You are on page 1of 1

NO JENIS ANGGARAN HARGA SATUAN BESAR ANGGARAN

SEMBAKO
1 Beras 1 liter 12000x100 liter Rp 1,200,000.00
2 Minyak goreng 1 liter 10000x100 Rp 1,000,000.00
3 Mie 40 Dus 100000x10 Rp 1,000,000.00
4 Gula 5000x100 Rp 500,000.00
5 Teh kotak 5000x100 Rp 500,000.00
6 Sarden ukuran kecil 8000x100 Rp 800,000.00
Rp 5,000,000.00
BINGKISAN
1 Buku tulis 6000x50 Rp 300,000.00
2 Pensil 4000x50 Rp 200,000.00
3 Tempat pensil 5000x50 Rp 250,000.00
4 Penghapus 3000x50 Rp 150,000.00
5 Susu kotak 5000x50 Rp 250,000.00
6 Oreo 4000x50 Rp 200,000.00
7 Tas 30000x50 Rp 1,500,000.00
8 Rautan pensil 3000x50 Rp 150,000.00
Rp 3,000,000.00
PERLENGKAPAN
1 Banner Rp 200,000.00
2 Posko Rp 500,000.00
3 Sound sistem Rp 50,000.00
4 Transport Rp 600,000.00
5 Print Rp 650,000.00
Rp 2,000,000.00
TOTAL KESELURUHAN Rp 10,000,000.00

You might also like