Microsoft Excel 15.

0 Answer Report
Worksheet: [New Microsoft Excel Worksheet (2).xlsx]Sheet1
Report Created: 24-11-2014 16:54:56
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.031 Seconds.
Iterations: 3 Subproblems: 0
Solver Options
Max Time 100 sec, Iterations 100, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 0%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$D$6 Profit 0 4040

Variable Cells
Cell Name Original Value Final Value Integer
$B$5 Units Table 0 320 Contin
$C$5 Units Chair 0 360 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$D$11 Min Tables 320 $D$11>=$F$11 Not Binding 220
$D$8 Carpentry Hrs 2400 $D$8<=$F$8 Binding 0
$D$9 Painting hrs 1000 $D$9<=$F$9 Binding 0
$D$10 Max Chairs 360 $D$10<=$F$10 Not Binding 90
Microsoft Excel 15.0 Sensitivity Report
Worksheet: [New Microsoft Excel Worksheet (2).xlsx]Sheet1
Report Created: 24-11-2014 16:54:56

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$5 Units Table 320 0 7 3 3.25
$C$5 Units Chair 360 0 5 4.3333333333 1.5

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$D$11 Min Tables 320 0 100 220 1E+030
$D$8 Carpentry Hrs 2400 0.6 2400 225 900
$D$9 Painting hrs 1000 2.6 1000 600 150
$D$10 Max Chairs 360 0 450 1E+030 90
Microsoft Excel 16.0 Answer Report
Worksheet: [FURNITURE_LP.xlsx]Sheet1
Report Created: 02-11-2018 12:56:40
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0 Seconds.
Iterations: 3 Subproblems: 0
Solver Options
Max Time 100 sec, Iterations 100, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 0%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$D$6 Profit 0 4040

Variable Cells
Cell Name Original Value Final Value Integer
$B$5 Units Table 0 320 Contin
$C$5 Units Chair 0 360 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$D$11 Min Tables 320 $D$11>=$F$11 Not Binding 220
$D$8 Carpentry Hrs 2400 $D$8<=$F$8 Binding 0
$D$9 Painting hrs 1000 $D$9<=$F$9 Binding 0
$D$10 Max Chairs 360 $D$10<=$F$10 Not Binding 90
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [FURNITURE_LP.xlsx]Sheet1
Report Created: 02-11-2018 12:56:40

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$5 Units Table 320 0 7 3 3.25
$C$5 Units Chair 360 0 5 4.3333333333 1.5

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$D$11 Min Tables 320 0 100 220 1E+030
$D$8 Carpentry Hrs 2400 0.6 2400 225 900
$D$9 Painting hrs 1000 2.6 1000 600 150
$D$10 Max Chairs 360 0 450 1E+030 90
Microsoft Excel 16.0 Limits Report
Worksheet: [FURNITURE_LP.xlsx]Sheet1
Report Created: 02-11-2018 12:56:40

Objective
Cell Name Value
$D$6 Profit 4040

Variable Lower Objective Upper Objective

Cell Name Value Limit Result Limit Result
$B$5 Units Table 320 100 2500 320 4040
$C$5 Units Chair 360 0 2240 360 4040
Furniture Problem

T C
Table Chair
Units 320 360
Profit 7 5 4040
Constraints
Carpentry Hrs 3 4 2400 <= 2400
Painting hrs 2 1 1000 <= 1000
Max Chairs 0 1 360 <= 450
Min Tables 1 0 320 >= 100
LHS Sign RHS