Microsoft Excel 16.

0 Answer Report
Worksheet: [Data Solver.xlsx]Sheet1
Report Created: 9/3/2023 1:15:40 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.047 Seconds.
Iterations: 2 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$H$4 Total Profit 7400.00 7400.00

Variable Cells
Cell Name Original Value Final Value Integer
$B$4 L911 40.0 40.0 Contin
$C$4 L923 90.0 90.0 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$E$7 Assebly Time Used 760 $E$7<=$H$7 Not Binding 240
$E$8 Inspection Time Used 220 $E$8<=$H$8 Binding 0
$E$9 Storage Time Used 390 $E$9<=$H$9 Binding 0
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Data Solver.xlsx]Sheet1
Report Created: 9/3/2023 1:15:40 PM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$4 L911 40 0 50 10 20
$C$4 L923 90 0 60 40 10

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$E$7 Assebly Time Used 760 0 1000 1E+030 240
$E$8 Inspection Time Used 220 10 220 40 40
$E$9 Storage Time Used 390 13.333333333 390 45 60
Microsoft Excel 16.0 Limits Report
Worksheet: [Data Solver.xlsx]Sheet1
Report Created: 9/3/2023 1:15:40 PM

Objective
Cell Name Value
$H$4 Total Profit 7400.00

Variable Lower Objective Upper Objective

Cell Name Value Limit Result Limit Result
$B$4 L911 40.0 0.0 5400.0 40.0 7400.0
$C$4 L923 90.0 0.0 2000.0 90.0 7400.0
LED Lights
$ 50.00 $ 60.00
Output L911 L923 Used Total Profit
40.0 90.0 7400.00

Inputs RHS
Assebly Time 10.0 4.0 760 1000.0
Inspection Time 1.0 2.0 220 220.0
Storage Time 3.0 3.0 390 390.0