Professional Documents
Culture Documents
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12) (13)
Provision of Combined Field Office, Laboratory and Living Quarters Building for the
A.1.1(6) Engineer (Rental Basis) 5.97 mos. P 146,994.80 8.00% 8.00% P 11,759.58 P 7,937.72 P 19,697.30 P 166,692.080 P 27,937.22
A.1.2(2) Provision of 4x4 Pick Up Service Vehicle for the Engineer on Bare Rental Basis 5.97 mos. P 396,384.77 0.00% 0.00% P - P 19,819.24 P 19,819.24 P 416,203.990 P 69,754.86
A.1.3(2) Provision of Survey Equipment for the Assistance to the Engineer 1.00 ls. P 750,000.00 8.00% 8.00% P 60,000.00 P 40,500.00 P 100,500.00 P 850,500.000 P 850,500.00
A.1.3(3) Provision of Survey Personnel for the Assistance to the Engineer 3.98 mos. P 257,363.81 8.00% 8.00% P 20,589.11 P 13,897.65 P 34,486.76 P 291,850.590 P 73,370.26
JONATHAN T. BOBITA CHOPIN P. BACARRA RONALDO O. SAPONGEN ERNESTO B. BELMES LORETO B. DACOROON
ENGINEER II ENGINEER II ENGINEER II ENGINEER II ASST. DISTRICT ENGINEER
Caretaker
DETAILED UNIT PRICE ANALYSIS (DUPA)
No. of
Name and Specification No. of Hours Hourly Rate Amount
Person
1. Labor :
Laborer 1 1,432.00 P 40.15 P 57,494.80
(For the Maintenance of Rented Field Office)
ITEM A.1.2(2) Provision of 4x4 Pick Up Service Vehicle for the Engineer on Bare Rental Basis
Quantity = 5.97 mos.
No. of
Designation No. of Hours Hourly Rate Amount
Person
1. Labor :
Driver 1 1,440 P - P 74,966.40
No. of
Name and Specification No. of Hours Hourly Rate Amount
Person
1. Labor :
Geodetic Engineer 1 954.67 P 117.34 P 112,015.81
Instrument Man 1 954.67 P 71.95 P 68,688.27
Rodman / Axeman 2 954.67 P 40.15 P 76,659.73
No. of
Designation No. of Hours Hourly Rate Amount
Designation No. of Hours Hourly Rate Amount
Person
1. Labor :
Construction Foreman 1 1,601.56 P 71.95 P 115,232.24
Laborers 2 1,601.56 P 40.15 P 128,605.27
Note:
Assumed hauling distance is 3km.
No. of
Designation No. of Hours Hourly Rate Amount
Person
1. Labor :
Construction Foreman 1 36.71 P 71.95 P 2,641.28
Laborers 3 36.71 P 40.15 P 4,421.72
No. of
Designation No. of Hours Hourly Rate Amount
Person
1. Labor :
Construction Foreman 1 374.27 P 71.95 P 26,928.87
Laborers 2 374.27 P 40.15 P 30,054.04
P 815.00 P -
No. of
Designation No. of Hours Hourly Rate Amount
Person
1. Labor :
Construction Foreman 1 78.02 P 71.95 P 5,613.54
Laborers 2 78.02 P 40.15 P 6,265.01
No. of
Designation No. of Hours Hourly Rate Amount
Person
1. Labor :
Construction Foreman 1 14.89 P 71.95 P 1,071.31
Laborers 2 14.89 P 40.15 P 1,195.63
Sub - Total for 1 P 2,266.94
No. of
Name and Capacity No. of Hours Hourly Rate Amount
Units
2. Equipment :
Motorized Road Grader 1 14.89 P 2,173.00 P 32,355.10
Vibratory Road Roller 1 14.89 P 1,846.00 P 27,486.20
Water Truck 1 3.72 P 1,065.00 P 3,964.36
No. of
Designation No. of Hours Hourly Rate Amount
Person
1. Labor :
Construction Foreman 1 40.01 P 71.95 P 2,878.72
Skilled Laborers 4 40.01 P 52.06 P 8,331.67
Laborers 12 40.01 P 40.15 P 19,276.79
No. of
Designation No. of Hours Hourly Rate Amount
Person
1. Labor :
Construction Foreman 1 55.33 P 71.95 P 3,980.88
Laborers 2 55.33 P 40.15 P 4,442.87
Sub - Total for 1 P 8,423.75
No. of
Name and Capacity No. of Hours Hourly Rate Amount
Units
2. Equipment :
Motorized Road Grader 1 55.33 P 2,173.00 P 120,228.61
Vibratory Road Roller 1 55.33 P 1,846.00 P 102,136.23
Water Truck 1 13.83 P 1,065.00 P 14,731.19
No. of
Designation No. of Hours Hourly Rate Amount
Person
1. Labor :
a. Construction Foreman 1 312.00 P 71.95 P 22,448.40
b. Skilled Laborers 2 312.00 P 52.06 P 32,485.44
c. Laborers 8 312.00 P 40.15 P 100,214.40
Sub - Total for 1 P 155,148.24
No. of
Name and Capacity No. of Hours Hourly Rate Amount
Units
2. Equipment :
No. of
Designation No. of Hours Hourly Rate Amount
Person
1. Labor :
a. Construction Foreman 1 6.28 P 71.95 P 451.85
b. Skilled Laborers 2 6.28 P 52.06 P 653.87
c. Laborers 8 6.28 P 40.15 P 2,017.14
Sub - Total for 1 P 3,122.86
No. of
Name and Capacity No. of Hours Hourly Rate Amount
Units
2. Equipment :
a. Cargo Truck 1 1.57 P 1,212.00 P 1,902.84
No. of
Designation No. of Days Hourly Rate Amount
Person
1. Labor :
Construction Foreman 1 114.00 P 71.95 P 8,202.30
Skilled Laborers 2 114.00 P 52.06 P 11,869.68
Laborers 4 114.00 P 40.15 P 18,308.40
Sub - Total for 1 P 38,380.38
No. of
Name and Capacity No. of Days hourly rate Rate Amount
Units
2. Equipment :
Backhoe(.80cu.m.) 1 58.00 P 1,537.00 P 89,146.00
Plate Compactor (5hp) 1 58.00 P 123.00 P 7,134.00
Minor Tools (10%of labor) P 3,838.04
Lumber :
1575.0 / 3 (uses) 525.00
Plywood :
22.4 / 2 (uses) 11.20
No. of
Designation No. of Hours Hourly Rate Amount
Person
1. Labor :
Construction Foreman 1 1,899.81 P 71.95 P 136,691.33
Skilled Laborers 2 1,899.81 P 52.06 P 197,808.22
Laborers 4 1,899.81 P 40.15 P 305,109.49
Sub - Total for 1 P 639,609.03
No. of
Name and Capacity No. of Hours Hourly Rate Amount
Units
2. Equipment :
Backhoe(wheel type 0.28cu.m.) 1 949.91 P 840.00 P 797,920.20
Water Truck 1 94.99 P 1,065.00 P 101,164.88
1-Bagger Concrete Mixer 1 1,899.81 P 172.00 P 326,767.32
Minor Tools (5% of Labor) P 31,980.45
No. of
Designation No. of Hours Hourly Rate Amount
Person
1. Labor :
Construction Foreman 1 396.00 P 71.95 P 28,492.20
Skilled Laborers 4 396.00 P 52.06 P 82,463.04
Laborers 8 396.00 P 40.15 P 127,195.20
Sub - Total for 1 P 238,150.44
No. of
Name and Capacity No. of Hours Hourly Rate Amount
Units
2. Equipment :
1 Bagger Conc. Mixter 1 396.00 P 172.00 P 68,112.00
Concrete Vibrator 1 396.00 P 91.25 P 36,135.00
Water Truck 0.05 396.00 P 1,065.00 P 21,087.00
Minor Tools (10% of Labor) P 23,815.04
SUMMARY
ITEM NO. WORK ITEM MATERIALS LABOR EQUIPMENT
A.1.1(6) Provision of Combined Field Office, Laboratory and Living Quarters Bui P 89,500.00 P 57,494.80 P -
A.1.2(2) Provision of 4x4 Pick Up Service Vehicle for the Engineer on Bare Ren P - P 74,966.40 P 321,418.37
A.1.3(2) Provision of Survey Equipment for the Assistance to the Engineer P - P 750,000.00
A.1.3(3) Provision of Survey Personnel for the Assistance to the Engineer P - P 257,363.81 P -
B.5 PROJECT BILLBOARDS/SIGNBOARD P 15,596.00 P 3,283.20 P -
B.7 OCCUPATIONAL SAFETY AND HEALTH PROGRAM P 32,197.23 P 90,004.78 P -
B.9 MOBILIZATION/DEMOBILIZATION P - P - P 26,664.00
102(2) ROADWAY EXCAVATION P - P 243,837.51 P 13,429,480.99
103(1)a STRUCTURE EXCAVATION (CE) P - P 7,063.00 P 161,385.97
104(1)a1 EMBANKMENT (From Excavation) P - P 56,982.91 P 1,603,849.09
105(1)a SUB-GRADE PREPARATION P - P 11,878.55 P 334,335.21
201(1) AGGREGATE BASE COURSE P 697,763.88 P 2,266.94 P 63,805.66
311(1)a PORTLAND CEMENT CONCRETE PAVEMENT(0.20 m ) P 2,718,246.94 P 30,487.17 P 426,094.02
300 (1) GRAVEL SURFACE COURSE P 2,592,827.15 P 8,423.75 P 237,096.03
511 (1) GABIONS P 2,283,216.00 P 155,148.24 P -
511 (3) FILTER CLOTH P 110,779.20 P 3,122.86 P 1,902.84
500(1)b3 PIPE CULVERTS AND STORM DRAINS (910 mm) P 796,102.40 P 38,380.38 P 100,118.04
502(3)c INLETS/CATCHBASINS(Box Type) P 254,723.59 P 96,222.40 P 103,540.80
505(6) GROUTED RIPRAP (CLASS B) P 5,114,433.57 P 639,609.03 P 1,257,832.85
600(1)a CONC. CURB & GUTTER (0.65) TYPE A (CAST IN PLACE) P 2,806,737.12 P 238,150.44 P 149,149.04
P 17,512,123.08 P 2,014,686.18 P 18,966,672.90
P 129.65
P 17,512,252.73 48,249,721.88
EQUIPMENT
P 3,379.00 Bulldozer
P 1,733.00 Payloader
P 1,420.00 Dumptruck
P 1,537.00 Backhoe
P 2,173.00 Motorized Road Grader
P 1,846.00 Vibratory Roller
P 1,065.00 Water Truck
P 1,318.00 Transit Mixer
P 1,759.50 Batching Plant
P 545.00 Concrete Screeder
MATERIALS
P 792.00 SAND
P 821.00 GRAVEL
P 1,674.00 BOULDER
P 3,529.00 RCPC
P 278.00 CEMENT
P 38.00 RSB 40
P 815.00 BASE COURSE
P 42.00 lumber
Unit Cost
2.5
2.5
2.5
7.5
179
1601.56
3203.12
4804.68 600.585
372.4
424
36.71
110.13
146.84 18.355
374.272
748.544
1122.816 140.352
78.02
156.04
234.06 29.2575
14.8896
29.7792
44.6688 5.5836
40.0099378882
160.039751553
480.119254658
680.168944099 85.021118012
0.259
0.060
0.096
0.105
0.114
1,242.02
55.3284
110.6568
165.9852 20.74815
312
624
2496
3432 429
6.28
12.56
50.24
69.08 8.635
200
400
800
1400 175
20
80
160
260
148.88
219.75
1,065.00
1899.81
3799.62
7599.24
13298.67 1662.33375
28.49715
396
1584
3168
5148 643.5
MARK-UP VAT COST/ITEM DC
P 11,759.58 P 7,937.72 P 166,692.10 1 146,99
P - P 19,819.24 P 416,204.01 3 396,38
P 60,000.00 P 40,500.00 P 850,500.00 2 750,00
P 20,589.11 P 13,897.65 P 291,850.57 3 257,36
P 1,510.34 P 1,019.48 P 21,409.02 17 18,87
P 9,776.16 P 6,598.91 P 138,577.08 4 122,20
P - P 1,333.20 P 27,997.20 16 26,66
P 2,734,663.70 P 820,399.11 P 17,228,381.31 5 13,673,31
P 33,689.79 P 10,106.94 P 212,245.70 6 168,44
P 332,166.40 P 99,649.92 P 2,092,648.32 7 1,660,83
P 69,242.75 P 20,772.83 P 436,229.33 8 346,21
P 152,767.30 P 45,830.19 P 962,433.97 9 763,83
P 634,965.63 P 190,489.69 P 4,000,283.45 10 3,174,82
P 567,669.38 P 170,300.82 P 3,576,317.12 10 2,838,34
P 487,672.85 P 146,301.85 P 3,072,338.94 15 2,438,36
P 23,160.98 P 6,948.29 P 145,914.17 15 115,80
P 186,920.16 P 56,076.05 P 1,177,597.03 13 934,60
P 90,897.36 P 27,269.21 P 572,653.36 14 454,48
P 1,402,375.09 P 420,712.53 P 8,834,963.08 15 7,011,87
P 638,807.32 P 191,642.20 P 4,024,486.13 15 3,194,03
P 7,458,633.90 P 2,297,605.83 P 48,249,721.88 34,756,06
P 48,249,851.53
129.65
ADJ.COST/ITEM %
P 166,692.0800 1 0.35 35905.421
P 416,203.9900 2 0.86 35905.421
P 850,500.0000 3 1.76 35905.421
P 291,850.5900 4 0.60 35905.421
P 21,409.0200 5 0.04 35905.421
P 138,577.0900 6 0.29 35905.421
P 27,997.2000 7 0.06 35905.421
P 17,228,621.5400 8 35.71 35905.421
P 212,242.5360 9 0.44 35905.421
P 2,092,741.8900 10 4.34 35905.421
P 436,053.7800 11 0.90 35905.421
P 962,433.9600 12 1.99 35905.421
P 4,000,265.8100 13 8.29 35905.421
P 3,576,317.1200 14 7.41 35905.421
P 3,072,334.2000 15 6.37 35905.421
P 145,909.5200 16 0.30 35905.421
P 1,177,597.0307 17 2.44 35905.421
P 572,653.4000 18 1.19 35905.421
P 8,834,971.4145 19 18.31 35905.421
P 4,024,479.3600 20 8.34 35905.421
P 48,249,851.53 100.00 DIFF P (129.65) 48,249,592.23
P 21,446,835.9360
P 10,585,221.8452
P 32,032,057.7812
42,851,097.98
146,994.80 -
396,384.77 -
750,000.00 -
257,363.81 -
18,879.20 -
122,202.01 -
26,664.00 -
13,673,318.50 -
168,448.97 -
1,660,832.00 -
346,213.75 -
763,836.48 -
3,174,828.13 -
2,838,346.92 -
2,438,364.24 -
115,804.90 -
934,600.82 -
454,486.79 -
7,011,875.46 -
3,194,036.61 -
34,756,065.98
Republic of the Philippines
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
Cordillera Administrative Region
Office of the District Engineer
Bangued, Abra
PROGRAM OF WORK
EQUIPMENT
ITEM ITEM OF WORK TO BE DONE %
DESCRIPTION NEEDED AVAILABLE
PART A FACILITIES FOR THE ENGINEER Dump Truck 2
Provision of Combined Field Office, Laboratory and Living Quarters
A.1.1(6) Building for the Engineer (Rental Basis) 0.35
Motorized Road Grader 1
A.1.2(2) Provision of 4x4 Pick Up Service Vehicle for the Engineer on Bare Rental 0.86 Vibrator Roller 1
A.1.3(2) Provision of Survey Equipment for the Assistance to the Engineer 1.76 Transit Mixer 1
A.1.3(3) Provision of Survey Personnel for the Assistance to the Engineer 0.60 Water Truck 1
Concrete Vibrator 1
PART B OTHER GENERAL REQUIREMENTS Payloader (1.5 cu.m.) 1
B.5 PROJECT BILLBOARDS/SIGNBOARD 0.04
B.7 OCCUPATIONAL SAFETY AND HEALTH PROGRAM 0.29
B.9 MOBILIZATION/DEMOBILIZATION 0.06
PART C EARTHWORKS
102(2) ROADWAY EXCAVATION 35.71
103(1)a STRUCTURE EXCAVATION (CE) 0.44
104(1)a1 EMBANKMENT (From Excavation) 4.34
105(1)a SUB-GRADE PREPARATION 0.90
Total 100.00
Page 1 of 2
1
2
5
6
7
Republic of the Philippines
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
Cordillera Administrative Region
Office of the District Engineer
Bangued, Abra
PROGRAM OF WORK
600(1)a CONC. CURB & GUTTER (0.65) TYPE A (CAST IN PLACE) ln.m. 4,076.00 P 987.36 P 4,024,479.360
Total : P 48,249,851.53
DIRECT COST % Total Project
1. Labor P 2,014,686.18 4.03 Cost (Direct &
2. Equipment P 18,966,672.90 37.93 Indirect Cost) :
3. Materials P 17,512,252.73 35.02
P 48,249,851.53
4. Project Supervision
Total Direct Cost P 38,493,611.80 76.99
INDIRECT COST
1. Mark-up(OCM, Profit) P 7,458,633.90 14.92
2. VAT P 2,297,605.83 4.60
3. Quality Control
4. Eng'g & Administrative Overhead P 1,750,000.00 3.50
5. Construction Contigency P 148.47 0.00
6. Central Office Retention
7. Road Right-of-Way
8. Soil Exploration
9. Survey and Plan Preparation
10. Aggregate Tax
11. Publication Fee
12. Billboard
Total Indirect Cost P 11,506,388.20 23.01
TOTAL ESTIMATED PROJECT COST P 50,000,000.00 100.00 P 50,000,000.00
Page 2 of 2
PREPARED BY: CHECKED BY:
P 850,500.00 3 P 850,500.00 P -
P 21,409.02 5 P 21,409.02 P -
P 138,577.09 6 P 138,577.09 P 0.00
P 27,997.20 7 P 27,997.20 P -
P 3,072,334.20 15 P 3,072,334.20 P -
P 145,909.52 16 P 145,909.52 P -
P 1,177,597.03 17 P 1,177,597.03 P -
P 572,653.40 18 P 572,653.40 P -
P 8,834,971.41 19 P 8,834,971.41 P -
P 4,024,479.36 20 P 4,024,479.36 P -
#VALUE!
48,249,851.53
50,000,000.00 1,750,148.47
P (0.00)
70800
SUMMARY OF QUANTITIES
ITEM DESCRIPTION QUANTITES UNIT
PART A FACILITIES FOR THE ENGINEER 1
Provision of Combined Field Office, Laboratory and Living Quarters Building for the
A.1.1(6) Engineer (Rental Basis) 5.97 mos. 2
A.1.2(2) Provision of 4x4 Pick Up Service Vehicle for the Engineer on Bare Rental Basis 5.97 mos. 3
A.1.3(2) Provision of Survey Equipment for the Assistance to the Engineer 1.00 ls. 4
A.1.3(3) Provision of Survey Personnel for the Assistance to the Engineer 3.98 mos. 5
PART B OTHER GENERAL REQUIREMENTS 6
B.5 PROJECT BILLBOARDS/SIGNBOARD 3.00 ea 7
B.7 OCCUPATIONAL SAFETY AND HEALTH PROGRAM 5.97 mos. 8
B.9 MOBILIZATION/DEMOBILIZATION 1.00 L.S 9
PART C EARTHWORKS 10
102(2) ROADWAY EXCAVATION 96,093.60 cu.m. 11
103(1)a STRUCTURE EXCAVATION (CE) 734.20 cu.m. 12
104(1)a1 EMBANKMENT (From Excavation) 18,713.60 cu.m. 13
105(1)a SUB-GRADE PREPARATION 23,406.00 sq.m. 14
PART D SUBBASE AND BASE COURSE 15
201(1) AGGREGATE BASE COURSE 744.48 cu.m. 16
PART E SURFACE COURSES 0.00 0.00 17
311(1)a PORTLAND CEMENT CONCRETE PAVEMENT(0.20 m ) 3,220.80 sq.m. 18
300 (1) GRAVEL SURFACE COURSE 2,766.42 cu.m. 19
PART F BRIDGE CONSTRUCTION 20
511 (1) GABIONS 780.00 cu.m. 21
511 (3) FILTER CLOTH 628.00 sq.m. 22
PART G DRAINAGE AND SLOPE PROTECTION STRUCTURES 23
500(1)b3 PIPE CULVERTS AND STORM DRAINS (910 mm) 200.00 l.m. 24
502(3)c INLETS/CATCHBASINS(Box Type) 20.00 ea 25
505(6) GROUTED RIPRAP (CLASS B) 1,899.81 cu.m. 26
PART H MISCELLANEOUS STRUCTURES 27
600(1)a CONC. CURB & GUTTER (0.65) TYPE A (CAST IN PLACE) 4,076.00 ln.m. 28
UNIT COST DERIVATION OF COARSE & FINE AGGREGATES
1,516.16
No of Days Required = = 14.63 days
40.00 x 2.59
Equipment Cost
Payloader = 1.00 13,864.00 /day x 7.32 days = P 101,447.90
Dumptrucks = 4.00 DT 10,816.00 /day x 14.63 days = P 633,156.63
P 734,604.53
A. GRAVEL
Unit Cost of Hauling = P 484.52 /cu. m.
Production Cost = P 285.75 /cu. m
Aggregate Tax = P 50.00
Unit Cost of Coarse Aggregates = P 820.27
SAY = P 821.00 /cu. m.
B. SAND
Unit Cost of Hauling = P 484.52 /cu. m.
Production Cost = P 257.18 /cu. m
Aggregate Tax = P 50.00
Unit Cost of Fine Aggregates = P 791.70 /cu. m.
SAY = P 792.00 /cu. m.
UNIT COST DERIVATION OF BASE COURSE
Fine Aggregates
Volume = 3,622.57 cu.m.
Considering 15% Swell Factor, Total Vol. Req'd.= 4,165.96 cu.m.
Source to Start of Project 28.80
Project Centroid 3.01
TOTAL = 31.81 Kms.
Source : DOLORES SAND AND GRAVEL PIT (ABRA RIVER)
Km. 428+500; 500 m. FROM DOLORES-SAN JUAN PROVINCIAL ROAD
1. HAULING
Average Hauling Distance = 31.81 kms.
Loading Time = 3 min.
Unloading Time = 2 min.
Slack Time = 6 min.
Mountainous Unpaved :
11.01 kms. x 60 min./hr.
Loaded Trip = = 44.04 mins.
15 kms./hr.
11.01 kms. x 60 min./hr.
Unloaded Trip = = 26.42 mins.
25 kms./hr.
Mountainous Paved :
20.80 kms. x 60 min./hr.
Loaded Trip = = 62.40 mins.
20 kms./hr.
20.80 kms. x 60 min./hr.
Unloaded Trip = = 41.60 mins.
30 kms./hr.
185.46 mins.
Total Cycle Time
8 hrs. x 60 min./hr.
No. of Trip per Day = = 2.59 trip
185.46 mins.
4,165.96
No of Days Required = = 40.21 days
40.00 x 2.59
Equipment Cost
Payloader = 1.00 13,864.00 /day x 20.11 days = P 278,749.22
Dumptrucks = 4.00 DT 10,816.00 /day x 40.21 days = P 1,739,729.71
P 2,018,478.94
Boulders
Volume = 2,774.80 cu.m.
Considering 5% Swell Factor, Total Vol. Req'd.= 2,913.54 cu.m.
1. Labor Cost :
Breaking, Picking, and Stockpiling
Labor Capacity = 1.25 cu.m./man-day due to multiple handling
No. of Laborers = 50.00
Total Output / day = 62.50 cu.m.
No. of Days = 2774.80 cu.m./ 62.50 = 44.40
say 45.00
Labor = 50.00 Lab. X 45.00 days x 321.20 / day
722,700.00
TOTAL COST OF PRODUCTION :
Production Unit Cost for Boulders P260.45 ...adopt Production Cost...
2. Equipment Cost :
Average Hauling Distance = 95.25 kms.
Loading Time = 6 min.
Unloading Time = 3 min.
Slack Time = 6 min.
Mountainous Unpaved :
23.01 kms. x 60 min./hr.
Loaded Trip = = 92.04 mins.
15 kms./hr.
23.01 kms. x 60 min./hr.
Unloaded Trip = = 55.22 mins.
25 kms./hr.
Mountainous Paved :
72.24 kms. x 60 min./hr.
Loaded Trip = = 216.72 mins.
20 kms./hr.
72.24 kms. x 60 min./hr.
Unloaded Trip = = 144.48 mins.
30 kms./hr.
523.46 mins.
mins.
Total Cycle Time
8 hrs. x 60 min./hr.
No. of Trip per Day = = 0.92 trip
523.46 mins.
2,774.80
No of Days Required = = 75.40 days
40.00 x 0.92
75.40 days
A. BOULDERS
Unit Cost of Hauling = P 1,363.98 /cu.m.
Production Cost = P 260.45 /cu. m
Aggregate Tax = P 50.00 /cu.m.
Unit Cost of Boulders (Class A) = P 1,674.43 /cu.m.
SAY = P 1,674.00 /cu.m.
UNIT COST DERIVATION OF GABIONS
Gabions
Quantity Required = 780.00 pcs.
780.00 bags
No of Days Required = =
480.00 mins./day CT x 225.00 2.57 days
x 1
355.96 mins./trip trip
Equipment Cost
1 Cargo Trucks = 1.00 CT 9,696.00 /day x 2.57 days = P 24,918.72
Labor Cost
6 Laborers = 6.00 x 321.20 /day x 2.57 days = P 4,952.90
P 29,871.62
A. Gabion (2 x 1 x 1 X 3.05mm)
Cost/bag at Source 2,300.00 /pc.
P 29,871.62
Unit Cost of Hauling = 38.30 /pc.
780.00
Total Cost of Cement = 2,338.30 /pc.
SAY = 2,339.00 /pc.
UNIT COST DERIVATION OF CEMENT
Cement
Quantity Required = 11,404.53 bags
11,404.53 bags
No of Days Required = =
480.00 mins./day CT x 250.00 34.62 days
x 1
364.30 mins./trip trip
Equipment Cost
1 Cargo Trucks = 1.00 CT 8,816.00 /day x 34.62 days = P 305,209.92
Labor Cost
6 Laborers = 6.00 x 321.20 /day x 8.66 days = P 16,679.92
P 321,889.84
A. CEMENT
Cost/bag at Source 250.00 /bag
P 321,889.84
Unit Cost of Hauling = 28.22 /bag
11,404.53
Total Cost of Cement = 278.22 /bag
SAY = 278.00 /bag
UNIT COST DERIVATION OF REINFORCING STEEL BAR
3,696.00 kgs.
No of Days Required = = 1.93 days
0.32 trip x 6,000.00 kgs.
Equipment Cost
1 Cargo Trucks = 1.00 CT 8,816.00 /day x 0.48 days = P 4,253.72
Labor Cost
6 Laborers = 6.00 x 321.20 /day x 1.93 days = P 3,719.50
P 7,973.22
Cycle Time
SOURCE : Bangued, Abra
Average Hauling Distance = 51.91 kms.
Loading Time = 15 min.
Unloading Time = 15 min.
Slack Time = 6 min.
Paved :
40.90 kms. x 60 min./hr.
Loaded Trip = = 122.70 mins.
20 kms./hr.
40.90 kms. x 60 min./hr.
Unloaded Trip = = 81.80 mins.
30 kms./hr.
Mountainous Unpaved :
11.01 kms. x 60 min./hr.
Loaded Trip = = 44.04 mins.
15 kms./hr.
11.01 kms. x 60 min./hr.
Unloaded Trip = = 26.42 mins.
25 kms./hr.
310.96 mins.
Total Cycle Time
8 hrs. x 60 min./hr.
No. of Trip per Day = = 1.54 trip
310.96 mins.
200.00 ln.m.
No of Days Required = = 12.96 days
1.54 trip x 10.00 pcs.
say 12.96 days
Equipment Cost
1 Cargo Trucks = 1.00 CT 8,816.00 /day x 12.96 days = P 114,255.36
1 Chain Block = 1.00 CB 500.00 /day x 12.96 days = P 6,480.00
Labor Cost
6 Laborers = 6.00 x 321.20 /day x 12.96 days = P 24,976.51
P 145,711.87
200
442.3
1
33.3
15
23300
51.91
ITEM 311
PORTLAND CEMENT CONCRETE PAVEMENT
256
40
239 1085
438840 439060 437595 438680
220 1085
438880 438680
ITEM 311
PORTLAND CEMENT CONCRETE PAVEMENT
ITEM 300
TABULATION AND COMPUTATION OF QUANTITIES FOR GRAVEL SURFACE COURSE
STATION TO STATION
LENGTH (m) TOTAL ROAD WIDTH DESCRIPTION ITEM 105 (m)
ITEM 300 (m)
Length x Length x Total
Total Road Road Width x
Width 0.15
5+038 ### 1,962.00 9.40 Prop. Gravel Surface Course 18,442.80 2,766.42
Total LENGTH= 1,962.00 TOTAL = 18,442.80 2,766.42
50,000,000.00 (0.00)
198.9
- -
256
1222
256
40
239 1085
438840 439060 437595 438680
220 1085
438880 438680
505(6)
GROUTED RIPRAP
TABULATION AND COMPUTATION OF QUANTITIES
A = (1/2(.5+h/2)xh)+.6(.5) = V = AxL
Station Length Height End Area (A1+A2)/2 Volume REMARKS
RCPC HEADWALL
0+207.00 1.50 1.24
6.00 1.24 7.44 RCPC Headwall
0+213.00 1.50 1.24
0+528.00 1.50 1.24
6.00 1.24 7.44 RCPC Headwall
0+534.00 1.50 1.24
1+245.00 2.50 2.49
6.00 2.49 14.94 RCPC Headwall
1+251.00 2.50 2.49
1+769.00 2.00 1.80
6.00 1.80 10.80 RCPC Headwall
1+775.00 2.00 1.80
2+127.00 2.50 2.49
6.00 2.49 14.94 RCPC Headwall
2+133.00 2.50 2.49
2+729.00 2.00 1.80
6.00 1.80 10.80 RCPC Headwall
2+735.00 2.00 1.80
3+427.00 2.50 2.49
6.00 2.49 14.94 RCPC Headwall
3+433.00 2.50 2.49
3+965.00 1.50 1.24
6.00 1.24 7.44 RCPC Headwall
3+971.00 1.50 1.24
4+361.00 1.50 1.24
6.00 1.24 7.44 RCPC Headwall
4+367.00 1.50 1.24
4+730.00 1.50 1.24
6.00 1.24 7.44 RCPC Headwall
4+736.00 1.50 1.24
4+973.00 2.50 2.49
6.00 2.49 14.94 RCPC Headwall
4+979.00 2.50 2.49
5+079.00 2.00 1.80
6.00 1.80 10.80 RCPC Headwall
5+085.00 2.00 1.80
5+210.00 2.50 2.49
6.00 2.49 14.94 RCPC Headwall
5+216.00 2.50 2.49
5+391.00 2.00 1.80
6.00 1.80 10.80 RCPC Headwall
5+397.00 2.00 1.80
5+793.00 2.50 2.49
6.00 2.49 14.94 RCPC Headwall
5+799.00 2.50 2.49
6+395.00 1.50 1.24
6.00 1.24 7.44 RCPC Headwall
6+401.00 1.50 1.24
6+609.00 1.50 1.24
6.00 1.24 7.44 RCPC Headwall
6+615.00 1.50 1.24
6+877.00 2.50 2.49
6.00 2.49 14.94 RCPC Headwall
6+883.00 2.50 2.49
6+990.00 2.00 1.80
6.00 1.80 10.80 RCPC Headwall
6+996.00 2.00 1.80
Embankment Protection
0+220.00 2.00 1.80
60.00 1.80 108.00 Embankment Protection
0+280.00 2.00 1.80
1+060.00 2.50 2.49
40.00 2.49 99.60 Embankment Protection
1+100.00 2.50 2.49
1+640.00 2.50 2.49
60.00 2.49 149.40 Embankment Protection
1+700.00 2.50 2.49
2+020.00 2.50 2.49
10.00 2.49 24.90 Embankment Protection
2+030.00 2.50 2.49
2+280.00 2.50 2.49
60.00 2.49 149.40 Embankment Protection
2+340.00 2.50 2.49
2+940.00 2.50 2.49
80.00 2.49 199.20 Embankment Protection
3+020.00 2.50 2.49
3+060.00 2.50 2.49
40.00 2.49 99.60 Embankment Protection
3+100.00 2.50 2.49
3+140.00 2.50 2.49
160.00 2.49 398.40 Embankment Protection
3+300.00 2.50 2.49
4+680.00 2.50 2.49
20.00 2.49 49.80 Embankment Protection
4+700.00 2.50 2.49
4+965.00 2.50 2.49
55.00 2.49 136.95 Embankment Protection
5+020.00 2.50 2.49
6+315.00 2.50 2.49
110.00 2.49 273.90 Embankment Protection
6+425.00 2.50 2.49
TOTAL= 1899.81 cu.m.
ITEM 103
TABULATION AND COMPUTATION OF QUANTITIES (910mm RCPC and INLET)
RCPC,103 ( Vol =
ITEM INLET,
STATION ITEM 103 (Vol = 2.20m x 2.25m x REMARKS
ITEM 500 1.3mx1.910mxlm) ITEM 502
2.4)
0+210.00 10 24.83 1 11.88 Common Earth
0+531.00 10 24.83 1 11.88 Common Earth
1+248.00 10 24.83 1 11.88 Common Earth
1+772.00 10 24.83 1 11.88 Common Earth
2+130.00 10 24.83 1 11.88 Common Earth
2+732.00 10 24.83 1 11.88 Common Earth
3+430.00 10 24.83 1 11.88 Common Earth
3+968.00 10 24.83 1 11.88 Common Earth
4+364.00 10 24.83 1 11.88 Common Earth
4+733.00 10 24.83 1 11.88 Common Earth
4+976.00 10 24.83 1 11.88 Common Earth
5+082.00 10 24.83 1 11.88 Common Earth
5+213.00 10 24.83 1 11.88 Common Earth
5+394.00 10 24.83 1 11.88 Common Earth
5+796.00 10 24.83 1 11.88 Common Earth
6+398.00 10 24.83 1 11.88 Common Earth
6+612.00 10 24.83 1 11.88 Common Earth
6+880.00 10 24.83 1 11.88 Common Earth
6+993.00 10 24.83 1 11.88 Common Earth
6+999.00 10 24.83 1 11.88 Common Earth
200 496.60 20 237.60
SUMMARY:
GRAND TOTAL ITEM 500(1)b = 200.00 L.m.
GRAND TOTAL ITEM 103(1)a = 734.20 cu. M
GRAND TOTAL ITEM 502(3)c = 20.00 ea
,
T)
REMARKS
Common Earth
Common Earth
Common Earth
Common Earth
Common Earth
Common Earth
Common Earth
Common Earth
Common Earth
Common Earth
Common Earth
Common Earth
Common Earth
Common Earth
Common Earth
Common Earth
Common Earth
Common Earth
Common Earth
Common Earth
ITEM 103
STONE MASONRY (EMBANKMENT PROTECTION)
A = h/2x0.65) V = AxL
STATION LENGTH (m) HEIGHT (m) END AREA (m) AVERAGE AREA (m)VOLUME (m) REMARKS
0+132.50 2.50 0.81
5.00 0.81 4.05 Prop. Headwall
0+137.50 2.50 0.81
0+137.50 1.00 0.33
35.50 0.33 11.72 Prop. Embankment Pro
0+173.00 1.00 0.33
0+137.50 1.00 0.33
35.50 0.33 11.72 Prop. Embankment Pro
0+173.00 1.00 0.33
TOTAL = 27.49 Cu.m.
TOTAL ITEM 103 = 27.49 Cu.m.
ITEM 103
TABULATION AND COMPUTATION OF QUANTITIES (910mm RCPC and
RCPC, INLET,
STATION ITEM 103 ( Vol = ITEM 103 (Vol =
ITEM 500 ITEM 502
1.3mx1.910mxlm) 2.20m x 2.25m x 2.4)
0+135.00 6 14.90 1 11.88
6 14.90 1 11.88
SUMMARY:
GRAND TOTAL ITEM 500(1)c = 6.00 L.m.
GRAND TOTAL ITEM 103(1)a = 54.27 cu. M
GRAND TOTAL ITEM 502 = 1.00 unit
TION)
AxL
REMARKS
REMARKS
Common Earth
ITEM 404(1) a REINFORCING STEEL BARS (Canal)
STATION Length (m) Length/Bar Quantity Bar Dia. Total Length Total Wt.(Kg.)
LEFT SIDE
0+051.80 0+320 268.2 5.5 48.76 10 292.6 1451.21
HOR BARS
VERT. BARS
HOR BARS
VERT. BARS
KGS
Remarks
cu.m.
COMPUTATION OF QUANTITIES FOR ITEMS 102 AND 104
ITEM 102- Roadway Excavation (C.E.) ITEM 104- Embankment
STATIONS DIST. Ac AREA CUT
VOLUME(m) Af AREA FILL
VOLUME(m)
0+000 1.59 0.5
0+020 20.00 16.65 9.12 182.40 0.47 0.49 9.80
0+040 20.00 6.28 11.47 229.40 0.41 0.44 8.80
0+060 20.00 0.74 3.51 70.20 2.22 1.32 26.40
0+080 20.00 4.13 2.44 48.80 1.11 22.20
0+100 20.00 2.17 3.15 63.00 0.23 0.12 2.40
0+120 20.00 2.74 2.46 49.20 0.44 0.34 6.80
0+140 20.00 5.33 4.04 80.80 0.22 4.40
0+160 20.00 8.65 6.99 139.80 0 0.00
0+180 20.00 7.98 8.32 166.40 0 0.00
0+200 20.00 12.48 10.23 204.60 0 0.00
0+220 20.00 8.43 10.46 209.20 0.1 0.05 1.00
0+240 20.00 15.63 12.03 240.60 0.74 0.42 8.40
0+260 20.00 9.92 12.78 255.60 0.5 0.62 12.40
0+280 20.00 13.07 11.5 230.00 0.25 0.38 7.60
0+300 20.00 14.12 13.6 272.00 0.07 0.16 3.20
0+320 20.00 25.84 19.98 399.60 0.04 0.80
0+340 20.00 16.10 20.97 419.40 0 0.00
0+360 20.00 9.72 12.91 258.20 0 0.00
0+380 20.00 9.85 9.79 195.80 0 0.00
0+400 20.00 1.95 5.9 118.00 0.02 0.01 0.20
0+420 20.00 4.36 3.16 63.20 0.02 0.02 0.40
0+440 20.00 3.55 3.96 79.20 0.04 0.03 0.60
0+460 20.00 1.50 2.53 50.60 0.84 0.44 8.80
0+480 20.00 3.58 2.54 50.80 0.16 0.5 10.00
0+500 20.00 3.56 3.57 71.40 0.74 0.45 9.00
0+520 20.00 10.95 7.26 145.20 0.87 0.81 16.20
0+540 20.00 17.66 14.31 286.20 0.03 0.45 9.00
0+560 20.00 13.22 15.44 308.80 0.42 0.23 4.60
0+580 20.00 9.51 11.37 227.40 0.39 0.41 8.20
0+600 20.00 10.55 10.03 200.60 0.03 0.21 4.20
0+620 20.00 4.24 7.4 148.00 0.24 0.14 2.80
0+640 20.00 8.91 6.58 131.60 0.12 2.40
0+660 20.00 4.67 6.79 135.80 0.2 0.1 2.00
0+680 20.00 7.02 5.85 117.00 1.36 0.78 15.60
0+700 20.00 8.26 7.64 152.80 1.11 1.24 24.80
0+720 20.00 13.99 11.13 222.60 0.71 0.91 18.20
0+740 20.00 18.57 16.28 325.60 0.65 0.68 13.60
0+760 20.00 26.49 22.53 450.60 0.09 0.37 7.40
0+780 20.00 24.24 25.37 507.40 0.05 1.00
0+800 20.00 14.96 19.6 392.00 0 0.00
0+820 20.00 35.23 25.1 502.00 0 0.00
0+840 20.00 26.95 31.09 621.80 0 0.00
0+860 20.00 20.29 23.62 472.40 0 0.00
0+880 20.00 17.69 18.99 379.80 0 0.00
0+900 20.00 15.77 16.73 334.60 0.17 0.09 1.80
0+920 20.00 18.82 17.3 346.00 0.09 1.80
0+940 20.00 25.04 21.93 438.60 0 0.00
COMPUTATION OF QUANTITIES FOR ITEMS 102 AND 104
ITEM 102- Roadway Excavation (C.E.) ITEM 104- Embankment
STATIONS DIST. Ac AREA CUT
VOLUME(m) Af AREA FILL
VOLUME(m)
0+960 20.00 19.68 22.36 447.20 0 0.00
0+980 20.00 9.03 14.36 287.20 0.23 0.12 2.40
1+000 20.00 6.74 7.89 157.80 0.12 2.40
1+020 20.00 12.93 9.84 196.80 0.3 0.15 3.00
1+040 20.00 13.19 13.06 261.20 0.38 0.34 6.80
1+060 20.00 4.59 8.89 177.80 2.08 1.23 24.60
1+080 20.00 2.35 3.47 69.40 5.71 3.9 78.00
1+100 20.00 14.31 8.33 166.60 0.73 3.22 64.40
1+120 20.00 10.12 12.22 244.40 0.36 0.55 11.00
1+140 20.00 4.85 7.49 149.80 1.31 0.84 16.80
1+160 20.00 3.77 4.31 86.20 1.01 1.16 23.20
1+180 20.00 4.27 4.02 80.40 0.21 0.61 12.20
1+200 20.00 5.01 4.64 92.80 0.11 2.20
1+220 20.00 7.78 6.4 128.00 0 0.00
1+240 20.00 5.09 6.44 128.80 0 0.00
1+260 20.00 3.28 4.19 83.80 1.99 1 20.00
1+280 20.00 3.40 3.34 66.80 0.68 1.34 26.80
1+300 20.00 2.44 2.92 58.40 0.34 6.80
1+320 20.00 6.01 4.23 84.60 3.22 1.61 32.20
1+340 20.00 12.59 9.3 186.00 1.81 2.52 50.40
1+360 20.00 11.28 11.94 238.80 2.7 2.26 45.20
1+380 20.00 12.94 12.11 242.20 0.42 1.56 31.20
1+400 20.00 12.28 12.61 252.20 0.21 0.32 6.40
1+420 20.00 10.04 11.16 223.20 0.11 2.20
1+440 20.00 10.79 10.42 208.40 0.2 0.1 2.00
1+460 20.00 10.84 10.82 216.40 0.74 0.47 9.40
1+480 20.00 11.48 11.16 223.20 1.44 1.09 21.80
1+500 20.00 12.73 12.11 242.20 1.76 1.6 32.00
1+520 20.00 7.84 10.29 205.80 2.09 1.93 38.60
1+540 20.00 6.78 7.31 146.20 1.38 1.74 34.80
1+560 20.00 10.85 8.82 176.40 0.25 0.82 16.40
1+580 20.00 13.54 12.2 244.00 0.13 2.60
1+600 20.00 15.47 14.51 290.20 0 0.00
1+620 20.00 8.49 11.98 239.60 0 0.00
1+640 20.00 9.65 9.07 181.40 0.92 0.46 9.20
1+660 20.00 14.41 12.03 240.60 1.07 1 20.00
1+680 20.00 12.43 13.42 268.40 1.71 1.39 27.80
1+700 20.00 12.48 12.46 249.20 1.23 1.47 29.40
1+720 20.00 11.76 12.12 242.40 1.89 1.56 31.20
1+740 20.00 8.32 10.04 200.80 2.34 2.12 42.40
1+760 20.00 9.51 8.92 178.40 2.51 2.43 48.60
1+780 20.00 7.57 8.54 170.80 0.32 1.42 28.40
1+800 20.00 16.33 11.95 239.00 0.09 0.21 4.20
1+820 20.00 8.74 12.54 250.80 0.68 0.39 7.80
1+840 20.00 12.93 10.84 216.80 0.18 0.43 8.60
1+860 20.00 11.84 12.39 247.80 0.21 0.2 4.00
1+880 20.00 11.04 11.44 228.80 0.14 0.18 3.60
1+900 20.00 10.52 10.78 215.60 0.05 0.1 2.00
COMPUTATION OF QUANTITIES FOR ITEMS 102 AND 104
ITEM 102- Roadway Excavation (C.E.) ITEM 104- Embankment
STATIONS DIST. Ac AREA CUT
VOLUME(m) Af AREA FILL
VOLUME(m)
1+920 20.00 26.68 18.6 372.00 0.03 0.60
1+940 20.00 10.06 18.37 367.40 0.17 0.09 1.80
1+960 20.00 5.98 8.02 160.40 1.08 0.63 12.60
1+980 20.00 9.62 7.8 156.00 0.25 0.67 13.40
2+000 20.00 9.16 9.39 187.80 5.96 3.11 62.20
2+020 20.00 8.11 8.64 172.80 6.31 6.14 122.80
2+040 20.00 11.16 9.64 192.80 6.43 6.37 127.40
2+060 20.00 15.80 13.48 269.60 0.06 3.25 65.00
2+080 20.00 23.19 19.5 390.00 0.03 0.60
2+100 20.00 7.39 15.29 305.80 0 0.00
2+120 20.00 0.58 3.99 79.80 1.17 0.59 11.80
2+140 20.00 6.40 3.49 69.80 0.59 11.80
2+160 20.00 7.50 6.95 139.00 0 0.00
2+180 20.00 7.02 7.26 145.20 0 0.00
2+200 20.00 6.09 6.56 131.20 0 0.00
2+220 20.00 5.03 5.56 111.20 0 0.00
2+240 20.00 9.95 7.49 149.80 3.77 1.89 37.80
2+260 20.00 11.43 10.69 213.80 2.54 3.16 63.20
2+280 20.00 24.41 17.92 358.40 0.33 1.44 28.80
2+300 20.00 22.51 23.46 469.20 0.17 0.25 5.00
2+320 20.00 19.65 21.08 421.60 2.79 1.48 29.60
2+340 20.00 14.51 17.08 341.60 3.73 3.26 65.20
2+360 20.00 21.29 17.9 358.00 0.34 2.04 40.80
2+380 20.00 16.26 18.78 375.60 0.51 0.43 8.60
2+400 20.00 39.49 27.88 557.60 0.26 5.20
2+420 20.00 12.19 25.84 516.80 0 0.00
2+440 20.00 12.92 12.56 251.20 0 0.00
2+460 20.00 6.93 9.93 198.60 0.95 0.48 9.60
2+480 20.00 4.97 5.95 119.00 1.45 1.2 24.00
2+500 20.00 4.87 4.92 98.40 0.73 14.60
2+520 20.00 11.41 8.14 162.80 0 0.00
2+540 20.00 19.62 15.52 310.40 0 0.00
2+560 20.00 13.60 16.61 332.20 0 0.00
2+580 20.00 6.06 9.83 196.60 2.58 1.29 25.80
2+600 20.00 5.84 5.95 119.00 0.6 1.59 31.80
2+620 20.00 5.52 5.68 113.60 0.36 0.48 9.60
2+640 20.00 0.91 3.22 64.40 1.36 0.86 17.20
2+660 20.00 4.13 2.52 50.40 0.68 13.60
2+680 20.00 1.01 2.57 51.40 5.29 2.65 53.00
2+700 20.00 6.80 3.91 78.20 6.29 5.79 115.80
2+720 20.00 2.19 4.5 90.00 2.66 4.48 89.60
2+740 20.00 11.70 6.95 139.00 4.8 3.73 74.60
2+760 20.00 13.57 12.64 252.80 6.23 5.52 110.40
2+780 20.00 15.20 14.39 287.80 7.62 6.93 138.60
2+800 20.00 7.60 11.4 228.00 4.15 5.89 117.80
2+820 20.00 13.76 10.68 213.60 0.52 2.34 46.80
2+840 20.00 10.55 12.16 243.20 7.32 3.92 78.40
2+860 20.00 9.90 10.23 204.60 4.28 5.8 116.00
COMPUTATION OF QUANTITIES FOR ITEMS 102 AND 104
ITEM 102- Roadway Excavation (C.E.) ITEM 104- Embankment
STATIONS DIST. Ac AREA CUT
VOLUME(m) Af AREA FILL
VOLUME(m)
2+880 20.00 9.55 9.73 194.60 6.94 5.61 112.20
2+900 20.00 6.50 8.03 160.60 4.15 5.55 111.00
2+920 20.00 7.35 6.93 138.60 5.4 4.78 95.60
2+940 20.00 13.80 10.58 211.60 4.36 4.88 97.60
2+960 20.00 12.26 13.03 260.60 6.04 5.2 104.00
2+980 20.00 17.74 15 300.00 4.9 5.47 109.40
3+000 20.00 10.80 14.27 285.40 3.91 4.41 88.20
3+020 20.00 3.75 7.28 145.60 6.95 5.43 108.60
3+040 20.00 10.61 7.18 143.60 6.43 6.69 133.80
3+060 20.00 17.03 13.82 276.40 1.04 3.74 74.80
3+080 20.00 5.25 11.14 222.80 3.54 2.29 45.80
3+100 20.00 6.40 5.83 116.60 6.54 5.04 100.80
3+120 20.00 16.00 11.2 224.00 4.82 5.68 113.60
3+140 20.00 20.53 18.27 365.40 2.3 3.56 71.20
3+160 20.00 11.17 15.85 317.00 2.93 2.62 52.40
3+180 20.00 7.78 9.48 189.60 2.98 2.96 59.20
3+200 20.00 5.50 6.64 132.80 3.17 3.08 61.60
3+220 20.00 8.78 7.14 142.80 1.82 2.5 50.00
3+240 20.00 3.76 6.27 125.40 5.05 3.44 68.80
3+260 20.00 6.86 5.31 106.20 6.68 5.87 117.40
3+280 20.00 3.43 68.60 7.6 7.14 142.80
3+300 20.00 11.50 5.75 115.00 3.93 5.77 115.40
3+320 20.00 1.60 6.55 131.00 5.1 4.52 90.40
3+340 20.00 4.90 3.25 65.00 2.81 3.96 79.20
3+360 20.00 2.45 49.00 6.24 4.53 90.60
3+380 20.00 1.95 0.98 19.60 1.35 3.8 76.00
3+400 20.00 3.90 2.93 58.60 3.91 2.63 52.60
3+420 20.00 1.53 2.72 54.40 1.62 2.77 55.40
3+440 20.00 12.60 7.07 141.40 0.81 16.20
3+460 20.00 26.30 19.45 389.00 1.07 0.54 10.80
3+480 20.00 18.12 22.21 444.20 0.54 10.80
3+500 20.00 8.95 13.54 270.80 0 0.00
3+520 20.00 13.82 11.39 227.80 0 0.00
3+540 20.00 30.06 21.94 438.80 0 0.00
3+560 20.00 21.80 25.93 518.60 0 0.00
3+580 20.00 23.51 22.66 453.20 0.36 0.18 3.60
3+600 20.00 15.46 19.49 389.80 2.51 1.44 28.80
3+620 20.00 3.21 9.34 186.80 7.61 5.06 101.20
3+640 20.00 10.62 6.92 138.40 4.27 5.94 118.80
3+660 20.00 3.40 7.01 140.20 2.67 3.47 69.40
3+680 20.00 2.25 2.83 56.60 4 3.34 66.80
3+700 20.00 1.13 22.60 5.78 4.89 97.80
3+720 20.00 1.77 0.89 17.80 4.97 5.38 107.60
3+740 20.00 5.54 3.66 73.20 1.88 3.43 68.60
3+760 20.00 15.10 10.32 206.40 0.94 18.80
3+780 20.00 14.84 14.97 299.40 0 0.00
3+800 20.00 7.49 11.17 223.40 0 0.00
3+820 20.00 15.12 11.31 226.20 0 0.00
COMPUTATION OF QUANTITIES FOR ITEMS 102 AND 104
ITEM 102- Roadway Excavation (C.E.) ITEM 104- Embankment
STATIONS DIST. Ac AREA CUTVOLUME(m) Af AREA FILL
VOLUME(m)
3+840 20.00 17.80 16.46 329.20 0 0.00
3+860 20.00 15.40 16.6 332.00 2.61 1.31 26.20
3+880 20.00 16.33 15.87 317.40 2.12 2.37 47.40
3+900 20.00 18.91 17.62 352.40 1.06 21.20
3+920 20.00 0.37 9.64 192.80 6.44 3.22 64.40
3+940 20.00 0.19 3.80 15.21 10.83 216.60
3+960 20.00 0 0.00 11.15 13.18 263.60
3+980 20.00 5.17 2.59 51.80 6.15 8.65 173.00
4+000 20.00 29.97 17.57 351.40 3.08 61.60
4+020 20.00 14.78 22.38 447.60 1.13 0.57 11.40
4+040 20.00 8.53 11.66 233.20 1.07 1.1 22.00
4+060 20.00 11.47 10 200.00 8.84 4.96 99.20
4+080 20.00 11.86 11.67 233.40 2.01 5.43 108.60
4+100 20.00 14.48 13.17 263.40 0.3 1.16 23.20
4+120 20.00 14.93 14.71 294.20 0.66 0.48 9.60
4+140 20.00 12.37 13.65 273.00 0.77 0.72 14.40
4+160 20.00 15.96 14.17 283.40 1.89 1.33 26.60
4+180 20.00 9.12 12.54 250.80 3.18 2.54 50.80
4+200 20.00 12.77 10.95 219.00 3.68 3.43 68.60
4+220 20.00 16.12 14.45 289.00 1.87 2.78 55.60
4+240 20.00 13.26 14.69 293.80 2.21 2.04 40.80
4+260 20.00 12.27 12.77 255.40 4.18 3.2 64.00
4+280 20.00 13.46 12.87 257.40 3.07 3.63 72.60
4+300 20.00 12.32 12.89 257.80 0.36 1.72 34.40
4+320 20.00 27.37 19.85 397.00 0.74 0.55 11.00
4+340 20.00 6.84 17.11 342.20 1.93 1.34 26.80
4+360 20.00 13.15 10 200.00 0.27 1.1 22.00
4+380 20.00 10.04 11.6 232.00 2.32 1.3 26.00
4+400 20.00 1.96 6 120.00 2.05 2.19 43.80
4+420 20.00 5.02 3.49 69.80 1.52 1.79 35.80
4+440 20.00 6.57 5.8 116.00 2.3 1.91 38.20
4+460 20.00 4.03 5.3 106.00 1.85 2.08 41.60
4+480 20.00 9.31 6.67 133.40 5.92 3.89 77.80
4+500 20.00 15.35 12.33 246.60 1.96 3.94 78.80
4+520 20.00 13.89 14.62 292.40 0.46 1.21 24.20
4+540 20.00 2.98 8.44 168.80 6.1 3.28 65.60
4+560 20.00 4.37 3.68 73.60 7.22 6.66 133.20
4+580 20.00 15.52 9.95 199.00 3.88 5.55 111.00
4+600 20.00 8.44 11.98 239.60 10.15 7.02 140.40
4+620 20.00 8.69 8.57 171.40 5.16 7.66 153.20
4+640 20.00 18.66 13.68 273.60 0.21 2.69 53.80
4+660 20.00 28.00 23.33 466.60 0.11 2.20
4+680 20.00 14.97 21.49 429.80 3.1 1.55 31.00
4+700 20.00 21.23 18.1 362.00 15.58 9.34 186.80
4+720 20.00 16.52 18.88 377.60 2.26 8.92 178.40
4+740 20.00 32.14 24.33 486.60 1.13 22.60
4+760 20.00 23.71 27.93 558.60 0 0.00
4+780 20.00 21.15 22.43 448.60 1.8 0.9 18.00
COMPUTATION OF QUANTITIES FOR ITEMS 102 AND 104
ITEM 102- Roadway Excavation (C.E.) ITEM 104- Embankment
STATIONS DIST. Ac AREA CUT
VOLUME(m) Af AREA FILL
VOLUME(m)
4+800 20.00 5.65 13.4 268.00 3.34 2.57 51.40
4+820 20.00 17.35 11.5 230.00 2.5 2.92 58.40
4+840 20.00 11.46 14.41 288.20 1.97 2.24 44.80
4+860 20.00 10.64 11.05 221.00 2.19 2.08 41.60
4+880 20.00 19.00 14.82 296.40 1.86 2.03 40.60
4+900 20.00 23.70 21.35 427.00 0.67 1.27 25.40
4+920 20.00 23.54 23.62 472.40 0.34 6.80
4+940 20.00 28.13 25.84 516.80 0.65 0.33 6.60
4+960 20.00 35.51 31.82 636.40 0.56 0.61 12.20
4+980 20.00 44.14 39.83 796.60 2.55 1.56 31.20
5+000 20.00 31.40 37.77 755.40 3.07 2.81 56.20
5+020 20.00 46.40 38.9 778.00 0.73 1.9 38.00
5+040 20.00 34.84 40.62 812.40 1.6 1.17 23.40
5+060 20.00 26.28 30.56 611.20 1.22 1.41 28.20
5+080 20.00 3.63 14.96 299.20 0.61 12.20
5+100 20.00 16.16 9.9 198.00 1.36 0.68 13.60
5+120 20.00 17.14 16.65 333.00 2.1 1.73 34.60
5+140 20.00 3.34 10.24 204.80 0.91 1.51 30.20
5+160 20.00 5.57 4.46 89.20 0.46 9.20
5+180 20.00 2.94 4.26 85.20 4.41 2.21 44.20
5+200 20.00 6.45 4.7 94.00 2.63 3.52 70.40
5+220 20.00 5.99 6.22 124.40 3.35 2.99 59.80
5+240 20.00 3.47 4.73 94.60 5.07 4.21 84.20
5+260 20.00 6.63 5.05 101.00 1.4 3.24 64.80
5+280 20.00 5.43 6.03 120.60 4.6 3 60.00
5+300 20.00 7.13 6.28 125.60 0.44 2.52 50.40
5+320 20.00 11.66 9.4 188.00 0.22 4.40
5+340 20.00 7.88 9.77 195.40 0 0.00
5+360 20.00 5.21 6.55 131.00 0.08 0.04 0.80
5+380 20.00 3.94 4.58 91.60 0.04 0.80
5+400 20.00 10.69 7.32 146.40 0.45 0.23 4.60
5+420 20.00 2.34 6.52 130.40 2.6 1.53 30.60
5+440 20.00 4.31 3.33 66.60 1.66 2.13 42.60
5+460 20.00 11.67 7.99 159.80 0.83 16.60
5+480 20.00 18.93 15.3 306.00 2.45 1.23 24.60
5+500 20.00 3.88 11.41 228.20 1.23 24.60
5+520 20.00 3.18 3.53 70.60 0.23 0.12 2.40
start 4.0m pccp
5+540 20.00 7.74 5.46 109.20 0.12 2.40
5+560 20.00 9.01 8.38 167.60 0 0.00
5+580 20.00 14.40 11.71 234.20 0 0.00
5+600 20.00 29.71 22.06 441.20 0 0.00
5+620 20.00 24.74 27.23 544.60 0 0.00
5+640 20.00 4.31 14.53 290.60 0.53 0.27 5.40
5+660 20.00 33.84 19.08 381.60 0.27 5.40
5+680 20.00 8.53 21.19 423.80 0.31 0.16 3.20
5+700 20.00 5.36 6.95 139.00 0.64 0.48 9.60
5+720 20.00 4.76 5.06 101.20 3.08 1.86 37.20
COMPUTATION OF QUANTITIES FOR ITEMS 102 AND 104
ITEM 102- Roadway Excavation (C.E.) ITEM 104- Embankment
STATIONS DIST. Ac AREA CUT
VOLUME(m) Af AREA FILL
VOLUME(m)
5+740 20.00 6.07 5.42 108.40 4.79 3.94 78.80
5+760 20.00 6.52 6.3 126.00 2.64 3.72 74.40
5+780 20.00 7.48 7 140.00 2.87 2.76 55.20
5+800 20.00 8.47 7.98 159.60 1.51 2.19 43.80
5+820 20.00 27.10 17.79 355.80 0.76 15.20
5+840 20.00 20.27 23.69 473.80 0.24 0.12 2.40
5+860 20.00 8.38 14.33 286.60 0.42 0.33 6.60
5+880 20.00 1.29 4.84 96.80 2.79 1.61 32.20
5+900 20.00 5.24 3.27 65.40 0.87 1.83 36.60
5+920 20.00 11.41 8.33 166.60 8.34 4.61 92.20
5+940 20.00 6.75 9.08 181.60 3.38 5.86 117.20
5+960 20.00 1.58 4.17 83.40 2.29 2.84 56.80
5+980 20.00 12.05 6.82 136.40 3.89 3.09 61.80
6+000 20.00 10.47 11.26 225.20 6.01 4.95 99.00
6+020 20.00 8.01 4.01 80.20 1.33 0.67 13.40
6+040 20.00 8.55 8.28 165.60 0.67 13.40
6+060 20.00 9.57 9.06 181.20 0 0.00
6+080 20.00 14.90 12.24 244.80 2.09 1.05 21.00
6+100 20.00 28.13 21.52 430.40 2.42 2.26 45.20
6+120 20.00 32.48 30.31 606.20 0.61 1.52 30.40
COMPUTATION OF QUANTITIES FOR ITEMS 102 AND 104
ITEM 102- Roadway Excavation (C.E.) ITEM 104- Embankment
STATIONS DIST. Ac AREA CUT VOLUME(m) Af AREA FILL
VOLUME(m)
6+140 20.00 10.08 21.28 425.60 0.31 6.20
6+160 20.00 17.07 13.58 271.60 1.56 0.78 15.60
6+180 20.00 1.07 9.07 181.40 4.64 3.1 62.00
6+200 20.00 11.00 6.04 120.80 0.73 2.69 53.80
6+220 20.00 56.32 33.66 673.20 0.37 7.40
6+240 20.00 53.00 54.66 1093.20 0 0.00
6+260 20.00 38.04 45.52 910.40 0 0.00
6+280 20.00 27.00 32.52 650.40 0 0.00
6+300 20.00 19.71 23.36 467.20 0 0.00
6+320 20.00 2.56 11.14 222.80 12.89 6.45 129.00
6+340 20.00 3.02 2.79 55.80 12.45 12.67 253.40
6+360 20.00 11.80 7.41 148.20 7.9 10.18 203.60
6+380 20.00 7.09 9.45 189.00 8.74 8.32 166.40
6+400 20.00 1.04 4.07 81.40 2.94 5.84 116.80
6+420 20.00 3.70 2.37 47.40 9.61 6.28 125.60
6+440 20.00 5.78 4.74 94.80 5.74 7.68 153.60
6+460 20.00 8.82 7.3 146.00 0.5 3.12 62.40
6+480 20.00 4.40 6.61 132.20 0.16 0.33 6.60
6+500 20.00 1.75 3.08 61.60 0.08 1.60
6+520 20.00 18.18 9.97 199.40 4.02 2.01 40.20
6+540 20.00 39.10 28.64 572.80 0.78 2.4 48.00
6+560 20.00 25.70 32.4 648.00 0.39 7.80
6+580 20.00 16.05 20.88 417.60 2.38 1.19 23.80
6+600 20.00 1.60 8.83 176.60 1.98 2.18 43.60
6+620 20.00 2.30 1.95 39.00 0.99 19.80
6+640 20.00 17.52 9.91 198.20 1.82 0.91 18.20
6+660 20.00 0.18 8.85 177.00 4.01 2.92 58.40
6+680 20.00 0.09 1.80 5.04 4.53 90.60
6+700 20.00 4.80 2.4 48.00 6.47 5.76 115.20
6+720 20.00 4.15 4.48 89.60 8.51 7.49 149.80
6+740 20.00 11.22 7.69 153.80 5.16 6.84 136.80
6+760 20.00 38.33 24.78 495.60 3 4.08 81.60
6+780 20.00 21.08 29.71 594.20 3.05 3.03 60.60
6+800 20.00 9.52 15.3 306.00 1.42 2.24 44.80
6+820 20.00 10.00 9.76 195.20 4.67 3.05 61.00
6+840 20.00 22.24 16.12 322.40 0.62 2.65 53.00
6+860 20.00 11.92 17.08 341.60 7.37 4 80.00
6+880 20.00 5.96 119.20 20.98 14.18 283.60
6+900 20.00 1.14 0.57 11.40 6.57 13.78 275.60
6+920 20.00 5.91 3.53 70.60 9.46 8.02 160.40
6+940 20.00 2.57 4.24 84.80 2.04 5.75 115.00
6+960 20.00 20.85 11.71 234.20 1.02 20.40
6+980 20.00 10.43 208.60 1.26 0.63 12.60
7+000 20.00 0 0.00 3.96 2.61 52.20
### ###
SUMMARY
COMMON EARTH(C.E.)= ###
EMBANKMENT= ###
COMPUTATION OF QUANTITIES FOR ITEMS 102 AND 104
ITEM 102- Roadway Excavation (C.E.) ITEM 104- Embankment
STATIONS DIST. Ac AREA CUT VOLUME(m) Af AREA FILL
VOLUME(m)
CHECKED :
JONATHAN T. BOBITA
ENGINEER II
VOLUME(m)
0
20
40
60
80
100
120
140
160
180
200
VOLUME(m)
VOLUME(m)
VOLUME(m)
VOLUME(m)
20
40
60
80
100
120
140
160
180
VOLUME(m)
VOLUME(m)
VOLUME(m)
(0.00) ###
###
###
VOLUME(m)
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
VOLUME(m)
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
VOLUME(m)
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
VOLUME(m)
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
AGENCY
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
ABRA DISTRICT ENGINEERING OFFICE
QUANTITY TAKE-OFF
PROJECT:
IMPROVEMENT/REHABILITATION OF VIRA-CAGANAYAN ROAD
TINEG, ABRA
ITEM NO. 511 (1)
DESCRIPTION: GABIONS
UNIT: cu.m. QUANTITY: 780.00
Embankmen GABIONS
t Protection Toe Protection 1 28 2 28 2 56.00 112.00
Toe Protection 2 26 2 10 1 10.00 20.00
1st LAYER 27 2 27 2 54.00 108.00
2nd LAYER 26 2 26 1 26.00 52.00
3rd LAYER 27 2 27 1 27.00 54.00
4th LAYER 28 2 28 1 28.00 56.00
5th LAYER 29 2 29 1 29.00 58.00
6th LAYER 30 2 30 1 30.00 60.00
7th LAYER 31 2 31 1 31.00 62.00
8th LAYER 32 2 32 1 32.00 64.00
9th LAYER 33 2 33 1 33.00 66.00
10th LAYER 34 2 34 1 34.00 68.00
390 780.00
AGENCY
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
ABRA DISTRICT ENGINEERING OFFICE
PROJECT: QUANTITY TAKE-OFF
IMPROVEMENT/REHABILITATION OF VIRA-CAGANAYAN ROAD
TINEG, ABRA
ITEM NO. 511 (3)
DESCRIPTION: FILTER CLOTH
UNIT: sq.m. QUANTITY: 628.00
LOCATION
Left
Right
Ln.m -