NAME OF WORK : URGENT REPAIRS TO THE A4 QUARETERS IN M.I.G.

H QUARTERS AT
KAKINADA
FOR THE YEAR 2009-10
DETAILED CUM ABSTRACT WORKING ESTIMATE
Measurements Quantit Rate /
S.No Description Nos Amount
L B D y Unit
1 2 3 4 5 6 7.00 8 9
1) Painting to with single coat of whiting of approved quality to give
an even shade after thoroughly brushing the surface to remove all
dirt and remains of loose powdered materials including cost and
conveyance of all materials to work site and all operational,
lincidential, labour charges such as scaffolding lift charges etc.,
complete for finished item of work as directed.
Quantity vide page nos 35 of MB No.3888 AR A.R 324.36 115 3730
Sqm 10 sqm
2) Colour washing single coating using best shell lime, slacked and
screened from approved source including cost and conveyance of
shell lime, gum, gunjee water or providing prickly pier juice,
necessary firewood and all other materials to site and labour charges
for all operations including thorough and complete scrapping of old
colour washing and clearing with soda water including cost of
Quantity vide page nos 36 of MB no.3888 AR AR 149.85 107 1603
Sqm 10 sqm
3) Painting single coat with oil bound distemper to interior faces of
walls of approved make, shade and colour including cost and
conveyance of materials like oil bound distemper (including all taxes
etc., to site and labour charges such as preparing the wall, applying
distempering etc., complete for finished item of work.

Quantity vide page nos 37 of MB no.3888 AR AR 124.67 248 3092

Sqm 10 sqm
4) Painting to old wood work with single coat of ready mixed first
quality sunthetic enamel paint of approved brand and shade ,
including cost and conveyance of all materials to work site and all
operational, incidental, labour charges etc., complete for finished
item of work as per SS 1207 & 1212.

Quantity vide page nos 36 of MB no.3888 AR AR 71.49 292 2088

Sqm 10 sqm
5) Replacing the broken glass pannels including removing the broken
glass and fixing new glass 3 mm thick pin headed with best counrty
wood (Saal wood) beading o putty including cost and conveyance of
all materials to site and labour chrges for all operations such as
fixing the glass and shutter in position etc., complete.

window glass panels 16 0.3 0.5 2.40 407 977

sqm sqm
6) Patch plastering to walls with CM (1:6) 12mm thick including cost,
seigniorage and conveyance of all material to site and all albour
chrges for mixing the mortar, scaffolding charges, fininshing and
curing etc., complete for finsihed item of work.

plastering patches 2 2.00 2.00 -- 8.00

4 1.00 1.00 -- 4.00
1 2.00 1.00 -- 2.00
2 2.00 2.00 -- 8.00
4 1.00 1.50 -- 6.00
2 2.00 2.00 -- 8.00
1 2.00 2.50 -- 5.00
41.00 752 3083
Sqm 10 sqm
1 2 3 4 5 6 7.00 8 9
7) Dismantling the exsiting broken brick massonry to required area and
adepth of 0.60X0.45 thick ness 0.35 and removing the trees carrying
a depth upto 30 cms includiung its root and then repairing the wall
brick masonry with country bricks in CM (1:5) and plastering the
faces with CM (1:6) 12 mm thick and colour washing etc., complete
including all albour chrges for all operations, scaffolding charges
etc., complete as directed by the departmental officers in charges of
the work.
over the roof slab 8 -- -- -- 8.00
over the sunshade 4 -- -- -- 4.00
12.00 50 600
Nos each
8) Supply and fixing of well seasoned country wood door frame having
section of size 100 X 75 mm and fixed with 35mm thick flushshutter
of approved quality and also fixed with 2mm thick PVC sheet inside
the door shutter including all labour charges for making the door
frame to required sizes and fixing the door shutter in position using 3
nos of 100 mm long MS powder coated hinges and fixing the door
frame with 6 nos of Z hold fasts and also 150 mm long medium size
aldrop and also 2 nos of 150 mm long alluminum tower bolts etc.,
complete as per the directions of the Engineer in charge of the work.

for bath room doors 1 -- -- -- 1.00 3500 3500

nos each
9 Patch plastering to ceiling with CM (1:4) 12mm thick including
cost, seigniorage and conveyance of all material to site and all albour
chrges for mixing the mortar, scaffolding charges, fininshing and
curing etc., complete for finsihed item of work.

for sunshades 2 1.50 0.75 -- 2.25

4 1.50 0.75 -- 4.50
for ceiling patches 2 1.50 1.50 -- 4.50
10 1.00 0.75 -- 7.50
2 0.60 1.50 -- 1.80
2 0.90 0.90 -- 1.62
1 1.20 0.90 -- 1.08
1 1.20 1.20 -- 1.44
25.59 817 2091
Sqm 10 sqm
10 Replacing and fixing the fly proof mesh (Netlan make) of superior
quality to the existing windows and ventilators using wilkro tape
alround (male and female strap) duly fixing the tape to the windows /
ventilators frame using necessary screws and gum including cost and
conveyance of all materials and all albour charges for cutting,
stitching and ixing including drilling holes for providing screws to
the steel frame etc., complete for finished item of work.

for welmesh frames 2 1.80 -- 1.8 6.48

rear side welmesh frame 1 1.30 -- 1.8 2.34
doors 1 1.05 -- 2.1 2.21
rear side doors 1 1.20 -- 2.1 2.52
windows 3 1.05 -- 1.2 3.78
window 2 1.50 -- 1.2 3.60
ventilators 5 0.45 -- 0.3 0.68
for kitchen cup board 4 1.50 -- 0.5 3.00
24.60 344 8462
Sqm Sqm

New items
11 Supplying and fixing 110mm dia PVC pipe including cost and
conveyance of all mateials to site and labour charges for fixzing
the same in position etc., complete
1 2 3 4 5 6 7.00 8 9
SSr item no.324 1.0 11 _ _ 11 383 1404
No RM 3RM
1 2 3 4 5 6 7.00 8 9
12 Supplying and fixing G.M. gate valves (leader make) of the
following dia, including cost and conveyance of all
materialsand labour charges for all operations such as fixing in
position etc., complete.

25.40mm (1") GM Gate Valve 1 1 530 530

SSR I.No 204 no no each
Supplying and fixing of 12.70mm(1/2") CP short body bib coks
I.S.i. Make including cost and conveyance of all materials and
13 labour charges for all operations such as fixing in position etc.,
complete.

(SSR item no.151) 3 3 178 534

no no each
14 S & F 609.6 x 457.2 x 254 mm RCC terrazzo finished
sink (or constructed at site with 50.8mm thick) brass
plug and chain including CI cantilever brackets
(SSR item no.149&150) 1 1 663 663
no no each
15 Supplying and fixing 450mm x 300 Indian make
(HSW/Parry or earthen ware wash hand basins with
12.70mm single N.P.400 grms piller tap, waste plug,
chain complete with C.I. Brackets including wooden blocks
inlet and outlet connections C.P. waste plug, brass bush
wooden plugs and 1/2" wheel valve including cost and
conveyance of all materials and labour charges etc., complete
for finished item of work.
(SSR item no.135) 1 1 772 772
No no each
16 Supply & fixing PVC/SWR pipe&fittings110 mm dia 3 M
Single socket pipe
(SSR item no.346) 2 2 655 1310
no no each
17 S& F 50 mm Nominal Bore GI pipe Light Grade properties
& weight as per IS 1239 ISI mark with GI fittings
including the cost of pipe & its fittings & labour charges
complete
SSR 264&265 1 6 354 2124
no RM RM
18 S & F Gunmetal (GM) Ball valve with SS Ball and SS Spindle
as per IS - Class - I, Indian make heavy type - 25 mm NB Size

SSR I No 246&247 1 1 567 567

no no each
19 Supplying and fixing 110 mm dia PVC plain ELBOW including cost and
conveyance of all materials to site and labour charges for fixzing the same in
position etc., complete
2 1.00 65.00 130.00
SSR item no. 368 no No each each
20 Repairs to filter point 1 1 1000 1000.00
Appoved rate for division office repairs no
1 2 3 4 5 6 7.00 8 9
21 Repairs to motor 1 1 950 950.00
Appoved rate for judicial buildings no no
39210

22 Deduct tender @1.00% less 393

23 Unforeseen items like xerox,DTP, 50

stationary etc
39004
 NAME OF WORK : ANNUAL REPAIRS TO MIGH QUARTER,KAKINADA FOR THE YEAR 2009-10
COMPARATIVE STATEMENT
S.N As per estimate As per execution More Less
Description
o Quantity Rate / Unit Amount Quantity Rate / Unit Amount Rate / Unit Amount Rate / Unit Amount
1 2 3.00 4 5 6.00 7 8 9 10 11 12

1) Painting to Ceiling with single coat of whiting 325.00 115 3737 324.36 115 3730 _ _ _ _
Sqm 10 sqm Sqm 10 sqm

Colour washing single coat with using best shell

2) lime 150.00 107 1605 149.85 107 1603 _ _ _ _
Sqm 10 sqm Sqm 10 sqm

3) Painting single coat with oil bound distemper 125.00 248 3100 124.67 248 3092 _ _ _ _
Sqm 10 sqm Sqm 10 sqm

Painting to old wood work with single coat of ready

4) mixed first quality synthetic enamel paint 75.00 292 2190 71.49 292 2088 _ _ _ _
Sqm 10 sqm Sqm 10 sqm

5) Replacing the broken glass pannels 7.20 407 2930 2.400 407 977 4.800 1954
sqm sqm sqm sqm Sqm
6) Patch plastering to walls 41.00 752 3083 41.00 752 3083 _ _
sqm 10 sqm sqm 10 sqm

7) Dismantling existing broken brick masonary 12.00 50 600 12.00 50 600 _ _

Nos each Nos

8) Supply & fixing well seasoned country door 1.00 3500 3500 1.00 3500 3500 _ _
no each no each

9) Patch plastering to ceilings with CM (1:4) 27.00 817 2206 25.59 817 2091 _ _ 1.410 115
Sqm 10 sqm Sqm 10 sqm Sqm

10) Replacing & fixing fly proof mesh 16.07 344 5528 24.60 344 8462 8.53 2934 _ _
Sqm Sqm
 28479 29226 2934 2069
New items
11) Supply & fixing 110mm dia PVC pipe 11.00 383 1404 11 1404
RM 3RM RM
12) Supply & fixing 1" gate valve 1.00 530 530 1 530
Nos Each Nos

13) Supply & fixing CP short body bib cock 1/2" 3.00 178 534 3 534
Nos Each Nos

14) Supply & fixing RCC terrazo finished sink 1.00 663 663 1 663
Nos Each Nos

15) Supply & fixing indian make wash hand basin 1.00 772 772 1 772
Nos Each Nos

16) Supply & fixing PVC/SWR pipe&fittings110 mm dia 3 M 2.00 655 1310 2 1310
single socket pipe Nos Each Nos

17) Supply&fixing 50mm NB GI pipe 6.00 354 2124 6 2124

RM RM RM
18) Supply&fixing GM ball valve 25mm NB size 1.00 567 567 1 567
SSR I No 246&247 No each No

19) Supply&fixing PVC plain elbow 2.00 65 130 2 130

SSR item no. 368 no each no

20) Repairs to filter point 1.00 1000 1000 1 1000

Appoved rate for division office repairs Nos Each Nos

21) Repairs to motor 1.00 950 950 1 950

Appoved rate for judicial buildings
Nos Each Nos
9984
Sqm Sqm Sqm
28479 39347 12918 4138
22) Deduct tender premium at 1% less -393 393

Unforeseen items of work, xerox, DTP, Computer

31 stationary etc., 1513 50
29992 39004 12918 4531
 Remarks
13

found sufficient during

execution

found sufficient during

execution

found necessary
execution
 found essential at the
time of execution

Filter pont is fully

blocked

motor is not in working

condition for many years