Scribd Logo
Upload

Welcome to Scribd!

  • Final Reduced Objective Allowable Allowable Cell Name Value Cost Coefficient Increase Decrease

    Uploaded by

    katrin soumilena
    4 views12 pages
    The document is a sensitivity report for a Microsoft Excel workbook containing an optimization model. It analyzes how the optimal solution and objective value would change based on allowable increases or decreases to variable values and right-hand sides of constraints. Specifically: - The optimal solution has x1 at 600, x2 at 200, x3 at 0, and x4 at 400, with a profit of $6,800. - If x4 was increased to its maximum allowable of 6, profit would rise by $2 * 400 = $800 to $7,600. - Altering values causes the optimal solution and profit to update across the report's tabs.

    Original Description:

    bii

    Original Title

    Book10

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document is a sensitivity report for a Microsoft Excel workbook containing an optimization model. It analyzes how the optimal solution and objective value would change based on allowable increases or decreases to variable values and right-hand sides of constraints. Specifically: - The optimal solution has x1 at 600, x2 at 200, x3 at 0, and x4 at 400, with a profit of $6,800. - If x4 was increased to its maximum allowable of 6, profit would rise by $2 * 400 = $800 to $7,600. - Altering values causes the optimal solution and profit to update across the report's tabs.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    4 views12 pages

    Final Reduced Objective Allowable Allowable Cell Name Value Cost Coefficient Increase Decrease

    Uploaded by

    katrin soumilena
    The document is a sensitivity report for a Microsoft Excel workbook containing an optimization model. It analyzes how the optimal solution and objective value would change based on allowable increases or decreases to variable values and right-hand sides of constraints. Specifically: - The optimal solution has x1 at 600, x2 at 200, x3 at 0, and x4 at 400, with a profit of $6,800. - If x4 was increased to its maximum allowable of 6, profit would rise by $2 * 400 = $800 to $7,600. - Altering values causes the optimal solution and profit to update across the report's tabs.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 12

    Microsoft Excel 14.

    0 Sensitivity Report
    Worksheet: [Book1]Sheet1
    Report Created: 29/10/2017 15:54:42

    Variable Cells
    Final Reduced Objective Allowable Allowable
    Cell Name Value Cost Coefficient Increase Decrease
    $B$2 x1 600 0 4 0.5 0
    $C$2 x2 200 0 6 0 0.5
    $D$2 x3 0 -1 7 1 1E+030
    $E$2 x4 400 0 8 6 1E+030

    Constraints
    Final Shadow Constraint Allowable Allowable
    Cell Name Value Price R.H. Side Increase Decrease
    $F$4 Raw Material 4600 2 4600 150 66.66666667
    $F$5 Labor Hours 5000 0 5000 100 200
    $F$6 1200 0 950 250 1E+030
    $F$7 400 -6 400 22.22222222 60
    x1 x2 x3 x4
    600 200 0 400

    Raw Material 2 3 4 7 4600 <= 4600


    Labor Hours 3 4 5 6 5000 <= 5000
    600 200 0 400 1200 >= 950
    400 400 >= 400

    Profit
    Sales Price 4 6 7 8 6800
    x1 x2 x3 x4
    0 600 0 400

    Raw Material 2 3 4 7 4600 <= 4600


    Labor Hours 3 4 5 6 4800 <= 5000
    0 600 0 400 1000 >= 950
    400 400 >= 400

    Profit
    Sales Price 4 6.5 7 8 7100
    x1 x2 x3 x4
    866.6667 0 0 400

    Raw Material 2 3 4 7 4533.333 <= 4600


    Labor Hours 3 4 5 6 5000 <= 5000
    866.6667 0 0 400 1266.667 >= 950
    400 400 >= 400

    Profit
    Sales Price 4.5 6 7 8 7100
    x1 x2 x3 x4
    600 200 0 400

    Raw Material 2 3 4 7 4600 <= 4600


    Labor Hours 3 4 5 6 5000 <= 5000
    600 200 0 400 1200 >= 950
    400 400 >= 400

    Profit
    Sales Price 4 6 6.4 8 6800
    Microsoft Excel 14.0 Sensitivity Report
    Worksheet: [Book10.xlsx]Sheet8
    Report Created: 29/10/2017 17:22:24

    Variable Cells
    Final Reduced Objective Allowable Allowable
    Cell Name Value Cost Coefficient Increase Decrease
    $C$2 VCR 0 -1 29 1 1E+030
    $D$2 Stereo 380 0 32 40 1.666666667
    $E$2 TV 0 -8 72 8 1E+030
    $F$2 DVD 1060 0 54 10 5

    Constraints
    Final Shadow Constraint Allowable Allowable
    Cell Name Value Price R.H. Side Increase Decrease
    $G$5 Electronic Components 4700 2 4700 2800 950
    $G$6 Non Electronic Components 3940 0 4500 1E+030 560
    $G$7 Assembly Time 2500 24 2500 466.6666667 1325
    VCR Stereo TV DVD
    0 380 0 1060

    Supply
    Electronic Components 3 4 4 3 4700 <= 4700
    Non Electronic Component 2 2 4 3 3940 <= 4500
    Assembly Time 1 1 3 2 2500 <= 2500
    Selling Price 70 80 150 110
    Profit 29 32 72 54 69400

    Electronic Non ElectrAssembly


    Cost 7 5 10
    VCR Stereo TV DVD
    0 540 0 980

    Supply
    Electronic Components 3 4 4 3 5100 <= 5100
    Non Electronic Component 2 2 4 3 4020 <= 4500
    Assembly Time 1 1 3 2 2500 <= 2500
    Selling Price 70 80 150 110
    Profit 29 32 72 54 70200

    Electronic Non ElectrAssembly


    Cost 7 5 10
    VCR Stereo TV DVD
    0 380 0 1060

    Supply
    Electronic Components 3 4 4 3 4700 <= 4700
    Non Electronic Component 2 2 4 3 3940 <= 4500
    Assembly Time 1 1 3 2 2500 <= 2500
    Selling Price 70 80 150 110
    Profit 29 32 72 54 69400

    Electronic Non ElectrAssembly


    Cost 7 5 10
    VCR Stereo TV DVD
    0 380 0 1060

    Supply
    Electronic Components 3 4 4 3 4700 <= 4700
    Non Electronic Component 2 2 4 3 3940 <= 4500
    Assembly Time 1 1 3 2 2500 <= 2500
    Selling Price 70 80 150 110
    Profit 29 32 72 54 69400

    Electronic Non ElectrAssembly


    Cost 7 5 10
    1. Tidak akan berubah jika ditingkatkan sampai 10^30 dan nilai akan berkurang sebesar 0 jika kapasitas ditur
    2. Profit akan naik sebesar 2x400
    3. Nilai profit akan berubah (Cek tab Jawaban Hartono 3)
    4. Coba Anda running
    5. Coba Anda running
    6. Akan merugi. Profit naik menjadi 31
    7. Profit naik sampe 64 dan turun sampai 49, nilai profit berubah
    ang sebesar 0 jika kapasitas diturunkan sampai 560 unit

    You might also like