
24,204.75
266,252.25
266,252.00
242,047.50
24,204.75
266,252.25
266,252.00
Jumlah
(5)
Jumlah
(5)
Jumlah
(5)
18,687.50
1,868.75
20,556.25
20,556.00
96,525.00
9,652.50
106,177.50
106,177.00
105,440.00
10,544.00
115,984.00
115,984.00
1,975.00
197.50
2,172.50
2,172.00
22,430.00
2,243.00
24,673.00
24,673.00
26,700.00
2,670.00
29,370.00
29,370.00
Jumlah
(5)
550,000.00
550,000.00
1,571.43
157.14
1,728.57
1,728.00
785.71
78.57
864.29
864.00
596,661.69
59,666.17
656,327.86
656,327.00
4,073,053.09
407,305.31
4,480,358.40
4,480,358.00
Jumlah
(5)
1,332,953.09
133,295.31
1,466,248.40
1,466,248.00
369,182.69
36,918.27
406,100.96
406,100.00
30,090,877.19
3,009,087.72
33,099,964.91
33,099,964.00
Jumlah
(5)
3,783,036.19
378,303.62
4,161,339.81
4,161,339.00
2,658,547.88
265,854.79
2,924,402.67
2,924,402.00
Jumlah
(5)
516,088.05
51,608.81
567,696.86
567,696.00
516,088.05
51,608.81
567,696.86
567,696.00
649,370.19
64,937.02
714,307.21
714,307.00
442,126.10
44,212.61
486,338.71
486,338.00
Jumlah
(5)
565,817.31
56,581.73
622,399.04
622,399.00
565,817.31
56,581.73
622,399.04
622,399.00
8,706,442.31
870,644.23
9,577,086.54
9,577,086.00
38,487.50
3,848.75
42,336.25
42,336.00
Jumlah
(5)
402,761.65
402,761.00
2,194,245.00
2,194,245.00
82,810.00
82,810.00
56,153.40
56,153.00
Jumlah
(5)
34,253.00
34,253.00
32,053.00
32,053.00
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
@ Rp.
@ Rp.
100,000.00
170,000.00
@ Rp.
@ Rp.
120,000.00
7,650.00
127,650.00
150,000.00
8,500.00
158,500.00
100,000.00
170,000.00
33,000.00
1,700.00
34,700.00
20,000.00
17,000.00
12,390.00
49,390.00
k =
a x (L + 75)
275
3
k = Biaya yang dicari per m
a = Upah pekerja per hari
1
L = Jarak pengangkutan dalam m
Dalam perhitungan biaya diatas sudah termasuk harga alat yang dipakai
5
@ Rp.
@ Rp.
@ Rp.
100,000.00
170,000.00
123,900.00
No.
(1)
B.
1
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
@ Rp.
@ Rp.
@ Rp.
125,000.00
100,000.00
170,000.00
1,000.00
32,000.00
680.00
33,680.00
@ Rp.
@ Rp.
100,000.00
170,000.00
120,000.00
7,650.00
127,650.00
@ Rp.
@ Rp.
150,000.00
8,500.00
158,500.00
100,000.00
170,000.00
33,000.00
1,700.00
34,700.00
20,000.00
17,000.00
12,390.00
49,390.00
k =
a x (L + 75)
275
3
k = Biaya yang dicari per m
a = Upah pekerja per hari
1
L = Jarak pengangkutan dalam m
Dalam perhitungan biaya diatas sudah termasuk harga alat yang dipakai
6
@ Rp.
@ Rp.
@ Rp.
100,000.00
170,000.00
123,900.00
No.
(1)
7
Macam Pekerjaan
(2)
1 m2 Memasang tutup saluran
0.2000
oh Pekerja
0.0200
oh Mandor
Cor rabat :
8.7200
kg PC
m3 Pasir beton
0.0208
0.0348
0.0660
0.0100
0.0010
0.0032
m3
oh
oh
oh
oh
Kerikil beton
Pekerja
Tukang batu
Kepala tukang
Mandor
JUMLAH
JASA ( >0 % - 10 %)
JUMLAH
DIBULATKAN
Upah
(3)
Bahan
(4)
@ Rp.
@ Rp.
100,000.00
170,000.00
20,000.00
3,400.00
@ Rp.
35.00
305.20
@ Rp.
120,000.00
2,496.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
127,000.00
100,000.00
125,000.00
145,000.00
170,000.00
4,419.60
6,600.00
1,250.00
145.00
544.00
31,939.00
7,220.80
No.
(1)
C.
1
2a.
2b.
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
@ Rp.
@ Rp.
100,000.00
170,000.00
20,000.00
1,700.00
21,700.00
@ Rp.
@ Rp.
100,000.00
170,000.00
120,000.00
7,650.00
127,650.00
100,000.00
170,000.00
300,000.00
17,000.00
317,000.00
100,000.00
170,000.00
33,000.00
1,700.00
34,700.00
20,000.00
17,000.00
12,390.00
49,390.00
@ Rp.
@ Rp.
k =
a x (L + 75)
275
3
k = Biaya yang dicari per m
a = Upah pekerja per hari
1
L = Jarak pengangkutan dalam m
Dalam perhitungan biaya diatas sudah termasuk harga alat yang dipakai
@ Rp.
@ Rp.
@ Rp.
100,000.00
170,000.00
123,900.00
@ Rp.
@ Rp.
40,350.00
35.00
43,093.80
350.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
102,500.00
15,000.00
100,000.00
125,000.00
145,000.00
170,000.00
4,612.50
22,500.00
70,556.30
70,000.00
43,750.00
5,075.00
5,950.00
124,775.00
No.
(1)
D.
1
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
@ Rp.
@ Rp.
100,000.00
170,000.00
120,000.00
7,650.00
127,650.00
@ Rp.
@ Rp.
100,000.00
170,000.00
33,000.00
1,700.00
34,700.00
k =
a x (L + 75)
275
3
k = Biaya yang dicari per m
a = Upah pekerja per hari
1
L = Jarak pengangkutan dalam m
Dalam perhitungan biaya diatas sudah termasuk harga alat yang dipakai
4
E.
@ Rp.
@ Rp.
@ Rp.
100,000.00
170,000.00
123,900.00
20,000.00
17,000.00
37,000.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
100,000.00
170,000.00
-
@ Rp.
54,320.00
12,390.00
12,390.00
100,000.00
85,000.00
185,000.00
108,640.00
108,640.00
Jumlah
(5)
127,650.00
12,765.00
140,415.00
140,410.00
158,500.00
15,850.00
174,350.00
174,350.00
34,700.00
3,470.00
38,170.00
38,170.00
49,390.00
4,939.00
54,329.00
54,320.00
Jumlah
(5)
33,680.00
3,368.00
37,048.00
37,040.00
127,650.00
12,765.00
140,415.00
140,410.00
158,500.00
15,850.00
174,350.00
174,350.00
34,700.00
3,470.00
38,170.00
38,170.00
49,390.00
4,939.00
54,329.00
54,320.00
Jumlah
(5)
39,159.80
3,915.98
43,075.78
43,070.00
Jumlah
(5)
21,700.00
2,170.00
23,870.00
23,870.00
127,650.00
12,765.00
140,415.00
140,410.00
317,000.00
31,700.00
348,700.00
348,700.00
34,700.00
3,470.00
38,170.00
38,170.00
49,390.00
4,939.00
54,329.00
54,320.00
195,331.30
19,533.13
214,864.43
214,860.00
Jumlah
(5)
127,650.00
12,765.00
140,415.00
140,410.00
34,700.00
3,470.00
38,170.00
38,170.00
49,390.00
4,939.00
54,329.00
54,320.00
293,640.00
29,364.00
323,004.00
323,000.00
Macam Pekerjaan
(2)
1.00
0.0027246952
0.0005454900
0.0002727450
0.0000105887
0.0000007352
0.0000003134
0.0000188042
0.0000002123
0.0000010878
0.0000101893
0.0000078322
0.0000032634
0.0000005439
0.0000003263
0.0000001874
0.0000135858
0.0001708157
0.0000211846
0.0000976953
0.0000113683
0.0000056774
0.0000065269
0.0000004468
0.0000743900
0.0000607050
0.0000002578
0.0000044242
0.0000036869
0.0004908664
0.0000022482
0.0000168615
0.0000073737
0.0000469296
m2
OH
OH
OH
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Set
Buah
Buah
Buah
Liter
Liter
Liter
gram
Liter
Buah
Buah
Liter
Liter
Buah
Buah
Set
Buah
Set
Set
Set
Liter
Upah
(3)
Bahan
(4)
Membersihkan Ruangan Kategori Berat Area Non Pasar (Termasuk lantai, dinding, pintu/jendela dan
prabot)
Pekerja
@ Rp.
100,000
272.4695
Kepala Regu
@ Rp.
170,000
92.7333
Supervisor
@ Rp.
340,000
92.7333
Bottle Sprayer
@ Rp.
10,000
0.1059
Ember kecil
@ Rp.
10,000
0.0074
Gelas ukur
@ Rp.
Kain lobby duster 60cm
@ Rp.
Ember plastik 3 galon
@ Rp.
100,000
0.0212
Kain lobby duster 80cm
@ Rp.
Nylon broom
@ Rp.
Kain pell
@ Rp.
10,000
0.0783
Floor wipper 50cm
@ Rp.
Stick lobby duster 80 cm
@ Rp.
Wet floor sign
@ Rp.
Dust pan buka
@ Rp.
Kentucky mop 400gr+Stick
@ Rp.
Karbol Wangi
@ Rp.
Metal Shine
@ Rp.
40,000
0.8474
Power Pell
@ Rp.
Scrub powder
@ Rp.
Dry Dust Cleaner
@ Rp.
Sapu ijuk
@ Rp.
15,000
0.0979
Vacuum Cleaner
@ Rp.
Furniture Polish
@ Rp.
Glass cleaner
@ Rp.
Tangga lipat
@ Rp.
2,000,000
0.5156
Safety belt
@ Rp.
100,000
0.4424
Extention handle
@ Rp.
Masker kain
@ Rp.
13,000
6.3813
Cover window washer
@ Rp.
Window washer
@ Rp.
Window wipper 35cm
@ Rp.
MPC
@ Rp.
JUMLAH (BELUM PPN)
457.9361
8.4974
JASA 10%
JUMLAH
BIAYA 1 BULAN (DIHITUNG 25 HARI)
DIBULATKAN
No
(1)
2
Macam Pekerjaan
(2)
1.00
0.0019780000
0.0003960000
0.0001980000
0.0000105887
0.0000007352
0.0000003134
0.0000188042
0.0000002123
0.0000010878
0.0000101893
0.0000078322
0.0000032634
0.0000005439
0.0000003263
0.0000001874
0.0000135858
0.0001708157
0.0000211846
0.0000976953
0.0000113683
0.0000056774
0.0000065269
0.0000004468
0.0000743900
0.0000607050
0.0000002578
0.0000044242
0.0000036869
0.0004908664
0.0000063826
0.0000022482
0.0000168615
0.0000073737
0.0000469296
m2
OH
OH
OH
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Set
Buah
Buah
Buah
Liter
Liter
Liter
gram
Liter
Buah
Buah
Liter
Liter
Buah
Buah
Set
Buah
Liter
Set
Set
Set
Liter
Upah
(3)
Bahan
(4)
Membersihkan Ruangan Kategori Sedang (Termasuk lantai, dinding, pintu/jendela dan prabot)
Pekerja
@ Rp.
100,000
197.8000
Kepala Regu
@ Rp.
170,000
67.3200
Supervisor
@ Rp.
340,000
67.3200
Bottle Sprayer
@ Rp.
10,000
0.1059
Ember kecil
@ Rp.
10,000
0.0074
Gelas ukur
@ Rp.
Kain lobby duster 60cm
@ Rp.
Ember plastik 3 galon
@ Rp.
100,000
0.0212
Kain lobby duster 80cm
@ Rp.
Nylon broom
@ Rp.
Kain pell
@ Rp.
10,000
0.0783
Floor wipper 50cm
@ Rp.
Stick lobby duster 80 cm
@ Rp.
Wet floor sign
@ Rp.
Dust pan buka
@ Rp.
Kentucky mop 400gr+Stick
@ Rp.
Karbol Wangi
@ Rp.
Metal Shine
@ Rp.
40,000
0.8474
Power Pell
@ Rp.
Scrub powder
@ Rp.
Dry Dust Cleaner
@ Rp.
Sapu ijuk
@ Rp.
15,000
0.0979
Vacuum Cleaner
@ Rp.
Furniture Polish
@ Rp.
Glass cleaner
@ Rp.
Tangga lipat
@ Rp.
2,000,000
0.5156
Safety belt
@ Rp.
100,000
0.4424
Extention handle
@ Rp.
Masker kain
@ Rp.
13,000
6.3813
Shampoo Carpet
@ Rp.
Cover window washer
@ Rp.
Window washer
@ Rp.
Window wipper 35cm
@ Rp.
MPC
@ Rp.
JUMLAH (BELUM PPN)
332.4400
8.4974
JASA 10%
JUMLAH
BIAYA 1 BULAN (DIHITUNG 25 HARI)
DIBULATKAN
No
(1)
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
1.00
0.0012857000
0.0002574000
0.0001287000
0.0000068827
0.0000004779
0.0000002037
0.0000122227
0.0000001380
0.0000007071
0.0000066230
0.0000050909
0.0000021212
0.0000003535
0.0000002121
0.0000001218
0.0000088308
0.0001110302
0.0000137700
0.0000635019
0.0000073894
0.0000036903
0.0000065269
0.0000002578
0.0000044242
0.0000036869
0.0004908664
0.0000305042
m2
OH
OH
OH
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Set
Buah
Buah
Buah
Liter
Liter
Liter
gram
Liter
Buah
Buah
Buah
Set
Buah
Liter
Membersihkan Ruangan Kategori Ringan (Termasuk lantai, dinding, pintu/jendela dan prabot)
Pekerja
@ Rp.
100,000
128.5700
Kepala Regu
@ Rp.
170,000
43.7580
Supervisor
@ Rp.
340,000
43.7580
Bottle Sprayer
@ Rp.
10,000
0.0688
Ember kecil
@ Rp.
10,000
0.0048
Gelas ukur
@ Rp.
Kain lobby duster 60cm
@ Rp.
Ember plastik 3 galon
@ Rp.
100,000
0.0138
Kain lobby duster 80cm
@ Rp.
Nylon broom
@ Rp.
Kain pell
@ Rp.
10,000
0.0509
Floor wipper 50cm
@ Rp.
Stick lobby duster 80 cm
@ Rp.
Wet floor sign
@ Rp.
Dust pan buka
@ Rp.
Kentucky mop 400gr+Stick
@ Rp.
Karbol Wangi
@ Rp.
Metal Shine
@ Rp.
40,000
0.5508
Power Pell
@ Rp.
Scrub powder
@ Rp.
Dry Dust Cleaner
@ Rp.
Sapu ijuk
@ Rp.
15,000
0.0979
Tangga lipat
@ Rp.
2,000,000
0.5156
Safety belt
@ Rp.
100,000
0.4424
Extention handle
@ Rp.
Masker kain
@ Rp.
13,000
6.3813
MPC
@ Rp.
JUMLAH (BELUM PPN)
216.0860
8.1263
JASA 10%
JUMLAH
BIAYA 1 BULAN (DIHITUNG 25 HARI)
DIBULATKAN
1.00
0.0089010000
0.0017820000
0.0008910000
0.0000105887
0.0000007352
0.0003506188
0.0000003134
0.0000237130
0.0000790433
0.0001168729
0.0000116873
0.0000002123
0.0000032634
0.0000002259
0.0001708157
0.0000211846
0.0000976953
0.0013303002
0.0004742596
0.0014227787
0.0047425956
0.0058608059
0.0000113683
0.0014024754
m2
OH
OH
OH
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Liter
Liter
Liter
Buah
Buah
LBR
PS
Liter
gram
Buah
100,000
170,000
340,000
-
890.1000
302.9400
302.9400
1,495.9800
No
(1)
5
Macam Pekerjaan
(2)
1.00
0.0029670000
0.0005940000
0.0002970000
0.0000105887
0.0000007352
0.0000003134
0.0000188042
0.0000002123
0.0000010878
0.0000101893
0.0000078322
0.0000003263
0.0000003263
0.0000032634
0.0000010878
0.0000005439
0.0000003263
0.0000001874
0.0000135858
0.0001708157
0.0000976953
0.0000113683
0.0000056774
0.0000065269
0.0000004468
0.0000743900
0.0000607050
0.0000002578
0.0000044242
0.0000036869
0.0004908664
0.0000840486
0.0000022482
0.0000168615
0.0000073737
0.0000469296
m2
OH
OH
OH
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Set
Set
Buah
Set
Set
Buah
Buah
Buah
Liter
Liter
gram
Liter
Buah
Buah
Liter
Liter
Buah
Buah
Set
Buah
Buah
Set
Set
Set
Liter
Upah
(3)
Bahan
(4)
296.7000
100.9800
100.9800
498.6600
0.1059
0.0074
0.0212
0.0783
0.0979
0.5156
0.4424
6.3813
0.4202
8.0702
Jumlah
(5)
Ruangan Kategori Berat Area Non Pasar (Termasuk lantai, dinding, pintu/jendela dan
466.4335
46.6433
513.0768
12,826.9211
12,826.92
Jumlah
(5)
Ruangan Kategori Sedang (Termasuk lantai, dinding, pintu/jendela dan prabot)
340.9374
34.0937
375.0311
9,375.7774
9,375.78
Jumlah
(5)
Ruangan Kategori Ringan (Termasuk lantai, dinding, pintu/jendela dan prabot)
224.2123
22.4212
246.6335
6,165.8383
6,165.84
1,495.9800
149.5980
1,645.5780
41,139.4500
41,139.45
Jumlah
(5)
506.7302
50.6730
557.4032
16,722.0973
16,722.10
1
unit
1
org
4
org
600
liter
0.166666 buah
0.015000 buah
0.003600 buah
0.000138 buah
0.000138 buah
0.000552 buah
0.013332 buah
0.006672 buah
0.000552 buah
JUMLAH (BELUM PPN)
JASA
10%
JUMLAH
Upah Rp.
(3)
Alat Rp.
(4)
Jumlah Rp.
(5)
3,500,000.00
11,200,000.00
14,700,000.00
3,600,000.00
24,999.90
75.00
36.00
6.52
2.76
110.40
133.32
66.72
43.47
3,625,474.09
18,325,474.09
1,832,547.41
20,158,021.50
1
unit
1
org
1
org
900
liter
0.007500 buah
0.001800 buah
0.000069 buah
0.000069 buah
0.000138 buah
0.003333 buah
0.001668 buah
0.000138 buah
JUMLAH (BELUM PPN)
JASA
10%
JUMLAH
Upah Rp.
(3)
Alat Rp.
(4)
Jumlah Rp.
(5)
3,500,000.00
2,800,000.00
6,300,000.00
5,400,000.00
37.50
18.00
3.26
1.38
27.60
33.33
16.68
10.87
5,400,148.62
11,700,148.62
1,170,014.86
12,870,163.48
1
unit
1
org
4
org
600
liter
0.015000 buah
0.003600 buah
0.000138 buah
0.000138 buah
0.000552 buah
0.013332 buah
0.006672 buah
0.000552 buah
JUMLAH (BELUM PPN)
JASA
10%
JUMLAH
Upah Rp.
(3)
Alat Rp.
(4)
Jumlah Rp.
(5)
3,500,000.00
11,200,000.00
14,700,000.00
3,600,000.00
75.00
36.00
6.52
2.76
110.40
133.32
66.72
43.47
3,600,474.19
18,300,474.19
1,830,047.42
20,130,521.61
m2
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
org
org
Penyapuan Jalan
Sapu lidi
Tangkai sapu
Tomblok
Hareg
Keruk
Gerobak
Seragam
Sarung tangan
Sepatu
Helm
Masker
Serok
Pekerja
Mandor
5,000.00
7,875.00
10,000.00
47,250.00
7,825.00
1,575,000.00
200,000.00
10,000.00
78,750.00
20,000.00
10,000.00
10,000.00
100,000.00
170,000.00
Upah Rp.
(3)
x
x
x
Jumlah Rp.
(5)
0.23
0.02
0.10
0.02
0.04
0.36
0.17
0.10
0.07
0.01
0.21
0.10
15.63
2.66
18.28
1
0.79
0.72
Alat Rp.
(4)
1.43
21.68274
21.68274
21.68274
19.71
1.97
21.68
21.68
17.13
15.61
m2
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
org
org
Sweeping
Sapu lidi
Tangkai sapu
Tomblok
Hareg
Keruk
Gerobak
Seragam
Sarung tangan
Sepatu
Helm
Masker
Serok
Pekerja
Mandor
5,000.00
7,875.00
10,000.00
47,250.00
7,825.00
1,575,000.00
200,000.00
10,000.00
78,750.00
20,000.00
10,000.00
10,000.00
100,000.00
170,000.00
Upah Rp.
(3)
x
x
x
11.75572
11.75572
11.75572
Jumlah Rp.
(5)
0.13
0.01
0.06
0.01
0.02
0.36
0.09
0.06
0.04
0.00
0.11
0.06
8.33
1.42
9.75
1
0.79
0.72
Alat Rp.
(4)
0.94
10.69
1.07
11.76
11.76
9.29
8.46
bt
unit
unit
unit
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
ps
psg
bh
bh
set
org
org
org
org
org
Pemangkasan Pohon
Dump Truck
Crane
Chiansaw
Tali/tambang
Gergaji
Tangga
Gobang
Bendo
Sabit
Palu
Kampak
Linggis
Sapu
Helm
Seragam
Sarung tangan
Sepatu boot
Masker
Carabinet/sabuk
Rambu pengaman
Mandor
Tenaga tambang
Tenaga panjat
Tenaga potong
Tenaga angkut
JUMLAH (BELUM PPN)
JASA
10%
JUMLAH
DIBULATKAN
25,000.00
40,000.00
20,000.00
35,000.00
35,000.00
26,250.00
20,000.00
35,000.00
31,500.00
5,000.00
20,000.00
200,000.00
10,000.00
78,750.00
10,000.00
100,000.00
500,000.00
170,000.00
100,000.00
100,000.00
100,000.00
100,000.00
Upah Rp.
(3)
Alat Rp.
(4)
Jumlah Rp.
(5)
41.68
133.32
83.40
29.16
0.19
43.76
16.66
29.16
26.24
375.00
116.66
2,333.40
116.67
918.78
2,500.00
83.30
416.50
21,250.00
25,000.00
25,000.00
25,000.00
25,000.00
121,250.00
7,263.86
128,513.86
12,851.39
141,365.25
141,365.00
btg
unit
unit
unit
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
ps
psg
bh
bh
set
org
org
org
org
org
Pemangkasan Pohon
Dump Truck
Crane
Chiansaw
Tali/tambang
Gergaji
Tangga
Gobang
Bendo
Sabit
Palu
Kampak
Linggis
Sapu
Helm
Seragam
Sarung tangan
Sepatu boot
Masker
Carabinet/sabuk
Rambu pengaman
Mandor
Tenaga tambang
Tenaga panjat
Tenaga potong
Tenaga angkut
JUMLAH (BELUM PPN)
JASA
10%
JUMLAH
DIBULATKAN
25,000.00
40,000.00
20,000.00
35,000.00
35,000.00
26,250.00
20,000.00
35,000.00
31,500.00
5,000.00
20,000.00
200,000.00
10,000.00
78,750.00
10,000.00
100,000.00
500,000.00
170,000.00
100,000.00
100,000.00
100,000.00
100,000.00
Upah Rp.
(3)
Alat Rp.
(4)
Jumlah Rp.
(5)
41.68
133.32
83.40
29.16
0.19
43.76
16.66
29.16
26.24
375.00
116.66
2,333.40
116.67
918.78
2,500.00
83.30
416.50
21,250.00
25,000.00
25,000.00
25,000.00
25,000.00
121,250.00
7,263.86
128,513.86
12,851.39
141,365.25
141,365.00
m
1.00
0.000046875 buah
0.000002000 buah
0.000010000 buah
0.000005000 buah
0.000000870 buah
0.000010420 buah
0.000000870 buah
0.000000430 buah
0.000020830 buah
0.000010000 buah
0.000156250
org
JUMLAH (BELUM PPN)
JASA
10%
JUMLAH
Penyapuan Taman
Sapu lidi
Tangkai sapu
Tomblok
Keruk
Seragam
Sarung tangan
Sepatu
Helm
Masker
Serok
Pekerja
5,000.00
7,875.00
10,000.00
7,825.00
200,000.00
10,000.00
78,750.00
20,000.00
10,000.00
10,000.00
100,000.00
Upah Rp.
(3)
Alat Rp.
(4)
Jumlah Rp.
(5)
0.23
0.02
0.10
0.04
0.17
0.10
0.07
0.01
0.21
0.10
15.63
15.63
1.05
16.68
1.67
18.35
m
1.00
0.00040000 buah
0.00000009 buah
0.00000440
org
0.00000440
org
0.00000072 buah
0.00000109 buah
0.00000145 buah
0.00000072 buah
JUMLAH (BELUM PPN)
JASA
10%
JUMLAH
Penyiraman tanaman
Truk Tangki Air
Alat pompa
Sopir
Tenaga penyiram
Seragam
Sarung tangan
Sepatu
Helm
3,500,000.00
2,800,000.00
200,000.00
10,000.00
78,750.00
20,000.00
Upah Rp.
(3)
Alat Rp.
(4)
Jumlah Rp.
(5)
15.40
12.32
27.72
0.14
0.01
0.11
0.01
0.28
28.00
2.80
30.80
m
1.00
0.02000000
Kg
1.00000000
Kg
0.00000952
org
0.00003810 buah
0.00000078 buah
0.00000235 buah
0.00001905 buah
0.00000157 buah
JUMLAH (BELUM PPN)
JASA
10%
JUMLAH
Pemupukan tanaman
Urea
Kompos
Tenaga
Masker
Seragam
Sarung tangan
Keranjang
Sepatu
2,800,000.00
10,000.00
200,000.00
10,000.00
5,000.00
78,750.00
Upah Rp.
(3)
Alat Rp.
(4)
Jumlah Rp.
(5)
26.66
26.66
0.38
0.16
0.02
0.10
0.12
0.78
27.44
2.74
30.18
m
1.00
0.00100000
Kg
0.00003333 buah
0.00003333
org
0.00013333 buah
0.00000274 buah
0.00000822 buah
0.00000548 buah
JUMLAH (BELUM PPN)
JASA
10%
JUMLAH
500,000.00
2,800,000.00
10,000.00
200,000.00
10,000.00
78,750.00
Upah Rp.
(3)
Alat Rp.
(4)
Jumlah Rp.
(5)
16.67
93.32
93.32
1.33
0.55
0.08
0.43
19.06
112.38
11.24
123.62
Upah Rp.
(3)
Alat Rp.
(4)
Jumlah Rp.
(5)
m
1.00
Pemangkasan dan penyiangan pohon kecil
0.0050
org
Tukang taman
100,000.00
0.0001
org
Mandor
170,000.00
JUMLAH (BELUM PPN)
JASA
10%
JUMLAH
500.00
17.00
517.00
517.00
51.70
568.70
100,000.00
170,000.00
Upah Rp.
(3)
1,000.00
34.00
1,034.00
Alat Rp.
(4)
Jumlah Rp.
(5)
1,034.00
103.40
1,137.40
URAIAN
KODE
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
II
: a.
b.
c.
: a.
b.
c.
KOEF.
SATUAN
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Pw
Cp
A
W
B
A'
W'
B'
150.00
50.00
10.00
1,500.00
10.00
1,500.00
-
HP
Ton/jam
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah
=
=
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )^A'-1
C
D
0.24
( B-C)xD
W'
0,002 x B '
W'
( E + F )
Rupiah
Rupiah
Rupiah
III
b. Asuransi dll
Rupiah
-
IV
H1
H2
112,500.00
2,520,000.00
Rupiah
Rupiah
I
K
35,625.00
-
Rupiah
Rupiah
L
M
18,125.00
37,500.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
2,723,750.00
Rp
2,723,750.00
Rp
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Upah Operator / Sopir
Upah Pembantu Operator / Pembantu Sopir
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
PPn diperhitungkan pada lembar Rekapitulasi Biaya Pekerjaan
(i)
U1
U2
Mb
Ms
Mp
20.00
18,125.00
12,500.00
6,000.00
6,000.00
23,750.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
URAIAN
KODE
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
II
: a.
b.
c.
: a.
b.
c.
KOEF.
SATUAN
ASPHALT FINISHER
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Pw
Cp
A
W
B
A'
W'
B'
47.00
6.00
6.00
2,000.00
6.00
2,000.00
-
HP
Ton
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah
=
=
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )^A'-1
C
D
0.30
Rupiah
-
( B-C)xD
W'
0,002 x B '
W'
( E + F )
Rupiah
Rupiah
Rupiah
III
b. Asuransi dll
H1
35,250.00
Rupiah
2 Pelumas
3 Perawatan dan perbaikan
I
K
11,162.50
-
Rupiah
Rupiah
L
M
18,125.00
12,500.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
77,037.50
Rupiah
77,037.50
Rupiah
(i)
U1
U2
Mb
Ms
Mp
20.00
18,125.00
12,500.00
6,000.00
6,000.00
23,750.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
Biaya Operasi Per jam
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Upah Operator / Sopir
Upah Pembantu Operator / Pembantu Sopir
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
PPn diperhitungkan pada lembar Rekapitulasi Biaya Pekerjaan
URAIAN
KODE
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
II
: a.
b.
c.
: a.
b.
c.
KOEF.
SATUAN
ASPHALT SPRAYER
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Pw
Cp
A
W
B
A'
W'
B'
15.00
800.00
5.00
2,000.00
5.00
2,000.00
-
HP
Liter
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah
=
=
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )^A'-1
C
D
0.33
Rupiah
-
( B-C)xD
W'
0,002 x B '
W'
( E + F )
Rupiah
Rupiah
Rupiah
III
b. Asuransi dll
H1
11,250.00
Rupiah
2 Pelumas
3 Perawatan dan perbaikan
I
K
3,562.50
-
Rupiah
Rupiah
L
M
18,125.00
12,500.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
45,437.50
Rupiah
45,437.50
Rupiah
(i)
U1
U2
Mb
Ms
Mp
20.00
18,125.00
12,500.00
6,000.00
6,000.00
23,750.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
Biaya Operasi Per jam
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Upah Operator / Sopir
Upah Pembantu Operator / Pembantu Sopir
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
PPn diperhitungkan pada lembar Rekapitulasi Biaya Pekerjaan
URAIAN
KODE
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
II
: a.
b.
c.
: a.
b.
c.
KOEF.
SATUAN
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Pw
Cp
A
W
B
A'
W'
B'
140.00
5.00
2,000.00
5.00
2,000.00
-
HP
Ton
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah
=
=
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )^A'-1
C
D
0.33
Rupiah
-
( B-C)xD
W'
0,002 x B '
W'
( E + F )
Rupiah
Rupiah
Rupiah
III
b. Asuransi dll
H1
105,000.00
Rupiah
2 Pelumas
3 Perawatan dan perbaikan
I
K
33,250.00
-
Rupiah
Rupiah
L
M
18,125.00
12,500.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
168,875.00
Rupiah
168,875.00
Rupiah
(i)
U1
U2
Mb
Ms
Mp
20.00
18,125.00
12,500.00
6,000.00
6,000.00
23,750.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
Biaya Operasi Per jam
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Upah Operator / Sopir
Upah Pembantu Operator / Pembantu Sopir
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
PPn diperhitungkan pada lembar Rekapitulasi Biaya Pekerjaan
URAIAN
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
II
: a.
b.
c.
: a.
b.
c.
KODE
KOEF.
SATUAN
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Pw
Cp
A
W
B
A'
W'
B'
80.00
5.00
2,000.00
5.00
2,000.00
-
HP
Ton
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah
=
=
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )^A'-1
C
D
0.33
Rupiah
-
( B-C)xD
W'
0,002 x B '
W'
( E + F )
Rupiah
Rupiah
Rupiah
III
b. Asuransi dll
H1
60,000.00
Rupiah
2 Pelumas
3 Perawatan dan perbaikan
I
K
19,000.00
-
Rupiah
Rupiah
L
M
18,125.00
12,500.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
109,625.00
Rupiah
109,625.00
Rupiah
(i)
U1
U2
Mb
Ms
Mp
20.00
18,125.00
12,500.00
6,000.00
6,000.00
23,750.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
Biaya Operasi Per jam
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Upah Operator / Sopir
Upah Pembantu Operator / Pembantu Sopir
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
PPn diperhitungkan pada lembar Rekapitulasi Biaya Pekerjaan
URAIAN
KODE
KOEF.
SATUAN
URAIAN PERALATAN
WHEEL LOADER 1,0 - 1,6 M 3
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
II
: a.
b.
c.
: a.
b.
c.
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Pw
Cp
A
W
B
A'
W'
B'
105.00
1.50
5.00
2,000.00
5.00
2,000.00
-
HP
Ton
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah
=
=
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )^A'-1
C
D
0.33
Rupiah
-
( B-C)xD
W'
0,002 x B '
W'
( E + F )
Rupiah
Rupiah
Rupiah
III
b. Asuransi dll
H1
78,750.00
Rupiah
2 Pelumas
3 Perawatan dan perbaikan
I
K
24,937.50
-
Rupiah
Rupiah
L
M
18,125.00
12,500.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
134,312.50
Rupiah
134,312.50
Rupiah
(i)
U1
U2
Mb
Ms
Mp
20.00
18,125.00
12,500.00
6,000.00
6,000.00
23,750.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
Biaya Operasi Per jam
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Upah Operator / Sopir
Upah Pembantu Operator / Pembantu Sopir
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
PPn diperhitungkan pada lembar Rekapitulasi Biaya Pekerjaan
URAIAN
KODE
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
II
KOEF.
SATUAN
TANDEM ROLLER 6 - 8 T
a
b
c
a
b
c
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Pw
Cp
A
W
B
A'
W'
B'
50.00
8.00
5.00
2,000.00
5.00
2,000.00
-
HP
Ton
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah
=
=
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )^A'-1
C
D
0.33
Rupiah
-
( B-C)xD
W'
0,002 x B '
W'
( E + F )
Rupiah
Rupiah
Rupiah
III
b. Asuransi dll
H1
37,500.00
Rupiah
2 Pelumas
3 Perawatan dan perbaikan
I
K
11,875.00
-
Rupiah
Rupiah
L
M
18,125.00
12,500.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
80,000.00
Rupiah
80,000.00
Rupiah
(i)
U1
U2
Mb
Ms
Mp
20.00
18,125.00
12,500.00
6,000.00
6,000.00
23,750.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
Biaya Operasi Per jam
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Upah Operator / Sopir
Upah Pembantu Operator / Pembantu Sopir
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
PPn diperhitungkan pada lembar Rekapitulasi Biaya Pekerjaan
URAIAN
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
II
KODE
KOEF.
SATUAN
a
b
c
a
b
c
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Pw
Cp
A
W
B
A'
W'
B'
60.00
10.00
5.00
1,800.00
5.00
1,800.00
-
HP
Ton
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah
=
=
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )^A'-1
C
D
0.33
Rupiah
-
( B-C)xD
W'
0,002 x B '
W'
( E + F )
Rupiah
Rupiah
Rupiah
III
b. Asuransi dll
H1
45,000.00
Rupiah
2 Pelumas
3 Perawatan dan perbaikan
I
K
14,250.00
-
Rupiah
Rupiah
L
M
18,125.00
12,500.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
89,875.00
Rupiah
89,875.00
Rupiah
(i)
U1
U2
Mb
Ms
Mp
20.00
18,125.00
12,500.00
6,000.00
6,000.00
23,750.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
Biaya Operasi Per jam
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Upah Operator / Sopir
Upah Pembantu Operator / Pembantu Sopir
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
PPn diperhitungkan pada lembar Rekapitulasi Biaya Pekerjaan
URAIAN
KODE
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
II
: a.
b.
c.
: a.
b.
c.
KOEF.
SATUAN
DUMP TRUCK
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Pw
Cp
A
W
B
A'
W'
B'
125.00
8.00
5.00
2,000.00
5.00
2,000.00
-
HP
Ton
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah
=
=
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )^A'-1
C
D
0.33
Rupiah
-
( B-C)xD
W'
0,002 x B '
W'
( E + F )
Rupiah
Rupiah
Rupiah
III
b. Asuransi dll
H1
93,750.00
Rupiah
2 Pelumas
3 Perawatan dan perbaikan
I
K
29,687.50
-
Rupiah
Rupiah
L
M
18,125.00
12,500.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
154,062.50
Rupiah
154,062.50
Rupiah
(i)
U1
U2
Mb
Ms
Mp
20.00
18,125.00
12,500.00
6,000.00
6,000.00
23,750.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
Biaya Operasi Per jam
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Upah Operator / Sopir
Upah Pembantu Operator / Pembantu Sopir
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
PPn diperhitungkan pada lembar Rekapitulasi Biaya Pekerjaan
URAIAN
KODE
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
II
: a.
b.
c.
: a.
b.
c.
KOEF.
SATUAN
GENERATOR SET
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Pw
Cp
A
W
B
A'
W'
B'
175.00
125.00
5.00
2,000.00
5.00
2,000.00
-
HP
KVA
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah
=
=
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )^A'-1
C
D
0.33
Rupiah
-
( B-C)xD
W'
0,002 x B '
W'
( E + F )
Rupiah
Rupiah
Rupiah
III
b. Asuransi dll
H1
131,250.00
Rupiah
2 Pelumas
3 Perawatan dan perbaikan
I
K
41,562.50
-
Rupiah
Rupiah
L
M
18,125.00
12,500.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
203,437.50
Rupiah
203,437.50
Rupiah
(i)
U1
U2
Mb
Ms
Mp
20.00
18,125.00
12,500.00
6,000.00
6,000.00
23,750.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
Biaya Operasi Per jam
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Upah Operator / Sopir
Upah Pembantu Operator / Pembantu Sopir
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
PPn diperhitungkan pada lembar Rekapitulasi Biaya Pekerjaan
URAIAN
KODE
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
II
KOEF.
SATUAN
a
b
c
a
b
c
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Pw
Cp
A
W
B
A'
W'
B'
125.00
5.00
2,000.00
5.00
2,000.00
-
HP
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah
=
=
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )^A'-1
C
D
0.33
Rupiah
-
( B-C)xD
W'
0,002 x B '
W'
( E + F )
Rupiah
Rupiah
Rupiah
III
b. Asuransi dll
H1
93,750.00
Rupiah
2 Pelumas
3 Perawatan dan perbaikan
I
K
29,687.50
-
Rupiah
Rupiah
L
M
18,125.00
12,500.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
154,062.50
Rupiah
154,062.50
Rupiah
(i)
U1
U2
Mb
Ms
Mp
20.00
18,125.00
12,500.00
6,000.00
6,000.00
23,750.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
Biaya Operasi Per jam
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Upah Operator / Sopir
Upah Pembantu Operator / Pembantu Sopir
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
PPn diperhitungkan pada lembar Rekapitulasi Biaya Pekerjaan
URAIAN
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
II
KODE
KOEF.
SATUAN
VIBRATORY ROLLER 5 - 8 T
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
a Umur Ekonomis
b Jam Kerja dalam 1 Tahun
c Harga Alat
Pw
Cp
A
W
B
A'
W'
B'
75.00
7.00
4.00
2,000.00
4.00
2,000.00
-
HP
Ton
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah
=
=
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )^A'-1
C
D
0.39
Rupiah
-
( B-C)xD
W'
0,002 x B '
W'
( E + F )
Rupiah
Rupiah
Rp
III
b. Asuransi dll
H1
56,250.00
Rupiah
2 Pelumas
3 Perawatan dan perbaikan
I
K
17,812.50
-
Rupiah
Rupiah
L
M
18,125.00
12,500.00
Rupiah
Rupiah
=( H1 + H2 + I + K + L + M )
104,687.50
Rp
104,687.50
Rp
(i)
U1
U2
Mb
Ms
Mp
20.00
18,125.00
12,500.00
6,000.00
6,000.00
23,750.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
Biaya Operasi Per jam
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Upah Operator / Sopir
Upah Pembantu Operator / Pembantu Sopir
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
PPn diperhitungkan pada lembar Rekapitulasi Biaya Pekerjaan
URAIAN
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
II
: a.
b.
c.
: a.
b.
c.
KODE
KOEF.
SATUAN
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Pw
Cp
A
W
B
A'
W'
B'
100.00
4,000.00
5.00
2,000.00
5.00
2,000.00
-
HP
Liter
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah
=
=
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )^A'-1
C
D
0.33
Rupiah
-
Rupiah
b Asuransi dll
( B-C)xD
W'
0,002 x B '
W'
( E + F )
Rupiah
Rp
H1
75,000.00
Rupiah
2 Pelumas
3 Perawatan dan perbaikan
I
K
23,750.00
-
Rupiah
Rupiah
L
M
18,125.00
12,500.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
129,375.00
Rp
129,375.00
Rp
(i)
U1
U2
Mb
Ms
Mp
20.00
18,125.00
12,500.00
6,000.00
6,000.00
23,750.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
Biaya Operasi Per jam
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Upah Operator / Sopir
Upah Pembantu Operator / Pembantu Sopir
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
PPn diperhitungkan pada lembar Rekapitulasi Biaya Pekerjaan
URAIAN
KODE
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
II
: a.
b.
c.
: a.
b.
c.
KOEF.
SATUAN
JACK HAMMER
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Pw
Cp
A
W
B
A'
W'
B'
3.00
4.00
1,000.00
4.00
1,000.00
-
HP
Liter
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah
=
=
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )^A'-1
C
D
0.39
Rupiah
-
Rupiah
b Asuransi dll
( B-C)xD
W'
0,002 x B '
W'
( E + F )
Rupiah
Rp
H1
2,250.00
Rupiah
2 Pelumas
3 Perawatan dan perbaikan
I
K
712.50
-
Rupiah
Rupiah
L
M
18,125.00
12,500.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
33,587.50
Rp
33,587.50
Rp
(i)
U1
U2
Mb
Ms
Mp
20.00
18,125.00
12,500.00
6,000.00
6,000.00
23,750.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
Biaya Operasi Per jam
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Upah Operator / Sopir
Upah Pembantu Operator / Pembantu Sopir
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
PPn diperhitungkan pada lembar Rekapitulasi Biaya Pekerjaan
URAIAN
KODE
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
II
: a.
b.
c.
: a.
b.
c.
KOEF.
SATUAN
STAMPER
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Pw
Cp
A
W
B
A'
W'
B'
5.00
0.17
4.00
1,000.00
4.00
1,000.00
-
HP
Ton
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah
=
=
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )^A'-1
C
D
0.39
Rupiah
-
Rupiah
b Asuransi dll
( B-C)xD
W'
0,002 x B '
W'
( E + F )
Rupiah
Rp
H1
3,750.00
Rupiah
2 Pelumas
3 Perawatan dan perbaikan
I
K
1,187.50
-
Rupiah
Rupiah
L
M
18,125.00
12,500.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
35,562.50
Rp
35,562.50
Rp
(i)
U1
U2
Mb
Ms
Mp
20.00
18,125.00
12,500.00
6,000.00
6,000.00
23,750.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
Biaya Operasi Per jam
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Upah Operator / Sopir
Upah Pembantu Operator / Pembantu Sopir
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
PPn diperhitungkan pada lembar Rekapitulasi Biaya Pekerjaan
URAIAN
KODE
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
II
: a.
b.
c.
: a.
b.
c.
KOEF.
SATUAN
STONE CRUSHER
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Pw
Cp
A
W
B
A'
W'
B'
220.00
50.00
5.00
2,000.00
5.00
2,000.00
-
HP
Ton/Jam
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah
=
=
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )^A'-1
C
D
0.33
Rupiah
-
Rupiah
b Asuransi dll
( B-C)xD
W'
0,002 x B '
W'
( E + F )
Rupiah
Rp
H1
165,000.00
Rupiah
2 Pelumas
3 Perawatan dan perbaikan
I
K
52,250.00
-
Rupiah
Rupiah
L
M
18,125.00
25,000.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
260,375.00
Rp
260,375.00
Rp
(i)
U1
U2
Mb
Ms
Mp
20.00
18,125.00
12,500.00
6,000.00
6,000.00
23,750.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
Biaya Operasi Per jam
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Upah Operator / Sopir
Upah Pembantu Operator / Pembantu Sopir
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
PPn diperhitungkan pada lembar Rekapitulasi Biaya Pekerjaan
URAIAN
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
II
: a.
b.
c.
: a.
b.
c.
KODE
KOEF.
SATUAN
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Pw
Cp
A
W
B
A'
W'
B'
55.00
8.00
5.00
2,000.00
5.00
2,000.00
-
HP
Ton
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah
=
=
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )^A'-1
C
D
0.33
Rupiah
-
Rupiah
b Asuransi dll
( B-C)xD
W'
0,002 x B '
W'
( E + F )
Rupiah
Rp
H1
41,250.00
Rupiah
2 Pelumas
3 Perawatan dan perbaikan
I
K
13,062.50
-
Rupiah
Rupiah
L
M
18,125.00
12,500.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
84,937.50
Rp
84,937.50
Rp
(i)
U1
U2
Mb
Ms
Mp
20.00
18,125.00
12,500.00
6,000.00
6,000.00
23,750.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
Biaya Operasi Per jam
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Upah Operator / Sopir
Upah Pembantu Operator / Pembantu Sopir
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
PPn diperhitungkan pada lembar Rekapitulasi Biaya Pekerjaan
URAIAN
KODE
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
II
: a.
b.
c.
: a.
b.
c.
KOEF.
SATUAN
CONCRETE VIBRATOR
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Pw
Cp
A
W
B
A'
W'
B'
10.00
4.00
1,000.00
4.00
1,000.00
-
HP
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah
=
=
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )^A'-1
C
D
0.39
Rupiah
-
Rupiah
b Asuransi dll
( B-C)xD
W'
0,002 x B '
W'
( E + F )
Rupiah
Rp
H1
7,500.00
Rupiah
2 Pelumas
3 Perawatan dan perbaikan
I
K
2,375.00
-
Rupiah
Rupiah
L
M
18,125.00
12,500.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
40,500.00
Rp
40,500.00
Rp
(i)
U1
U2
Mb
Ms
Mp
20.00
18,125.00
12,500.00
6,000.00
6,000.00
23,750.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
Biaya Operasi Per jam
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Upah Operator / Sopir
Upah Pembantu Operator / Pembantu Sopir
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
PPn diperhitungkan pada lembar Rekapitulasi Biaya Pekerjaan
URAIAN
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
II
: a.
b.
c.
: a.
b.
c.
KODE
KOEF.
SATUAN
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Pw
Cp
A
W
B
A'
W'
B'
15.00
500.00
4.00
2,000.00
4.00
2,000.00
-
HP
Liter
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah
=
=
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )^A'-1
C
D
0.39
Rupiah
-
Rupiah
b Asuransi dll
( B-C)xD
W'
0,002 x B '
W'
( E + F )
Rupiah
Rp
H1
11,250.00
Rupiah
2 Pelumas
3 Perawatan dan perbaikan
I
K
3,562.50
-
Rupiah
Rupiah
L
M
18,125.00
12,500.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
45,437.50
Rp
45,437.50
Rp
(i)
U1
U2
Mb
Ms
Mp
20.00
18,125.00
12,500.00
6,000.00
6,000.00
23,750.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
Biaya Operasi Per jam
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Upah Operator / Sopir
Upah Pembantu Operator / Pembantu Sopir
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
PPn diperhitungkan pada lembar Rekapitulasi Biaya Pekerjaan
URAIAN
KODE
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
II
: a.
b.
c.
: a.
b.
c.
KOEF.
SATUAN
CRANE 10 - 15 TON
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Pw
Cp
A
W
B
A'
W'
B'
150.00
15.00
5.00
2,000.00
5.00
2,000.00
-
HP
Ton
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah
=
=
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )^A'-1
C
D
0.33
Rupiah
-
Rupiah
b Asuransi dll
( B-C)xD
W'
0,002 x B '
W'
( E + F )
Rupiah
Rp
H1
112,500.00
Rupiah
2 Pelumas
3 Perawatan dan perbaikan
I
K
35,625.00
-
Rupiah
Rupiah
L
M
18,125.00
12,500.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
178,750.00
Rp
178,750.00
Rp
(i)
U1
U2
Mb
Ms
Mp
20.00
18,125.00
12,500.00
6,000.00
6,000.00
23,750.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
Biaya Operasi Per jam
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Upah Operator / Sopir
Upah Pembantu Operator / Pembantu Sopir
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
PPn diperhitungkan pada lembar Rekapitulasi Biaya Pekerjaan
URAIAN
KODE
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
II
: a.
b.
c.
: a.
b.
c.
KOEF.
SATUAN
DUMP TRUCK 3 - 4 M3
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Pw
Cp
A
W
B
A'
W'
B'
100.00
6.00
5.00
2,000.00
5.00
2,000.00
-
HP
Ton
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah
=
=
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )^A'-1
C
D
0.33
Rupiah
-
( B-C)xD
W'
0,002 x B '
W'
( E + F )
Rupiah
Rupiah
Rupiah
III
b. Asuransi dll
H1
75,000.00
Rupiah
2 Pelumas
3 Perawatan dan perbaikan
I
K
23,750.00
-
Rupiah
Rupiah
L
M
18,125.00
12,500.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
129,375.00
Rupiah
129,375.00
Rupiah
(i)
U1
U2
Mb
Ms
Mp
20.00
18,125.00
12,500.00
6,000.00
6,000.00
23,750.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
Biaya Operasi Per jam
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Upah Operator / Sopir
Upah Pembantu Operator / Pembantu Sopir
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
PPn diperhitungkan pada lembar Rekapitulasi Biaya Pekerjaan
URAIAN
KODE
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
II
: a.
b.
c.
: a.
b.
c.
KOEF.
SATUAN
EXCAVATOR 80 - 140 HP
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Pw
Cp
A
W
B
A'
W'
B'
80.00
0.50
5.00
2,000.00
5.00
2,000.00
-
HP
M3
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah
=
=
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )^A'-1
C
D
0.33
Rupiah
-
( B-C)xD
W'
0,002 x B '
W'
( E + F )
Rupiah
Rupiah
Rupiah
III
b. Asuransi dll
H1
60,000.00
Rupiah
2 Pelumas
3 Perawatan dan perbaikan
I
K
19,000.00
-
Rupiah
Rupiah
L
M
18,125.00
12,500.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
109,625.00
Rupiah
109,625.00
Rupiah
(i)
U1
U2
Mb
Ms
Mp
20.00
18,125.00
12,500.00
6,000.00
6,000.00
23,750.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
Biaya Operasi Per jam
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Upah Operator / Sopir
Upah Pembantu Operator / Pembantu Sopir
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
PPn diperhitungkan pada lembar Rekapitulasi Biaya Pekerjaan
URAIAN
KODE
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
II
: a.
b.
c.
: a.
b.
c.
KOEF.
SATUAN
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Pw
Cp
A
W
B
A'
W'
B'
100.00
4.00
5.00
2,000.00
5.00
2,000.00
-
HP
M3
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah
=
=
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )^A'-1
C
D
0.33
Rupiah
-
( B-C)xD
W'
0,002 x B '
W'
( E + F )
Rupiah
Rupiah
Rupiah
III
b. Asuransi dll
H1
75,000.00
Rupiah
2 Pelumas
3 Perawatan dan perbaikan
I
K
23,750.00
-
Rupiah
Rupiah
L
M
18,125.00
12,500.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
129,375.00
Rupiah
129,375.00
Rupiah
(i)
U1
U2
Mb
Ms
Mp
20.00
18,125.00
12,500.00
6,000.00
6,000.00
23,750.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
Biaya Operasi Per jam
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Upah Operator / Sopir
Upah Pembantu Operator / Pembantu Sopir
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
PPn diperhitungkan pada lembar Rekapitulasi Biaya Pekerjaan
URAIAN
KODE
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
II
: a.
b.
c.
: a.
b.
c.
KOEF.
SATUAN
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Pw
Cp
A
W
B
A'
W'
B'
6.00
2.00
2,000.00
2.00
2,000.00
-
HP
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah
=
=
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )^A'-1
C
D
0.65
Rupiah
-
( B-C)xD
W'
0,002 x B '
W'
( E + F )
Rupiah
Rupiah
Rupiah
III
b. Asuransi dll
H1
4,500.00
Rupiah
2 Pelumas
3 Perawatan dan perbaikan
I
K
1,425.00
-
Rupiah
Rupiah
L
M
18,125.00
12,500.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
36,550.00
Rupiah
36,550.00
Rupiah
(i)
U1
U2
Mb
Ms
Mp
20.00
18,125.00
12,500.00
6,000.00
6,000.00
23,750.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
Biaya Operasi Per jam
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Upah Operator / Sopir
Upah Pembantu Operator / Pembantu Sopir
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
PPn diperhitungkan pada lembar Rekapitulasi Biaya Pekerjaan
URAIAN
KODE
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
II
: a.
b.
c.
: a.
b.
c.
KOEF.
SATUAN
FULVI MIXER
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Pw
Cp
A
W
B
A'
W'
B'
75.00
5.00
2,000.00
5.00
2,000.00
-
HP
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah
=
=
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )^A'-1
C
D
0.33
Rupiah
-
( B-C)xD
W'
0,002 x B '
W'
( E + F )
Rupiah
Rupiah
Rupiah
III
b. Asuransi dll
H1
56,250.00
Rupiah
2 Pelumas
3 Perawatan dan perbaikan
I
K
17,812.50
-
Rupiah
Rupiah
L
M
18,125.00
12,500.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
104,687.50
Rupiah
104,687.50
Rupiah
(i)
U1
U2
Mb
Ms
Mp
20.00
18,125.00
12,500.00
6,000.00
6,000.00
23,750.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
Biaya Operasi Per jam
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Upah Operator / Sopir
Upah Pembantu Operator / Pembantu Sopir
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
PPn diperhitungkan pada lembar Rekapitulasi Biaya Pekerjaan
URAIAN
KODE
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
II
: a.
b.
c.
: a.
b.
c.
KOEF.
SATUAN
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Pw
Cp
A
W
B
A'
W'
B'
90.00
1.60
5.00
2,000.00
5.00
2,000.00
-
HP
M3
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah
=
=
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )^A'-1
C
D
0.33
Rupiah
-
( B-C)xD
W'
0,002 x B '
W'
( E + F )
Rupiah
Rupiah
Rupiah
III
b. Asuransi dll
H1
67,500.00
Rupiah
2 Pelumas
3 Perawatan dan perbaikan
I
K
21,375.00
-
Rupiah
Rupiah
L
M
18,125.00
12,500.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
119,500.00
Rupiah
119,500.00
Rupiah
(i)
U1
U2
Mb
Ms
Mp
20.00
18,125.00
12,500.00
6,000.00
6,000.00
23,750.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
Biaya Operasi Per jam
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Upah Operator / Sopir
Upah Pembantu Operator / Pembantu Sopir
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
PPn diperhitungkan pada lembar Rekapitulasi Biaya Pekerjaan
E01
Alat Baru
Alat Baru
Alat Baru
Khusus AMP
E02
Alat Baru
Alat Baru
Alat Baru
E03
Alat Baru
Alat Baru
Alat Baru
E04
Alat Baru
Alat Baru
Alat Baru
E05
Alat Baru
Alat Baru
Alat Baru
E15
Alat Baru
Alat Baru
Alat Baru
E17
Alat Baru
Alat Baru
Alat Baru
E18
Alat Baru
Alat Baru
Alat Baru
E09
Alat Baru
Alat Baru
Alat Baru
E12
Alat Baru
Alat Baru
Alat Baru
E13
Alat Baru
Alat Baru
Alat Baru
E19
Alat Baru
Alat Baru
Alat Baru
E23
Alat Baru
Alat Baru
Alat Baru
E26
Alat Baru
Alat Baru
Alat Baru
E25
Alat Baru
Alat Baru
Alat Baru
E21
Alat Baru
Alat Baru
Alat Baru
E16
Alat Baru
Alat Baru
Alat Baru
E20
Alat Baru
Alat Baru
Alat Baru
E06
Alat Baru
Alat Baru
Alat Baru
E07
Alat Baru
Alat Baru
Alat Baru
E08
Alat Baru
Alat Baru
Alat Baru
E10
Alat Baru
Alat Baru
Alat Baru
E11
Alat Baru
Alat Baru
Alat Baru
E22
Alat Baru
Alat Baru
Alat Baru
E27
Alat Baru
Alat Baru
Alat Baru
E14
Alat Baru
Alat Baru
Alat Baru
ANALISA KPUT
No.
(1)
1
AN.
KPUT
3
KPUT
M.3
Macam Pekerjaan
(2)
1.00
1.5000
0.0730
1.00
1.0000
1.00
1.0000
1.0000
1.0000
1.0000
1.0000
1.0000
0.7500
16.0000
m2
org
org
m3
org
hari
org
org
org
org
ltr
ltr
ltr
ltr
Upah
(3)
Bahan
(4)
150,000.00
12,410.00
162,410.00
Menyawur pasir
Pekerja
@ Rp.
100,000.00
JUMLAH ( BELUM TERMASUK PPN )
DIBULATKAN
100,000.00
100,000.00
125,000.00
100,000.00
100,000.00
100,000.00
27,000.00
27,000.00
13,500.00
6,000.00
125,000.00
100,000.00
100,000.00
100,000.00
425,000.00
27,000.00
27,000.00
10,125.00
96,000.00
160,125.00
100.00
m2
KPUT
5.0000
m3
Pasir pasang
@ Rp.
102,500.00
512,500.00
10.8
23.0000
m3
@ Rp.
110,000.00
2,530,000.00
3.0000
m3
@ Rp.
162,500.00
487,500.00
6.5000
m3
Pasir urug
@ Rp.
75,000.00
487,500.00
26.0000
6.5000
m
Isi batu berkerasan
@ Rp.
162,410.00
Tng Menyawur pasir
@ Rp.
100,000.00
JUMLAH ( BELUM TERMASUK PPN )
DIBULATKAN
Tiap m2
1/100
x
Biaya menggilas
1/200
x
Sewa motor walls
1/200
x
100.00
m2
3
4,222,660.00
650,000.00
4,872,660.00
4,017,500.00
4,872,660.00
4,017,500.00
48,726.60
40,175.00
425,000.00
160,125.00
2,125.00
800.63
50,851.60
40,975.63
5.0000
Pasir urug
@ Rp.
75,000.00
375,000.00
17.5000
m3
@ Rp.
110,000.00
1,925,000.00
3.0000
m3
@ Rp.
155,000.00
465,000.00
6.5000
20.5000
5.0000
Tiap m2
1/100
x
Biaya menggilas
1/200
x
Sewa motor walls
1/200
x
487,500.00
3,329,405.00
500,000.00
3,829,405.00
3,252,500.00
3,829,405.00
3,252,500.00
38,294.05
32,525.00
425,000.00
160,125.00
2,125.00
800.63
40,419.05
33,325.63
No.
(1)
6
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
100.00
m2
10.0000
m3
@ Rp.
162,500.00
1,625,000.00
2.0000
@ Rp.
155,000.00
310,000.00
1.0000
m3
@ Rp.
162,500.00
162,500.00
3.2500
13.0000
3.2500
Tiap m2
1/100
x
Biaya menggilas
1/150
x
Sewa motor walls
1/150
x
Tiap m 2
8/10
x
Biaya menggilas
1/150
x
Sewa motor walls
1/150
x
Tiap m 2
7/10
x
Biaya menggilas
1/150
x
Sewa motor walls
1/150
x
243,750.00
2,111,330.00
325,000.00
2,436,330.00
2,341,250.00
2,436,330.00
2,341,250.00
24,363.30
23,412.50
425,000.00
160,125.00
2,833.33
1,067.50
27,196.63
24,480.00
19,490.64
18,730.00
2,833.33
1,067.50
22,323.97
19,797.50
17,054.31
16,388.75
2,833.33
1,067.50
19,887.64
17,456.25
160,125.00
160,125.00
No.
(1)
7
Macam Pekerjaan
(2)
m2
0.2400
m3
Krokos D 20 - 40 mm
@ Rp.
91,850.00
22,044.00
0.4800
Split D 10 mm
@ Rp.
225,000.00
108,000.00
3.5000
m3
Split D 30 - 40 mm
@ Rp.
200,000.00
700,000.00
1.2000
Split D 10 - 20 mm
@ Rp.
200,000.00
240,000.00
m3
org
org
org
org
org
org
kg
kg
hr
Kayu bakar
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
Juru godog aspal
@ Rp.
Masinis
@ Rp.
Kenek
@ Rp.
Penyemprot
@ Rp.
Aspal
@ Rp.
Aspal lem
@ Rp.
Sprayer (sewa)
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
DIBULATKAN
Tiap m2
1/100
x
Biaya menggilas
4/12,5/200
x
Sewa motor walls
1/200
x
M.8
Bahan
(4)
100.00
1.2500
14.0000
1.0000
1.5000
1.0000
1.0000
1.0000
400.0000
80.0000
1.0000
8
KPUT
Upah
(3)
95,000.00
100,000.00
170,000.00
100,000.00
125,000.00
100,000.00
100,000.00
11,182.50
11,182.50
-
6,556,394.00
20,450.00
65,563.94
425,000.00
160,125.00
680.00
256.20
21,130.00
65,820.14
1.0000
0.9000
0.2500
8.1000
0.4000
m3
org
org
org
Kayu bakar
@ Rp.
95,000.00
Juru godog aspal
@ Rp.
100,000.00
Pekerja
@ Rp.
100,000.00
Mandor
@ Rp.
170,000.00
JUMLAH ( BELUM TERMASUK PPN )
DIBULATKAN
Pasir pasang
2,045,000.00
4,473,000.00
894,600.00
6,556,394.00
2,045,000.00
m2
kg
m3
100.00
125.0000
118,750.00
1,400,000.00
170,000.00
150,000.00
125,000.00
100,000.00
100,000.00
@ Rp.
1,397,812.50
102,500.00
Tiap m 2
Aspal sand sheet 2 cm jereng (1 cm padat)
2/100
x
903,000.00
+
1,585,812.50
Biaya menggilas
1/500
x
425,000.00
+
160,125.00
Sewa motor walls
1/500
x
Aspal untuk lem 0,5 kg
0.5000
x
11,182.50
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Tiap m 2
Aspal sand sheet 3 cm jereng (2 cm padat)
3/100
x
903,000.00
+
1,585,812.50
Biaya menggilas
1/500
x
425,000.00
+
160,125.00
Sewa motor walls
1/500
x
Aspal untuk lem 0,5 kg
0.5000
x
11,182.50
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
102,500.00
85,500.00
25,000.00
810,000.00
68,000.00
903,000.00
1,585,812.50
18,060.00
31,716.25
850.00
320.25
18,910.00
5,591.25
37,627.75
27,090.00
47,574.38
850.00
320.25
27,940.00
5,591.25
53,485.88
No.
(1)
Macam Pekerjaan
(2)
Upah
(3)
1.0000
m2
kg
m3
0.9000
0.2500
8.1000
0.4000
m3
org
org
org
Kayu bakar
@ Rp.
95,000.00
Juru godog aspal
@ Rp.
100,000.00
Pekerja
@ Rp.
100,000.00
Mandor
@ Rp.
170,000.00
JUMLAH ( BELUM TERMASUK PPN )
DIBULATKAN
9
KPUT
100.00
-
M.8
Pasir pasang
@ Rp.
Tiap m 2
Aspal sand sheet 3 cm jereng (2 cm padat) tanpa aspal
3/100
x
903,000.00
+
188,000.00
Biaya menggilas
1/500
x
425,000.00
+
160,125.00
Sewa motor walls
1/500
x
Aspal untuk lem 0,5 kg
x
11,182.50
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
10.00
4.2500
0.5700
2.2500
0.2300
2.0000
Tiap m2
1/10
11
1.00
1.6575
0.4500
1.0500
0.0750
0.0750
0.0100
0.2250
0.6000
0.0750
m2
kg
ltr
org
org
org
m2
kg
kg
ltr
jam
jam
ls
org
org
org
102,500.00
Tiap m 2
Aspal sand sheet 2 cm jereng (1 cm padat) tanpa aspal
2/100
x
903,000.00
+
188,000.00
Biaya menggilas
1/500
x
425,000.00
+
160,125.00
Sewa motor walls
1/500
x
Aspal untuk lem 0,5 kg
x
11,182.50
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
10
Bahan
(4)
102,500.00
85,500.00
25,000.00
810,000.00
68,000.00
903,000.00
188,000.00
18,060.00
3,760.00
850.00
320.25
18,910.00
4,080.25
27,090.00
5,640.00
850.00
320.25
27,940.00
5,960.25
222,912.50
7,125.00
281,250.00
33,350.00
200,000.00
514,600.00
230,037.50
51,460.00
51,460.00
23,003.75
23,003.75
102,765.00
5,782.50
14,700.00
8,221.88
11,554.69
28,125.00
60,000.00
12,750.00
100,875.00
143,024.06
No.
(1)
12
13
Macam Pekerjaan
(2)
350.00
2.0000
2.0000
15.0000
2.0000
2.0000
m1
bh
hr
ltr
org
org
Tiap m 1
1/350
Tiap m 1
1/700
1.00
0.6600
1.3200
0.0400
0.2500
0.0630
m2
hari
ltr
org
org
org
Upah
(3)
Bahan
(4)
10,000.00
90,000.00
250,000.00
200,000.00
450,000.00
100,000.00
1,285.71
1,285.71
285.71
285.71
642.86
642.86
142.86
142.86
110,838.75
7,920.00
5,000.00
25,000.00
10,710.00
40,710.00
118,758.75
Expantion joint
Ashpaltic Joint
Plate baja 5 mm
@ Rp.
@ Rp.
70,350.00
13,000.00
1,301,475.00
71,500.00
1.0000
m1
kg
kg
m1
Joint Filler
@ Rp.
11,340.00
11,340.00
0.0150
6.5000
0.1000
0.1000
0.1000
0.1000
0.1000
0.1000
1.0000
1.0000
4.5000
0.1000
m3
kg
hr
hr
hr
hr
bh
hr
ls
org
org
org
Split 1/2 cm
@ Rp.
225,000.00
Gas Elpiji
@ Rp.
5,000.00
Sewa Jack Hammer
@ Rp.
167,937.50
Sewa Genset 2000 watt
@ Rp. 1,017,187.50
Sewa Compressor
@ Rp.
548,125.00
Sewa Stamper
@ Rp.
177,812.50
Mata cutter
@ Rp.
5,000.00
Sewa mesin cutter
@ Rp.
Alat bantu
@ Rp.
Mekanik terlatih
@ Rp.
145,000.00
Operator terlatih
@ Rp.
145,000.00
Mandor
@ Rp.
170,000.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
3,375.00
32,500.00
16,793.75
101,718.75
54,812.50
17,781.25
500.00
-
1.00
18.5000
5.5000
145,000.00
652,500.00
17,000.00
814,500.00
1,611,796.25
ANALISA KPUT
Jumlah
(5)
162,410.00
162,410.00
100,000.00
100,000.00
585,125.00
585,125.00
8,890,160.00
8,890,160.00
91,827.23
9,182.72
101,009.95
101,009.00
7,081,905.00
7,081,905.00
73,744.68
7,374.47
81,119.14
81,119.00
Jumlah
(5)
4,777,580.00
4,777,580.00
51,676.63
5,167.66
56,844.30
56,844.00
42,121.47
4,212.15
46,333.62
46,333.00
37,343.89
3,734.39
41,078.28
41,078.00
Jumlah
(5)
8,601,394.00
8,601,394.00
86,950.14
8,695.01
95,645.15
95,645.00
2,488,812.50
2,488,812.00
56,537.75
5,653.78
62,191.53
62,191.00
81,425.88
8,142.59
89,568.46
89,568.00
Jumlah
(5)
1,091,000.00
1,091,000.00
22,990.25
2,299.03
25,289.28
25,289.00
33,900.25
3,390.03
37,290.28
37,290.00
744,637.50
744,637.00
74,463.75
7,446.38
81,910.13
81,910.00
243,899.06
24,389.91
268,288.97
268,288.00
Jumlah
(5)
550,000.00
550,000.00
1,571.43
157.14
1,728.57
1,728.00
785.71
78.57
864.29
864.00
159,468.75
15,946.88
175,415.63
175,415.00
2,426,296.25
242,629.63
2,668,925.88
2,668,925.00
NO
A
1
2
:
:
LATASTON ( HRS )
M2
KOMPONEN
TENAGA
Pekerja
Mandor
( L 01 )
( L 03 )
Analisa EI - 633
SATUAN
Jam
Jam
KUANTITAS
0.0113
0.0016
HARGA
SATUAN
(Rp.)
12,500.00
21,250.00
BAHAN
Agregat Kasar
Agregat Halus
Filler
Aspal
PERALATAN
Wheel Loader
AMP
Genset
Dump Truck
Aspal Finisher
Tandem Roller
Pneumatic Tyre Roller
Alat Bantu
( M 03 )
( M 04 )
( M 05 )
( M 10 )
M3
M3
Kg
Kg
0.0121
0.0232
4.8004
5.2962
134,000.00
102,000.00
11,340.00
11,182.50
1,623.37
2,366.67
54,436.98
59,225.13
117,652.14
( E 15 )
( E 01 )
( E 12 )
( E 09 )
( E 02 )
( E 17 )
( E 18 )
Jam
Jam
Jam
Jam
Jam
Jam
Jam
Ls
1
2
3
4
141.69
34.41
176.10
JUMLAH
HARGA
(Rp.)
0.0011
0.0016
0.0016
0.0143
0.0020
0.0017
0.0013
1.0000
134,312.50
2,723,750.00
203,437.50
154,062.50
77,037.50
80,000.00
89,875.00
-
149.17
4,410.51
329.42
2,208.85
155.93
137.69
115.50
7,507.07
125,335.31
12,533.53
137,868.84
137,868.00
Satuan dapat berdasarkan atas jam operasi untuk tenaga kerja dan peralatan, Volume dan / atau ukuran berat untuk bahan bahan
Kuantitas satuan adalah kuantitas setiap komponen untuk menyelesaikan satu satuan pekerjaan dari nomor mata pembayaran
Biaya satuan untuk peralatan sudah termasuk bahan bakar, bahan habis dipakai dan operator
Biaya satuan sudah termasuk pengeluaran untuk seluruh pajak yang berkaitan ( tetapi tidak termasuk PPN yang dibayar dari kontrak )
dan biaya biaya lainnya
SATUAN
No
I
1
2
3
4
5
6
7
II
ASUMSI
Menggunakan alat berat ( cara mekanik )
Lokasi pekerjaan sepanjang jalan
Kondisi existing jalan sedang
Jarak rata rata Base Camp ke Lokasi pekerjaan
Tebal lapisan padat
Jam kerja efektif 1 hari
Faktor kehilangan material
- Agregat
- Aspal
KODE
KOEF.
Analisa EI - 633
SATUAN
L
t
Tk
20.0
0.03
7.00
Km
m
Jam
Fh 1
Fh 2
1.10
1.05
CA
FA
FF
As
29.50
56.50
6.49
7.51
%
%
%
%
D1
D2
D3
D4
2.24
1.80
2.00
1.03
t / m3
t / m3
t / m3
t / m3
METODA KERJA
1 WHEEL LOADER memuat agregat dan aspal kedalam Coldbin AMP
2 Agregat dan aspal dicampur dan dipanaskan dengan AMP untuk dimuat
langsung ke dalam Dump Truck dan diangkut ke lokasi pekerjaan.
3 Campuran panas HRS dihampar dengan Finisher dan dipadatakan dengan
Tandem dan Peneumatic Tire Roller
4 Selama pemadatan sekelompok pekerja merapikan tepi hamparan dengan
menggunakan alat bantu
III
1
a
b
c
d
2 ALAT
a Wheel Loader
Kapasitas bucket
Faktor bucket
Faktor efisiensi alat
Waktu siklus
- Muat
- Lain lain
M03
M04
M05
M10
( E 15 )
V
Fb
Fa
Ts 1
T1
T2
Ts 1
Koefisien Alat / m2
D2 x V x Fb x Fa x 60
D1 x t x Ts1
1 / Q1
0.0121
0.0232
4.8004
5.2962
m3
m3
Kg
Kg
1.50
0.90
0.83
m3
-
1.50
0.50
2.00
menit
menit
menit
Q1
900.40
m2
( E 15 )
0.0011
Jam
KET.
URAIAN
No
b Aspalt Mixing Plant ( AMP )
Kapasitas produksi
faktor Efisiensi alat
KODE
KOEF.
SATUAN
( E 01 )
V
Fa
50.00
0.83
ton / jam
-
V x Fa
D1 x t
Q2
617.56
m2
Koefisien Alat / m2
1 / Q2
( E 01 )
0.0016
Jam
( E 12 )
Q3
617.56
m2
( E 12 )
0.0016
Jam
8.00
0.83
40.00
50.00
0.50
1.00
ton
km / jam
km / jam
ton
menit
16.00
30.00
15.00
24.00
85.00
menit
menit
menit
menit
menit
1 / Q3
d Dump Truk ( DT )
Kapasitas bak
Faktor efisiensi alat
Kecepatan rata rata bermuatan
Kecepatan rata rata kosong
Kapasitas AMP batch
Waktu menyiapkan 1 batch HRS
Waktu Siklus
- Mengisi bak
=
( V : Q2b ) x Tb
- Angkut
=
( L : v1 ) x 60 menit
- Tunggu + Dumping + Putar
- Kembali
=
( L : v2 ) x 60 menit
( E 09 )
V
Fa
v1
v2
Q2 b
Tb
Ts2
T1
T2
T3
T4
Ts2
V x Fa x 60
D1 x t x Ts2
Q4
69.75
m2
Koefisien Alat / m2
1 / Q4
( E 09 )
0.0143
Jam
( E 02 )
V
Fa
40.00
0.83
km / jam
-
e Finisher
Kapasitas produksi
Faktor efisiensi alat
Kapasitas produksi / jam
V x Fa
D1 x t
Q5
494.05
m2
Koefisien Alat / m2
1 / Q5
( E 02 )
0.0020
Jam
( E 17 )
v
b
n
Fa
3.50
1.20
6.00
0.83
f Tandem Roller
Kecepatan rata rata alat
Lebar efektif pemadatan
Jumlah lintasan
Faktor efisiensi alat
km/jam
m
lintasan
-
( v x 1000 ) x b x Fa
n
Q6
581.00
m2
Koefisien Alat / m2
1 / Q6
( E 17 )
0.0017
Jam
KET.
URAIAN
No
g Pneumatic Tire Roller
Kecepatan rata rata alat
Lebar efektif pemadatan
Jumlah lintasan
Faktor efisiensi alat
KODE
( E 18 )
v
b
n
Fa
KOEF.
5.00
1.50
8.00
0.83
SATUAN
km / jam
m
lintasan
-
( v x 1000 ) x b x Fa
n
Q7
778.13
m2
Koefisien Alat / m2
1 / Q7
( E 18 )
0.0013
Jam
h Alat Bantu
Diperlukan :
- Kereta dorong
=
2
- Skop
=
3
- Garpu
=
2
- Tongkat kontrol ketebalan hamparan
bh
bh
bh
3 TENAGA
Produksi menentukan : ASPALT MIXING PLANT ( AMP )
Produksi HRS / hari
=
Tk x Q2
Kebutuhan tenaga
- Pekerja
- Mandor
Koefisien tenaga /m2 :
- Pekerja
- Mandor
=
=
( Tk x P ) / Qt
( Tk x M ) / Qt
137,868.00
/ M2
KET.
Lump sum
Q2
Qt
617.56
4,322.92
P
M
7.00
1.00
( L 01 )
( L 03 )
0.0113
0.0016
m2 / jam
m2
orang
orang
jam
jam
NO
A
1
2
:
:
LASTON ( AC )
M2
KOMPONEN
TENAGA
Pekerja
Mandor
( L 01 )
( L 03 )
Analisa EI - 634
SATUAN
Jam
Jam
KUANTITAS
0.0217
0.0022
HARGA
SATUAN
(Rp.)
12,500.00
21,250.00
BAHAN
Agregat Kasar
Agregat Halus
Filler
Aspal
PERALATAN
Wheel Loader
AMP
Genset
Dump Truck
Aspal Finisher
Tandem Roller
Pneumatic Tyre Roller
Alat Bantu
( M 03 )
( M 04 )
( M 05 )
( M 10 )
M3
M3
Kg
Kg
0.0336
0.0149
4.8015
6.6150
134,000.00
102,000.00
11,340.00
11,182.50
4,506.76
1,514.70
54,449.01
73,972.24
134,442.70
( E 15 )
( E 01 )
( E 12 )
( E 09 )
( E 02 )
( E 17 )
( E 18 )
Jam
Jam
Jam
Jam
Jam
Jam
Jam
Ls
1
2
3
4
271.08
46.08
317.17
JUMLAH
HARGA
(Rp.)
0.0015
0.0022
0.0022
0.0348
0.0027
0.0016
0.0023
1.0000
134,312.50
2,723,750.00
203,437.50
154,062.50
77,037.50
80,000.00
89,875.00
-
199.78
5,906.93
441.19
5,358.58
208.84
128.51
206.25
12,450.08
147,209.95
14,721.00
161,930.95
161,930.00
Satuan dapat berdasarkan atas jam operasi untuk tenaga kerja dan peralatan, Volume dan / atau ukuran berat untuk bahan bahan
Kuantitas satuan adalah kuantitas setiap komponen untuk menyelesaikan satu satuan pekerjaan dari nomor mata pembayaran
Biaya satuan untuk peralatan sudah termasuk bahan bakar, bahan habis dipakai dan operator
Biaya satuan sudah termasuk pengeluaran untuk seluruh pajak yang berkaitan ( tetapi tidak termasuk PPN yang dibayar dari kontrak )
dan biaya biaya lainnya
M2
URAIAN
No
I
1
2
3
4
5
6
7
II
Analisa EI - 634
ASUMSI
Menggunakan alat berat
Lokasi pekerjaan sepanjang jalan
Kondisi existing jalan sedang
Jarak rata rata Base Camp ke Lokasi pekerjaan
Tebal lapisan ( AC ) padat
Jam kerja efektif 1 hari
Faktor kehilangan material
- Agregat
- Aspal
KODE
KOEF.
SATUAN
L
t
Tk
20.0
0.04
7.00
Km
m
Jam
Fh 1
Fh 2
1.10
1.05
CA
FA
FF
As
61.15
27.00
4.85
7.00
%
%
%
%
D1
D2
D3
D4
2.25
1.80
2.00
1.03
t / m3
t / m3
t / m3
t / m3
M03
M04
M05
M10
0.034
0.015
4.802
6.615
m3
m3
Kg
Kg
1.50
0.90
0.83
m3
-
1.50
0.50
2.00
menit
menit
menit
METODA KERJA
1 WHEEL LOADER memuat agregat dan aspal kedalam Coldbin AMP
2 Agregat dan aspal dicampur dan dipanaskan dengan AMP untuk dimuat
langsung ke dalam Dump Truck dan diangkut ke lapangan
3 Campuran panas AC dihampar dengan Finisher dan dipadatakan dengan
Tandem dan Tire Roller
4 Selama pemadatan sekelompok pekerja merapikan tepi hamparan dengan
menggunakan alat bantu
III
1
a
b
c
d
2 ALAT
a Wheel Loader
Kapasitas bucket
Faktor bucket
Faktor efisiensi alat
Waktu siklus
- Muat
- Lain lain
( E 15 )
V
Fb
Fa
Ts 1
T1
T2
Ts 1
Koefisien Alat / m2
D2 x V x Fb x Fa x 60
D1 x t x Ts1
1 / Q1
Q1
672.30
m3
( E 15 )
0.0015
Jam
KET.
URAIAN
No
b Aspalt Mixing Plant ( AMP )
Kapasitas produksi
faktor Efisiensi alat
KODE
KOEF.
SATUAN
( E 01 )
V
Fa
50.00
0.83
ton / jam
-
V x Fa
D1 x t
Q2
461.11
m2
Koefisien Alat / m2
1 / Q2
( E 01 )
0.0022
Jam
( E 12 )
Q3
461.11
m2
( E 12 )
0.0022
Jam
4.00
0.83
40.00
50.00
0.50
1.00
m3
km / jam
km / jam
ton
menit
8.00
29.99
15.00
23.99
76.98
menit
menit
menit
menit
menit
d Dump Truk ( DT )
Kapasitas bak
Faktor efisiensi alat
Kecepatan rata rata bermuatan
Kecepatan rata rata kosong
Kapasitas AMP batch
Waktu menyiapkan 1 batch AC
Waktu Siklus
- Mengisi bak
=
- Angkut
=
- Tunggu + Dumping + Putar
- Kembali
=
1 / Q3
( V : Q2b ) x Tb
( L : v1 ) x 60 menit
( L : v2 ) x 60 menit
( E 09 )
V
Fa
v1
v2
Q2 b
Tb
Ts2
T1
T2
T3
T4
Ts2
V x Fa x 60
D1 x t x Ts2
Q4
28.75
m2
Koefisien Alat / m2
1 / Q4
( E 09 )
0.0348
Jam
( E 02 )
V
Fa
40.00
0.83
ton / jam
-
e Finisher
Kapasitas produksi
Faktor efisiensi alat
Kapasitas produksi / jam
V x Fa
D1 x t
Q5
368.89
m2
Koefisien Alat / m2
1 / Q5
( E 02 )
0.0027
Jam
( E 17 )
v
b
n
Fa
2.50
1.20
4.00
0.83
f Tandem Roller
Kecepatan rata rata alat
Lebar efektif pemadatan
Jumlah lintasan
Faktor efisiensi alat
km / jam
m
lintasan
-
( v x 1000 ) x b x Fa
n
Q6
622.50
m2
Koefisien Alat / m2
1 / Q6
( E 17 )
0.0016
Jam
KET.
URAIAN
No
g Pneumatic Tire Roller
Kecepatan rata rata alat
Lebar efektif pemadatan
Jumlah lintasan
Faktor efisiensi alat
KODE
( E 18 )
v
b
n
Fa
KOEF.
3.50
1.20
8.00
0.83
SATUAN
km / jam
m
lintasan
-
( v x 1000 ) x b x Fa
n
Q7
435.75
m2
Koefisien Alat / m2
1 / Q7
( E 18 )
0.0023
Jam
h Alat Bantu
Diperlukan :
- Rambu
=
2
- Kereta dorong
=
2
- Skop
=
3
- Garpu
=
2
- Tongkat kontrol ketebalan hamparan
bh
bh
bh
bh
3 TENAGA
Produksi menentukan : ASPALT MIXING PLANT ( AMP )
Produksi AC / hari
=
Tk x Q2
Kebutuhan tenaga
- Pekerja
- Mandor
Koefisien tenaga /m2 :
- Pekerja
- Mandor
=
=
( Tk x P ) / Qt
( Tk x M ) / Qt
161,930.00
/ M2
KET.
Lump sum
Q2
Qt
461.11
3,227.78
m2 / jam
m2
P
M
10.00
1.00
orang
orang
( L 01 )
( L 03 )
0.0217
0.0022
jam
jam
NO
A
1
2
:
:
KOMPONEN
TENAGA
Pekerja
Mandor
( L 01 )
( L 03 )
SATUAN
Jam
Jam
Analisa EI - 635
KUANTITAS
0.3880
0.0554
HARGA
SATUAN
(Rp.)
12,500.00
21,250.00
BAHAN
Agregat Kasar
Agregat Halus
Filler
Aspal
PERALATAN
Wheel Loader
AMP
Genset
Dump Truck
Aspal Finisher
Tandem Roller
Pneumatic Tyre Roller
Alat Bantu
( M 03 )
( M 04 )
( M 05 )
( M 10 )
M3
M3
Kg
Kg
0.7028
0.5341
139.2
157.0
134,000.00
102,000.00
11,340.00
11,182.50
94,172.22
54,479.33
1,578,527.63
1,755,652.45
3,482,831.63
( E 15 )
( E 01 )
( E 12 )
( E 09 )
( E 02 )
( E 17 )
( E 18 )
Jam
Jam
Jam
Jam
Jam
Jam
Jam
Ls
1
2
3
4
4,849.40
1,177.71
6,027.11
JUMLAH
HARGA
(Rp.)
0.0380
0.0554
0.0554
0.4906
0.0767
0.0430
0.0321
1.0000
134,312.50
2,723,750.00
203,437.50
154,062.50
77,037.50
80,000.00
89,875.00
-
5,105.50
150,954.82
11,274.85
75,588.44
5,906.21
3,442.34
2,887.55
255,159.71
3,744,018.46
374,401.85
4,118,420.30
4,118,420.00
Satuan dapat berdasarkan atas jam operasi untuk tenaga kerja dan peralatan, Volume dan / atau ukuran berat untuk bahan bahan
Kuantitas satuan adalah kuantitas setiap komponen untuk menyelesaikan satu satuan pekerjaan dari nomor mata pembayaran
Biaya satuan untuk peralatan sudah termasuk bahan bakar, bahan habis dipakai dan operator
Biaya satuan sudah termasuk pengeluaran untuk seluruh pajak yang berkaitan ( tetapi tidak termasuk PPN yang dibayar dari kontrak )
dan biaya biaya lainnya
M3
URAIAN
No
I
1
2
3
4
5
6
7
II
Analisa EI - 635
ASUMSI
Menggunakan alat berat ( Cara mekanik )
Lokasi pekerjaan sepanjang jalan
Kondisi existing jalan sedang
Jarak rata rata Base Camp ke Lokasi pekerjaan
Tebal lapisan ( ATB ) padat
Jam kerja efektif 1 hari
Faktor kehilangan material
- Agregat
- Aspal
KODE
KOEF.
SATUAN
L
t
Tk
20.0
0.04
7.00
Km
m
Jam
Fh 1
Fh 2
1.10
1.05
CA
FA
FF
As
50.00
38.00
5.50
6.50
%
%
%
%
D1
D2
D3
D4
2.30
1.80
2.00
1.03
t / m3
t/m3
t/m3
t/m3
METODA KERJA
1 WHEEL LOADER memuat agregat dan aspal kedalam Coldbin AMP
2 Agregat dan aspal dicampur dan dipanaskan dengan AMP untuk dimuat
langsung ke dalam Dump truck dan diangkut ke lokasi pekerjaan
3 Campuran panas ATB dihampar dengan Finisher dan dipadatakan dengan
Tandem dan Pneumatic Roller
4 Selama pemadatan sekelompok pekerja merapikan tepi hamparan dengan
menggunakan alat bantu
III
1
a
b
c
d
2 ALAT
a Wheel Loader
Kapasitas bucket
Faktor bucket
Faktor efisiensi alat
Waktu siklus
- Muat
- Lain lain
M03
M04
M05
M10
0.7028
0.5341
139.2
157.0
m3
m3
Kg
Kg
1.50
0.90
0.83
m3
-
1.50
0.50
2.00
menit
menit
menit
Q1
26.31
m3
( E 15 )
0.0380
Jam
( E 15 )
V
Fb
Fa
Ts 1
T1
T2
Ts 1
Koefisien Alat / m2
D2 x V x Fb x Fa x 60
D1 x Ts1
1 / Q1
KET.
URAIAN
No
KODE
KOEF.
SATUAN
( E 01 )
V
Fa
50.00
0.83
ton / jam
-
V x Fa
D1
Q2
18.04
m3
Koefisien Alat / m3
1 / Q2
( E 01 )
0.0554
Jam
( E 12 )
Q3
18.04
m3
( E 12 )
0.0554
Jam
8.00
0.83
40.00
50.00
0.50
1.00
ton
km / jam
km / jam
ton
menit
16.00
29.99
15.00
23.99
84.99
menit
menit
menit
menit
menit
2.04
m3
1 / Q3
d Dump Truk ( DT )
Kapasitas bak
Faktor efisiensi alat
Kecepatan rata rata bermuatan
Kecepatan rata rata kosong
Kapasitas AMP batch
Waktu menyiapkan 1 batch ATB
Waktu Siklus
- Mengisi bak
=
( V : Q2b ) x Tb
- Angkut
=
( L : v1 ) x 60 menit
- Tunggu + Dumping + Putar
- Kembali
=
( L : v2 ) x 60 menit
( E 09 )
V
Fa
v1
v2
Q2 b
Tb
Ts2
T1
T2
T3
T4
Ts2
V x Fa x 60
D1 x Ts2
Q4
Koefisien Alat / m3
1 / Q4
( E 09 )
0.4906
Jam
V
Fa
40.00
0.75
ton/jam
-
Q5
13.04
m3
( E 02 )
0.0767
Jam
( E 17 )
v
b
n
Fa
3.50
1.20
6.00
0.83
km / jam
m
lintasan
-
e Finisher
Kapasitas produksi
Faktor efisiensi alat
Kapasitas produksi / jam
Koefisien Alat / m3
V x Fa
D1
1 / Q5
f Tandem Roller
Kecepatan rata rata alat
Lebar efektif pemadatan
Jumlah lintasan
Faktor efisiensi alat
Kapasitas produksi / jam
( v x 1000 ) x b x t x Fa
n
Q6
23.24
m3
Koefisien Alat / m3
1 / Q6
( E 17 )
0.0430
Jam
KET.
URAIAN
No
g Pneumatic Tire Roller
Kecepatan rata rata alat
Lebar efektif pemadatan
Jumlah lintasan
Faktor efisiensi alat
KODE
KOEF.
SATUAN
( E 18 )
v
b
n
Fa
5.00
1.50
8.00
0.83
km / jam
m
lintasan
-
( v x 1000 ) x b x t x Fa
n
Q7
31.13
m3
Koefisien Alat / m3
1 / Q7
( E 18 )
0.0321
Jam
h Alat Bantu
Diperlukan :
- Kereta dorong
=
2
- Skop
=
3
- Garpu
=
2
- Tongkat kontrol ketebalan hamparan
bh
bh
bh
3 TENAGA
Produksi menentukan : ASPALT MIXING PLANT ( AMP )
Produksi ATB / hari
=
Tk x Q2
Kebutuhan tenaga
- Pekerja
- Mandor
Koefisien tenaga /m2 :
- Pekerja
- Mandor
=
=
( Tk x P ) / Qt
( Tk x M ) / Qt
4,118,420.00 / M3
KET.
Lump sum
Q2
Qt
18.04
126.30
P
M
7.00
1.00
( L 01 )
( L 03 )
0.3880
0.0554
m3 / jam
m3
orang
orang
jam
jam
NO
A
1
2
:
:
KOMPONEN
TENAGA
Pekerja
Mandor
( L 01 )
( L 03 )
SATUAN
Jam
Jam
Analisa EI - 611
KUANTITAS
0.0301
0.0060
HARGA
SATUAN
(Rp.)
12,500.00
21,250.00
BAHAN
Aspal
( M 10 )
Karosene ( M 11 )
PERALATAN
Asphalt Sprayer
Compresor
Dump Truck
( M 10 )
( M 11 )
Kg
Liter
0.6417
0.4889
11,182.50
4,250.00
7,176.01
2,077.80
9,253.82
( E 03 )
( E 05 )
( E 08 )
Jam
Jam
Jam
1
2
3
4
376.51
128.01
504.52
JUMLAH
HARGA
(Rp.)
0.0030
0.0031
0.0030
45,437.50
109,625.00
129,375.00
136.86
342.58
389.68
869.12
10,627.46
1,062.75
11,690.20
11,690.00
Satuan dapat berdasarkan atas jam operasi untuk tenaga kerja dan peralatan, Volume dan / atau ukuran berat untuk bahan bahan
Kuantitas satuan adalah kuantitas setiap komponen untuk menyelesaikan satu satuan pekerjaan dari nomor mata pembayaran
Biaya satuan untuk peralatan sudah termasuk bahan bakar, bahan habis dipakai dan operator
Biaya satuan sudah termasuk pengeluaran untuk seluruh pajak yang berkaitan ( tetapi tidak termasuk PPN yang dibayar dari kontrak )
dan biaya biaya lainnya
Analisa EI - 611
URAIAN
No
I
1
2
3
4
5
6
KODE
ASUMSI
Menggunakan alat berat
Lokasi pekerjaan sepanjang jalan
Jarak rata rata Base Camp ke Lokasi pekerjaan
Jam kerja efektif 1 hari
Faktor kehilangan material
Komposisi campuran AC ( Spesifikasi )
- Aspal AC - 10 atau AC - 20
- Minyak Flux / pencair
KOEF.
L
Tk
Fh
20.00
7.00
1.10
AS
K
56
44
D1
D2
1.05
0.80
SATUAN
KET.
Km
Jam
%
%
100 Bagian
80 Bagian
Kg / Lt
Kg / Lt
8 Bahan dasar ( aspal dan minyak pencair ) semuanya diterima di Lokasi Pekerjaan
II
1
2
3
4
III
METODA KERJA
Aspal dan minyak Flux dicampur dan dipanaskan sehingga menjadi campuran aspal cair
Permukaan yang akan dilapis dibersihkan dari debu dan kotoran dg air kompresor
Campuran aspal cair disemprotkan dg aspahalt sprayer ke atas permukaan yg akan dilapis
Angkutan aspal dan minyak Flux menggunakan Dump truck
V x Fa
Ts
1 / Q1
b Air Compresor
Kapasitas alat -----------> Diambil
Aplikasi Lapis Resap Pengikat Rata rata ( Spesifikasi )
PC
M10
M11
1.1000
0.6417
0.4889
liter
kg
liter
( E 03 )
V
Fa
Ts
800.00
0.83
2.00
liter
jam
Q1
332.00
liter
( E 03 )
0.0030
jam
( E 05 )
V
Ap
400.00
0.80
m2 / jam
liter / m2
V x Ap
Q2
320.00
liter
1 / Q2
( E 05 )
0.0031
jam
Campuran
URAIAN
No
KODE
c Dump Truk ( DT )
Sebagai alat pengangkut bahan di lokasi pekerjaan Dump Truck melayani alat
Asphalt Sprayer
KOEF.
SATUAN
( E 08 )
V x Fa
Ts
Q3
332.00
liter
Koefisien Alat / m2
1 / Q3
( E 08 )
0.0030
jam
Q4
Qt
332.00
2,324.00
Liter
Liter
P
M
10.00
2.00
orang
orang
( L 01 )
( L 03 )
0.0301
0.0060
jam
jam
3 TENAGA
Produksi menentukan : ASPALT FINISHER
Produksi Lapis Resap Pengikat / hari
Tk x Q4
Kebutuhan tenaga
- Pekerja
- Mandor
Koefisien tenaga /liter :
- Pekerja
- Mandor
=
=
( Tk x P ) / Qt
( Tk x M ) / Qt
11,690.00
/ LITER
KET.
NO
A
1
2
:
:
KOMPONEN
TENAGA
Pekerja
Mandor
( L 01 )
( L 03 )
SATUAN
Jam
Jam
Analisa EI - 511
KUANTITAS
0.4373
0.0625
HARGA
SATUAN
(Rp.)
12,500.00
21,250.00
BAHAN
Agregat Kasar
Agregat Halus
PERALATAN
Wheel Loader
Dump Truck
Motor Grader
Vibratory Roller
Pneumatic Tyre Roller
Water Tank Truck
Alat Bantu
( M 03 )
( M 04 )
M3
M3
0.7680
0.4320
134,000.00
102,000.00
102,912.00
44,064.00
146,976.00
( E 15 )
( E 09 )
( E 13 )
( E 19 )
( E 18 )
( E 23 )
Jam
Jam
Jam
Jam
Jam
Jam
Ls
1
2
3
4
5,466.31
1,327.53
6,793.84
JUMLAH
HARGA
(Rp.)
0.0625
0.1994
0.0117
0.0178
0.0043
0.0211
1.0000
134,312.50
154,062.50
154,062.50
104,687.50
89,875.00
129,375.00
-
8,390.79
30,717.01
1,804.61
1,868.59
385.01
2,727.79
45,893.79
199,663.63
19,966.36
219,629.99
219,629.00
43,925.00
32,944.00
21,962.00
Satuan dapat berdasarkan atas jam operasi untuk tenaga kerja dan peralatan, Volume dan / atau ukuran berat untuk bahan bahan
Kuantitas satuan adalah kuantitas setiap komponen untuk menyelesaikan satu satuan pekerjaan dari nomor mata pembayaran
Biaya satuan untuk peralatan sudah termasuk bahan bakar, bahan habis dipakai dan operator
Biaya satuan sudah termasuk pengeluaran untuk seluruh pajak yang berkaitan ( tetapi tidak termasuk PPN yang dibayar dari kontrak )
dan biaya biaya lainnya
M3
Analisa EI - 511
URAIAN
No
I
1
2
3
4
5
6
7
8
ASUMSI
Menggunakan alat berat Cara mekanik
Lokasi pekerjaan sepanjang jalan
Kondisi existing jalan sedang
Jarak rata rata Base Camp ke Lokasi pekerjaan
Tebal Agregat padat
Faktor kembang material ( padat - lepas )
Jam kerja efektif per hari
Proporsi campuran
- Agregat Kasar
- Agregat halus
II
METODA KERJA
1 WHEEL LOADER mencampur dan memuat agregat ke dalam Dump Truck di
Base camp
2 Dump Truck mengangkut Agregat ke lokasi pekerjaan dan dihampar dg motor
Grader
3 Hamparan Agregat di basahi dengan Water Tank Truck sebelum dipadatkan
dengan Tandem Roller & PTR
4 Selama pemadatan sekelompok pekerja akan merapikan tepi hamparan dan
level permukaan dengan menggunakan alat bantu
III
KODE
Koefisien Alat / m3
V x Fb x Fa x 60
Fk x Ts1
1 / Q1
b Dump Truk ( DT )
Kapasitas bak
Faktor efisiensi alat
Kecepatan rata rata bermuatan
Kecepatan rata rata kosong
Waktu Siklus
- Waktu tempuh isi
=
( L : v1 ) x 60 menit
- Waktu tempuh kosong
=
( L : v2 ) x 60 menit
- lain lain termasuk menurunkan Agregat
SATUAN
L
t
Fk
Tk
20.0
0.15
1.20
7.00
Jam
Ak
Ah
64.00
36.00
%
%
M03
M04
0.7680
0.4320
m3
m3
1.50
0.90
0.83
m3
-
2.50
1.00
3.50
menit
menit
menit
Q1
16.01
m3
( E 15 )
0.0625
Jam
6.00
0.83
45.00
60.00
m3
km / jam
km / jam
26.65
19.99
3.00
menit
menit
menit
49.65
menit
( E 15 )
V
Fb
Fa
Ts 1
T1
T2
Ts 1
KOEF.
( E 09 )
V
Fa
v1
v2
Ts2
T1
T2
T3
Ts2
KET.
Km
m
URAIAN
No
KODE
V x Fa x 60
Fk x Ts2
Q2
Koefisien Alat / m3
1 / Q2
( E 09 )
c Motor Grader
Panjang hamparan
Lebar efektif kerja blade
Faktor Efisiensi alat
Kecepatan rata rata alat
Jumlah lintasan
Waktu siklus
- Perataan 1 Lintasan
- Lain lain
Lh : ( v x 1000 x 60 menit )
( E 13 )
Lh
b
Fa
v
n
Ts 3
T1
T2
Ts 3
KOEF.
SATUAN
5.02
m3
0.1994
Jam
50.00
2.40
0.83
4.00
6.00
m
m
km / jam
Lintas
0.75
1.00
1.75
menit
menit
menit
Lh x b x t x Fa x 60
n x Ts 3
Q3
85.37
m3
Koefisien Alat / m3
1 / Q3
( E 02 )
0.0117
Jam
( E 19 )
v
b
n
Fa
3.00
1.20
8.00
0.83
km / jam
m
lintasan
-
d Vibratory Roller
Kecepatan rata rata alat
Lebar efektif pemadatan
Jumlah lintasan
Faktor efisiensi alat
Kapasitas produksi / jam
( v x 1000 ) x b x t x Fa
n
Q4
56.03
m3
Koefisien Alat / m3
1 / Q4
( E 19 )
0.0178
Jam
( E 18 )
v
b
n
Fa
5.00
1.50
4.00
0.83
Koefisien Alat / m3
( v x 1000 ) x b x t x Fa
n
1 / Q5
km/jam
m
lintasan
-
Q5
233.44
m3
( E 18 )
0.0043
Jam
( E 23 )
v
Wc
n
Fa
4.00
0.07
1.00
0.83
m3
m3
kali
-
v x n x Fa
Wc
Q6
47.43
m3
Koefisien Alat / m3
1 / Q6
( E 23 )
0.0211
Jam
KET.
3 x pp
URAIAN
No
KODE
KOEF.
SATUAN
KET.
g Alat Bantu
Diperlukan :
- Kereta dorong
- Skop
- Garpu
=
=
=
2
3
2
bh
bh
bh
3 TENAGA
Produksi menentukan : WHEEL LOADER
Produksi Agregat / hari
= Tk x Q1
Kebutuhan tenaga
- Pekerja
- Mandor
Koefisien tenaga /m2 :
- Pekerja
- Mandor
=
=
( Tk x P ) / Qt
( Tk x M ) / Qt
219,629.00
/ M2
Lump sum
Q1
Qt
16.01
112.05
P
M
7.00
1.00
( L 01 )
( L 03 )
0.4373
0.0625
m3 / jam
m3
orang
orang
jam
jam
NO
A
1
2
:
:
KOMPONEN
TENAGA
Pekerja
Mandor
( L 01 )
( L 03 )
SATUAN
Jam
Jam
Analisa EI - 512
KUANTITAS
0.4373
0.0625
HARGA
SATUAN
(Rp.)
JUMLAH
HARGA
(Rp.)
12,500.00
21,250.00
BAHAN
Agregat Kasar
Agregat Halus
6,793.84
( M 03 )
( M 04 )
M3
M3
0.7080
0.4920
134,000.00
102,000.00
PERALATAN
Wheel Loader
Dump Truck
Motor Grader
Vibratory Roller
Pneumatic Tyre Roller
Water Tank Truck
Alat Bantu
5,466.31
1,327.53
94,872.00
50,184.00
145,056.00
( E 15 )
( E 09 )
( E 13 )
( E 19 )
( E 18 )
( E 23 )
Jam
Jam
Jam
Jam
Jam
Jam
Ls
0.0625
0.1994
0.0117
0.0178
0.0043
0.0211
1.0000
134,312.50
154,062.50
154,062.50
104,687.50
89,875.00
129,375.00
-
8,390.79
30,717.01
1,804.61
1,868.59
385.01
2,727.79
45,893.79
197,743.63
19,774.36
217,517.99
217,517.00
43,503.00
32,627.00
21,751.00
1 Satuan dapat berdasarkan atas jam operasi untuk tenaga kerja dan peralatan, Volume dan / atau ukuran berat untuk bahan bahan
2 Kuantitas satuan adalah kuantitas setiap komponen untuk menyelesaikan satu satuan pekerjaan dari nomor mata pembayaran
3 Biaya satuan untuk peralatan sudah termasuk bahan bakar, bahan habis dipakai dan operator
4 Biaya satuan sudah termasuk pengeluaran untuk seluruh pajak yang berkaitan ( tetapi tidak termasuk PPN yang dibayar dari kontrak )
dan biaya biaya lainnya
M3
Analisa EI - 512
URAIAN
No
I
1
2
3
4
5
6
7
8
ASUMSI
Menggunakan alat berat
Lokasi pekerjaan sepanjang jalan
Kondisi existing jalan sedang
Jarak rata rata Base Camp ke Lokasi pekerjaan
Tebal Agregat padat
Faktor kembang material ( padat - lepas )
Jam kerja efektif per hari
Proporsi campuran
- Agregat Kasar
- Agregat halus
II
METODA KERJA
1 WHEEL LOADER mencampur dan memuat agregat ke dalam Dump Truck di
Base camp
2 Dump Truck mengangkut Agregat ke lokasi pekerjaan dan dihampar dengan
motor Grader
3 Hamparan Agregat di basahi dengan Water Tank Truck sebelum dipadatkan
dengan Tandem Roller & PTR
4 Selama pemadatan sekelompok pekerja akan merapikan tepi hamparan dan
level permukaan dengan menggunakan alat bantu
III
KODE
Koefisien Alat / m2
V x Fb x Fa x 60
Fk x Ts1
1 / Q1
b Dump Truk ( DT )
Kapasitas bak
Faktor efisiensi alat
Kecepatan rata rata bermuatan
Kecepatan rata rata kosong
Waktu Siklus
- Waktu tempuh isi
=
( L : v1 ) x 60 menit
- Waktu tempuh kosong
=
( L : v2 ) x 60 menit
- lain lain termasuk menurunkan Agregat
SATUAN
L
t
Fk
Tk
20.0
0.15
1.20
7.00
Jam
Ak
Ah
59.00
41.00
%
%
M03
M04
0.7080
0.4920
m3
m3
1.50
0.90
0.83
m3
-
2.50
1.00
3.50
menit
menit
menit
Q1
16.01
m3
( E 15 )
0.0625
Jam
6.00
0.83
45.00
60.00
m3
km / jam
km / jam
26.65
19.99
3.00
menit
menit
menit
49.65
menit
( E 15 )
V
Fb
Fa
Ts 1
T1
T2
Ts 1
KOEF.
( E 09 )
V
Fa
v1
v2
Ts2
T1
T2
T3
Ts2
KET.
Km
m
URAIAN
No
KODE
V x Fa x 60
Fk x Ts2
Q2
Koefisien Alat / m2
1 / Q2
( E 09 )
c Motor Grader
Panjang hamparan
Lebar efektif kerja blade
Faktor Efisiensi alat
Kecepatan rata rata alat
Jumlah lintasan
Waktu siklus
- Perataan 1 Lintasan
- Lain lain
( E 13 )
Lh
b
Fa
v
n
Ts 3
T1
T2
Ts 3
KOEF.
SATUAN
5.02
m3
0.1994
Jam
50.00
2.40
0.83
4.00
6.00
m
m
km / jam
Lintas
0.75
1.00
1.75
menit
menit
menit
( Lh x 60 ) : ( v x 1000 )
Lh x b x t x Fa x 60
n x Ts 3
Q3
85.37
m3
Koefisien Alat / m2
1 / Q3
( E 02 )
0.0117
Jam
( E 17 )
v
b
n
Fa
3.00
1.20
8.00
0.83
km / jam
m
lintasan
-
d Vibratory Roller
Kecepatan rata rata alat
Lebar efektif pemadatan
Jumlah lintasan
Faktor efisiensi alat
Kapasitas produksi / jam
( v x 1000 ) x b x t x Fa
n
Q4
56.03
m3
Koefisien Alat / m2
1 / Q4
( E 17 )
0.0178
Jam
( E 18 )
v
b
n
Fa
5.00
1.50
4.00
0.83
km / jam
m
lintasan
-
( v x 1000 ) x b x t x Fa
n
Q5
233.44
m3
Koefisien Alat / m2
1 / Q5
( E 18 )
0.0043
Jam
( E 23 )
v
Wc
n
Fa
4.00
0.07
1.00
0.83
km / jam
m3
lintasan
-
v x n x Fa
Wc
Q6
47.43
m3
Koefisien Alat / m2
1 / Q6
( E 23 )
0.0211
Jam
KET.
3 x pp
URAIAN
No
KODE
KOEF.
SATUAN
KET.
g Alat Bantu
Diperlukan :
- Kereta dorong
- Skop
- Garpu
=
=
=
2
3
2
bh
bh
bh
3 TENAGA
Produksi menentukan : WHEEL LOADER
Produksi Agregat / hari
=
Tk x Q1
Kebutuhan tenaga
- Pekerja
- Mandor
Koefisien tenaga /m2 :
- Pekerja
- Mandor
=
=
( Tk x P ) / Qt
( Tk x M ) / Qt
217,517.00
/ M2
Lump sum
Q1
Qt
16.01
112.05
P
M
7.00
1.00
( L 01 )
( L 03 )
0.4373
0.0625
m3 / jam
m3 / jam
orang
orang
jam
jam
NO
A
1
2
:
:
KOMPONEN
TENAGA
Pekerja
Mandor
( L 01 )
( L 03 )
SATUAN
Jam
Jam
Analisa EI - 612
KUANTITAS
0.0301
0.0060
HARGA
SATUAN
(Rp.)
12,500.00
21,250.00
BAHAN
Aspal
Kerosene
PERALATAN
Asphalt Sprayer
Compresor
Dump Truck
( M 10 )
( M 11 )
Kg
Liter
0.8880
0.2530
11,182.50
4,250.00
9,929.66
1,075.25
11,004.91
( E 03 )
( E 05 )
( E 08 )
Jam
Jam
Jam
1
2
3
4
376.51
128.01
504.52
JUMLAH
HARGA
(Rp.)
0.0030
0.0063
0.0030
45,437.50
109,625.00
129,375.00
136.86
685.16
389.68
1,211.70
12,721.13
1,272.11
13,993.24
13,993.00
Satuan dapat berdasarkan atas jam operasi untuk tenaga kerja dan peralatan, Volume dan / atau ukuran berat untuk bahan bahan
Kuantitas satuan adalah kuantitas setiap komponen untuk menyelesaikan satu satuan pekerjaan dari nomor mata pembayaran
Biaya satuan untuk peralatan sudah termasuk bahan bakar, bahan habis dipakai dan operator
Biaya satuan sudah termasuk pengeluaran untuk seluruh pajak yang berkaitan ( tetapi tidak termasuk PPN yang dibayar dari kontrak )
dan biaya biaya lainnya
M3
Analisa EI - 612
URAIAN
No
I
1
2
3
4
5
6
ASUMSI
Menggunakan alat berat
Lokasi pekerjaan sepanjang jalan
Jarak rata rata Base Camp ke Lokasi pekerjaan
Jam kerja efektif 1 hari
Faktor kehilangan material
Komposisi campuran ( Spesifikasi )
- Aspal AC - 10 atau AC - 20
- Minyak Flux / pencair
KODE
KOEF.
L
Tk
Fh
20.00
7.00
1.10
AS
K
77
23
D1
D2
1.05
0.80
SATUAN
KET.
Km
Jam
%
%
100 Bagian
30 Bagian
Kg / Lt
Kg / Lt
METODA KERJA
1 Aspal dan minyak Flux dicampur dan dipanaskan sehingga menjadi campuran
aspal cair
2 Permukaan yang akan dilapis dibersihkan dari debu dan kotoran dg air
kompresor
3 Campuran aspal cair disemprotkan dg aspahalt sprayer ke atas permukaan yg
akan dilapis
4 Angkutan aspal dan minyak Flux menggunakan Dump truck
III
V x Fa
Ts
1 / Q1
b Air Compresor
Kapasitas alat . . . . . Diambil
Aplikasi Lapis Resap Pengikat Rata rata ( Spesifikasi )
PC
M10
M11
1.1000
0.8880
0.2530
Liter
Kg
Liter
( E 03 )
V
Fa
Ts
800.00
0.83
2.00
Liter
Jam
Q1
332.00
Liter
( E 03 )
0.0030
Jam
( E 05 )
V
Ap
400.00
0.40
m2 / jam
Liter / m2
V x Ap
Q2
160.00
Liter
1 / Q2
( E 05 )
0.0063
Jam
Campuran
URAIAN
No
KODE
c Dump Truk ( DT )
Sebagai alat pengangkut bahan di lokasi pekerjaan Dump Truck melayani alat
Asphalt Sprayer
KOEF.
SATUAN
( E 08 )
V x Fa
Ts
Q3
332.00
Liter
Koefisien Alat / m2
1 / Q3
( E 08 )
0.0030
Jam
Q4
Qt
332.00
2,324.00
Liter
Liter
P
M
10.00
2.00
orang
orang
( L 01 )
( L 03 )
0.0301
0.0060
jam
jam
3 TENAGA
Produksi menentukan : ASPALT FINISHER
Produksi Lapis Perekat / hari =
Tk x Q4
Kebutuhan tenaga
- Pekerja
- Mandor
Koefisien tenaga /liter :
- Pekerja
- Mandor
=
=
( Tk x P ) / Qt
( Tk x M ) / Qt
13,993.00
/ Liter
KET.
NO
A
1
2
:
:
KOMPONEN
TENAGA
Pekerja
Mandor
( L 01 )
( L 02 )
SATUAN
Jam
Jam
KUANTITAS
0.0161
0.0040
Analisa EI - 33
HARGA
SATUAN
(Rp.)
12,500.00
21,250.00
JUMLAH
HARGA
(Rp.)
200.80
85.34
286.14
BAHAN
JUMLAH HARGA BAHAN
C
1
2
3
4
PERALATAN
Motor Grader
Vibratory Roller
Water Tank Truck
Alat Bantu
( E 13 )
( E 19 )
( E 23 )
Jam
Jam
Jam
Ls
1
2
3
4
0.0025
0.0040
0.0105
1.0000
154,062.50
104,687.50
129,375.00
-
386.70
420.43
1,363.89
2,171.03
2,457.17
245.72
2,702.89
2,702.00
Satuan dapat berdasarkan atas jam operasi untuk tenaga kerja dan peralatan, Volume dan / atau ukuran berat untuk bahan bahan
Kuantitas satuan adalah kuantitas setiap komponen untuk menyelesaikan satu satuan pekerjaan dari nomor mata pembayaran
Biaya satuan untuk peralatan sudah termasuk bahan bakar, bahan habis dipakai dan operator
Biaya satuan sudah termasuk pengeluaran untuk seluruh pajak yang berkaitan ( tetapi tidak termasuk PPN yang dibayar dari kontrak )
dan biaya biaya lainnya
M2
Analisa EI - 33
URAIAN
No
I
1
2
3
4
5
KODE
ASUMSI
Pekerjaan dilakukan pada hanya pada tanah galian
Pekerjaan dilakukan secara mekanis
Lokasi pekerjaan : sepanjang jalan
Kondisi jalan : jelek / belum padat
Jam kerja efektif per hari
Tk
II
URUTAN KERJA
1 Motor Grader meratakan permukaan hasil galian
2 Vibro Roller memadatkan permukaan jalan yang telah diratakan oleh Motor grader
3 Sekelompok pekerja akan membanru meratakan badan jalan dengan alat bantu
permukaan dengan menggunakan alat bantu
III
Lh : ( v x 1000 x 60 menit )
( E 13 )
Lh
b
Fa
v
n
Ts 1
T1
T2
Ts 1
KOEF.
SATUAN
7.00
Jam
50.00
2.40
0.83
2.00
6.00
m
m
km / jam
Lintas
1.50
1.00
2.50
menit
menit
menit
Lh x b x Fa x 60
n x Ts 1
Q1
398.40
m3
Koefisien Alat / m3
1 / Q1
( E 02 )
0.0025
Jam
( E 19 )
v
b
n
Fa
2.00
1.20
8.00
0.83
b Vibratory Roller
Kecepatan rata rata alat
Lebar efektif pemadatan
Jumlah lintasan
Faktor efisiensi alat
km / jam
m
lintasan
-
( v x 1000 ) x b x Fa
n
Q2
249.00
m3
Koefisien Alat / m3
1 / Q2
( E 19 )
0.0040
Jam
( E 23 )
v
Wc
n
Fa
4.00
0.07
2.00
0.83
m3
m3
kali
-
KET.
3 x pp
URAIAN
No
KODE
KOEF.
SATUAN
v x n x Fa
Wc
Q3
94.86
m3
Koefisien Alat / m3
1 / Q3
( E 23 )
0.0105
Jam
KET.
g Alat Bantu
Diperlukan :
- Skop
bh
3 TENAGA
Produksi menentukan : VIBRATORY ROLLER
Produksi Pekerjaan / hari =
Tk x Q2
Kebutuhan tenaga
- Pekerja
- Mandor
Koefisien tenaga /m2 :
- Pekerja
- Mandor
=
=
( Tk x P ) / Qt
( Tk x M ) / Qt
2,702.00
/ M2
Lump sum
Q2
Qt
249.00
1,743.00
P
M
4.00
1.00
( L 01 )
( L 03 )
0.0161
0.0040
m3 / jam
m3
orang
orang
jam
jam
URAIAN
I.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
TANAMAN PERINDANG
Angsana
Angsana
Asem jawa
Bauhmis(Orchid tree)
Beringin
Beringin
Beringin
Biola Cantik
Biola Cantik
Biola Cantik
Filisium
Gayam
Glodogan Biasa
Glodogan Biasa
Kenari
Kepel
Ketepeng
Mahoni
Sawo kecik
Sentul
Tanjung
Tanjung
Glodogan Pecut
Glodogan Pecut
Bungur
Bungur
Merbau
II
a.
TANAMAN HIAS
Rumput
SATUAN
HARGA ( Rp )
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
50,000.00
90,000.00
40,000.00
40,000.00
50,000.00
140,000.00
300,000.00
300,000.00
140,000.00
75,000.00
40,000.00
40,000.00
40,000.00
50,000.00
30,000.00
60,000.00
40,000.00
40,000.00
60,000.00
40,000.00
50,000.00
80,000.00
40,000.00
100,000.00
50,000.00
70,000.00
50,000.00
KETERANGAN
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
Rumput Gajah
m2
15,000.00
tanam
Rumput Gajah
m2
18,000.00
gebalan
m2
50,000.00
tanam
Rumput Manila
m2
15,000.00
gebalan
Rumput golf
m2
Rumput gebalan
m2
b.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
Perdu
Bambu Air
Batavia/Jatropa
Batavia/ Jatropa
Bougenville
Bougenville
Bougenville varigata
Classia planisicua
Cordata
Kembang Sepatu (Bangkok)
Kembang Sepatu (lokal)
Mawar
Melati Air
Palem Botol
Palem kuning
Palem kuning
Palem kuning
Palem kuning
Palem Merah
rumpun
batang
batang
batang
batang
batang
batang
rumpun
batang
batang
batang
rumpun
batang
rumpun
rumpun
rumpun
rumpun
rumpun
25,000.00
35,000.00
130,000.00
40,000.00
75,000.00
150,000.00
20,000.00
25,000.00
15,000.00
7,500.00
10,000.00
30,000.00
150,000.00
15,000.00
25,000.00
130,000.00
175,000.00
150,000.00
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
2
3
1.5
2
1
2
3
3
2
1.5
1.5
1.5
1
2.5
1.5
1.5
1.5
1.5
1.5
1.5
1
3
2
4
2
3
2
1.5
0.5
1.5
0.5
0,7
0,8
0.5
0.4
0.2
0.4
0,25
0.4
0,8
0.6
1
1,5 - 2
2-3
2-3
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
3.00
5.00
2.00
2.00
2.00
3.00
4.00
5.00
4.00
3.00
2.00
2.00
1.50
3.00
2.00
3.00
2.00
2.00
2.00
2.00
2.00
3.00
2.00
3.00
2.00
No.
URAIAN
SATUAN
HARGA ( Rp )
19
20
21
22
23
24
25
26
27
28
29
Palem wregu
Palem Putri
Palem Putri
Papyrus
Parikesit
Puring Bangkok
Phonix
Serut
Serut
Soka pagar
Bougenville
rumpun
batang
batang
rumpun
rumpun
batang
batang
batang
batang
batang
batang
35,000.00
80,000.00
155,000.00
30,000.00
30,000.00
15,000.00
150,000.00
500,000.00
750,000.00
10,000.00
-
c.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
Pohon
Cemara kipas
Cemara kipas
Cemara lilin
Cemara Rantes
Cemara Udang
Cemara Norvox
Cemara Norvox
Cepoko Mulyo
Cepoko Mulyo
Ceplok Piring
Ceplok Piring
Kelapa gading
Nusa Indah
Nusa Indah
Palem ekor tupai
Palem ekor tupai
Palem Jepang
Palem Jepang
Palem raja
Palem raja
Palem raja
Glodogan Pecut
Glodogan Pecut
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
rumpun
rumpun
batang
batang
batang
batang
batang
d.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
Semak
Alamanda
Anthurium
Bakung
Bambu pangkas
Canna holland
Canna Lokal
Cendrawasih
Cantik manis
Dieffenbachia
Dracaena
Ficus repens
Hanjuang
Helogenia
Iler
Kayu besi
Krisdoren
Kayu besi
Kuncira
Kuping gajah
Lantana
Lantana
Melati
Nanas Kuning
Nanas Merah
rumpun
rumpun
rumpun
batang
rumpun
rumpun
batang
batang
batang
rumpun
batang
batang
rumpun
rumpun
batang
rumpun
rumpun
rumpun
rumpun
rumpun
rumpun
batang
rumpun
rumpun
KETERANGAN
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
0.6
1
2
0,7
0,7
0,6
1
1 - 1.5
1.5
0.3
1
m
m
m
m
m
m
m
m
m
m
m
50,000.00
75,000.00
40,000.00
75,000.00
600,000.00
50,000.00
80,000.00
15,000.00
40,000.00
7,500.00
20,000.00
200,000.00
10,000.00
30,000.00
100,000.00
160,000.00
50,000.00
100,000.00
200,000.00
300,000.00
1,500,000.00
-
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
0.5
1.5
1.5
1
1 - 1,5
0.6
1.5
0.5
1
0.5
1
3
0.5
1
2
2
1
2
4
6
7
1
2
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
7,500.00
25,000.00
5,000.00
12,500.00
15,000.00
7,500.00
5,000.00
3,000.00
10,000.00
50,000.00
7,500.00
3,000.00
5,000.00
5,000.00
7,500.00
20,000.00
7,500.00
4,000.00
7,500.00
4,000.00
5,000.00
10,000.00
15,000.00
30,000.00
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
0.2
0.3
0.3
0.15
0.3
0.5
0.15
0.2
0.2
1
tinggi
tinggi
0.25 m
0.4 m
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
0.5
0.5
0.5
0.3
0.25
0.2
0.3
0.2
0.2
0.2
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
No.
URAIAN
SATUAN
HARGA ( Rp )
KETERANGAN
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
Patah Tulang
Phylodendron
Sansivera
Sirih Gading
Soka Bangkok
Soka Jepang
Stevanut
Stivera
Taiwan beauty
Teh-tehan hijau bulat
Teh-tehan hijau bulat
Teh-tehan hijau bulat (pagar)
Teh-tehan hijau bulat (pagar)
Teh-tehan kuning
Teh-tehan kuning bulat
Tela-tela
Tricolour
Tricolour
Varent
Yuca
Yuca
Yuliana
Phylodendron
Dieffenbachia
rumpun
rumpun
rumpun
rumpun
batang
batang
batang
batang
rumpun
batang
batang
batang
batang
batang
batang
rumpun
batang
batang
rumpun
batang
batang
rumpun
rumpun
batang
4,000.00
7,500.00
7,500.00
4,000.00
8,000.00
5,000.00
20,000.00
35,000.00
4,000.00
10,000.00
25,000.00
5,000.00
2,500.00
500.00
5,000.00
4,500.00
7,500.00
12,500.00
4,500.00
30,000.00
70,000.00
5,000.00
-
e.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
rumpun
rumpun
rumpun
rumpun
batang
batang
rumpun
rumpun
rumpun
rumpun
rumpun
batang
rumpun
rumpun
rumpun
rumpun
rumpun
rumpun
batang
batang
batang
batang
batang
1,500.00
4,000.00
50,000.00
25,000.00
2,500.00
2,000.00
500.00
4,500.00
1,000.00
2,000.00
5,000.00
7,500.00
1,500.00
2,000.00
4,000.00
3,000.00
20,000.00
10,000.00
15,000.00
3,000.00
250,000.00
100,000.00
45,000.00
f.
Pupuk Kandang
Kg
1,500.00
g.
m3
75,000.00
h
1
Pelengkap Taman
Kerb Taman tinggi 50 cm
75,000.00
terpasang
2
3
4
5
6
7
8
m2
m
kg
buah
buah
buah
buah
17,500.00
17,500.00
20,000.00
10,000.00
15,000.00
25,000.00
75,000.00
terpasang
#
#
tinggi
tinggi
1 rumpun
tinggi
tinggi
tinggi
tinggi
0.25
0.2
0.2
0.3
m
m
m
m
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
0.2
0.25
0.5
0.4
0.25
0.15
0.3
0.2
0.2
0.25
0.25
0.4
0.75
0.3
0.7
0.5
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
tinggi
pot kecil
tinggi
tinggi
tinggi
tinggi
0.1
0.15
0.4
0.2
0.3
0.2
0.2
0.2
m
m
m
m
m
m
m
m
0.2
0.3
0.25
0.15
m
m
m
m
tinggi
tinggi
0.3 m
0.4 m
0.4 m
0.4 m
NGAN
cm
cm
cm
cm
cm
cm
cm
cm
cm
cm
cm
cm
cm
cm
cm
cm
cm
cm
cm
cm
cm
cm
cm
cm
cm
NGAN
NGAN