Microsoft Excel 16.

0 Answer Report
Worksheet: [Clase1.xlsx]Sheet1
Report Created: 8/13/2020 2:14:15 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.032 Seconds.
Iterations: 2 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$B$4 Utilidad total Estandar 0 2896.551724

Variable Cells
Cell Name Original Value Final Value Integer
$B$3 Raquetas Estandar 0 41.37931034 Contin
$C$3 Raquetas Grandes 0 165.5172414 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$D$6 Kg Aleacion LHS 71.379310345 $D$6<=$E$6 Not Binding 8.620689655
$D$7 Tiempo manufactura LHS 2400 $D$7<=$E$7 Binding 0
$D$8 Raqueta estandar respecto total LHS-7.105427E-15 $D$8>=$E$8 Binding 0
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Clase1.xlsx]Sheet1
Report Created: 8/13/2020 2:14:15 PM

Variable Cells
Final Reduced Objective Allowable
Cell Name Value Cost Coefficient Increase
$B$3 Raquetas Estandar 41.379310345 0 10 2.5
$C$3 Raquetas Grandes 165.51724138 0 15 1E+030

Constraints
Final Shadow Constraint Allowable
Cell Name Value Price R.H. Side Increase
$D$6 Kg Aleacion LHS 71.379310345 0 80 1E+030
$D$7 Tiempo manufactura LHS 2400 1.2068965517 2400 289.8550725
$D$8 Raqueta estandar respecto total LHS-7.105427E-15 -2.586206897 0 192
Allowable
Decrease
70
3

Allowable
Decrease
8.620689655
2400
40
 Estandar Grandes
Utilidad/raqueta 10 15
Raquetas 41.37931 165.5172 (Solucion)
Utilidad total 2896.552
LHS RHS
Kg Aleacion 0.125 0.4 71.37931 80
Tiempo manufactura 10 12 2400 2400
Raqueta estandar respecto total 0.8 -0.2 -7.11E-15 0