CIMB BANK

ASB Financing - Monthly Repayment Table for Package 1 & 2

Package 1 : BLR - 1.65% p.a. throughout the loan tenure

LOAN
AMOUNT BLR - 1.65% p.a. (BLR : 6.60% p.a.)
5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
10,000.00 (188) (161) (141) (126) (115) (106) (98) (92) (87) (83) (79) (76) (73) (70) (68) (66)
15,000.00 (283) (241) (212) (190) (172) (159) (148) (138) (131) (124) (118) (113) (109) (105) (102) (99)
20,000.00 (377) (322) (282) (253) (230) (212) (197) (184) (174) (165) (158) (151) (145) (140) (136) (131)
25,000.00 (471) (402) (353) (316) (287) (265) (246) (231) (218) (207) (197) (189) (181) (175) (169) (164)
30,000.00 (565) (482) (423) (379) (345) (317) (295) (277) (261) (248) (236) (227) (218) (210) (203) (197)
35,000.00 (660) (563) (494) (442) (402) (370) (344) (323) (305) (289) (276) (264) (254) (245) (237) (230)
40,000.00 (754) (643) (564) (505) (460) (423) (394) (369) (348) (331) (315) (302) (290) (280) (271) (263)
45,000.00 (848) (724) (635) (569) (517) (476) (443) (415) (392) (372) (355) (340) (327) (315) (305) (296)
50,000.00 (942) (804) (706) (632) (575) (529) (492) (461) (435) (413) (394) (378) (363) (350) (339) (329)
55,000.00 (1,037) (884) (776) (695) (632) (582) (541) (507) (479) (454) (434) (415) (399) (385) (373) (361)
60,000.00 (1,131) (965) (847) (758) (690) (635) (590) (553) (522) (496) (473) (453) (436) (420) (407) (394)
65,000.00 (1,225) (1,045) (917) (821) (747) (688) (640) (600) (566) (537) (512) (491) (472) (455) (440) (427)
70,000.00 (1,319) (1,126) (988) (885) (805) (741) (689) (646) (609) (578) (552) (529) (508) (490) (474) (460)
75,000.00 (1,414) (1,206) (1,058) (948) (862) (794) (738) (692) (653) (620) (591) (566) (544) (525) (508) (493)
80,000.00 (1,508) (1,287) (1,129) (1,011) (919) (847) (787) (738) (696) (661) (631) (604) (581) (560) (542) (526)
85,000.00 (1,602) (1,367) (1,199) (1,074) (977) (899) (836) (784) (740) (702) (670) (642) (617) (595) (576) (559)
90,000.00 (1,696) (1,447) (1,270) (1,137) (1,034) (952) (886) (830) (783) (744) (709) (680) (653) (630) (610) (591)
95,000.00 (1,791) (1,528) (1,340) (1,200) (1,092) (1,005) (935) (876) (827) (785) (749) (717) (690) (665) (644) (624)
100,000.00 (1,885) (1,608) (1,411) (1,264) (1,149) (1,058) (984) (922) (871) (826) (788) (755) (726) (700) (678) (657)
110,000.00 (2,073) (1,769) (1,552) (1,390) (1,264) (1,164) (1,082) (1,015) (958) (909) (867) (831) (799) (770) (745) (723)
125,000.00 (2,356) (2,010) (1,764) (1,580) (1,437) (1,323) (1,230) (1,153) (1,088) (1,033) (985) (944) (907) (875) (847) (821)
150,000.00 (2,827) (2,412) (2,117) (1,895) (1,724) (1,587) (1,476) (1,384) (1,306) (1,239) (1,182) (1,133) (1,089) (1,051) (1,016) (986)
175,000.00 (3,298) (2,814) (2,469) (2,211) (2,011) (1,852) (1,722) (1,614) (1,523) (1,446) (1,379) (1,321) (1,270) (1,226) (1,186) (1,150)
190,000.00 (3,581) (3,056) (2,681) (2,401) (2,184) (2,011) (1,870) (1,753) (1,654) (1,570) (1,498) (1,435) (1,379) (1,331) (1,287) (1,249)
200,000.00 (3,770) (3,216) (2,822) (2,527) (2,299) (2,116) (1,968) (1,845) (1,741) (1,653) (1,576) (1,510) (1,452) (1,401) (1,355) (1,314)

Package 2 : 4.65% p.a. fixed for first 2 years, BLR - 1.65% p.a. thereafter

LOAN
AMOUNT 4.65% p.a. fixed for first 2 years
5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
10,000.00 (187) (159) (140) (125) (113) (104) (97) (91) (86) (81) (77) (74) (71) (68) (66) (64)
15,000.00 (281) (239) (210) (187) (170) (157) (145) (136) (128) (122) (116) (111) (107) (103) (99) (96)
20,000.00 (374) (319) (279) (250) (227) (209) (194) (181) (171) (162) (155) (148) (142) (137) (132) (128)
25,000.00 (468) (399) (349) (312) (284) (261) (242) (227) (214) (203) (193) (185) (178) (171) (165) (160)
30,000.00 (561) (478) (419) (375) (340) (313) (291) (272) (257) (243) (232) (222) (213) (205) (198) (192)
35,000.00 (655) (558) (489) (437) (397) (365) (339) (318) (299) (284) (270) (259) (249) (239) (231) (224)
40,000.00 (748) (638) (559) (500) (454) (417) (388) (363) (342) (324) (309) (296) (284) (274) (265) (256)
45,000.00 (842) (717) (629) (562) (511) (470) (436) (408) (385) (365) (348) (333) (320) (308) (298) (288)
50,000.00 (936) (797) (699) (625) (567) (522) (485) (454) (428) (405) (386) (370) (355) (342) (331) (320)
55,000.00 (1,029) (877) (768) (687) (624) (574) (533) (499) (470) (446) (425) (407) (391) (376) (364) (352)
60,000.00 (1,123) (957) (838) (750) (681) (626) (582) (544) (513) (487) (464) (444) (426) (411) (397) (384)
65,000.00 (1,216) (1,036) (908) (812) (738) (678) (630) (590) (556) (527) (502) (481) (462) (445) (430) (417)
70,000.00 (1,310) (1,116) (978) (875) (794) (731) (678) (635) (599) (568) (541) (518) (497) (479) (463) (449)
75,000.00 (1,403) (1,196) (1,048) (937) (851) (783) (727) (681) (642) (608) (580) (555) (533) (513) (496) (481)
80,000.00 (1,497) (1,275) (1,118) (1,000) (908) (835) (775) (726) (684) (649) (618) (591) (568) (547) (529) (513)
85,000.00 (1,590) (1,355) (1,187) (1,062) (965) (887) (824) (771) (727) (689) (657) (628) (604) (582) (562) (545)
90,000.00 (1,684) (1,435) (1,257) (1,124) (1,021) (939) (872) (817) (770) (730) (695) (665) (639) (616) (595) (577)
95,000.00 (1,778) (1,515) (1,327) (1,187) (1,078) (991) (921) (862) (813) (770) (734) (702) (675) (650) (628) (609)
100,000.00 (1,871) (1,594) (1,397) (1,249) (1,135) (1,044) (969) (907) (855) (811) (773) (739) (710) (684) (661) (641)
110,000.00 (2,058) (1,754) (1,537) (1,374) (1,248) (1,148) (1,066) (998) (941) (892) (850) (813) (781) (753) (727) (705)
125,000.00 (2,339) (1,993) (1,746) (1,562) (1,419) (1,305) (1,212) (1,134) (1,069) (1,014) (966) (924) (888) (855) (827) (801)
150,000.00 (2,807) (2,391) (2,096) (1,874) (1,702) (1,565) (1,454) (1,361) (1,283) (1,216) (1,159) (1,109) (1,065) (1,026) (992) (961)
175,000.00 (3,274) (2,790) (2,445) (2,186) (1,986) (1,826) (1,696) (1,588) (1,497) (1,419) (1,352) (1,294) (1,243) (1,197) (1,157) (1,121)
190,000.00 (3,555) (3,029) (2,654) (2,374) (2,156) (1,983) (1,841) (1,724) (1,625) (1,541) (1,468) (1,405) (1,349) (1,300) (1,256) (1,217)
200,000.00 (3,742) (3,189) (2,794) (2,499) (2,270) (2,087) (1,938) (1,815) (1,711) (1,622) (1,545) (1,479) (1,420) (1,369) (1,323) (1,282)