You are on page 1of 2

Fixed cost 16945000

variable cost 952266.6667


sales price 1300000

uni increment 15

BEP(UNIT) 48.7298696
BEP(rupiah) 19500000
unit total cost sales
0 16945000 0
15 31229000 19500000
30 45513000 39000000
45 59797000
Break Even Point
58500000
60
350000000 74081000 78000000
75
300000000 88365000 97500000
90
250000000 102649000 117000000
105
200000000 116933000 136500000
120
150000000 131217000 156000000
135
100000000 145501000 175500000
150
50000000 159785000 195000000
165 0 174069000 214500000
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
180 188353000 234000000
195 202637000 unit 253500000
total cost sales

210 216921000 273000000


225 231205000 292500000

You might also like