AGC DESIGN & BUILD

a ch: 32, ng s 6, KDC Khang An, P. Ph Hu, Qun 9, TP HCM

in thoi: 0982997898 Email: Agconstruction.pro@gmail.com

BNG BO GI
CNG TRNH : VN PHNG
A IM :
HNG MC : XY MI (PHN TH + NHN CNG HON THIN)

NM 2017
 AGC DESIGN & BUILD
a ch: 32, ng s 6, KDC Khang An, P. Ph Hu, Qun 9, TP HCM
in thoi: 0982997898 Email: Agconstruction.pro@gmail.com

BNG BO GI
Ngy : 047/2017
Khch hng: Cng trnh: VN PHNG
a ch: Cng vic: XY DNG MI (PHN TH & NHN CNG HON THIN)
Ngi nhn: M s C/T:
in thoi: M s K/H:

Fax: ia im:

Cn c vo bn v thit k do ch u t cung cp
Chng ti gi n qi khch bng bo gi sau :
TT HNG MC CNG VIC CHI PH GHI CH
PHN CC BTCT LY TM
A

B PHN THN
GI D THU (VND) : 11,272,431,962 Bng gi chi tit nh km
Bng ch:
( Cha bao gm thu VAT)

Chp thun Gim c

Mai Cng C
 AGC DESIGN & BUILD
a ch: 32, ng s 6, KDC Khang An, P. Ph Hu, Qun 9, TP HCM
in thoi: 0982997898 Email: Agconstruction.pro@gmail.com

NI DUNG CNG VIC THC HIN

GHI CH PHN GHI CH PHN

STT CHI TiT CNG VIC (PHN TH + NHN CNG) CH NH NH THU

* CC HNG MC THI CNG

A HNG MC PHN CC BTCT, B TNG CT THP PHN THN
Kt hp ch u t thng nht cos nn, ranh cn nh
1 Cao nn
2 Thi cng cc, tng hm, khung sn BTCT Vt t + Nhn cng

Chi tit s b :
- Cung cp, p cc BTCT ly tm
- Thi cng bin php chng st l xung quanh cng trnh
- o, vn chuyn t tha i
- Ct cc ly tm, thi cng mi ni cc ly tm vo i.
- Lm le y mng, y ( c bin php thot nc y)
- Xy tng gch (gch t hp ) lm ct pha cho mng, ging
- Thi cng BTCT mng, ging, sn hm
- Thi cng BTCT cho vch hm.
- Thi cng BTCT khung, sn, mi cho cc tng cn li.
B HNG MC XY , TRT
1 Xy ton b nh theo bv thit k bao gm tng cc tng, Vt t + Nhn cng
2 Trt tng, ct ton b cn nh Vt t + Nhn cng
3 Trt trn , cu thang, trn ban cng Vt t + Nhn cng
C HNG MC P LT GCH
1 Thi cng p gch : nh v sinh Ch nh cung c p v t t
Nhn cng
(khng bao gm p gch cc hng mc khc)
Thi cng lt gch nh v sinh ,
2 nn cc tng (khng bao gm p lt gch cho cu thang) Ch nh cung c p v Nhn cng
t t

Trang3/27
 GHI CH PHN GHI CH PHN
STT CHI TiT CNG VIC (PHN TH + NHN CNG) CH NH NH THU
3 Xoa nn hardener Vt t + Nhn cng

D HNG MC CHNG THM

Chng thm nn sn thng,
1 ban cng, v sinh cc tng Vt t + Nhn cng
2 Chng thm sn tng hm Vt t + Nhn cng

E HNG MC SN NC, SN DU
1 B mastic tan b tng, trn cc tng Ch nh cung c p v t t
Nhn cng
2 Sn nc ton b tng trn cc tng Ch nh cung c p v t t
Nhn cng
3 Sn du cho cc cu kin st nu c Ch nh cung c p v t t
Nhn cng

* CC HNG MC KHNG BAO GM

L cc hng mc khng c trong bng bo gi chi tit, v cc hng
mc lit k sau:
1 Cung cp, Lp t ng cp, thot nc cho ton b cn nh
Cung cp, Lp t thit b v sinh: bn cu, lavabo, gng soi, vi sen
2 tm, vi sn, phu thu
Cung cp, Lp t ng lun dy in, dy in,dy cp tivi, ADSL, in
3 thoi, m
Cung cp, Lp t cng tc, cm, CB, t in, bng in, cp TV,
4 ADSL, in thoi
5 Cung cp, Lp t my bm : bm nc ln bn trn mi
6 Cung cp, Lp t bn nc inox
7 Cung cp, Lp t bn NLMT
1 hoa cng bc cp, cu thang, .
Gia cng lp t ca, lan can cu thang, cu thang st, khung li st,
v st mng thot nc, vch knh, vch trang tr, khung knh ly
2 sng, p nhm mt tin
5 Gia cng lp t t, bn gh
6 Sn g nu c
7 Trn thach cao cc tng
8 Giy dn tng, p g trang tr
10 H thng lnh
11 H thng chng st, PCCC
12 H thng an ninh

Trang4/27
 GHI CH PHN GHI CH PHN
STT CHI TiT CNG VIC (PHN TH + NHN CNG) CH NH NH THU
13 H thng in thng minh
14 H thng thang my
Hn non b, thc nc, si hoa,
15 cy cnh, h c

Trang5/27
 AGC DESIGN & BUILD
a ch: 32, ng s 6, KDC Khang An, P. Ph Hu, Qun 9, TP HCM
in thoi: 0982997898 Email: Agconstruction.pro@gmail.com

BNG BO GI CHI TIT THI CNG

n gi
Thnh tin
STT Tn cng tc / Din gii khi lng n v Khi lng Ghi ch
Vt liu V.L ph Nhn cng Tng

A PHN CC BTCT

1 Cung cp cc BTCT ly tm DL D350 md 1647.00 350,000 576,450,000

1647 1647.00 -

2 Thi cng p cc D350 md 1647.00 70,000 115,290,000

1647 1647.00 -

3 Thi cng ct u cc cc 59.00 200,000 11,800,000

59 59.00 -

4 Thi cng mi ni cc ly tm vo i mng cc 59.00 750,000 44,250,000

59 59.00

B PHN HM, THN

Chng st xung quanh bng h tng chn thp
5 md 85.32 6,500,000 554,593,000
U
85.322 85.32 -

6 Thi cng h chng bng h Shoring m2 397.44 550,000 218,592,000

397.44 397.44 -

7 Thi cng h bao che cng trnh m2 2210.00 95,000 209,950,000

85*26 2210.00

Trang 6 of 27
 n gi
Thnh tin
STT Tn cng tc / Din gii khi lng n v Khi lng Ghi ch
Vt liu V.L ph Nhn cng Tng

8 o t tng hm bng c gii m3 1188.74 120,000 142,649,280

Tng hm: 397.44*2.95 1172.45 -

H thang my: 1.4*4.85*2.4 16.30 -

9 Vn chuyn t o i m3 1586.18 200,000 317,236,800

1188.74 1188.74 -

9 Sa h o bng th cng m2 1586.18 50,000 79,309,200

397.44 397.44

10 B tng lt M100 m3 39.74 1,300,000 51,667,200

397.44*0.1 39.74 -

11 Thi cng copha mng, thnh hm m2 915.48 230,000 210,561,320

M1: (3.85+2.1)*2*0.8 9.52 -

M2: (1.97+2.8)*2*0.8+(2.12+2.8)*2*0.8 15.50

M3: (1.75+2.8)*2*0.8 7.28

M4:(2.25+1.75)*2*0.8 6.40

M5: (2.0+1.93)*0.8 3.14

M6: (1.9+1.7)*0.8 2.88

M7: (2.9+0.88)*2*0.8 6.05

M8: (2.0+1.84)*2*0.8 6.14

M9: (2.355+2.0)*2*0.8 6.97

M10: (2.4+2.4)*2*0.8+(3.1*2)*0.8 12.64

M11:(2.5+2.5)*2*0.8+3.1*2*0.8 12.96

M12: (0.8+1.215)*2*0.8 3.22

M13: (0.8+0.8)*2*0.8 2.56

Trang 7 of 27
 n gi
Thnh tin
STT Tn cng tc / Din gii khi lng n v Khi lng Ghi ch
Vt liu V.L ph Nhn cng Tng

M14: (0.95+0.95)*2*0.8 3.04

GB1: (4.6+3.5)*2*0.9 14.58

GB2: (4.93+3.5)*2*0.9 15.17

GB3: (4.73+0.9)*2*0.9 10.13

GB4: (4.89+2.03+8.1+3.6)*2*0.9 33.52

GB5: 113*2*0.9 203.40

GB6: (4.35+3.1+5.95-0.3-0.4-0.2-0.4)*2*0.9 21.78

Thang my: 1.6*2*0.4 1.28

Vch hm: 85.32*2.45*2 418.07

Thnh b: (3.5+4.8+4.6)*1.6*2 41.28

B t hoi: (3.35+2.5)*2*2*1.6+(2.9+1.2)*2*1.6 50.56

Mng: 2*3.7*0.5*2 7.40

12 Thi cng copha ct m2 791.26 470,000 371,889,850

C1:(0.6+0.5)*2*2.0+(0.5+0.5)*2*2.1+(0.5+0.5)*2*2.2
+3*(0.5+0.4)*2*2.9+2*(0.4+0.4)*2*2.9+(0.4+0.4)*2* 41.94
2.5

C2:
3*((0.5+0.5)*2*2.0+(0.5+0.5)*2*2.1+(0.5+0.5)*2*2.2
124.62
+3*(0.5+0.4)*2*2.9+2*(0.4+0.4)*2*2.9+(0.4+0.4)*2*
2.5)
C3:(0.4+0.4)*2*2.4+(0.4+0.4)*2*2.2+(0.4+0.4)*2*2.3
39.20
+5*(0.4+0.4)*2*3.0+(0.4+0.4)*2*2.6
C4:4*((0.5+0.5)*2*2.45
+(0.5+0.5)*2*2.3+(0.5+0.5)*2*2.4+3*(0.5+0.5)*2*2.9 179.92
+2*(0.4+0.4)*2*2.9+(0.4+0.4)*2*2.5)
C5:(0.5+0.25)*2*2.45+(0.5+0.25)*2*2.3+(0.5+0.25)*
37.13
2*2.4+5*(0.5+0.25)*2*3.0+(0.5+0.25)*2*2.6

Trang 8 of 27
 n gi
Thnh tin
STT Tn cng tc / Din gii khi lng n v Khi lng Ghi ch
Vt liu V.L ph Nhn cng Tng
C6:
(0.2+0.6)*2*2.5+(0.2+0.6)*2*2.2+(0.2+0.6)*2*2.3+5* 39.36
(0.2+0.6)*2*3.0+(0.2+0.6)*2*2.6
C7:(0.2+0.6)*2*2.3+(0.2+0.6)*2*2.4 7.52
C8:4*((0.2+0.3)*2*2.4+(0.2+0.3)*2*2.2+(0.2+0.3)*2*
2.3+5*(0.2+0.3)*2*3.0+(0.2+0.3)*2*2.6+(0.2+0.3)*2* 106.40
2.1)
C9:(0.2+0.35)*2*2.0+(0.2+0.35)*2*2.4 4.84
C10:
3*((0.2+0.35)*2*2.4+(0.2+0.35)*2*2.2+(0.2+0.35)*2*
87.78
2.3+5*(0.2+0.35)*2*3.0+(0.2+0.35)*2*2.6+(0.2+0.35
)*2*2.1)
C11: 2*((0.25+0.4)*2*2.45) 6.37
C12:
(0.25+0.4)*2*2.5+(0.25+0.4)*2*2.6+(0.25+0.4)*2*2. 32.63
4+5*(0.25+0.4)*2*3.0+(0.25+0.4)*2*2.6
C13: (0.2+0.3)*2*2.3+(0.2+0.3)*2*2.4 4.70

C14: (0.4+0.4)*2*2.35 3.76

C15:
(0.2+0.35)*2*2.5+(0.2+0.35)*2*2.1+(0.2+0.35)*2*2. 24.20
4+5*(0.2+0.35)*2*3.0
C16:
(0.2+0.35)*2*2.0+(0.2+0.35)*2*2.4+(0.2+0.35)*2*2. 26.29
5+5*(0.2+0.35)*2*2.9+(0.2+0.35)*2*2.5
C17:
(0.2+0.3)*2*2.5+(0.2+0.3)*2*2.2+(0.2+0.3)*2*2.3+5* 24.60
(0.2+0.3)*2*3.0+(0.2+0.3)*2*2.6
13 Thi cng copha sn m2 1073.48 240,000 257,635,440

Trt BX1 : 11.35*2*0.23 5.22

BX2: 13.4*2*0.23 6.16

BX3:24*2*0.23 11.04

BX4: 4.2*2*0.18 1.51

Trang 9 of 27
 n gi
Thnh tin
STT Tn cng tc / Din gii khi lng n v Khi lng Ghi ch
Vt liu V.L ph Nhn cng Tng

BX5: 4.65*2*0.28+4.35*2*0.18 4.17

BX6: 5.4*2*0.23+4.65*2*0.28+8.45*2*0.23 8.98

BX7: 4*2*0.23+4.2*2*0.28 4.19

BY1: 14.2*2*0.23 6.53

BY2: 15.46*2*0.23 7.11

BY3: 14.2*2*0.23 6.53

BY4: 9.6*2*0.23+3.48*0.28 5.39

BY5: 3.9*2*0.18 1.40

BY6: (3.725+4.175)*2*0.23+3.6*2*0.78 9.25

BY7: 2.7*2*0.18 0.97

BB: (25.5+9.7+7)*2*0.68 57.39

LNG BX1: 17.1*2*0.3+7.45*2*0.2 13.24

BX2: 7.45*2*0.2 2.98

BX3: 10.1*2*0.2 4.04

BX4: 2*4.65*2*0.2 3.72

BY1: 2.325*2*0.1 0.47

BY2: 3.8*2*0.4 3.04

BY3: 3.5*2*0.4 2.80

BY4: 3.6*2*0.4 2.88

BY5: 8.2*2*0.3 4.92

BY6: 7.7*2*0.4 6.16

LU 1 BX1: 24.25*2*0.3 14.55

BX2: 10.28*2*0.4 8.22

Trang 10 of 27
 n gi
Thnh tin
STT Tn cng tc / Din gii khi lng n v Khi lng Ghi ch
Vt liu V.L ph Nhn cng Tng

BX3: 4.65*2*0.4 3.72

BX4: 4.25*2*0.2 1.70

BX5: 4.65*2*0.4 3.72

BY1: 7.34*2*0.2 2.94

BY2: 2.4*2*0.3 1.44

BY3: 3.8*2*0.4 3.04

BY4: 3.48*2*0.4 2.78

BY5: 1.3*2*0.2 0.52

BY6: 11.85*2*0.2 4.74

B1: 2*1.9*2*0.4 3.04

LU 2- SN THNG BX1:
96.04
5*(24.8*2*0.38+1*2*0.18)
BX2: 5*(24.05*2*0.28+1*2*0.18) 69.14

BX3: 5*(21.75*2*0.38+1*2*0.18+2.05*2*0.38) 92.24

BX4: 5*(9*2*0.4) 36.00

BX5: 5*(4.65*2*0.4) 18.60

BX6: 5*(10.1*2*0.4) 40.40

BX7: 5*(4.36*2*0.3) 13.08

BX8: 5*(5.85*2*0.28) 16.38

BX9: 5*(4.2*2*0.28) 11.76

BX10: 5*(4.2*2*0.18) 7.56

BX11: 5*(2.3*2*0.18) 4.14

BY1: 5*(7.04*2*0.38) 26.75

BY2: 5*(8.4*2*0.38) 31.92

Trang 11 of 27
 n gi
Thnh tin
STT Tn cng tc / Din gii khi lng n v Khi lng Ghi ch
Vt liu V.L ph Nhn cng Tng

BY3: 5*(8.2*2*0.28+6*2*0.33) 42.76

BY4: 5*(8.2*2*0.38+6*2*0.33) 50.96

BY5: 5*(3.8*2*0.28) 10.64

BY6: 5*(8.2*2*0.38+5.2*2*0.28) 45.72

BY7: 5*(8.2*2*0.28) 22.96

BY8: 5*(3.6*2*0.28+1*2*0.18) 11.88

BY9: 5*(8.2*2*0.38+3.6*2*0.28) 41.24

BY10: 5*(11.7*2*0.18) 21.06

BY11: 5*(1.9*2*0.28) 5.32

TNG MI BX1: 11.25*2*0.5+13.3*2*0.38 21.36

BX2: 8.2*2*0.5+13.3*0.38 13.25

BX3: 10.1*2*0.28 5.66

BX4: 12.1*2*0.28 6.78

BX5: 9*2*0.28 5.04

BX6:10.2*2*0.28 5.71

BX7: 4.2*2*0.28 2.35

BX8: 4.2*2*0.28 2.35

BY1: 8.2*2*0.5 8.20

BY2: 6*2*0.45 5.40

BY3: 8.2*2*0.5+6*2*0.23 10.96

BY4: 8.2*2*0.38+5.2*2*0.28 9.14

BY5: 11.8*2*0.28 6.61

BY6: 8.2*2*0.5+3.6*2*0.4 11.08

Trang 12 of 27
 n gi
Thnh tin
STT Tn cng tc / Din gii khi lng n v Khi lng Ghi ch
Vt liu V.L ph Nhn cng Tng

BY8: 3.6*2*0.4 2.88

BY9: 1.9*2*0.4 1.52

SN NH MI BX1: 2*4.85*2*0.28 5.43

BY1: 2*2.4*2*0.28 2.69

14 Thi cng copha sn m2 2504.22 220,000 550,927,722

Trt: 397.44+85.321*0.12-4.35*2.2-2*1.7*2.0 391.31 -
Lng: 226.51+64.83*0.2-4.35*2.2-4.2*2.2-2*1.7*2.0 213.87 -

Lu 1: 300.5+79.15*0.2-4.35*2.2-4.2*2.2-2*1.7*2.0 290.72 -
Lu 2 - Sn thng: 5*(300.5+79.15*0.12-4.35*2.2-
1421.94 -
4.2*2.2-2*1.7*2.0)
Tng mi: 268.42+56.52*0.12-8*7.8-2.8*11.7-
166.94 -
4.2*1.5-2*1.7*2.0
Nc thang my: 4.8*4.05 19.44 -
15 Thi cng copha sn cu thang m2 74.78 480,000 35,896,320

8*(1.04*2+3.16*2*1.15) 74.78 -
B tng mng, dm mng, sn, vch hm, ct
16 m3 260.96 2,200,000 574,120,800
hm M400
B tng mng 63.140

B tng dm mng 57.464

B tng sn hm 85.591

B tng vch hm, vch b nc 44.638

B tng ct hm 10.131
17 Thp mng, dm mng, sn, vch hm, ct hm tn 44.26 20,500,000 907,309,500

Thp mng <d18 7.681

Thp mng >= d18 2.122

Thp dm mng <d10 3.569

Trang 13 of 27
 n gi
Thnh tin
STT Tn cng tc / Din gii khi lng n v Khi lng Ghi ch
Vt liu V.L ph Nhn cng Tng

Thp dm mng >=d18 1.593

Thp dm mng <d18 11.524

Thp sn hm <d10 0.000

Thp sn hm >=d10 10.637

Thp vch hm, vch b nc <d10 4.580

Thp ct hm <d10 0.296

Thp ct hm >=d10 0.489

Thp ct hm >=d18 1.768

18 B TNG CT M400 m3 80.10 2,400,000 192,244,800

B tng ct tng Trt 8.547

B tng ct tng Lng 9.306

B tng ct tng Lu 1 11.077

B tng ct tng Lu 2 11.770

B tng ct tng Lu 3 11.869

B tng ct tng Lu 4 9.031

B tng ct tng Lu 5 9.020

B tng ct tng Skn thng 7.733

B tng ct tng Mi 1.254

B tng ct nc thang my 0.495

19 CT THP CT tn 24.76 20,500,000 507,641,500

Thp ct tng Trt<d10 0.296

Thp ct tng Trt >=d10 0.490

Thp ct tng Trt >=d18 1.766

Trang 14 of 27
 n gi
Thnh tin
STT Tn cng tc / Din gii khi lng n v Khi lng Ghi ch
Vt liu V.L ph Nhn cng Tng

Thp ct tng Lng<d10 0.254

Thp ct tng Lng >=d10 0.422

Thp ct tng Lng >=d18 1.672

Thp ct tng Lu 1<d10 0.290

Thp ct tng Lu 1 >=d10 0.390

Thp ct tng Lu 1 >=d18 1.720

Thp ct tng Lu 2 <d10 0.290

Thp ct tng Lu 2 >=d10 0.390

Thp ct tng Lu 2 >=d18 1.720

Thp ct tng Lu 3 <d10 0.290

Thp ct tng Lu 3 >=d10 0.390

Thp ct tng Lu 3 >=d18 1.720

Thp ct tng Lu 4 <d10 0.290

Thp ct tng Lu 4 >=d10 0.390

Thp ct tng Lu 4 >=d18 1.720

Thp ct tng Lu 5 <d10 0.290

Thp ct tng Lu 5 >=d10 0.390

Thp ct tng Lu 5 >=d18 1.720

Thp ct tng Skn thng <d10 0.277

Thp ct tng Skn thng >=d10 0.750

Thp ct tng Skn thng >=d18 1.586

Thp ct tng Mi <d10 0.235

Thp ct tng Mi >=d10 0.526

Trang 15 of 27
 n gi
Thnh tin
STT Tn cng tc / Din gii khi lng n v Khi lng Ghi ch
Vt liu V.L ph Nhn cng Tng

Thp ct tng Mi >=d18 1.182

Thp ct tng Nc thang my <d10 0.144

Thp ct tng Nc thang my >=d10 2.277

Thp ct tng Nc thang my >=d18 0.886

20 B TNG DM M400 m3 157.78 2,200,000 347,124,800

B tng dm tng Trt 27.819

B tng dm tng Lng 7.535

B tng dm tng Lu 1 5.819

B tng dm tng Lu 2 18.568

B tng dm tng Lu 3 18.590

B tng dm tng Lu 4 18.788

B tng dm tng Lu 5 18.953

B tngg dm tng Skn thng 18.656

B tng dm tng Mi 20.328

B tng dm tng Nc thang my 0.748

B tng lanh t{ ca ton cng trnh 1.980

21 CT THP DM tn 16.681 20,500,000 341,960,500

Thp dm tng Trt<d10 0.639

Thp dm tng Trt >=d10 2.150

Thp dm tng Lng<d10 0.452

Thp dm tng Lng >=d10 1.286

Thp dm tng Lu 1<d10 0.268

Thp dm tng Lu 1 >=d10 0.821

Trang 16 of 27
 n gi
Thnh tin
STT Tn cng tc / Din gii khi lng n v Khi lng Ghi ch
Vt liu V.L ph Nhn cng Tng

Thp dm tng Lu 2 <d10 0.412

Thp dm tng Lu 2 >=d10 1.282

Thp dm tng Lu 3 <d10 0.412

Thp dm tng Lu 3 >=d10 1.282

Thp dm tng Lu 4 <d10 0.412

Thp dm tng Lu 4 >=d10 1.282

Thp dm tng Lu 5 <d10 0.412

Thp dm tng Lu 5 >=d10 1.282

Thp dm tng Skn thng <d10 0.412

Thp dm tng Skn thng >=d10 1.282

Thp dm tng Mi <d10 0.481

Thp dm tng Mi >=d10 1.640

Thp dm tng Nc thang my <d10 0.022

Thp dm tng Nc thang my >=d10 0.141

Thp lanh t{ <d10 0.093

Thp lanh t{ >=d10 0.218

22 B TNG SN M400 m3 359.85 2,200,000 791,678,800

B tng sn tng Trt 51.447

B tngg sn tng Lng 43.813

B tng sn tng Lu 1 59.433

B tng sn tng Lu 2 35.651

B tng sn tng Lu 3 35.662

B tng sn tng Lu 4 35.662

Trang 17 of 27
 n gi
Thnh tin
STT Tn cng tc / Din gii khi lng n v Khi lng Ghi ch
Vt liu V.L ph Nhn cng Tng

B tng sn tng Lu 5 35.662

B tng sn tng Skn thng 35.640

B tng sn tng Mi 24.321

B tng sn tng Nc thang my 2.563

23 CT THP SN tn 64.36 20,500,000 1,319,339,000

Thp sn tng Trt<d10 8.051

Thp sn tng Trt >=d10 0.000

Thp sn tng Lng<d10 3.663

Thp sn tng Lng >=d10 1.371

Thp sn tng Lu 1<d10 4.715

Thp sn tng Lu 1 >=d10 1.326

Thp sn tng Lu 2 <d10 7.111

Thp sn tng Lu 2 >=d10 1.371

Thp sn tng Lu 3 <d10 7.111

Thp sn tng Lu 3 >=d10 1.371

Thp sn tng Lu 4 <d10 7.111

Thp sn tng Lu 4 >=d10 1.371

Thp sn tng Lu 5 <d10 7.111

Thp sn tng Lu 5 >=d10 1.371

Thp sn tng Skn thng <d10 7.111

Thp sn tng Skn thng >=d10 1.371

Thp sn tng Mi <d10 2.597

Thp sn tng Mi >=d10 0.000

Trang 18 of 27
 n gi
Thnh tin
STT Tn cng tc / Din gii khi lng n v Khi lng Ghi ch
Vt liu V.L ph Nhn cng Tng

Thp sn tng Nc thang my <d10 0.225

Thp sn tng Nc thang my >=d10 0.000

24 B TNG CU THANG, VCH THANG MY M400 m3 11.11 2,200,000 24,442,000

B tng cu thang tng Trt 0.792

B tng cu thang tng Lng 1.276

B tng cu thang tng Lu 1 1.287

B tng cu thang tng Lu 2 1.551

B tng cu thang tng Lu 3 1.551

B tng cu thang tng Lu 4 1.551

B tng cu thang tng Lu 5 1.551

B tng cu thang tng Skn thng 1.551

25 CT THP CU THANG tn 4.09 20,500,000 83,906,500

Thp cu thang tng Trt<d10 0.260

Thp cu thang tng Trt >=d10 0.048

Thp cu thang tng Lng<d10 0.419

Thp cu thang tng Lng >=d10 0.048

Thp cu thang tng Lu 1<d10 0.505

Thp cu thang tng Lu 1 >=d10 0.048

Thp cu thang tng Lu 2 <d10 0.505

Thp cu thang tng Lu 2 >=d10 0.048

Thp cu thang tng Lu 3 <d10 0.505

Thp cu thang tng Lu 3 >=d10 0.048

Thp cu thang tng Lu 4 <d10 0.505

Trang 19 of 27
 n gi
Thnh tin
STT Tn cng tc / Din gii khi lng n v Khi lng Ghi ch
Vt liu V.L ph Nhn cng Tng

Thp cu thang tng Lu 4 >=d10 0.048

Thp cu thang tng Lu 5 <d10 0.505

Thp cu thang tng Lu 5 >=d10 0.048

Thp cu thang tng Skn thng <d10 0.505

Thp cu thang tng Skn thng >=d10 0.048

TNG XY
26 Tng xy 200 gch ng 8x8x18 tng Hm m2 40.800 370,000 15,096,000

27 Tng xy 100 gch ng 8x8x18 tng Hm m2 61.200 190,000 11,628,000

28 Tng xy 200 gch ng 8x8x18 tng Trt m2 21.600 370,000 7,992,000

29 Tng xy 100 gch ng 8x8x18 tng Trt m2 226.800 190,000 43,092,000

30 Tng xy 200 gch ng 8x8x18 tng Lng m2 22.800 370,000 8,436,000

31 Tng xy 100 gch ng 8x8x18 tng Lng m2 200.400 190,000 38,076,000

32 Tng xy 200 gch ng 8x8x18 tng Lu 1 m2 31.200 370,000 11,544,000

33 Tng xy 100 gch ng 8x8x18 tng Lu 1 m2 256.800 190,000 48,792,000

34 Tng xy 200 gch ng 8x8x18 tng Lu 2 m2 31.200 390,000 12,168,000

35 Tng xy 100 gch ng 8x8x18 tng Lu 2 m2 218.400 210,000 45,864,000

36 Tng xy 200 gch ng 8x8x18 tng Lu 3 m2 31.200 390,000 12,168,000

37 Tng xy 100 gch ng 8x8x18 tng Lu 3 m2 231.600 210,000 48,636,000

38 Tng xy 200 gch ng 8x8x18 tng Lu 4 m2 31.200 390,000 12,168,000

39 Tng xy 100 gch ng 8x8x18 tng Lu 4 m2 223.200 210,000 46,872,000

40 Tng xy 200 gch ng 8x8x18 tng Lu 5 m2 31.200 390,000 12,168,000

41 Tng xy 100 gch ng 8x8x18 tng Lu 5 m2 229.200 210,000 48,132,000

42 Tng xy 200 gch ng 8x8x18 tng Skn thng m2 30.000 390,000 11,700,000

Trang 20 of 27
 n gi
Thnh tin
STT Tn cng tc / Din gii khi lng n v Khi lng Ghi ch
Vt liu V.L ph Nhn cng Tng

43 Tng xy 100 gch ng 8x8x18 tng Skn thng m2 260.400 210,000 54,684,000

44 Tng xy 200 gch ng 8x8x18 tng Mi m2 24.000 390,000 9,360,000

45 Tng xy 100 gch ng 8x8x18 tng Mi m2 76.800 210,000 16,128,000

46 Tng xy cu thang, tam cp m2 64.800 390,000 25,272,000

47 Tng xy hp gen m2 37.328 210,000 7,838,880

48 Tng xy 100 gach th cu kin c bit m2 180.120 280,000 50,433,600

CNG TC TRT
49 Trt tng tng Hm m2 434.450 105,000 45,617,250

50 Chng thm tng tng Hm m2 434.450 220,000 95,579,000

51 Trt trn tng Hm m2 231.840 155,000 35,935,200

52 Trt d tng Hm m2 0.720 155,000 111,600

53 Trt tng tng Trt m2 496.800 105,000 52,164,000

54 Trt cu thang tng Trt m2 1.440 155,000 223,200

55 Trt tng tng Lng m2 446.400 105,000 46,872,000

56 Trt cu thang tng Lng m2 1.440 155,000 223,200

57 Trt tng Lu 1 m2 576.000 105,000 60,480,000

58 Trt cu thang Lu 1 m2 1.440 155,000 223,200

59 Trt tng Lu 2 m2 499.200 115,000 57,408,000

60 Trt cu thang Lu 2 m2 1.440 165,000 237,600

61 Trt tng Lu 3 m2 525.600 115,000 60,444,000

62 Trt cu thang Lu 3 m2 1.440 165,000 237,600

63 Trt tng Lu 4 m2 508.800 115,000 58,512,000

Trang 21 of 27
 n gi
Thnh tin
STT Tn cng tc / Din gii khi lng n v Khi lng Ghi ch
Vt liu V.L ph Nhn cng Tng

64 Trt cu thang Lu 4 m2 1.440 165,000 237,600

65 Trt tng Lu 5 m2 520.800 115,000 59,892,000

66 Trt cu thang Lu 5 m2 1.440 165,000 237,600

67 Trt tng Sn thng m2 580.800 115,000 66,792,000

68 Trt trn Sn thng m2 1.440 165,000 237,600

69 Trt tng Mi m2 201.600 115,000 23,184,000

70 Trt trn Mi m2 149.830 165,000 24,721,950

71 Trt tng Nc thang my m2 28.200 115,000 3,243,000

72 Trt trn Nc thang my m2 19.260 165,000 3,177,900

CN NN, P LT (KHNG BAO GM CUNG CP

VT T GCH P LT)

Tng hm
73 + Cn nn kho, phng k thut hm m2 52.660 95,000 5,002,700

74 + Xoa nn hardener m2 279.840 180,000 50,371,200

75 + Ct joit b mt md 102.000 10,000 1,020,000

76 +Chng thm nn tng hm m2 332.500 220,000 73,150,000

Tng trt -

77 + Cn nn khi v sinh m2 13.000 95,000 1,235,000

78 + Chng thm nn khi v sinh m2 13.000 220,000 2,860,000

79 + Cn nn khi hnh lang m2 58.340 95,000 5,542,300

80 + Dn gch khi hnh lang m2 58.340 90,000 5,250,600

81 + Dn gch nn khi v sinh m2 13.000 90,000 1,170,000

Trang 22 of 27
 n gi
Thnh tin
STT Tn cng tc / Din gii khi lng n v Khi lng Ghi ch
Vt liu V.L ph Nhn cng Tng

82 + p gch tng khi v sinh m2 47.200 120,000 5,664,000

83 + Xoa nn hardener khi vn phng m2 182.210 180,000 32,797,800

84 + Xoa nn hardener sn sau( phn m rng ) m2 109.590 180,000 19,726,200

Tng lng -

85 + Cn nn khi v sinh m2 13.000 95,000 1,235,000

86 + Chng thm nn khi v sinh m2 13.000 220,000 2,860,000

87 + Cn nn khi hnh lang m2 17.240 95,000 1,637,800

88 + Dn gch khi hnh lang m2 17.240 90,000 1,551,600

89 + Dn gch nn khi v sinh m2 13.000 90,000 1,170,000

90 + p gch tng khi v sinh m2 47.900 120,000 5,748,000

91 + Xoa nn hardener khi vn phng m2 167.610 180,000 30,169,800

Lu 1 -

92 + Cn nn khi v sinh m2 13.000 95,000 1,235,000

93 + Chng thm nn khi v sinh m2 13.000 220,000 2,860,000

94 + Cn nn khi hnh lang m2 17.270 95,000 1,640,650

95 + Dn gch khi hnh lang m2 17.270 90,000 1,554,300

96 + Dn gch nn khi v sinh m2 13.000 90,000 1,170,000

97 + p gch tng khi v sinh m2 55.600 120,000 6,672,000

98 + Xoa nn hardener khi vn phng m2 138.140 180,000 24,865,200

Lu 2 -

99 + Cn nn khi v sinh m2 13.000 95,000 1,235,000

100 + Chng thm nn khi v sinh m2 13.000 220,000 2,860,000

101 + Cn nn khi hnh lang m2 17.270 95,000 1,640,650

Trang 23 of 27
 n gi
Thnh tin
STT Tn cng tc / Din gii khi lng n v Khi lng Ghi ch
Vt liu V.L ph Nhn cng Tng

102 + Dn gch khi hnh lang m2 17.270 90,000 1,554,300

103 + Dn gch nn khi v sinh m2 13.000 90,000 1,170,000

104 + p gch tng khi v sinh m2 55.600 120,000 6,672,000

105 + Xoa nn hardener khi vn phng m2 235.750 180,000 42,435,000

Lu 3 -

106 + Cn nn khi v sinh m2 13.000 95,000 1,235,000

107 + Chng thm nn khi v sinh m2 13.000 220,000 2,860,000

108 + Cn nn khi hnh lang m2 17.270 95,000 1,640,650

109 + Dn gch khi hnh lang m2 17.270 90,000 1,554,300

110 + Dn gch nn khi v sinh m2 13.000 90,000 1,170,000

111 + p gch tng khi v sinh m2 55.600 120,000 6,672,000

112 + Xoa nn hardener khi vn phng m2 235.750 180,000 42,435,000

Lu 4 -

113 + Cn nn khi v sinh m2 13.000 95,000 1,235,000

114 + Chng thm nn khi v sinh m2 13.000 220,000 2,860,000

115 + Cn nn khi hnh lang m2 17.270 95,000 1,640,650

116 + Dn gch khi hnh lang m2 17.270 90,000 1,554,300

117 + Dn gch nn khi v sinh m2 13.000 90,000 1,170,000

118 + p gch tng khi v sinh m2 55.600 120,000 6,672,000

119 + Xoa nn hardener khi vn phng m2 235.750 180,000 42,435,000

Lu 5 -

120 + Cn nn khi v sinh m2 13.000 95,000 1,235,000

121 + Chng thm nn khi v sinh m2 13.000 220,000 2,860,000

Trang 24 of 27
 n gi
Thnh tin
STT Tn cng tc / Din gii khi lng n v Khi lng Ghi ch
Vt liu V.L ph Nhn cng Tng

122 + Cn nn khi hnh lang m2 17.270 95,000 1,640,650

123 + Dn gch khi hnh lang m2 17.270 90,000 1,554,300

124 + Dn gch nn khi v sinh m2 13.000 90,000 1,170,000

125 + p gch tng khi v sinh m2 55.600 120,000 6,672,000

126 + Xoa nn hardener khi vn phng m2 235.750 180,000 42,435,000

Sn thng -

127 + Cn nn khi v sinh m2 13.000 95,000 1,235,000

128 + Chng thm nn khi v sinh, sn m2 174.620 220,000 38,416,400

129 + Cn nn khi hnh lang m2 17.270 95,000 1,640,650

130 + Dn gch khi hnh lang m2 17.270 90,000 1,554,300

131 + Dn gch nn khi v sinh m2 13.000 90,000 1,170,000

132 + p gch tng khi v sinh m2 55.600 120,000 6,672,000

133 + Xoa nn hardener khi s dng m2 235.750 180,000 42,435,000

Mi -

134 + Cn nn to dc m2 173.430 95,000 16,475,850

135 + Chng thm m2 173.430 220,000 38,154,600

136 + Dn gch nn m2 173.430 90,000 15,608,700

Nc thang my -

137 + Cn nn to dc m2 19.440 95,000 1,846,800

138 + Chng thm m2 19.440 220,000 4,276,800

139 + Dn gch nn m2 19.440 90,000 1,749,600

NHN CNG SN NC, SN DU TRONG NH

(KHNG BAO GM CUNG CP VT T )

Trang 25 of 27
 n gi
Thnh tin
STT Tn cng tc / Din gii khi lng n v Khi lng Ghi ch
Vt liu V.L ph Nhn cng Tng

140 Sn tng tng Hm m2 434.450 70,000 30,411,500

141 Sn trn tng Hm m2 231.840 70,000 16,228,800

142 Sn d tng Hm m2 0.720 70,000 50,400

143 Sn tng tng Trt m2 479.520 70,000 33,566,400

144 Sn cu thang tng Trt m2 1.440 70,000 100,800

145 Sn tng tng Lng m2 286.080 70,000 20,025,600

146 Sn cu thang tng Lng m2 1.440 70,000 100,800

147 Sn tng Lu 1 m2 370.560 70,000 25,939,200

148 Sn cu thang Lu 1 m2 1.440 70,000 100,800

149 Sn tng Lu 2 m2 340.320 70,000 23,822,400

150 Sn cu thang Lu 2 m2 1.440 70,000 100,800

151 Sn tng Lu 3 m2 340.320 70,000 23,822,400

152 Sn cu thang Lu 3 m2 1.440 70,000 100,800

153 Sn tng Lu 4 m2 340.320 70,000 23,822,400

154 Sn cu thang Lu 4 m2 1.440 70,000 100,800

155 Sn tng Lu 5 m2 340.320 70,000 23,822,400

156 Sn cu thang Lu 5 m2 1.440 70,000 100,800

157 Sn tng Sn thng m2 372.480 70,000 26,073,600

158 Sn trn Sn thng m2 1.440 70,000 100,800

159 Sn tng Mi m2 140.160 70,000 9,811,200

160 Sn trn Mi m2 149.830 70,000 10,488,100

161 Sn tng Nc thang my m2 28.200 70,000 1,974,000

162 Sn trn Nc thang my m2 19.260 70,000 1,348,200

Trang 26 of 27
 n gi
Thnh tin
STT Tn cng tc / Din gii khi lng n v Khi lng Ghi ch
Vt liu V.L ph Nhn cng Tng

NHN CNG SN NC, NGOI TRI (KHNG

BAO GM CUNG CP VT T )
163 Sn mt tin m2 139.650 110,000 15,361,500

164 Sn mt hng trc A m2 551.500 110,000 60,665,000

165 Sn mt hng trc D m2 609.800 110,000 67,078,000

166 Sn mt hu m2 238.650 110,000 26,251,500

NHN CNG SN DU (KHNG BAO GM CUNG
CP VT T )
167 Sn du tng cu thang b cao 1.2m m2 57.960 150,000 8,694,000

* TNG CNG ( CHA BAO GM VAT 10%) 11,272,431,962 67,318,196

Trang 27 of 27