Microsoft Excel 16.

38 Answer Report
Worksheet: [3 Variables.xlsx]LPP Simplex Ex 1
Report Created: 27/11/20 8:30:56 PM
Result: Solver found a solution. All constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 21480043.047 Seconds.
Iterations: 2 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$B$14 Total Contribution Tables 0.00 2600.00

Variable Cells
Cell Name Original Value Final Value Integer
$B$6 Decision Variables A 0.00 60.00 Contin
$C$6 Decision Variables B 0.00 40.00 Contin
$D$6 Decision Variables C 0.00 0.00 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$E$10 Timber Hours used 640 $E$10<=$G$10 Binding 0
$E$11 Assembly Hours used 480 $E$11<=$G$11 Not Binding 60
$E$12 Finishing Hours used 100 $E$12<=$G$12 Binding 0
Microsoft Excel 16.38 Sensitivity Report
Worksheet: [3 Variables.xlsx]LPP Simplex Ex 1
Report Created: 27/11/20 8:30:56 PM

Variable Cells
Final Reduced Objective Allowable Allowable Lower Limit Upper Limit
Cell Name Value Cost Coefficient Increase Decrease
$B$6 Decision Variables A 60 0 30 10 10 20 40
$C$6 Decision Variables B 40 0 20 10 4.4 15.6 30
$D$6 Decision Variables C 0 -5.5 12 5.5 1E+030 -1E+030 17.5

Constraints
Final Shadow Constraint Allowable Allowable Lower Limit Upper Limit
Cell Name Value Price R.H. Side Increase Decrease
$E$10 Timber Hours used 640 2.5 640 160 120 520 800
$E$11 Assembly Hours used 480 0 540 1E+030 60 480 1E+030
$E$12 Finishing Hours used 100 10 100 7.5 20 80 107.5
Microsoft Excel 16.38 Limits Report
Worksheet: [3 Variables.xlsx]LPP Simplex Ex 1
Report Created: 27/11/20 8:30:57 PM

Objective
Cell Name Value
$B$14 Total Contribution Tables 2600.00

Variable Lower Objective Upper Objective

Cell Name Value Limit Result Limit Result
$B$6 Decision Variables A 60.00 0.00 85.00 250.00 18835.00
$C$6 Decision Variables B 40.00 0.00 110.00 398.50 20035.00
$D$6 Decision Variables C 0.00 0.00 125.00 597.00 21020.00
Excel Model
Firm Production
Tables Chairs Bookcases
Decision Variables 60.00 40.00 0.00 Changing Variables
Unit Profit (Rs.) 30 20 12

Resources Tables Chairs Bookcases Hours used

Timber 8 4 3 640
Assembly 4 6 2 480
Finishing 1 1 1 100

Total Contribution 2600.00

anging Variables

Available
(Daily)
<= 640
<= 540
<= 100