Professional Documents
Culture Documents
Capital goods
Europe
04 September 2017
Digital convergence
Whats it all about?
As the pace of convergence between operational and information
technologies accelerates, so does speculation regarding the potential
impact of digitalisation, the fourth industrial revolution, the Industrial
Internet of Things, and Industrie 4.0. However, beyond the hype,
contextualising the impact on future growth and profit opportunities for Main author
the industrial sector is a challenge for investors. As both a creator and William Mackie
Head of Capital Goods
user, the capital goods sector is well-positioned to benefit from these
wmackie@keplercheuvreux.com
emerging technologies. This comprehensive review of key investment +44 (0) 207 621 5183
issues creates a framework to gauge the potential winners and losers
across 65 listed capital goods companies using six assessment criteria. Capital goods research team
Biographies at the end of the report
$William Macki eHea d of Capi tal Goodswmackie@ ke plerc he uv re ux.com+44 (0) 207 621 5183
IMPORTANT. Please refer to the last page of this report for Important disclosures and analyst(s) certifications.
This research is the product of Kepler Cheuvreux, which is authorised and regulated by the Autorit des Marchs
keplercheuvreux.com
Financiers in France. It is distributed by Kepler Cheuvreux and its affiliates in their respective jurisdictions. This research is the product of Kepler Cheuvreux, which is authorised
and regulated by the Autorit des Marchs Financiers in France.
Capital goods
360
in 1 minute
2 keplercheuvreux.com
Capital goods
Chart 3: Digitalisation seen rising in all business areas Chart 4: Greatest value potential for factories
Chart 5: Additional spending seen in six key segments Chart 6: We assess 65 companies based on six key criteria
450
400
350
300
250
200
150
100
50
-
3 keplercheuvreux.com
Capital goods
Contents
Investment case in six charts 3
Summary 6
A ten-year road to full digitalisation 12
From Internet of Things to Industrial Internet of Things 12
Enablers of this fourth industrial revolution 18
Who are the key players? 22
Industrial sectors at the core of I4.0, attention rising 25
Capital goods companies stand at the heart of evolution 30
Acceleration of investment the first key step 32
Summary and direction 33
4 keplercheuvreux.com
Capital goods
5 keplercheuvreux.com
Capital goods
Summary
Industrial focus on the topic of digitalisation has steadily intensified over the last
five years as the maturing of technology and its application promises an exciting
investment cocktail of higher growth, productivity gains and enhanced
competitive position. Yet the multiple corporate messages, technical jargon and
fuzzy market definitions pose a significant challenge to accurately assessing the
investment opportunity. Here, we provide a comprehensive introduction to the
subject that aims to provide a solid foundation for future detailed investment
analysis.
Over the next three years, the industrial verticals set to provide the greatest
growth potential for providers of enabling technologies are within the process
and discrete industry sectors, logistics, alongside utilities, transportation and
cities. Suppliers of automation, controls, industrial software, IoT platforms,
analytics and enhanced digital services will experience the most rapid growth,
supporting higher valuations.
We expect the long-term winners to be those best able to leverage insights from
specific industrial verticals, using the latest technology and software to deliver
productivity-driven cost savings, operational enhancement and improved
flexibility. Among the larger companies in our coverage universe, Siemens, ABB,
and Schneider appear to be the best-placed to win, drawing on their breadth and
depth of capability, capital strength and far-reaching partnerships in the
software and technology sectors. Among the smaller capital goods companies
with more focused portfolios, we flag Hexagon, Cargotec, Duerr, Konecranes,
and Datalogic.
6 keplercheuvreux.com
Capital goods
7 keplercheuvreux.com
Capital goods
8 keplercheuvreux.com
Capital goods
9 keplercheuvreux.com
Table 1: Industrie 4.0 Valuation table
10
Grade
Siemens 88,642 125.0 Hold 1.23 1.20 9.01 8.55 13.00 13.19 4.13 Invested c. EUR10bn in M&A to develop industrial
software activity
Software targets Digital Design, Engineering,
Manufacturing, Service and Support serving Discrete and
Hybrid Manufacturing Industries as well as Process
Automation Industries.
Digitalisation is at the heart of the company's strategy
both internally and through added services and products
Capital goods
for customers.
EUR8bn invested over 10 years in R&D in its Industrial
Automation and Software Business
It is one of the fastest growing businesses of the portfolio
in conjunction with digital services. Pure players trade at
higher multiples"
Digital strategy based on the appointment of a Chief
Digital Officer and the launch of ABB Ability (Q4 2016)
through the unification of the company's portfolio of
connected products and systems
We expect the firm to develop its strategy around its
installed base of connected objects supported by a wider
ABB 41,020 25.5 Hold 1.61 1.54 10.80 9.83 18.12 16.12 3.73 array of partnerships, along lines of IIoT.
Long-standing technology and market leadership will
prove crucial to provide digital solutions to optimise asset
utilization and production efficiency.
To date, ABB has provided limited detail on Capital
commitments to expand capability."
R&D targeted to increase capacity to connect products,
control with secure software and utilised operational
data to enhance asset efficiency and energyu use
Ecostruxure platform: a stack of devices, edge control
and apps that can be tailored for each end-market
application.
Ecostruxure connects >1bn devices. The company has a
Schneider Electric 37,384 77.0 Buy 1.83 1.74 11.09 10.10 16.56 14.63 4.00 long track record of developing leading capabilities. It is a
leader in multiple Industrial software areas. Digital
growth in the Industrial business should be supported by
Invensys acquisition (2014).
The open-source structure of the platform enables the
company to benefit from pure players applications to
further develop the capacity and strength of its multiple
applications."
Source: Kepler Cheuvreux
Table 2: Industrie 4.0 Valuation table (continued)
11
Capital goods
Future investments expected in connectivity and
digitalisation to reach the company's target of synergies
between its 3 main focuses: inspection, results and design. "
" Digital strategy well implemented under the flagship
""Digital@Drr"" and based on 4 pillars: Smart products,
Smart Processes, Smart Services and Smart Factories.
Leader in its field and technologically advanced with its
Drr 3,351 117.0 Buy 0.83 0.76 8.05 7.03 16.99 15.20 3.73 elaborated software development strategy and
automation levels.
The company's leaner processes and client-focused
applications has helped it expand revenues and lower
production costs for its customers "
" Developed SitePilot software solutions regrouping the
group's MES, WMS, and PCS solutions. Solutions target
exclusively the F&B Industry.
Development of predictive maintenance tools through
Krones Asset Management
Krones 3,282 101.0 Hold 0.85 0.80 8.50 7.76 18.24 16.90 3.47 Further down the line, Krones can expect better insight in
its customers' operations and derive operations
optimization from it.
New revenue streams are also to be expected through the
use of its data centres and consulting and business
services."
" Datalogic is an Industrie 4.0 enabler: it delivers
connected scanners, sensors and markers that enable
traceability along the value chain as well as inspection for
better production precision.
9% of revenues are invested in R&D to support
Datalogic 1,559 30.0 Buy 2.47 2.27 14.41 12.73 23.48 20.53 2.87 development of new connected products and solutions.
Competition from Keyence, Zebra, Sick, Honeywell, and
Cognex will prove the company's strength along its
different business lines during the global digital
transformation."
Capital Goods Mean 1.7 1.5 11.3 9.8 22.1 18.8 2.4
Capital Goods Median 1.3 1.2 10.6 9.0 18.8 16.5 2.1
Source: Kepler Cheuvreux
Capital goods
12 keplercheuvreux.com
Capital goods
13 keplercheuvreux.com
Capital goods
After nearly 20 years of development, the IoT now offers unimaginable amounts of
not only collected but processed data to its users to understand any specific
environment, from vehicles, cities, health, retail, offices, agricultural machines to
homes. While the popular view is to regard the IoT as a mass-market, consumer-
driven opportunity, the business segment of the market is actually expected to be
much larger, with applications set to enhance business performance in every sector.
Given our focus on the capital goods sector, we review the impact of these
technological changes on the industrial sector, an opportunity that we expect to
eventually eclipse the consumer IoT. While the penetration of digital technologies
accompanied by the integration of operational and Informational technologies has
been underway for nearly 30 years now, its significance has now been elevated by
the heightened interest surrounding potential growth and productivity appearing on
the Gartner hype curve over the last couple of years.
14 keplercheuvreux.com
Capital goods
The IIoT can be defined as the application of IoT in the industrial sectors including
energy, utilities, oil & gas, metals & mining, aviation, logistics and other
manufacturing end-markets. While IIoT covers a huge variety of opportunities, its
application is currently mostly focused on the optimisation of industrial operations,
enhanced automation and maintenance, and acts to accelerate the convergence of
information and operational technologies.
The rise of the IoT has been enabled by the development of technologies such as: 1)
cloud computing and the decline in IT costs for data storage; 2) advances in big data
analytics to help improve processes and create specific optimisations from the
masses of data gathered by sensors; and 3) machine learning, which allows machines
to learn by themselves to attain a certain degree of artificial intelligence (AI), thus
enabling predictive analytics (the analysis of past data to identify the likelihood of
future outcomes such as maintenance needs).
As the uses of IIoT develop, disruption is expected with the acceleration of
predictive maintenance service models and the selling of more customer solutions.
The concept of Industrie 4.0 (I4.0) uses all functions derived from IoT, data capture
and analysis, industrial software and smart manufacturing technologies and
specifically applies them to the manufacturing environment to optimise all aspects
of a products value chain and builds on all prior automation and IT capabilities. We
see it as a far more comprehensive and complex application of technologies and
corporate relations, but focused on manufacturing.
Over the past five years, the amount of hype surrounding IIoT and I4.0 has gathered
momentum, while the pace of implementation is just getting started. Expectations
for potential revenue growth and productivity gains appear high, lifted by literature
from global management consultancies including BCG and AT Kearney. While it is
clear that there will be benefits from digitalisation for industrial companies, these
benefits are likely to be evolutionary rather than revolutionary, and ICT companies
are set to tap greater revenue growth opportunities than capital goods companies.
Industrial companies adopting new digital-based operating methods have more to
gain in the form of accelerating productivity improvements. However, as we will see
in the following sections, IoT by itself is unlikely to boost IT software and services
companies top-line growth in the mid-term, although we are convinced that it will
become one of the key components of the global shift towards digitalisation that we
are already seeing.
Within the European capital goods sector, interest in the IoT emerged in 2011, when
Henning Kagermann (co-founder of SAP and President of Acatech) along with fellow
German politicians began championing Industrie 4.0 and marketed it at the
Hannover Messe of the same year. This PR and education movement aimed to
promote key German interests in the industrial and IT sectors, thereby sustaining
German leadership in key industrial sectors over the long term.
The plan was then adopted by the German government in 2013, and promoted by
industry leaders such as Bosch, SAP, Deutsche Telecom, and Siemens. Following the
German lead, the EU and many European nations launched their own movements to
15 keplercheuvreux.com
Capital goods
16 keplercheuvreux.com
Capital goods
While the concept has reached the ears of the entire industrial and investment
world, after six years of promotion, it is worth asking whether the interest in the
terminology is not far greater than the actual value potential, especially because a
lot of the progress is based on technologies that have been under development for
decades.
From the outside, while the digitalisation of the entire value chain may look like a
game-changer in terms of productivity costs and new revenue generation, much of
what is promoted as a revolution appears more as a natural evolution and the union,
or convergence, of IT and OT that has been predicted and underway for a long time
could be seen as analogous to the former convergence of mechanical and electrical
technologies. Indeed, Siemens started thinking of this future, acting and allocating
capital to build it in 2007 when it acquired UGS, its first major pure industrial
software acquisition.
Those corporations or countries able to develop and harness the necessary skills and
technologies to optimise value chains related to product creation, production
management and system operation are set to secure a competitive advantage for all
respective stakeholders.
Companies across numerous industrial disciplines have the opportunity to generate
value by creating the necessary tools to enable this fourth industrial revolution and
utilising the multiple technical disciplines to enhance their own productivity,
efficiency, and quality. As we explore in this report, leading global industrial
equipment makers, information & communication suppliers, and data collection and
analytics companies are shaping change in conjunction with national policymakers
and academic bodies, but small innovative specialists are also carving out fast-
growing profitable niches.
17 keplercheuvreux.com
Capital goods
The chart above represents how the unfolding revolution follows and builds on
technologies and processes developed with the first, second, and third industrial
revolutions.
The first industrial revolution saw mechanisation replace manual production, most
notably transforming the textile industry and giving birth to factories, delivering a
22x increase in productivity between 1770 and 1860. The period of rapid
transformation lasted 60-80 years.
The second industrial revolution involved widespread electrification, the
development of advanced logistics and production processes, and rapid
industrialisation, taking place mainly in the UK, Germany, and the US. This was
supported by the evolution of a number of technologies including the Bessemer
process, electrification, the oil industry, the internal combustion engine, and telecom
equipment, and matured around 1915.
A third revolution began around 1970 and can be attributed to the development of
information and communication technologies (ICT). This was led by US companies
including Intel, IBM, and Microsoft, and transformed business processes related to
information management.
The unfolding fourth revolution combines IT and OT systems in a seamless cyber-
physical world, unleashing a wave of productivity and growth.
Enablers of this fourth industrial revolution
Today, this emerging fourth industrial revolution is defined as the merging of
operational (OT) and informational technologies (IT) to form a complex cyber-
physical system (CPS) that marries the digital virtual world with the real world in
multiple industrial situations. The application of these digital twins in production,
systems, and projects from conception to creation and operation offer a multitude of
ways to improve the value process for companies, through improved efficiency in
processes such as product design, manufacture, supply chain management,
production management, after-sales service, and support.
Current shifts in production processes are based on a multitude of key components,
technologies, and systems that enable the development of data usage at all levels of
the company. These enablers are provided by companies from a number of sectors
including mechanical and electrical equipment makers, information and
communication companies, and data storage and analytics providers. The following
chart gives an overview of all the enablers, shown horizontally, and the vertical
elements of the classic control stack in a production environment.
18 keplercheuvreux.com
Capital goods
Industrie 4.0 (I4.0) incorporates the digitalisation of the entire horizontal value
chain spanning the integration of suppliers and logistics providers through to the
production floor and out to warehouses and customers. It also includes vertical
integration within a company from strategic management through to data and
control and to the shop floor. Each element of the value chain is being transformed
with the introduction or evolution of IT in its field. Following the numbered system
in the chart above, we review how each element of the value chain has the
opportunities to change and evolve.
1. Industrie 4.0 (I4.0): The full integration of digital and physical data
throughout production value chains to realise increased productivity,
efficiency, flexibility and quality while facilitating better strategic and
operational decision making and closer supplier and customer relations,
which in turn leads to the prospect of new revenue-generating business
models. Some companies will be able to integrate both results while others
will only manage to be effective in one of the two - either revenues or higher
margins.
2. Enablers: Through the use of IoT platforms, which connect sensors and
devices to the cloud, ensuring cybersecurity, managing IoT devices,
analysing the data collected and allowing the building of ad-hoc applications,
companies are going to change the way they collect and read data, making
the process of collection faster and the analysis more useful with a plethora
of applications already available on the market. Declining costs, the
increased prevalence, and higher technical capability for a range of physical
19 keplercheuvreux.com
Capital goods
and digital systems, are enabling the realisation of the fourth industrial
revolution as the penetration of the enabling technologies across industries
increases.
3. Internet of Things/Connected devices: IoT is a key component of the IIoT
and Industrie 4.0. It refers to all devices, sensors, connection devices
(smartphones and tablets), computers and smart devices (e.g. watches) that
collect data and use wireless and ethernet connections. IoT is having an
impact on all sectors of the economy spanning cars, health, security,
consumer, energy, trade, aerospace and banking, to name only a few.
Machine-to-Machine communications (M2M) are also crucial in the
development of the Internet of Things at the industrial level. They enable the
direct transmission of data between elements of the production floor and
the concept of mass customisation, the main driver of the fourth industrial
revolution. Through the use of sensors and bar codes, communication and
data collection are made easier and faster over the entire value chain. The
surge in the use of smart connected devices is being driven and supported by
continued increases in microprocessor power and declining processor
prices.
4. Cloud services: They allow the outsourcing of data management onto
remote servers. Cloud infrastructure offers larger sizes of storage and
better monitoring and maintenance compared to in-house servers. They also
allow the connection of all the parts of a company to a same closed system
where top management can have access to production floor data in real
time. Data can be stored and analysed to improve performance of
equipment and manufacturing systems. Cloud services are being created by
global technology leaders such as Amazon, Microsoft, and IBM among
others, pure IT players such as SAP, PTC and Atos, and dedicated industrial
providers (e.g. Siemens, GE).
5. Robotics and Automation: These technologies form the backbone enabling
the physical part of the industrial transformation across 4IR. Robotics is
widely used in car manufacturing, but adoption rates are accelerating
throughout the entire industry. Sensors, software and services attached to
robotics and automated machines represent a significant future
opportunity.
6. Data analytics: The advancement of data analytics from the volumes of data
produced by the industrial complex is key to reaping all benefits of smart
factories. Only a small part of data produced is currently being used to
create valuable corporate outcomes, but this is set to increase. More and
more IT players are launching IoT platforms that enable the management of
connections with sensors and devices, the analysis of data collected and
stored in the cloud, as well the building of ad-hoc applications dedicated to
specific IoT-related business needs, all within in a secure environment.
20 keplercheuvreux.com
Capital goods
Source: BCG
21 keplercheuvreux.com
Capital goods
10. The smart production floor: The production shop floor will be transformed
as machines become more intelligent and operators need to develop new
skills. Shifting requirements in terms of workforce, skillsets and human
capacity are a real challenge for the industry. Production systems target
increased productivity and flexibility, with the ultimate aim of achieving
personalised manufacturing (i.e. the cost-effective batch size one output).
11. Suppliers: Through horizontal integration, technology enables closer
collaboration between suppliers and production to allow increased working
capital efficiency, improved logistics, and faster throughput. Closer
collaboration with suppliers gives companies a greater knowledge of
delivery dates and preparation statuses that can then be refined in future
projects.
12. Customers: The shift towards 4IR places the customer at the heart of the
production process. It aims to offer the customer higher quality, greater
choice and customisation, and faster delivery, allowing customer choices to
be reflected back through the value chain at much greater speed. The
customer, with the digitalisation of the space, has access to more
information including data related to order status.
13. Feedback: New data offers new efficiency information at the shop and
data/control levels. Through ERPs and PLMs, access to deadlines is clearer
and more precise which is critical to enhance strategic and operational
decision-making. Feedback data is derived from suppliers, customers,
production lines, and internal operations.
14. Planning: Full vertical and horizontal integration allows for the optimisation
of business decisions at every level and an increased amount of automation,
such as automatic supplier ordering scheduled maintenance customer
demand aggregation, and dispatch.
15. Vertical integration: Full vertical integration allows for faster decision-
making, closer proximity between upper management and production, and
greater autonomy for local decision-making.
16. Horizontal integration: Increased connectivity means better reaction times
and readiness among suppliers, factories and customers and among product
designers, production engineers and aftersales support teams.
22 keplercheuvreux.com
Capital goods
23 keplercheuvreux.com
Capital goods
Microsoft, and IBM. Strong capability is also found in Europe with SAP,
Software AG, Dassault Systmes, and Hexagon. Leading consulting and
systems integration players in IoT include Accenture, TCS, Cognizant, IBM,
and Deloitte. In Europe, Atos and Capgemini are also active in the area.
Leading Global industrial OEMs, including Siemens and GE, have already
developed their own data analytics tools and CPS. Traditional
manufacturers are forming partnerships with tech players to allow each
company to exploit their specific strengths. Tech firms are largely focused on
software services, data storage, cloud, and communication technologies.
3. Start-ups and niche players: Smaller, more agile companies will play an
important part in reaping the benefits from a more digital interconnected
industrial environment. Their adaptability, flexibility and creative abilities
are powerful drivers for innovation, which is evident from global companies
willingness to establish incubator funds. They focus on all aspects of I4.0:
software development, cybersecurity, robotics and artificial intelligence.
Smaller players include security companies like Nextnine, and IOT software
companies including C3 IoT.
4. Acquisition: Acquisitions play an important role in terms of the
development of large companies. Successful value-added start-ups and
niche players provide innovation input for traditional industrial companies
or technology giants. Traditional manufacturers have acquired small tech
companies while tech giants have acquired cutting-edge manufacturing
start-ups, demonstrating a two-way flow of capital between the business
areas. The IoT platforms we review further on have mostly been developed
through multiple acquisitions of such smaller and highly specialised
companies. Examples include PTC (with the acquisition of ThingWorx) and
SAPs acquisition of Fedem Technology to gain key capabilities in Industrie
4.0.
5. Partnerships (or not): Lines separating traditional industrial companies and
IT firms are blurring and shifting fast. There are plenty of examples, such as
Apple and Google developing their self-driving cars, or Google developing
robots and augmented reality glasses that could be used in factories.
However, the recent trend seen in the Industrie 4.0 market is a real need for
collaboration and focus on the companys core businesses. Indeed, there are
numerous partnerships between tech and industrial players, as industrial
companies offer physical products along with the software to run them
smoothly, while harbouring deep vertical knowledge. Tech companies, along
with platform and services companies, gather, analyse, and interpret the
data. This process is one of the key enablers to release value, as customers
need to have a common IT protocol in order for machines from different
suppliers communicate with each other.
In this universe, country-specific regulations will play an important role in how cloud
providers data centres are set up to meet national data security laws. Data centres
are key to the I4.0 transformation process. Over the last ten years, all of the
companies in our coverage have started to shift their data storage from in-house
servers to external cloud providers, gaining space and lowering server maintenance
costs.
Datacentres represent the backbone of cloud computing and enable companies to
access huge amounts of storage space. As data creation expands exponentially, so
24 keplercheuvreux.com
Capital goods
does data storage space. Choosing the right data storage provider is key due to
variations in in data protection laws according to the country. Beyond data
protection, there are other differences between European and US data centres in
areas such as the emergency power off function, which can represent a major
source of downtime, but is required in some areas.
Larger regulatory issues could affect data protection in emerging countries such as
China and Brazil, where data centres are growing but legislation has not matured
yet. As an example, in June 2017 the Chinese government implemented a law on
cybersecurity and data protection, which has changed the game for network
operators there, as they now must immediately communicate any breaches in the
data centres, and the new rules prevent any data in their data storage centres being
sent outside the country.
However, at company level, the state has imposed a random security assessment on
companies. A security assessment is mandatory for businesses exporting data
packets larger than 1,000GB or affecting more than 500,000 users. Data generated
in China must be stored within Chinese borders, and non-compliance could trigger
potential fines against the company or worse, permit or license cancellations,
suspension of operations, or a shutdown of the companys website. Finally,
companies must allow Chinese officials to access their data in the event of an
investigation.
Industrial sectors at the core of I4.0, attention rising
Mounting interest in Industrie 4.0 is reflected in the rising number of Google
searches and confirmed in various consultancy surveys. Three trends are driving the
acceleration of technology and methods linked to I4.0: 1) a rapid decline in the cost
of sensors; 2) a fall in data storage costs; and 3) exponential growth in the number of
connected objects, which the Gartner Group projects to rise from c. 2.5bn in 2016 to
7.5bn by 2020. We expect much of this growth to take place in the commercial
sectors.
Chart 12: Volume of Industrie 4.0 searches on Google Chart 13: Rise of connected objects
25 keplercheuvreux.com
Capital goods
As we discuss further on, the extent to which the Industrial Internet of Things spans
numerous segments of the economy was captured by GE economists, who identified
that 46% of the global economy is expected to be affected by the Industrial Internet
of Things, including the transport, healthcare and manufacturing sectors in both
developing and advanced economies. The scope of application and business areas to
be affected were also reflected in a study by the German Federal Ministry of
Education and Research, who placed the smart factory at the heart of the evolution.
Chart 14: Scope of global economy impacted by IIoT Chart 15: Scope of I4.0 and adjacent concepts
26 keplercheuvreux.com
Capital goods
Chart 16: Horizontal integration (top) end-to-end engineering along value chain
Source: Siemens
Source: KeplerCheuvreux
27 keplercheuvreux.com
Capital goods
Source: GE
28 keplercheuvreux.com
Capital goods
between North America, Europe, and Japan differs markedly, with North America
leading in the development of service models, while Germanys focus is on the
application of the technology stack to manufacturing.
Chart 19: Varying levels of readiness across Europe Chart 20: Pace of adoption will be measured
29 keplercheuvreux.com
Capital goods
80%
70%
60%
50%
40%
30%
20%
10%
0%
Level of Vertical value- Horizontal Digital business Product Customer
digitisation chain integration value-chain models, product development & access, sales
integration and service engineering channels &
portfolio marketing
Today In 5 years
Source: PWC
All respondents agreed on the importance of adopting digital strategies for their
companies and factories. While it is likely that early adopters will benefit more from
these new technologies than followers, there are many risks related to launching a
digital strategy, the first one being the heavy cost of implementing I4.0 initiatives
across the value chain.
While industrial companies will no doubt all embrace I4.0 to varying degrees, we
assume that larger conglomerates such as Siemens, GE, Rockwell, Honeywell, ABB,
Schneider Electric, and Johnson Controls will lead the way, as they benefit from
larger investment and software development capabilities. Indeed, they can couple
30 keplercheuvreux.com
Capital goods
their own software with their machines internally. Investing in proprietary software
platforms provides a further trade-off.
With traditional lines of competition blurring the business opportunities linked to
software, data collection, analysis and interpretation, we are likely to see
competition between traditional industrial companies, ICT giants like IBM, Cisco,
SAP, Microsoft, Amazon, Google and start-ups. It remains unclear at this stage
whether IIoT software models will standardise towards free common open
platforms, allowing many developers the ability to design I 4.0 software, or whether
there will be more bespoke solutions. What is most likely is standardisation at higher
control levels and for horizontal applications and more bespoke solutions closer to
the device levels for specific industry applications.
Chart 23: Expectations for digitalisation and integration by sector over five years
90%
80%
70%
60%
50%
40%
30%
20%
10%
0%
Electronics
Manufacturing
Chemicals
Automotive
Aerospace and
Energineering
Packaging
Metals
Transportation
Paper and
Products,
construction
and Logistics
Forest
Industrial
Defence
and
Source: PWC
Chart 24: Capital goods sector is the heart of the Industrie 4.0
31 keplercheuvreux.com
Capital goods
ICT and technology companies are set to provide much of the communication, data
capture and analysis (e.g. IBM, Cisco, Microsoft, SAP, Atos, Software AG) while the
traditional capital goods companies will offer enabling hardware, including robots
(e.g. Duerr, KUKA, ABB, Fanuc, Yaskawa), discrete, hybrid and process automation
(e.g. Siemens, Schneider, ABB, Valmet, Emerson, Rockwell), smart grid equipment
(e.g. ABB, Siemens, Schneider, GE and ABB), mining and marine (e.g. Sandvik, Atlas
Copco, Wartsila) consumer appliances (e.g. Legrand, Rexel, Philips, Electrolux,
Husqvarna) urban infrastructure and transport equipment (e.g. Alstom, Siemens,
ABB) and construction-linked products (e.g. Assa Abloy, Kone, Schindler, Thyssen
Krupp) but also application and product-specific software for design and operations
(e.g. Hexagon, ABB, Siemens, Schneider, Dassault Systmes, AVEVA).
Acceleration of investment the first key step
The concepts related to I4.0, and the touted potential benefits, provide a framework
for boardrooms of industrial companies to increase capital investment. Adoption of
technologies and processes linked to I4.0 is expected to boost industrial productivity
by 3-5% a year, raising the prospect of margin expansion. The benefits of higher
production flexibility, higher quality, increased production efficiency, tighter
customer relations and faster demand responsiveness could strengthen customer
ratings, while the opportunity to develop new business could boost revenue growth
by 1-3% a year.
32 keplercheuvreux.com
Capital goods
buyer has the skills and efficiency to reduce the targeted companys costs as much as
possible.
33 keplercheuvreux.com
Capital goods
Some industries (e.g. electronics, car manufacturing) are already well advanced in
the transition toward I4.0, but other industries and smaller companies have a long
way to go and appear cautious when making investment decisions. Growth
opportunities for vendors are set to be greatest in the software and automation
segments, and traditional electromechanical equipment vendors may even see
pressure on revenue growth.
In the following sections, we review the potential financial impact of I4.0/IIoT
rollout, the competitive landscape across the main enabling technologies, the
disruptive impact of digitalisation on business models and corporate performance,
national interest and support, the pace of adoption expected across differing end
markets, expected corporate winners and losers, and the main investment
opportunities in our coverage universe.
34 keplercheuvreux.com
Capital goods
35 keplercheuvreux.com
Capital goods
Most companies under our coverage are currently focused on traditional measures
including working capital reduction, lean manufacturing, R&D efficiency, and
procurement. For industrial companies, IIoT and I4.0 offer the potential to make a
step-change in productivity gains over the next 5-10 years, which could result in a
direct boost to profitability, EPS growth, and ROIC. As a reminder, we consider
increased productivity to be the third key step on the route towards full I4.0
integration.
Increase in
productivity is hard to
quantify, but
Industrie 4.0 is
expected to improve
all components
The adoption of digitalisation tools along the value chain provides scope to enhance
asset utilisation levels, raise labour productivity, reduce energy costs, and improve
service performance, which are all key inputs in the productivity equation.
=
( + + + + )
Investment decisions that drive growth hinge on companies
As indicated in the opening paragraph to this section, the decision to invest in I4.0
enabling technologies and training will be made at individual company level. The
allocation of capital on a regional and business division basis will depend on national
policy environments, cultural towards innovation, readiness of the workforce, local
communication and ICT capabilities, cyber security, and opportunities to grow
revenues or secure customer loyalty. Defining the total revenue opportunity by
region or sector is fraught with uncertainty. Top-down estimates are prone to
consultant hype (motivating industry change), while bottom-up are also exposed to
similar forecast errors. Nonetheless, the potential is clear and the opportunity is
real.
36 keplercheuvreux.com
Capital goods
37 keplercheuvreux.com
Capital goods
Vehicles Home
6% 4% Offices
2%
Cities
17%
Factories
32%
Outside
9%
Human
12% Worksites Retail Environments
7% 11%
McKinseys value creation estimate is so large because the study incorporates all the
potential benefits for stakeholders across the value chain of consumers, businesses,
governments, and suppliers. In each setting, there is a range of benefits that are
realised such as cost savings, price reduction, productivity, and new revenue
streams.
38 keplercheuvreux.com
Capital goods
The factory setting is estimated to offer the largest potential value and incorporates
all standard product environments from hospitals to agriculture and classic
manufacturing. The main benefit stems from productivity improvements, which are
seen in the form of energy savings of 10-20% and a 10-25% improvement in labour
productivity, with other benefits in the areas of equipment maintenance, inventory
optimisation, and worker health & safety. In the worksite setting (including oil & gas
platforms or metals and mining facilities), the prime benefits are seen from
streamlined operations and predictive analytics. Benefits in cities include enhanced
transport management, resource management, and health.
Overall projections target a total economic benefit of USD3.6trn in 2020, up from
USD0.9trn in 2015, equivalent to a 32% CAGR, which is seen slowing to a 25%
CAGR over 2020-25E. By 2025, the total economic benefit is projected at
USD11.1trn.
Of the total economic benefit, 15% was seen spent on IoT technology in 2015,
equivalent to USD50-140bn, which is expected to grow at a rate of c. 20% over ten
years between 2015 and 2025. This IoT technology spending equates to new
revenues for the sector. Around 75% of spending on IoT technology is expected to
be focused on integration services, software, software infrastructure and
connectivity, with only 25% allocated to hardware.
Chart 28: USD3.6trn value by 2020 Chart 29: Split of IoT tech spending
Integration
11%
services
25% 25%
Consumer 30% Software/app
surplus development
Customer Software
value 5% infrastructure
Technology Connectivity
spending 12%
64% 28% Hardware
Reviewing the split of IoT business and services provides insights into the
competitor landscape and which companies will be best-positioned to provide the
enabling technologies to release the envisaged economic value:
39 keplercheuvreux.com
Capital goods
As mentioned, the potential for value creation in factories is the greatest of all
setting values, driven by the next phase of factory automation, defined as Industrie
4.0. Alongside productivity, predictive maintenance could lead to maintenance cost
reductions of 10-40% according to McKinsey, also cutting equipment downtime and
capital investment needs due to longer machine lifecycles.
Cities provide the second-largest set of economic benefits as a vertical for IoT
application and represent a pressing issue due to the continued rates of urbanisation
expected over the next ten years. Applications include electricity distribution and
substation management, water leak identification, traffic control, autonomous
vehicles, bus and train schedule management, air and water quality management,
and crime monitoring and prevention.
McKinsey notes that cost pressures across industries drive the need for companies
to find 2-4% productivity gains each year under normal conditions. In addition,
digital advancements leave open the potential to secure an additional 15-20%
productivity improvement from factors including 30-50% less machine downtime
and 40-50% improvements in labour productivity.
40 keplercheuvreux.com
Capital goods
Source: Accenture
Accenture highlights that the IIoT spans industries representing 62% of GDP among
the G20, including manufacturing, mining, agriculture, oil & gas and utilities, while
incorporating hospitals, warehouses and ports offering transport, logistics and
healthcare services. In 2015, Accenture quoted work from GE suggesting that total
spending on IIoT in 2012 was USD20bn and could rise to USD500bn by 2020,
equivalent to a CAGR of nearly 50%.
41 keplercheuvreux.com
Capital goods
Beyond the review of potential productivity gains, BCG also reviews the size and
potential applications for IoT-related technologies and services, which is expected
to grow from c. USD70bn in 2015 to USD285bn by 2020, equivalent to a CAGR of
33%. Reviewing the spending split, 80% relates to services, software, cloud, platform
and communication products, and 20% to hardware such as sensors. The highest
rates of growth are expected to be seen in IT services, IoT applications and IoT
analytics.
BCGs review across 11 market segments demonstrates that 50% of total spending
on IoT is expected to be directed towards three verticals: Discrete Manufacturing,
Transportation & Logistics, and Utilities, with Healthcare, Energy & Natural
Resources and Process industries accounting for another 20%, split evenly.
Chart 32: Allocation of IoT spending by category Chart 33: Expected spending by end market
Service Discrete
17% manufacturing
20%
24%
IoT Applications Transportation and
34% logisitics
IoT analytics Utilities
10% 16%
Indentity and Healthcare
security
42 keplercheuvreux.com
Capital goods
In the same study, BCG highlights the IoT applications that are likely to see the
greatest level of corporate investment, summarised in the following chart. This
shows that the largest applications are expected to be remote patient monitoring,
self-optimising production, predictive maintenance and automated inventory
management. The relative importance of each segment is reflected in the chart
below.
Source: BCG
43 keplercheuvreux.com
Capital goods
Companies in all sectors see annual savings of 3.2-4.2%, while investments are
expected to amount to 4-7% a year.
Chart 35: Cost reduction potential by sector Chart 36: Investment plans by sector
PWCs data, from its surveys, appears more optimistic that expectations from other
major consultancies in terms of growth potential, productivity, and cost-saving
potential from IoT. The surveys conclude that the fastest growth is likely to be seen
in advanced manufacturing.
44 keplercheuvreux.com
Capital goods
Chart 37: Projected revenues and profit from the IoT (2020)
Source: xxx
45 keplercheuvreux.com
Capital goods
Table 5: Reviewing the potential impact of I4.0 across six key industrial sectors
Gross value Gross value Increase in gross cumulative
I4.0 potential % gross value add Annual growth
added 2013 (bn) added 2025 (bn) value added productivity 12Yr
Auto 74.0 3% 88.8 14.8 1.53% 20%
Mechanical and Plant Engineering 76.79 3% 99.83 23.04 2.21% 30%
Electrical equipment & chemical 40.27 2% 52.35 12.08 2.21% 30%
Chemical 40.08 2% 52.1 12.02 2.21% 30%
ICT 93.65 4% 107.7 14.05 1.17% 15%
Agriculture 18.55 1% 21.33 2.78 1.17% 15%
Six key industries 343.34 15% 422.11 78.77 1.74% 23%
Other sectors 1983.27 85% 2170.95 188.68 0.76% 10%
Total Germany 2326.61 100% 2593.06 267.45 1.27% 11%
Source: BITKOM, Fraunhofer
Source: GE
46 keplercheuvreux.com
Capital goods
Chart 39: Summary of key end markets impacted by Industrie 4.0 and KECH coverage players in those end-markets
The five big sectors we selected narrow the scope of our study to c. 1,000
companies, and we expect all of them to see increased spending on digitalisation,
IoT, IIoT and I4.0 initiatives.
47 keplercheuvreux.com
Capital goods
90% 8%
80% 7%
70% 6%
60% 5%
50%
4%
40%
30% 3%
20% 2%
10% 1%
0% 0%
1) We start with the overall sales generated by the top 1,500 companies
worldwide in the 56 sectors covered in our capex study from April and
September 2016, reaching combined sales of EUR25,000bn in 2015.
2) Out of the 56 subsectors reviewed in the capex study, only 35 fall into our KECH capital goods
definition of relevant end market for Industrie 4.0, totalling more than 1,000 coverage is expected to
companies and sales of EUR19,000bn in 2015. capture between
3) If we assume 0.5-2% of sales invested in Industrie 4.0, the amount ranges EUR9.5bn and
EUR28.5bn of revenues
between EUR95bn and EUR380bn. We expect this range to grow and reach
from investment in
c. 4% by 2020 as spending priorities of the sample group shift.
Industrie 4.0 in 2016
48 keplercheuvreux.com
Capital goods
Given that these estimates depend on a large number of assumptions, they should
be treated with caution. Some parts of these additional sales might already be part
of current sales, some companies might benefit more than others, additional sales in
Industrie 4.0 might erode sales in other segments under our coverage, etc. However,
these calculations give a rough idea of the significant potential for European capital
goods companies, as Industrie 4.0 could represent 2-7% of sector sales in 2016 and
7-14% in 2020, a substantial part of the business, although most sales would not be
generated by hardware.
49 keplercheuvreux.com
Capital goods
Chart 43: Investment in Industrie 4.0 , 2015 (total USD100bn) Chart 44: Estimated IoT spending (USDbn)
900
Integration services 800
700
600
Software/app
development 500
400
Software
infrastructure 300
200
Connectivity
100
0
Hardware 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
We now review each of the key end markets that are expected to go undergo the We expect the capital
biggest transformation thanks to the adoption of digital technology. The following goods product
chart summarises our expectations for additional investment by end markets. It portfolio to reach c.
50% of the investment
starts with the lower range of 2016E investment (EUR95bn) and adds the lower
in Industrie 4.0
range of our expected increase in investment to reach a total EUR413bn annual
investment in 2020E.
450
400
350
300
250
200
150
100
50
-
While not all our end markets offer the same potential and are at the same stage of
development, almost all of them are capital goods customers.
50 keplercheuvreux.com
Capital goods
51 keplercheuvreux.com
Capital goods
The IoT platform is well represented by Gartners chart below. It incorporates a The IoT platform
suite of software that facilitates connection between IoT end points, such as devices connects and combines
and sensors, edge platforms and gateways able to conduct local processing, and multiple devices with
control and analytics
consolidation of data and information into an IoT platform hub. Gartner states, an software, data storage
IoT platform is an on-premises software suite or a cloud that monitors and may manage systems and enterprise
and control various types of endpoints (sensors and devices), often through applications software
that business units deploy on the platform. The platform: 1) provides the capability to
monitor IoT event streams; 2) enables data aggregation, specialised analysis and
application development; and 3) engages back-end IT systems or services. By 2020, two-
thirds of companies adopting IoT business will use an IoT platform for at least one
IoT project, up from one-third currently.
Source: Gartner
52 keplercheuvreux.com
Capital goods
53 keplercheuvreux.com
Capital goods
To perform these tasks, the platform is made up of three layers: 1) the cloud
platform (Platform as a Service or PaaS, which enables the building of ad-hoc apps
and storage of data); 2) the operating system with embedded analytics; and 3) the
applications, which may be either pre-packaged (provided by the vendor), purchased
through the platform vendors marketplace (third-party apps), or developed
internally via the PaaS.
Besides these essential capabilities, IoT platforms are usually associated with the
following features:
Cloud Infrastructure: The data collected by sensors needs to be stored in
order to be analysed. This is even truer for platforms that feature machine
learning and predictive analytics and they must be able to access large
amounts of historical data to identify patterns and predict the repetition of
these patterns in the future. IoT platform vendors usually choose to offer
access to their own private cloud, or partner with public cloud providers in
order to store the data. On-premises storage is also an option, depending on
the vendor. In addition to data storage, the cloud environment also enables
the development of applications (PaaS) and the hosting of these applications
(SaaS).
Connectivity to enterprise ERP/CRM: The output of the data analysis
coming from the platform and applications needs to be integrated into the
enterprises systems to make the whole system more efficient. This is easier
54 keplercheuvreux.com
Capital goods
to achieve with vendors such as SAP who can leverage their huge installed
base of ERP/CRM software and connect it seamlessly with its IoT platform.
Edge computing: Makes computing run closer to the data sources, i.e. closer
to the sensors and other hardware equipment in the case of IIoT. Benefits
include lower latency and more limited use of bandwidth and of the clouds
computing power.
According to market analysts, the marketplace for IoT platform providers remains IoT platforms are seen
extremely fragmented, with over 450 active providers being tracked by IoT encompassing the full
analytics, each with a variety of capabilities. The range of IoT platform provider range of software,
analytics and
capabilities includes the following:
connectivity through an
1. IoT application enablement platforms (AEPs typically a platform as a enterprise
service that enables developers to deploy an IoT application or service and
includes communication, data storage, application building and enablement).
2. IoT Device Management Platforms systems that provide connectivity and
control of devices distributed across the system.
3. IoT Cloud Storage Platforms (IaaS). These typically comprise a vital
component of the system.
55 keplercheuvreux.com
Capital goods
4. IoT Analytics Platforms. Platforms and software systems able to analyse and
interpret large volume of data created by the devices to provide valuable
insights for business.
5. IoT Connectivity Backend (Platforms). Platforms and systems that facilitate
the secure sharing of data between devices and between devices and other
components of the entire platform.
Across the market, growth expectations for the next five years are running at
between 25% and 40% annually, with growth rates above this in the current year.
Reviewing the IoT provider context and considering the strategic nature of selecting
an IoT platform, we expect the market to gravitate and consolidate around the
largest players in the industry. We see a number of differentiators among the IoT
platform providers:
Prebuilt apps: Ensure the rapid implementation of IoT platforms for
targeted use without the need for developing ad-hoc apps internally.
Ecosystem of partners: A rich ecosystem of partners to enable the
development of many different applications, to make the platform available
to many cloud environments, to promote the IoT platform and integrate it at
the customers premises, and to ensure compatibility with as many sensors
and chips as possible, limiting future interoperability risk.
Analytics: We believe that the level of advanced analytics and machine
learning capabilities will be the most important factor for IoT platforms
56 keplercheuvreux.com
Capital goods
vendors as the market matures and each vendor enriches its partnerships.
Software vendors hold an advantage (IBM with Watson, SAP with HANA) via
knowledge of tailoring digital solutions, while industrial players hold the
application knowledge and customer relations and have built capabilities,
through acquisitions and partnerships.
Edge processing capabilities: The ability for the platform to manage edge
computing is another key differentiator. Edge computing capabilities means
that a part of data storage and analytics are performed near the source of
the data, using the power of local computing such as smartphones, routers
and PCs. Benefits include lesser needs for bandwidth, more limited use of
cloud power, lower latency and improved scalability.
The commercial focus for IoT platforms is concentrating on the business segment
rather than consumer and in the segment the most popular areas for investment are
manufacturing, smart cities, energy, mobility and healthcare. These are typically key
markets for the industrial and capital goods sector, amplifying the importance of IoT
platform development for global industrial companies. Companies including
Siemens, ABB, Schneider, GE, and Bosch are offering solutions to the industrial
segment alongside providers like IBM, PTC and Microsoft. The specific customer
applications or usage scenarios are predictive maintenance, manufacturing
analytics, production performance management, and remote service.
Industrial
applications are the
most popular
solutions offered,
followed by smart
cities, energy,
mobility, and health
Source: IoT Analytics, Note: the data represents the % of the total sample offering application for the designated market
A recent survey of 640 IoT projects worldwide confirmed a close match between IoT
platform applications and current projects in focus. 22% of projects are related to
connected industrial applications, 20% to smart cities, 13% to smart energy
applications, 13% for connected cars (mobility), 6% for agriculture, 5% for buildings
and 5% for connected health.
57 keplercheuvreux.com
Capital goods
adoption and remain in the pilot phase. Industry observers project a c. 33% CAGR
with the market size approaching USD1.6bn by 2021. Clearly, while the definition of
market size is hard to exactly pinpoint, recent comments by market participants
such as PTC confirm that these growth rates (or higher) are currently being
observed.
Chart 51: Estimates of the overall market size of the IoT platform (USDm)
1,800 1,644
1,600
1,331
1,400
1,200 1,043
1,000
792
800
583
600 417
400 298
200
0
2015 2016E 2017E 2018E 2019E 2020E 2021E
As industry standards and leaders take shape and leadership is formed around
specific IT and OT ecosystems, we expect the pace of adoption of IoT platforms and
associated software and services to accelerate. Currently, the early adopters are
running the risk of redundancy, obsolescence, or lack of interoperability of
purchased systems, which means that many initial investments are in the pilot phase.
58 keplercheuvreux.com
Capital goods
One of the key factors that will determine the success of the IoT platforms in the
marketplace will be the willingness of software developers to use the platform,
which in turn will determine the number of applications developed. Ultimately, we
expect successful IoT platform players to be narrowed down to a small number, in a
similar fashion to Windows & Mac OS/Andriod & iOS / Playstation & Xbox.
We may possibly see a small number of leaders in the consumer and industrial
verticals related to leading application areas. Key factors will include open source, a
large number of developers, availability of APIs, potential for income and earnings,
and widespread adoption. Siemens believes the winners in the segment will be
companies able to best turn industry vertical insights into customer productivity and
efficiency.
Leading companies in the IoT platform market (as identified by Forrester and IDC
Research) include IBM, Watson IoT, PTCs ThingWorx, GE Digitals Predix,
Microsofts Azure, and Amazon Web services. Other major players include SAPs
Leonardo, Bosch Software Innovations IoT platform, Hewlett Packard Enterprises
(HPE), Oracles IoT, and Ayla networks. We also believe that Siemenss MindSphere
platform will grow to become a leader when it is introduced. Other IoT providers
with a developed offer include Cisco IoT connect, Salesforce IoT platform, and
Carriot/Altair (a recent acquisition). Other players include Aeris, Electric Imp,
Particle, Relayr, Teezle, Telit, and Zebra.
59 keplercheuvreux.com
Capital goods
Chart 53: Forresters view of IoT platform leaders Chart 54: IDCs view of IoT platform leaders
60 keplercheuvreux.com
Capital goods
The technical capabilities of AWS, Microsoft and SAP mean they lag slightly behind
in our view, especially SAP, as it just rebranded Leonardo from a pure IoT suite of
solutions to a Digital innovation system on which SAP is counting to fuel future
growth. However, AWS and Microsoft certainly have very strong
datacentre/storage offers. SAP, for its part, may need more time to build the
necessary ecosystem of partners able to promote, sell and integrate its new offering
to the market, while AWS platforms architecture may look too complicated for the
least sophisticated customers. For now, Microsoft is growing rapidly, supported by
its large community of developers. In the medium term, we believe that SAP
Leonardo is also very well positioned to increase its market share, with a very broad
offering, many pre-packaged apps, and even digital twin capabilities.
For platforms focused on the manufacturing space, we would argue that PTC is
probably still leading and will continue to lead in the midterm given its established
community and recent alliance with GE. PTC has been able to combine the best of
both software and manufacturing worlds: it is very much aware of manufacturers
precise needs through its years of experience in designing software solutions for the
industrial world, and is also able to create itself the pre-packaged applications which
represent a large part of the value of an IoT platform.
Also, PTC acquired an early market lead, according to market intelligence agencies,
which of course has played in the companys favour. Its ecosystem of partners is
impressive too, and the community of app developers for ThingWorx looks very
active. Finally, PTCs platform owns the very capabilities that differentiate an IIoT
platform from a generic IoT platform: very strong digital twin offering and the best
augmented reality capabilities on the market.
The two industrial players in the field, GE Digital and Siemens, also offer convincing
products and are able to leverage on the strength of their installed base in industrial
equipment and industrial vertical expertise. However, in terms of broad acceptance,
the range of applications provided on their platforms looks too limited for now. Of
course, their principal advantage lies in their knowledge of the industrial sector, and
the fact that they have been developing and testing their respective platforms in-
house for concrete applications for months before making them available to the
market.
61 keplercheuvreux.com
Capital goods
Blockchain and payment processing capabilities into the platform, while machine
learning and security analytics are add-on products.
IBMs IoT platform capabilities are broad-based, shown in the chart below, and
organised into four categories. The comprehensive nature of the offer supported by
the financial strength of IBM provides a high probability of long-term success for the
platform.
Connectivity to sensors and devices, with associated device management
and data visualisation.
Risk management enabled by security analytics and anomaly detection.
Information management encompasses storage and data transformation.
Analytics: predictive and cognitive in addition to edge capabilities (analytics
performed at the edge of the network).
IBM has chosen to vertically and horizontally divide its IoT solutions offering
integrated into its platform. Since IBM targets specific industry verticals, which may
be supported by the groups business services activities, IBM maybe considered a
competitor by some industrial providers.
Solutions by industry:
o Automotive, which includes various solutions for connected cars
and car manufacturing.
o Electronics, with solutions dedicated mainly to connected homes
electronics.
62 keplercheuvreux.com
Capital goods
63 keplercheuvreux.com
Capital goods
The Azure IoT Suite, Microsofts IoT platform, was released in September 2015,
although the company had already launched IoT-related products and services
before this date. It has been one of the leaders of the market since then, with a large
preconfigured offer. The high level of financial resources and human capital
directed at Azure, one of Microsofts fastest-growing divisions, ensures that the IoT
platform is well-placed for future leadership.
Microsoft states that its platform allows customers to transform their business,
through the insights provided by the analysis of the data collected from sensors.
Azure IoT Suite can address various business cases in a number of industries, and is
not especially focused on manufacturing applications, although it offers a specific
solution for the manufacturing sector.
Similar to its competitors, Microsofts IoT platform includes the following business
capabilities and managed services, which span the entire range of IoT platform
technology.
Microsoft offers various services with its platform, including analytics (Cortana),
machine learning, several software development kits (SDKs), IoT Edge, data storage,
data visualisation capabilities, as well as a range of preconfigured solutions. The
comprehensive nature of the offer and the potential to include applications and
intelligence position Azure as one of the favourites to win as the industry
consolidates on leaders. The offer includes pre-configured solutions including:
Connected factory is the preconfigured solution of the Azure IoT platform
dedicated to Industrie 4.0.
64 keplercheuvreux.com
Capital goods
65 keplercheuvreux.com
Capital goods
Source: AWS
Source: AWS
66 keplercheuvreux.com
Capital goods
Like all big software players reviewed here, AWSs ecosystem of partners is very
rich, ranging from hardware vendors to integrators and software makers.
Interestingly, it also displays as partners the names of other IoT platform vendors
such as PTC as other IoT platform providers use AWSs cloud computing services.
This certainly represents a threat, in our view, as competition can therefore gain
access to the architectural elements of AWS IoT solution, which could otherwise
help Amazon differentiate itself from its competitors.
Related portfolio offerings include Kinesis (analytics), Amazon Machine Learning,
and Amazon S3 (storage).
Pricing looks somewhat simpler than what the competition proposes. It is based on
1) the number of messages published to AWS IoT, and the number of messages
delivered by AWS IoT to devices or applications. In addition, the AWS IoT free tier
gives access to 250,000 free messages per month, for 12 months. A message size
increment is a 512-byte block of data processed by AWS IoT.
AWSs pros and cons:
(+) Amazons broad presence in enterprise environments through its range
of cloud offerings.
(+) Strong security model.
(+) Large and diverse ecosystem of partners.
(+) Easy pricing .
(-) Configurability may prove too complicated for the least sophisticated
customers.
PTC ThingWorx the benchmark for industrial IoT platforms
PTC is one of the leading IoT platforms providers, according to Forrester and IDC,
and has been actively developing its offer since the 2013 acquisition of ThingWorx.
ThingWorx is the oldest IoT platform on the market, having been released in March
2011. Following PTCs acquisition of ThingWorx, the group added augmented
reality capabilities to the platform in 2015 after the acquisition of Vuforia.
Since the acquisition of ThingWorx, PTC has invested an additional USD1bn in the
platform to add new functionalities and to ensure solid and comprehensive
capability. According to IoT Analytics, PTC dominated the IoT platform market in
2015, with an 18% market share overall, which may be higher in certain verticals.
PTCs platform is clearly focused on the Industrial segment and comprises a number
of core building blocks that combine to create a comprehensive offer.
67 keplercheuvreux.com
Capital goods
Source: PTC
68 keplercheuvreux.com
Capital goods
Source: PTC
69 keplercheuvreux.com
Capital goods
Pricing is based on a subscription model and depends on the feature set chosen by
the client and the number of users.
PTC ThingWorxs pros and cons:
(+) Multitude of applications available in its marketplace.
(+) The largest ecosystem of partners among the solutions we have studied.
(+) The best augmented reality capabilities.
(+) Extensive experience in industrial software (CAD, PLM).
(+) First mover premium, early market leader with an 18% market share in
2015, according to IoT Analytics.
(+) Numerous delivery models and broad ecosystem of cloud services
providers.
(-) Platform made out of a patchwork of acquisitions means potential
integration issues.
GE Predix: a leading IIoT platform focused on service
GE markets Predix as the worlds first industrial internet platform, which has been
under development for a number of years before being officially released in
February 2016, just before Siemens MindSphere. The system is a cloud based offer
that connects machines to data gathering and analytics offers to product
productivity and services benefits to users. Predix was first built for GEs own use,
internally. It invested more than USD1bn in Predix. The fact that GE built, tested
Predix and then used it for its own plant is an important differentiator for potential
industrial customers, who are able to review proof points.
The platform connects machines, data, and analytics to people, primarily in GEs
main industrial markets of transportation, power generation and distribution,
healthcare, oil & gas, water, mining, manufacturing, automotive, wind, and aviation.
GEs current focus in on scaling its Predix platform, further developing its digital
twin capabilities, enhancing edge to cloud capabilities, and providing a strong
developer experience. Use cases by industry promoted by GE are summarised
below and illustrate the well proven capabilities of the groups offer.
Source: GE
70 keplercheuvreux.com
Capital goods
71 keplercheuvreux.com
Capital goods
Besides the cloud component, Predix Edge is divided into three layers:
1. Predix Machine is GEs tool for device positioning, monitoring, data
collection and edge analysis. It runs on a wide variety of hardware platforms
from sensors, controllers, gateways, to on-premises appliances.
2. Predix Connectivity. The design and initial deployment of connectivity can
typically take 6-12 months. Predrix Connectivity offers secure
communications between Predix Edge gateway and controller devices and
Predix Cloud over various access networks.
72 keplercheuvreux.com
Capital goods
1) Predix EdgeManager provides and centralised view of edge devices that are
running Predix Machine. It is basically the user interface.
Predix Cloud is built on Pivotals Cloud Foundry, an open-source PaaS. The system
primarily operates on the edge, as according to GE, industrial volumes of data are
too large to guarantee a high level of security. GE has preferred to build its own data
centre with its partners.
The pricing is based on a pay-as-you-go pricing model whose cost depends on the
number of services and amount of usage. Each subscribed service includes a monthly
price that will vary based on usage each month. Billing charges are monthly,
quarterly, or annually, depending on the clients needs.
GE Predix pros and cons:
(+) Good knowledge of the IIoT, platform tested in-house in various
industrial environments.
(+) Advanced analytics.
(+) Best digital twin product in the market.
(+) Very broad range or partners in the IT hardware/software/services
sectors.
(-) Few pre-packaged apps.
(-) No public cloud option.
Siemens MindSphere targeting leadership in core segments
Siemenss has committed to spend EUR250m+ over the next 18 months to
accelerate the development of the industrial IoT platform MindSphere, which is
described by the company as an open IT ecosystem for the manufacturing industry
launched in March 2016. It was initially based on the SAP Cloud Platform, but is now
available through a number of public cloud infrastructure providers including AWS
and Microsoft Azure. Like SAPs, the platform allows the creation of digital models
(digital twins) of plants with real data from the production assets.
Siemenss existing capabilities in industrial design and testing software and the
groups data monitoring and analysis capabilities ensure that the company is able to
provide sophisticated digital twin solutions that can improve asset utilisation and
reduce time to market for new products by 30-40% and cut engineering costs by 40-
50%.
Like other IIoT platforms, MindSpheres benefits include increased revenues and
customer satisfaction, reduced claims and warranty costs, reduced downtime,
maintenance costs, energy consumption, and increased machinery lifetime. The
platform is purely dedicated to the industrial and manufacturing space and aligned
with Siemenss core automation and engineering capabilities.
A central part of Siemenss strategy is digitalisation, industrial software and digital
services across each of the groups verticals. The groups IoT platform, MindSphere,
is a central component of this strategy, which also spans industrial design software,
manufacturing control and automation software and digital testing and modelling
software.
73 keplercheuvreux.com
Capital goods
Source: Siemens
74 keplercheuvreux.com
Capital goods
At first, the number and range of services provided by the apps developed by
Siemens look rather weak. To increase the number of available apps, Siemens chose
to emphasise the openness of its platforms, welcoming many partners on board to
develop their own apps. Siemens is also willing to offer as many options as possible
to its customers in its role as cloud provider.
To increase the range of companies and developers working with Siemens, the
MindSphere network has been extended to include the following that is heavy on
large corporate IT services companies that will support implementation of Siemenss
offers:
AWS - Providing cloud infrastructure (data centres) and its services to
Siemens.
Bluvision (subsidiary of Assa Abloys HID Global) - Made available its own
IoT solutions on the MindSphere. Manufacturing companies can subscribe to
Bluvisions condition monitoring solutions through the Bluzone app running
within MindSphere.
Accenture - developed a suite of applications for MindSphere to enable new
digital services such as predictive maintenance or remote condition
monitoring, while furthering its implementation credentials.
Atos to deliver digital services for the platform such as use case evaluation
workshop/prototype/integration.
IBM- Watson (IBM Analytics) is included to the platform to help MindSphere
users access and analyse data from sensors.
SAP - MindSphere was initially built on the SAP Cloud Platform and Hana
database.
TCS - Will develop applications and digital services for manufacturing
customers
From this group of partners, Siemens aims to rapidly build a community of app
developers and software engineers familiar with the groups systems.
75 keplercheuvreux.com
Capital goods
For go-to-market, Siemens said it will use both partners/system integrators and its
own direct sales force. Pricing will be based on a mixed model and is likely to
incorporate both consumption and subscription models, which are being further
formulated and will be based on the number of assets connected, the amount of data
used, and the number of applications employed.
Siemens MindSpheres pros and cons:
(+) An open platform with large ecosystem of partners and developers which
allow the development of various apps made available to all clients.
(+) Huge installed base of industrial customers provide easy-to-access
potential clients for MindSphere: fleet of 30m automation devices, 70m
contracted meters, 800,000 connections for buildings, turbines.
(+) Pricing seems transparent and easy to understand.
(-) Apps developed by Siemens look fairly limited.
All in all, while MindSphere looks like a strong pure IIoT platform for the long-term,
we believe it will find it hard to gain much momentum short-term because of its
number of applications. It will take time for MindSpheres partners to develop the
right applications, and even more for the best one to stand out from the crowd.
76 keplercheuvreux.com
Capital goods
77 keplercheuvreux.com
Capital goods
Similar to any other IoT platform as we described earlier, SAP Leonardo connects
endpoints to channels (left part), applies analytics and machine learning (SAP
Leonardo IoT Foundation), integrates data to the enterprises systems (right part)
and embeds pre-packaged applications (top part).
The SAP Leonardo Foundation has two components:
1. SAP Leonardo Business Services: reusable microservice framework to
enable customers to build their IoT model/apps and connect it with business
context from back-end systems leveraging configuration-driven tools
2. SAP Leonardo Technical Services: technical services of SAP Cloud Platform
for SAP Leonardo IoT Portfolio that enables customer platform capabilities
to effectively manage their sensors and devices. As shown in the following
chart, technical services include device management, big data connector,
and real-time analytics.
78 keplercheuvreux.com
Capital goods
Source: SAP
79 keplercheuvreux.com
Capital goods
5) Connected markets foster local markets, cities, and urban and rural areas to
optimise the utilisation of natural resources and assets, reduce emissions,
congestion, and energy usage, and protect the environment.
Market insights, increase farming efficiency by connecting
agricultural machines, for urban areas: traffic flow management,
parking management, lighting, open public spaces, yards, ports and
other infrastructures.
6) Connected people enables improvements to be made to lives, work, and
health by linking people and communities and providing better lifestyle
experiences and opportunities for organisations to evolve into new business
models.
In healthcare, connecting people to the centre, get patients a real
health dashboard, people and homes: connected energy and security
systems.
This range of applications is obviously very broad and goes far beyond typical IIoT.
Other industrial vendors such as Siemens and GE will typically focus only on the
connected products and connected assets parts.
Another key focus in the IIoT segment, which is offered by both GE and Siemens, is
the digital twin, which allows for digital medialisation and simulation of an asset.
Since its acquisition of Fedem Technology, SAP is able to provide Leonardo
customers with a digital twin tool (examples of digital twin uses include dynamic
simulations, fatigue assessments of offshore oil & gas platforms, offshore wind and
wave power technology, vessels and marine systems).
In terms of pricing, SAP has chosen to adopt a fixed-price approach for each business
issue. Price is therefore defined in advance, and the company commits itself to
deliver its SAP Leonardos base value proposition within eight weeks.
SAP Leonardos pros and cons:
(+) Offering is way broader than peers, it goes beyond pure IIoT only and
address fleet management, supply chain, connected cities, people and
markets as well as products/assets.
(+) SAPs pre-packaged applications for each of its six categories look very
solid compared with some of its competitors.
(+) An installed base that can be levered to include other SAP products such
as CRM/ERP. Leonardo can also be integrated to these solutions to make it
more efficient.
(+) The marketing strategy, based on innovation centres in various cities
worldwide, coupled with transparent fixed price seems the right one to make
business leaders aware of the specific uses of SAP Leonardo.
(-) SAP has been relatively shy so far when it comes to providing a list of
partners for applications development/hardware makers, which could
potentially mean a limited choice of third-party applications and connecting
devices
80 keplercheuvreux.com
Capital goods
81 keplercheuvreux.com
Capital goods
Chart 68: IDC Marketscape worldwide IoT consulting and system integration
Unsurprisingly, the current leaders in the IT services race are seen as the leaders in
IoT integration and consulting. They are also the ones who talk the most about the
move to digital, the integration of new technologies, and partner with the IoT
platform vendors we reviewed in the previous section.
82 keplercheuvreux.com
Capital goods
83 keplercheuvreux.com
Capital goods
The later phases of transition shown in the above chart will take longer to realise
and represents a shift towards the outcome-based economy and an integrated
human machine workforce. Today, these concepts are more aspirational and such
transitions are only likely to take shape over a 5-10-year period. The long-term
nature of realising this later shift towards selling measurable outcomes is due to
enormity of the task and risks and natural reluctance likely to emerge from
customers. During both the first and later phases of development, capital goods and
IT and software companies will need to build new partnerships, extend their range of
capabilities, and shift their focus from sales, marketing and product development
towards improving customer outcomes rather than solely product optimisation and
services.
A three-pronged transition
Across the capital goods sector, the transition driven by digitalisation is taking place
along three channels, each with a varying impact on business models. Along the
horizontal channel, digitalisation has driven software companies to consolidate and
create a full suite of software systems able to accelerate the process of moving from
product conception, design, production, and entry into service.
This integration process has been led by Siemens, mainly through the acquisitions of
UGS and Mentor graphics. Two vertical channels for product creation and support
and experiencing change from digitalisation: 1) the concept of Industrie 4.0 focuses
on the whole of the production supply chain from customer demand through to
production and supplier management; and 2) the focus is on in-service product
support and management, which is more closely aligned with IIoT and GEs
initiatives that focus on predictive maintenance, dynamic control and increasingly
providing assets or software as a service.
Of the three transitions, we expect the fastest transition toward new business
models to happen in the service segment, which carries less risk of adoption and
requires a lower penetration of digitalisation throughout industrial value chains.
84 keplercheuvreux.com
Capital goods
As stated earlier on, the drivers behind the adoption of each new approach to
business include lower costs, enhanced productivity, increased speed to market,
faster responsiveness to customer demands, and closer customer relations.
Customers to first demand predictive maintenance
Surveys from the World economic forum indicate that the prime motivations for Near-term changes
investment in digitalisation technologies are; 1) optimisation of asset utilisation; 2) to target asset
lower operational costs; and 3) the creation of new revenue streams through optimisation and
new service- linked
products and services.
revenue streams
The realisation of each of these benefits carries different costs and risks and is
dependent on the collection, monitoring, and analysis of data. One of the leading
value added applications today for industrial customers is predictive maintenance.
Industry consultant IoT Analytics predicts a market rising from USD2.2bn in 2017 to
USD10.9bn by 2022, offering an area for accelerating growth, with a CAGR of nearly
39%, and attracting corporate attention as a growth opportunity. While we would
take the projections for the size of the market with caution, with note the high level
of expected growth.
Companies throughout our industrials coverage universe are already offering the
necessary data capture, communication, storage and interpretation of data to offer
value-added predictive maintenance services. We expect this to remain a key focus
area. What is notable when reviewing predictive maintenance is the mix between
ICT, IT services and hardware companies, which demonstrates clearly how
competitive boundaries are blurring, as shown in the following chart.
85 keplercheuvreux.com
Capital goods
One of the core capabilities that will be required to optimise asset utilisation and
generate productivity benefits in the manufacturing environment is data capture,
storage and smart analytics. Capital goods businesses, with their deep industry
knowledge and recognition can use the enabling software and systems to deliver
value adding customer solutions. The rise of data analytics and the need for more
data scientists in industrial markets is summarised in the following chart. The
response from capital goods companies is set to be increased investment capabilities
of own human resources to capture and use data, complemented by partnerships.
Chart 73: Data analytics to become a critical part of the value proposition
Manufacturing and
industry represents a
huge opportunity, but
multiple sectors will
benefit
86 keplercheuvreux.com
Capital goods
For capital goods companies, we expect limited change in the distribution channels,
core revenue model, and target customers. Moreover, adjustments to cost
structures are likely to be limited.
87 keplercheuvreux.com
Capital goods
The second chart below shows how Claas has shifted its business from selling farm
equipment to providing farms with target crop yields on their land, a transition that
has required Class to expand its range of capabilities to encompass remote
diagnostics, machine monitoring and incorporation of multiple weather, location and
chemicals data.
Chart 75: General Electric engine support Chart 76: Claas tractors target yield
88 keplercheuvreux.com
Capital goods
89 keplercheuvreux.com
Capital goods
90 keplercheuvreux.com
Capital goods
91 keplercheuvreux.com
Capital goods
92 keplercheuvreux.com
Capital goods
93 keplercheuvreux.com
Capital goods
94 keplercheuvreux.com
Capital goods
95 keplercheuvreux.com
Capital goods
96 keplercheuvreux.com
Capital goods
partly reflected in the existing industrial cooperation and foreign direct investment
that Germany has seen. Such measures have accelerated technology transfer.
97 keplercheuvreux.com
Capital goods
98 keplercheuvreux.com
Capital goods
The Japanese government plays a significant role in funding, and both companies
and the government appear comfortable working towards own standards and
methods rather than promoting international standards.
99 keplercheuvreux.com
Capital goods
100 keplercheuvreux.com
Capital goods
Source: McKinsey
101 keplercheuvreux.com
Capital goods
102 keplercheuvreux.com
Chart 84: Trends by industrial segment, facilitating technologies and growth potential (I)
103 keplercheuvreux.com
Digitalisation
Sector Key trends Key terms / targets Facilitiating technology and suppliers Underlying growth potential
importance level
Pressure to raise service levels and reduce Control software for network management and monitoring Highest growth for predictive maintenance and smart
production costs Smart Grids to reduce opex & minimise outages grid controls
Incorporate of new loads (EV) demand for Predictive maintenance Sensors, data collection and analysis to provide predictive Overall growth to be greater for T&D networks than
Utilities Mid/high
smarter grids & energy storage increased productivity, higher maintenace and service for energy production, transmission generation assets
Rising complexity from incorporate of volatile uptime and distribution A 50- 100bps incresase in investment over 5 year
renewables into the mix Key supplier: Siemens, ABB, Schneider Electric, GE period
Capital goods
Optimise asset utilisation, minimize downtime, Control software for network management and monitoring Highest growth for predictive maintenance and asset
Predictive maintenance
flexibility to adjust capacity to reduce opex & minimise outages management
higher productivity
Closer upstream and downstream collaboration Sensors, data collection and analysis to provide predictive Upstream investment to target productivity and
Mid (greater focus on reduction inventory holding
Oil & Gas to optimise production levels with market maintenace and production optimisation along value chain output, downstrean to optimise responsiveness to
price realisation) costs
price/demand Key suppliers: GE, Siemens, ABB, Schneider Electric, Emerson market needs
reduced time to market
Minimisation of capital investment needs via Electric, Honeywell, Yokogawa, Aspen Technologies, AVEVA, Industrial software, sensors and analysis segments to
lower maintenance costs
improved planning and execution/modelling Hexagon see step-up in structural demand
Predictive maintenance Control software for network management and monitoring Long cycle investment sector, highest growth for
Optimisation of process control via increases
higher productivity to reduce opex & minimise outages predictive maintenance and asset management
use of sensors and process management
reduction inventory holding Sensors, data collection and analysis to provide predictive expect increased sensor use, data capture and
Higher uptime via predictive maintenance and
Chemcials High costs maintenace and production optimisation along value chain analysis to optimise through put and market
asset optimisation
reduced time to market Key suppliers: GE, Siemens, ABB, Schneider Electric, Emerson responsiveness
Vendor managed inventory and supply chain
higher traceability Electric, Honeywell, Yokogawa, Aspen Technologies, AVEVA, Industrial software, sensors and analysis segments to
optimisation via digital technologies
lower maintenance costs Hexagon see step-up in structural demand
Digitalisation
Sector Key trends Key terms / targets Facilitiating technology and suppliers Underlying growth potential
importance level
Improvement supply chain co- Highly profitable sector willing to invest in improved
Accomodating rising need for tailored therapies Process management controls and software, machine
ordination process technologies to deliver uptime and flexibility
- the move to batch size one monitoring and control software
reduced batch sizes, increased Increased use of data capture and analysis and
Pharmaceuticals High Optimisation of complex supply chain Sensors, data collection and analysis, hybrid manufacturing
production flexibility investments
Effective track & trace systems to limit drug controls and automation.
track & trace and customer Expect slight increase in spending with bias toward
counterfeiting Key suppliers: Schneider Electric, Siemens
support enhancement digital technology and applications
Capital goods
Supply chain Process management controls and software, machine performance
integration along supply chain
tracking/accountability monitoring and control software expect increased sensor use, data capture and
Effective track & trace systems to ensure food
Food & Beverage HIgh machine optimisation Sensors, data collection and analysis, hybrid manufacturing analysis to optimise through put and market
quality
production flexibility / controls and automation. responsiveness and predictive machine maintenance
Production system optimisation via machine
individualisation Key suppliers: Schneider Electric, Siemens, Krones, GEA Industrial software, sensors and analysis segments to
monitoring and predictive maintenance
see step-up in structural demand, plus remote
monitoring, customer tracking and tracability
Chart 86: Large caps ranking Chart 87: SMID caps ranking
105 keplercheuvreux.com
Capital goods
106 keplercheuvreux.com
Capital goods
Chart 89: Chart of best five large and SMID companies for strategy and organisation
107 keplercheuvreux.com
Capital goods
Change management is driven by strategy. During the ICT revolution over 1980-
2000, there was a clear lag between strategic intent and implementation. The
intention is reflected in the high grade achieved by this dimension; at 2.7, it is the
second-highest grade. We conclude that most European capital goods companies
acknowledged the need to change and are starting to implement actions across
divisions and products. This process is likely to be evident over the next 5-10 years.
The difference in this dimension between large caps and SMIDs is very clear: on
average, Large caps scored 3.2 while SMIDs were lower at 2.1.
108 keplercheuvreux.com
Capital goods
We believe that many companies in the capital goods sector are lagging compared to
other sectors (autos, petrochemical, healthcare, etc.). While automation is usually
already in place, we see that new technologies and connectivity, beyond traditional
ERP systems, are often lacking on the shop floor. With a few exceptions, the benefits
of connectivity to the Cloud or the Edge have not yet been captured by
manufacturers. The potential of predictive maintenance has been analysed and
targeted through strategies (as seen previously) but is not always in place in
factories. Our coverage scored an average of 2.4 on this part of the survey. While
large caps logically scored better (2.7), SMIDs scored a mere 2.1.
109 keplercheuvreux.com
Capital goods
Across the capital goods sector, the widespread integration of suppliers and
customers information networks has not yet happened. The advantages of having
access to the operations of both ends of the supply chain enable companies to have a
better view on supply/demand ratios, improving on-time deliveries and working
capital cycles. Connectivity at group level enables the collection of data to analyse
the supply chain situation and take better decisions to reduce costs.
The importance of data in this part of the capital goods companies businesses is not
yet apparent in the full implementation of relevant technologies. Linking up to a
customers operations is a good way to gain insight into future needs and analyse
unmet needs in other fields to enable cross-selling. The digitalisation of operations
linked to the cloud could therefore enable sales teams to target certain customers
with new products and solutions. In this dimension, our capital goods coverage
scored an average of 2.3, with large caps at 2.6 and SMIDs below the 2-point
threshold at 1.8.
110 keplercheuvreux.com
Capital goods
Within the smart product dimensions, we review companies ability to supply smart-
connected products, software and services to enable customers in each market
vertical to accelerate their own digitalisation journey. OEMs are able to use the
Internet of Things to operate their production lines and collect data to be used in
data analysis tools. However, with the lagging operations and factories to follow this
trend, the production of smart products is obviously affected. While large companies
score better (3.0), the overall average stands at 2.4, in line with operations and
factories, and SMIDs score a low 1.6.
111 keplercheuvreux.com
Capital goods
Across the coverage, some firms have already started offering and selling data-
driven services for a variety of applications. The most advanced companies are the
large ones. We discuss corporate positions in the company section at the end of this
report. The industry leaders have used early-adopting models to exploit data
services through software solutions and in-house developed IoT platforms
(MindSphere from Siemens is a good example).
In other cases, companies have adapted or transformed their software and products
(sensors, robots, machines) to fit an existing IoT platform (usually Amazon AWS or
Microsoft Azure). Offering those possibilities to the different end-markets allows
the development of new future potential sales to the same customers.
Furthermore, having access to this level of data from a customer gives companies a
competitive edge and enables better targeted selling. However, on a global average
of our coverage, this is where the capital goods sector hit the rocks, scoring a very
low 2.0, where large caps are averaging at 2.2 and SMIDs at 1.6. We believe the
development of data-driven services has clear potential to be a catalyst for future
top-line growth at capital goods firms in our coverage. The low level of this grade
shows its potential for development.
Dimension 6: Employees
Employees will be the most affected by the shift towards a digital strategy. Their
working environment will be altered and they will thus have to develop new skills
and obtain new qualifications. It is critical for companies to understand the changes
their employees will face through digitalisation. The grading of this
dimension/argument is based on the level of digital qualifications of a companys
employees along with the development opportunities offered by the firm.
112 keplercheuvreux.com
Capital goods
The Employees dimension was in the average of the overall results. It is hard to
determine to what extent this dimension is accurately graded, as companies in the
capital goods space disclose little to no information about employee training and
development in the Industrie 4.0 space. Accordingly, we are left with the analysts
own impressions. Employee competence will be critical for the implementation of
the Industrie 4.0 strategy and therefore this dimension will have to be reviewed
further down the road. As for the uncertainty of the results of this dimension, its
weight was the lowest in our overall calculations. Companies across our capital
goods coverage scored an average of 2.3, with large caps at 2.5 and SMIDs at 2.1.
113 keplercheuvreux.com
Capital goods
Company section
We have split the following section into two parts. The first part includes comments on
those companies not covered by Kepler Cheuvreux. For each we provide a brief
overview, assessment of the IIoT and I4.0 strategy, announced future investment
needs, and assessment of digitalisation capabilities. The second part includes a similar
review for each of those companies under coverage.
114 keplercheuvreux.com
Capital goods
Amazon (AWS)
United States | Information Technology
IIoT strategy
Amazons AWS comprises all of its cloud solutions, from bare data centre/data
storage to IoT services and Analytics tools. AWS works as an open-source platform
and allows its partners and external developers to produce generic, pre-crunched
applications as well as tailor-made entities. Users can then choose which tools are
more appropriate for their business or can develop a new solution.
Among those tools, the company has developed AWS Analytics and more specifically
Kinesis. It is a pay-as-you-go solution enabling data collection from sensors, data
analysis and data spreading through the firms cloud and edge. Through Kinesis,
users can shape data as needed, meaning that they can collect relevant and
unstructured data and analyse it using predefined processes.
115 keplercheuvreux.com
Capital goods
116 keplercheuvreux.com
Capital goods
117 keplercheuvreux.com
Capital goods
Cisco
United States | Information Technology
IIoT strategy
The company is a global leader in network and communications equipment, enabling
customers to integrate all of its levels from shop floor to top management through
data control levels. The companys investments in R&D have been growing at a low
but stable pace, rising 31% over the last ten years representing 12.8% of sales in
2016. Industrie 4.0, IIoT and IoT have been areas of focus for the company since
their inception. Cisco operates at all levels of the communication network.
The company enables communications between objects at the shop floor level and
at the edge of the network. Through its new products, the company is targeting
customers who are shifting towards Industrie 4.0 or planning to do so. The company
also offers strategic, operational and technical consulting services along with its
products.
Over the years, Cisco has developed communication components which help
integrate IT and automation. Cisco then began including edge networking
capabilities, offers software that allows Java and Python-based containers to collect,
analyse and distribute data directly through the companys switches and routers.
Industrie 4.0 development initiatives
The company has developed ONE Software, a solution designed to facilitate the
integration of new software into a company. It helps make buying, managing, and
upgrading network and infrastructure software easier. Once the software is
installed, ONE automatically updates and upgrades the network while managing and
deploying licenses around the firm. Overall, ONE brings down costs and TCO (Total
Cost of Ownership), as it is not tied to any specific hardware and can be applied to
the next generation of devices.
118 keplercheuvreux.com
Capital goods
119 keplercheuvreux.com
Capital goods
Not only has the company shown interest in the segment, it has put in place a
strategy to recruit as many clients as possible. Through its services branch, the
company offers consulting services to help customers or prospective customers to
implement an Industrie 4.0 strategy. Its presence throughout the value chain and
unique software tools make it a turnkey solution for customers.
The company will be competing fiercely with Alcatel-Lucent for leadership in this
area. By continuing R&D efforts in ONE Software and continuing to develop routers
to support the transition to Industrie 4.0 and edge networking, the company is likely
to continue demonstrating its strengths in communications and networking.
SWOT analysis
Strengths: The company is constantly launching new products, solutions, and
services to serve the Industrie 4.0 trend. Through its knowledge and technical
capacities at the Edge of the Network (Fog), the company is a strong leader in North
America, while further expanding to Western European customers eager to move
forward with the changes of the potential fourth industrial revolution.
Weaknesses: Size means Cisco may miss smaller, more targeted ICT solutions.
Opportunities: The company should continue to develop partnerships with key
players within the growing trend. Choosing IBM as a partner was a wise choice.
Threats: Alcatel-Lucent was building a strong position in Europe using a similar
strategy. The company recently acquired and integrated Nokia and is looking to
become a connectivity leader to bring its customers and revenue line to a new level.
120 keplercheuvreux.com
Capital goods
Emerson Electric
United States | Capital Goods
Restructuring to digitalise
Emerson is an industry leader in the Automation Solutions and Commercial and
Residential solutions segments that generated sales of USD14,522m in 2016
(down by 11% versus the previous years results) and USD1,635m in net profits (-
40% YOY). While the Automation segment generated 62% of the groups sales
(or USD9bn), the Commercial and Residential Segment generated 38% in 2016
(USD5.5bn). Sales by region are dominated by the US and Canada (51% of sales in
2016), followed by Asia (20%), Europe (16%), the Middle East and Africa (7%), and
Latin America (6%). The companys market growth drivers are present in both of
its businesses and it will be able to achieve growth through further investments
in IIoT and greater connectivity.
The company is undergoing a restructuring phase to rebuild a core and more focused
business in order to reach a USD20bn top line. It aims to do this by 2021 in three
steps (restructuring, repositioning, and acquisitions). Emerson acquired Pentair V&C
last year and expects to decrease its restructuring costs by 25-45% this year
depending on its integration. The repositioning included the complete divestment of
the Network Power and the Motor & Drives/Power Generation businesses, realised
in 2016, while ClosetMaid should be sold this year. The potential size of the
Automation Solutions market is nearing USD200bn, while the Commercial &
Residential Solutions markets have reached USD30bn.
IIoT strategy
Thanks to the restructuring plan described above, the company is setting its
strategic segments around industrial internet-based segments. Both businesses will
thrive from the emergence of connectivity, cloud platforms and edge networks.
Within the Automation Solutions business, the company sees multiple market
growth drivers relating to the IIoT: Lifecycle Services, Hybrid and Discrete
Automation, Wireless Solutions, Pipeline Management, Integrated Coordination and
Control, Pervasive Sensing, Energy Management, Reliability and Safety. The
Commercial & Residential Solutions segment also has Industrie 4.0-linked growth
drivers: Refrigeration Lifecycle Services, Sensors, Controls and Connectivity, Food
and Pharma Transport Solutions.
Industrie 4.0 and connectivity trends are growing across all of Emersons
Automation end-markets. For this reason, Emerson launched Plantweb, an IIoT
platform that harnesses the power of its applications to expand digital intelligence
to the entire manufacturing enterprise and help its customers achieve Operational
Certainty.
Plantweb has adopted and developed a partnership with Microsofts Windows 10
IoT technology both for its intelligent Edge (Windows) and intelligent cloud (Azure).
121 keplercheuvreux.com
Capital goods
The company is promoting the use of its IIoT platform and the development and
integration of sensors to further analyse energy, reliability, safety and optimisation.
Through the use of a Logic Analytics Modelling software based on Plantweb,
companies can reach diverse, rich data sets, the cloud and its storage, and its data
analysis platform.
Industrie 4.0 development initiatives
Focusing on the Automation solutions for Emerson, IIoT enables new deployment
models for operational excellence applications and expertise.
Through Plantweb, the company has been able to digitalise its foundational
solutions: Intelligent Field Devices, Control & Safety Systems/Asset Management,
and Services & Consulting. The new solutions that transfer those skills include, in the
same order, Data, Security and Applications, from bottom to top. Through Emersons
products and software applications supported by edge devices and the cloud,
customers can now, through just one firm, have full access to the capacities of
Industrie 4.0.
The Secure First Mile is an in-house developed approach to securely connect OT and
IT Systems. The company uses three main components: a Field gateway, a Data
diode, an Edge gateway. The Field gateways collect the data from the OT systems
and convert it into protocols supporting unidirectional flows. Data diodes then
physically disable the inbound path creating an air gap for inbound communications.
Finally, the Edge gateway converts protocols and provides secure data transfer to
the IT systems.
122 keplercheuvreux.com
Capital goods
Emersons suite of applications is set on the cloud. Through Plantweb Insight and
Plantweb Advisor, it offers asset-specific apps and analysis tools that enable better
decision making and operational efficiency. Plantweb Insight enables the use of
analytics for pumps, steam traps, corrosion and valves with minimal business
integration and low-barrier ROI. On the other hand, Plantweb Advisor offers robust
enterprise software with statistical analysis for energy, health and performance with
a potential scalability to reach thousands of assets across facilities.
Emersons connected services allow both vertical and horizontal communications.
The data is collected on premise and then transferred to Emersons Monitoring
centre, which can then determine if maintenance is necessary or not, and offer
further collaboration and services.
Announced future investment needs
The company is following up on its restructuring plan, refocussing its business
around core activities and its presence along the vertical value chain of the two
segments we previously mentioned. With the proceeds of divestments, past and
upcoming, the company plans to make further acquisitions, in line with the new
strategy.
Further developments are to be expected on its IIoT platform to fit new customers
and further digitalisation needs. The companys portfolio of products is being
revamped and actualised when necessary, which could lead to further investments.
Research and Development costs amounted to USD320m in 2016, or 2% of
revenues, where capex reached USD447m (3% of revenues).
Ranking of Industrie 4.0 capabilities
Emerson has completely rebalanced its portfolio. It now serves two main business
streams that are both impacted by the digitalisation of the value chain. Through a
123 keplercheuvreux.com
Capital goods
concentrated focus on the Automation solutions segment, we see how Emerson has
been able to change in order to resolve the key problems of the fourth industrial
revolution.
SWOT analysis
Strengths: Emerson deployed its own IoT platform responding to its customers
issues with a tailor-made suite of applications.
Weaknesses: Emerson is in the middle of a restructuring programme and it
announced its IIoT platform late to the market, which may have cost the company
some key accounts. Furthermore, the solutions are not fully developed yet.
Opportunities: Further development of the applications along with smart
acquisitions to fill the gaps in its two businesses will allow Emerson to thrive and
remain an industry leader.
Threats: Competitors such as Honeywell, Siemens, and GE have also equipped
themselves with strong IoT platforms and digitalisation solutions for the entire value
chain. Customer acquisition could become expensive.
124 keplercheuvreux.com
Capital goods
Fanuc
Japan | Capital Goods
Through those three business divisions, the company was able to foresee the need
to develop IIoT solutions to optimise the use of the edge network and introduce
machine-to-machine (M2M) communications. The company is a global leader in
industrial automation and has installed 3.6m CNC systems worldwide. 60% of the
worlds precision machine tools use FANUCs CNC. The company offers the widest
range of robots in the world and specialises in collaborative robots.
IIoT strategy
FANUC is well prepared for Industrie 4.0. It its view, the main goal is to allow
machines, storage systems and equipment to network with each other to exchange
information while constantly adapting to production requirements. The ultimate
objective for its clients according to the group is to rapidly boost productivity while
saving on energy and material costs.
FANUC has developed solutions that can be integrated into an Industrie 4.0 world
or meet basic requirements today.
Industrie 4.0 development initiatives
FANUC has invested in R&D and partnerships to develop its offering around its core
products. It has added sensors to its robots and has prepared for the advent of vision
in robotics for the past 25 years. Through partnerships with Cisco, Rockwell and
Preferred Networks, the company has been able to develop its FIELD (FANUC
Intelligent Edge Link and Drive) system and project ZDT:
125 keplercheuvreux.com
Capital goods
126 keplercheuvreux.com
Capital goods
customers. Involved in the use and development of sensors since the 1990s, the
company uses visual sensors to improve its robots precision and overall capacities.
We see FANUC as one of the best-positioned Japanese companies to benefit from
Industrie 4.0 and the Industrial IoT. Its extensive knowledge of CNCs and
connectivity in general has helped the company embrace the shift towards wireless
connections and the use of IoT on the shop floor. The integration of the horizontal
value chain seemed obvious, allowing companies to communicate better with their
suppliers and customers and ensuring greater efficiency, punctuality and larger
productivity gains for its clients and the company itself.
Its historical performance and long-term vision makes it a leader in the development
of Industrie 4.0 both in terms of its internal processes and the use of IoT platforms to
control its value chain more precisely with real-time data. Its leadership in the sector
has prompted competitors to catch up such as Mitsubishi Electric and Yaskawa with
some success.
Its FIELD system has inspired US giants and Japanese peers such as Rockwell
Automation, Cisco, and Preferred Networks to develop similar systems through
partnerships. This was an important stepping stone for the company when it decided
to open up to partnerships and allow external developers to access its coding
platform and applications.
SWOT analysis
Strengths: Market leader in CNCs and strong implementation of its robots; the
development of solutions to connect its products together as well as improve HMIs;
Strong partnerships with leaders in their sectors and large customer base (including
GM).
Weaknesses: The companys focused technology and concentration in hardware
limits its development and revenue growth opportunities in comprehensive factory
solutions, tools and services.
Opportunities: Integrating its IIoT solutions into its products to create new revenue
streams and safeguard its large customer base.
Threats: Large software developers and IoT platform providers could capture some
of its existing M2M communications business. With larger investment pools and
cloud computing excellence, they are developing smart factory solutions and could
pose a threat to installed machine and CNC providers.
127 keplercheuvreux.com
Capital goods
General Electric
United States | Capital Goods
128 keplercheuvreux.com
Capital goods
IIoT strategy
The importance of developing GEs digital strategy is clear. At the end of Q2 2017, We estimate 70%
74% of GEs order backlog stemmed from services, while 50% of the order intake industrial profits from
was from services. Looking at FY 2016, 46% of group revenues were derived from services, where data
services, and we estimate that 70% of group profits were generated from the sale of will be critical to
future success
services. Data capture, interpretation and utilisation to enhance the operating
efficiency of the installed asset base are critical to the long-term success of GEs
ability to continue to harvest value from the installed base of its complex machinery.
Data from industrial processes is becoming more valuable, and the control and
correct application of that data is likely to create more value than the sale of
equipment in the future. With this prospect in mind, GEs ambition to be a top-ten
software company by 2020 makes perfect sense.
In 2016, the GE Digital business unit was split out from the groups reporting GE Digital unit broken
structure. The units organic expansion from San Ramon California, which houses out in 2016, set for
over 1,400 of the 2,000 software developers and engineers, began in 2011. During rapid growth
the early phase of build-out for GEs digital capabilities, the focus was on predictive
maintenance, mainly applied to aviation and power applications, but this has
expanded into other areas across the GE portfolio. Moreover, GE Digital has evolved
as a core centre of digital excellence and its centrepiece offer is Predix, which today
is a cloud-based open operating system.
Expansion in digital began in earnest in 2011, when William Ruh was hired from
Rapid growth of
Cisco to head GEs industrial internet strategy, aimed at combining GEs physical digital started in
assets with the digital world, leveraging the importance of data analytics. By late 2013
2015, and after a multi-billion investment, GE formed GE Digital. In 2016, GE stated
USD4bn orders in
the company invested c. USD4bn to build its analytics software and machine
2016 expected to rise
learning capability and a further USD2bn to build additive manufacturing, a business by 25% in 2017 as
seen growing from USD300m to USD1bn revenues between 2016 and 2020. adoption accelerates
129 keplercheuvreux.com
Capital goods
reach USD15bn by 2020, against an industrial internet market that some USD4bn orders in
consultants have placed at USD225bn by 2020. 2016 and digital
revenues of USD15bn
Additional monitoring, control and optimisation of industrial assets and fleets should targeted by 2020
increasingly enable GE to shift its sales approach from the classical equipment +
spares package towards selling business outcomes for customers that includes
uptime, availability and productivity gains. In turn, this ability to capture huge
volumes of data, which can be interpreted for valuable customer insights, is set to
change the nature of equipment sales and increase the amount of physical product
as a service business.
GE Digital is being rolled out in three phases: 1) internally focused improvements,
with the goal of reaching USD1bn of productivity by 2020; in this regard, GE Digital
is a key part of the Brilliant Factory productivity programme across GEs 400+
plants; 2) selling Predix applications into the installed base across the power,
transport, healthcare and other industrial systems (aviation already well advanced);
and 3) we see GE Digital selling software and services into other industrial settings,
including commercial and residential building systems, auto production lines or
consumer goods inventories.
130 keplercheuvreux.com
Capital goods
Chart 97: GE Predix platform placed at the centre of GEs IIoT strategy
We estimate that GE has spent over USD1bn on developing the platform, and this
has been further enhanced through acquisitions that incorporate additional
technologies and capabilities, often through buyouts from GEs own venture capital
network.
The Predix ecosystem now has over 400 partners and 22,000 developers, including
system integrators, software resellers, and technical partners. Microsoft is including
Predix as a key platform on Azure, while Tata Consultancy already has over 50
Predix-based apps.
GE states that Predix-powered software orders reached USD4bn in 2016 and are
seen rising to over USD5bn during 2017, with the 25% growth driven by acquisitions
and organic expansion. For example, managements target is to see Predix used by
over 100 airlines by the end of 2017, alongside hospitals, rail operators, and utilities.
Bringing customers to the platform is also being driven by Predix conferences (1,200
developers in Las Vegas) and leverage of the installed base (a third of energy is built
on GE machines), targeting aircraft makers, oil companies, hospitals and utilities. By
the end of 2016, GE stated that there were already 670 digital twins created on
the platform and 250 software applications.
131 keplercheuvreux.com
Capital goods
GE sells the Predix platform as offering greater security than onsite datacentres and
able to support the creation of digital twins (a conceptual representation of an
operating asset that uses a digital thread to monitor performance against a baseline
level of expected performance). The Predix offer incorporates edge devices that run
algorithms and analyse data and the ability to work within the cloud or onsite
enterprise systems.
The entire Predix system is able to provide the connection of physical assets at the
edge of a network, collection and modelling of data, construction of analytics tools
and the visualisation of outcomes all within a secure environment. Asset
performance management is the greatest area of expertise. There are already over
250 apps developed on the platform to enhance asset performance, many of which
are used in the Brilliant Factory programme, allowing for the creation of over 18
showcase sites by the end of 2017.
IIoT and Industrie 4.0 development initiatives
A combination of a focus on service activities, the expansion of Predix as an open GE is clearly focused
operating platform, and GEs participation in the US-based Industrial Internet on building
capabilities linked to
Consortium, coupled with GEs focus on the energy, aviation and oil & gas sectors,
IIoT conceptions
leaves GEs focus on IIoT concepts rather than on Industrie 4.0. rather than Industrie
4.0
GEs investment is directed towards building a very strong and comprehensive
secure internet-based operating platform, which, through specific apps, can collect,
store, and analyse data to formulate methods of enhancing the operating
performance of industrial assets across a range of end markets including oil & gas,
manufacturing, power & utilities, transport, healthcare, food & beverage, chemical,
aviation and automotive. In fact, GE sees the digitalisation of field services as the
cornerstone of a successful digital strategy.
In contrast, the fulfilment of efforts to deliver a strategy centred on Industrie 4.0
concepts requires a more compete industrial automation and control product line-
up and capability, which is more optimally suited for competitors including Rockwell
Automation and Siemens.
Announced future investment needs
GE claims to have invested nearly USD5bn to date in developing GE Digital
capabilities. While this was largely organic up to 2015, since then GE has been more
active, acquiring small companies that complement the Digital offer. GE has been
one of the most active venture capital funds in the IoT space over the past two years,
and recent acquisitions have been from the pool of companies where GE has made
previous investments.
132 keplercheuvreux.com
Capital goods
SWOT analysis
Strengths: GEs global scale, installed base and capital strength can be leveraged to
drive growth of the digital offer across the areas of domain strength such as the oil &
gas, aviation, healthcare and energy equipment markets. With decades of long-term
relations with global industrial customers, GE is in one of the best positions to
leverage these relations and specific industry vertical knowledge to expand the
digital product and service offer.
Weaknesses: A lack of cultural agility represents one of the greatest challenges for
GE. The group has traditionally been a supplier of large complex highly engineering
equipment and associated spares. Success in the expansion of the digital business
will require a sustained shift in mindset throughout management, sales and
production, to align itself with new business models.
Opportunities: With a new incoming CEO, GE could accelerate the groups move
towards even greater volumes of software and service business, achieve the goal of
becoming a top-ten software company, and further streamline the mature, lower
value added, industrial business.
Threats: Beyond traditional competitors such as Rockwell Automation or Siemens,
the group may see increased competitive pressure from tech giants such as Intel and
IBM, which are also looking to leverage capabilities to achieve growth in the
industrial internet service market. We are seeing an increase in the amount of
venture capital finance being directed toward IoT platforms, and GE may also see an
escalation of competitive threats from smaller start-up companies.
133 keplercheuvreux.com
Capital goods
Honeywell
United States | Industrial Conglomerate
The aerospace business supplies products, software and services for aircraft and
vehicles that it sells to OEMs and other customers in a range of markets, including
air freight, airlines, aircraft operators, defence and space contractors and
automotive and truck manufacturers. Its main competitors are Borg-Warner,
Garmin, GE, Rockwell Collins, and Thales.
The Home and Building Technologies segment provides products, software
solutions and technologies that help homeowners to remain connected and in
control of their comfort, security, and energy use and enables commercial building
owners and occupants to ensure that their facilities are safe and productive. In this
segment, the company competes mainly with Emerson Electric, Johnson Controls,
Siemens, and Schneider Electric.
Performance and Material Technologies aid in the development and manufacturing
of materials, process technologies and automation solutions. The products include
catalysts and adsorbents, equipment and consulting services that enable customers
to produce petrol, diesel, jet fuel, petrochemicals and renewable fuels for the
petroleum refining, gas processing and other industries. Its main competitors include
Albemarle, BASF, Dow, Dupont, and Emerson.
Safety and Productivity solutions are engaged in providing products, software, and
connected solutions to customers that manage productivity, workplace safety, and
asset performance. Honeywell competes in this segment alongside 3M, Kion Group,
TE Connectivity, and Zebra Technologies.
134 keplercheuvreux.com
Capital goods
IIoT strategy
The company has achieved its digitalisation through the inclusion of software and
smart processes throughout its value chain. Its main objective now is to bring
connectivity to its clients.
Through the development of predictive maintenance and remote monitoring,
Honeywell is already able to connect its engines and products to its aftermarket
services. Predictive maintenance allows the company to plan repairs with clients.
Furthermore, Honeywell has acquired Nextnine to further develop its cybersecurity
activities. As seen in the technology section of this report, cybersecurity is key to
companies development of IoT. By securing the cloud, the edge and the existing
communications between both environments, there is less risk of hacking and
downtime is therefore avoided.
Through all of its business segments, Honeywell underlines the importance of
connectivity and digitalisation.
Industrie 4.0 development initiatives
Honeywell participates each year in the Hannover Messe, home of industrial
innovation and the place where the term Industrie 4.0 was first clearly defined. The
company aims to offer its customers productivity gains and reposition them for
growth.
Honeywell underlined the importance of its cybersecurity solutions at the fair in
2016. The group showcased its broad portfolio of cyber-secure automation software
and hardware designed to make industry smarter, safer as well as more efficient,
productive, and reliable.
Honeywell spent more than USD6bn on software-focused acquisitions in 2015. It
expects 77% of growth from breakthrough initiatives involving embedded,
networking, mobility and cloud-based software. It implements solutions in various
areas such as connected workers, connected buildings and IIoT. The company offers
fast and seamless processes to companies along with energy savings and predictive
maintenance.
The company has developed IIoT-specific solutions, including HOS Gold (Honeywell
Operating System Gold) and HUE (Honeywell User Experience), both enabling the
company to rapidly develop and deploy cyber-secure and digitally enabled solutions.
Both solutions help Honeywell to create and deploy leaner processes for its
customers to make their experience increasingly seamless.
The company has developed new partnerships and obtained new contracts in Q2. In
the aerospace segment, it sold its connected maintenance system to Cathay Pacific,
enabling lower maintenance and downtime costs for its customer. In the safety and
productivity solutions business, it introduced connected freight to the public,
allowing real-time information about the location and condition of freight while in
transit.
135 keplercheuvreux.com
Capital goods
Source: Honeywell
Finally, and most importantly, Honeywell has developed its own IIoT platform.
Sentience is at the core of Honeywells latest offerings and delivers secure and
robust big data capabilities for all of the companys solutions.
Among a myriad of other services, the platform offers real-time analytics (collection,
analysis, and translation of data), dynamic tasking (prioritisation of maintenance
tasks to mitigate downtime risks and improve operational efficiencies), a
performance dashboard and reports (easy-to-use, cloud-based interface to monitor
performance vs. KPIs), PLM (roadmap with predictable costs to keep applicable
systems current and IT-compliant), and continuous service improvement (systematic
reviews conducted to promote the prevention and eradication of problems, reducing
the risk of critical incidents and downtime).
All of Honeywells connected services can be linked to the customers IIoT platform
to develop leaner operations.
Announced future investment needs
The company has been investing heavily to develop its software and platform offer
in recent years. It has digitalised its lines and promoted digitalisation among its
customers. Further promotion is to be expected as well as further innovation and
development of existing solutions.
R&D costs represent 5% of sales annually: USD2,143m in 2016, USD1,856m in 2015
and USD1,892m in 2014. This includes customer-sponsored R&D investments,
coming mainly from the US government. Its R&D efforts are greater than its peers.
Ranking of Industrie 4.0 capabilities
Honeywell is one of the better positioned companies in the industrials sector. With
its wealth of experience, it has been able to address the emergence of IoT with a
136 keplercheuvreux.com
Capital goods
focus on security. Security and productivity levels have always been central to the
companys strategy and across its segments.
This focus on cybersecurity and the recent development of its own IoT platform
make Honeywell a strong competitor in the IIoT space. The connectivity it brings to
its products and services are beneficial for clients, helping them to prevent
downtime, optimise maintenance and realise productivity gains.
SWOT analysis
Strengths: The company offers its own IIoT platform, Sentience, to the market,
which is still rare (off the top of our head, only Siemens and GE do this within the
industrials sector to date).
Weaknesses: At an investor level, detailed and comprehensible information is hard
to come by, making it hard to understand the companys position on the subject.
Opportunities: Further development of applications and the potential
transformation of the sector towards Platform-as-a-Service (PaaS) and Product-as-
a-Service (XaaS) are interesting directions Honeywell can take to further develop
and digitalise its business.
Threats: Competitors are gearing up to develop their own applications, software
products, and platforms in some cases. Keeping development at its current level and
not furthering it is a risk.
137 keplercheuvreux.com
Capital goods
IBM
United States | Information Technology
An endangered heavyweight
IBM is an IT player that emerged as an industry leader at the beginning of the
computer era. The firm generated USD79,919m in revenues in 2016 down 2%
YoY and a net profit of USD11,872m, down 10% YOY. The firm is going through a
lot of changes, trying to set its AI provider as a strong leader in its field. The
companys largest market remains the Americas (47% of revenues), followed by
EMEA (31%) and Asia-Pacific (22%).
The company built its revenue stream around four main business segments:
Cogntive Solutions (23% of revenues), Global Business Services (21%),
Technology Services & Cloud Platforms (44%), and Systems (10%). The company
has based its future growth and strategy on IBM Watson, an AI platform that
won the Jeopardy! game against two champions in 2011.
Since then, Watson has expanded to include IoT platforms, AI services,
predictive maintenance and the development of applications related to those
environments. The company has been struggling in recent years to maintain
revenue levels. Over the past 21 quarters, revenues have declined as Watson is
having a hard time making a place for itself.
With its dramatic win on Jeopardy!, Watson AI accomplished one of the greatest
challenges of artificial intelligence: making sense of language. After this, IBM quickly
turned Watson into an umbrella brand that includes a myriad of applications for
different sectors. The firm has still not revealed the financials of the Watson
business, but claims that it is growing.
As a whole, the company spent USD6bn on R&D, USD4bn on capex, and another
USD6bn on acquisitions in 2016. Most of the acquisitions were designed to expand
Watsons portfolio. IBM has also been signing partnership agreements with
companies across various sectors, including industrials and healthcare. The firm says
that Watson IoT has more than 6,000 clients and 50,000+ developers working on
the unit. Watson is due to reach 1bn users (direct and indirect) in 2017.
In 2016, the companys new businesses (including cloud platforms and AIs)
generated sales of USD33bn, and the company thinks it will reach USD40bn within
the next year. On the other hand, IBM Systems has been struggling recently, with
sales down 10% YOY.
IIoT strategy
Through Watsons IoT platform, IBM offers key applications for the industrial sector.
The development of those applications is accomplished by the companys network of
partners.
138 keplercheuvreux.com
Capital goods
IBMs CEO, Virginia Rometty, has been focusing a lot on Watson lately. Through her
shareholder letters, she addresses the brands potential and specific applications.
Clearly, it looks from the outside like she has put all her eggs in one basket. In the
meantime, IBM has long been a digital enabler for its clients. Its data centre and
cloud capabilities make it a strong candidate to further develop this skill through the
IloT. The companys data centres are numerous and located in key regions such as
Brazil, India, China, Australia, Europe, and obviously the US.
The company has also divested most of its hardware businesses including its famous
ThinkPad computer brand, sold to Lenovo. The company is focusing on software and
wants to reach as far as it can with Watsons potential. As stated above, the Watson
community is growing as are developers trying to improve it. However, it seems that
Watson is an umbrella for multiple ideas, solutions, concepts, software, and
platforms. Watson is still at the developmental stage, although some of its
applications are already state-of-the-art technologies.
Industrie 4.0 development initiatives
It is hard from the outside to clearly see where the Watson business is heading.
However, we know that its IoT platform is already being used by large corporate
clients and its applications are functional and efficient. For example, Fincantieri, one
of our capital goods companies, has been able to access and develop 13 private data
centres connected to IBMs Milan data centre to collect and analyse data as well as
benefit from IBMs cloud solutions.
With IBM IoT for manufacturing, companies will be able to improve asset reliability,
process and product quality, automate inspections, increase OEE, reduce warranty
costs and optimise maintenance schedules and resources. This mainly constitutes an
after-market service for IBMs clients and an added service for customers. With
analytics and cognitive capabilities to help improve quality, operations and
maitenance, machine operators will obtain greater value from production assets and
processes. Through IBMs systems, data collection and analysis is translated into a
comprehensive and minable corpus of information leading to new patterns of data
enabling remote monitoring and predictive maintenance.
Recent resultsat the firm include a 34% decrease in downtime for a global car
manufacturer through the prevention of production delays and improvement in line
performance, less equipment downtime and better process efficiency, and fast
equipment repairs using predictive maintenance. Similarly, a European carmaker
was able to increase its overall productivity by 25% through cognitive operations
that enabled an increased yield from manufacturing operations and processes,
better productivity on the manufacturing line, and expedite service calls and repairs
reducing the warranty costs.
Finally, Watson IoT also optimises production resources. This reduced energy and
resource costs by 8% at a manufacturing facility through improved worker safety
and workforce management, increased worker productivity and expertise, and
reduced energy consumption.
139 keplercheuvreux.com
Capital goods
Watson IoT and IBM are already serving supporting Industrie 4.0 by helping
customers increase productivity and decrease costs. What we see lacking here is
probably an impact on its customers top line.
Announced future investment needs
The company has acquired and developed a plethora of solutions under Watson.
From bartender applications to healthcare solutions, the array of possibilities is vast.
IBM has always been able to adapt its flagship solutions to all sectors.
We therefore see the firm trying to further develop solutions, making objects
smarter and more connected, but we also see the company investing in better
marketing. The firm has had 21 straight disappointing quarters and has still not
reported Watsons financial performance.
Ranking of Industrie 4.0 capabilities
With a better structure, we are certain that Watson can become a strong player.
IBM has a strong brand famous for the excellence of its solutions. With better
structuring, and a clear direction, the company can offer a better and more targeted
product that will not only serve the industrial sector but a whole range of industries.
Without information on Watsons financial performance except statements from the
companys management that it is growing, we believe that IBM is having a hard time
generating margins that are aligned with its expectations.
SWOT analysis
Strengths: The company understands its end-markets expectations and businesses.
Watson has already built a strong community around itself and offers the largest
array of applications we have seen.
Weaknesses: Watson has a poor structure, and it is not clear to outsiders how it can
be used.
Opportunities: A better structure will offer the companys salesforce a strong
product to offer to its existing clients.
Threats: SAP, Microsoft, Amazon and PTC (more Industrials sector specific) are all
equipped to address growing demand for IoT and IoT-related solutions.
140 keplercheuvreux.com
Capital goods
KUKA
Germany | Capital Goods
141 keplercheuvreux.com
Capital goods
partnerships with SAP, Huawei, BEET, and Nebbiolo Technologies. Each partnership
takes a different angle to tackle the issues related to the industrial internet.
Nebbiolo is focused on the development of Fogging (which refers to the edge of the
network). Nebbiolo enables companies to connect all smart objects to the cloud and
then control them within the cloud through their warehouse management system
and their fleet manager system. With the use of flexible, modular and high
performance gateways, the company also enables the transmission of real-time data
from the robots to the ERP. This is supported by a rich software stack on each CPU
subsystem which allows for fast and secure solution deployment. Finally, end-to-end
management enables distributed networking and computing systems assets,
software and applications.
KUKA has signed a VAR (value added reseller) agreement with BEET to leverage its
IoT technology as another tool in its digital ecosystem. BEET enables overall
equipment efficiency (OEE). BEET Technology is a predictive maintenance enabler.
ENVISION Technology (BEET-developed) collects, processes and presents down to
the motion of each device of a production line.
The companys partnership with SAP started at the Hannover Messe in 2017 when
SAO integrated KUKAs robots in its digital manufacturing showcase. KUKA
complements SAPs Leonardo technology through its expertise in intelligent
automation. The partnership will be focused mainly on the construction of mid-sized
machines.
Through the seamless integration of automation solutions from KUKA and solutions
from the Leonardo IoT platform and SAP connected manufacturing software, the
partnership will make a significant contribution to the integration of the top floor
and shop floor in manufacturing. In addition, SAPs technology components and
business applications will supplement KUKAs Connyun Industrie 4.0 platform
provided by the start-up company of the same name. The former will allow for
optimal adjustments to its existing and future customers requirements and KUKA
will support them throughout their digital transformation.
The Huawei-KUKA partnership is focused on R&D investment. It will pave the way
for the development and integration of 5G technology to manufacturing robots for
swifter and leaner communication. Latency times will be further reduced within the
cloud and the edge. The companies will also work together on the deployment of
Huaweis infrastructure-as-a-service (IaaS) solutions to further develop cloud-
connected smart manufacturing services. Furthermore, KUKA and Huawei will
jointly set up an intuitive robot programming team to explore the immediate
potential of deep learning in manufacturing environments.
As a whole, these partnerships and others will contribute to KUKAs leading position
in the robotics and systems industries. Its automation levels, coupled with its
Industrie 4.0 dynamics and connectivity, will put the firm in a strong position to win
contracts in smart manufacturing. The connectivity level of the firms robots allows
it to produce entirely automated production lines. The next step to add further value
142 keplercheuvreux.com
Capital goods
will be the optimisation of downtimes and the pursuit of faster transmission of data
for real-time shop floor management from the cloud.
Industrie 4.0 development initiatives
When Midea decided to acquire KUKA, it was essentially to make a strong push to
exploit Chinas Made in China 2025 macro-strategic plan. The benefits of the plan
and the size of the potential market in its home country convinced the firm that
strong organic growth could be achieved at KUKA .
Now, the objective is to invest further in R&D, while strategically targeting Industrie
4.0 partnerships and innovations. KUKAs key value to Midea is its capacity to ally
and align digital and physical technologies. Excluding its acquisition, the firm was a
pioneer in developing Industrie 4.0 capacities directed towards its robotics and
systems products in Germany, which is a pioneer itself.
In the metal industry, the difficult production conditions and extreme time pressure
cannot impact the defects ratio. KUKA intervenes to supply Industrie 4.0
technology which works with pin-point accuracy. KUKA ArcTech, KUKA SeamTech
or ROBOTstar System software are innovative software technologies allowing for
fast configuration and evaluation of welds and data. This allows the operator to
conduct quality checks during the production cycle.
For the automotive Industry, KUKA provides the keys to developing smart factories.
It helps speed up the interval between the initial concept and market launch.
Intelligently networked value chains enable less downtime through predictive
maintenance and machine-to-machine (M2M) communications. These two pillars of
the Smart Factory strategy are developed in both hardware and software solutions
to achieve maximum variability, availability and greater throughput.
Finally, through its increasing investments in dedicated Industrie 4.0 start-ups, such
as Connyun, the firm is strengthening its portfolio of industrial internet capacities.
Connyun is an IoT platform which ensures particularly strong security for its
customers. The platform enables the connection of assets through networking and
communication. This allows for the acquisition and analysis of real time data.
Overall, the firms Industrie 4.0 developments meet the Chinese governments
expectations. This allows Midea to promote new robotics solutions to a wide range
of potential customers in China and their highly automatable factories and
production lines which could benefit KUKAs top line and future development.
Announced future investment needs
The firm has analysed its end-markets and identified in a white paper the
innovations it must invest in to maintain its market position in the automotive, metal
industry, energy, electronics, e-commerce/retail, consumer goods, and healthcare
segments. Each of those business segments can be further developed to reach M2M
communications for the targeted product lines as well as specific software
applications to collect, analyse and deliver specific real-time data. Further
investments in R&D are expected.
143 keplercheuvreux.com
Capital goods
On the other hand, with the development of a new customer base, we can expect an
increase in SG&A expenses. Since 2013, the firm has invested to develop production
in China as well as sales. 15% of the firms employees are in Asia/Other regions, the
smallest of the companys four regions. Furthermore, the ratio of robots to
employees in China is among the lowest in the world (and even lower in India), which
shows the potential for change in the region. Finally, KUKAs sales in Other Regions
(including China) represent less than 20% of the groups total sales.
To further assess the companys presence in China, Chart 3 shows that the firms
non-current assets in other regions (including China) are extremely low (4%)
compared to the other regions. As stated above, large investments are expected in
this region, and some of them could also stem from synergies with Mideas
capacities. Globally, the rest of the data is in line with robot installations and justifies
the need for assets in those regions.
Source: KUKA
144 keplercheuvreux.com
Capital goods
145 keplercheuvreux.com
Capital goods
Smart products
146 keplercheuvreux.com
Capital goods
Microsoft
United States | Information Technology
The Productivity and Business Processes unit includes several offerings targeting
productivity, communication, and information services. The product and services
offer includes Office Commercial, for example, which offers licensing and
subscriptions to Office 365 for products such as Office, Exchange, SharePoint, and
Skype for Business., Office Consumer, which meanwhile, consists of the retail
version of the Office (through retail) productivity suite and the Office 365 consumer
subscription service, as well as Office Consumer Services (which includes Skype,
Oultook.com, and OneDrive), Microsoft Dynamics business solutions including
includes Dynamics ERP on-premises, Dynamics CRM on-premises, and Dynamics
365 (a set of cloud-based applications across for ERP and CRM). Finally, it also
includes LinkedIn with its Talent Solutions, Marketing Solutions, and Premium
Subscriptions.
Finally, the More Personal Computer segment consists of a portfolio of products and
services aimed at end-users, developers, and IT professionals. This segment includes
four categories: 1) Windows (which includes Windows original equipment
manufacturer licensing) Windows Commercial (with volume licensing of the
operating system) Windows Cloud services, and other Windows Commercial
offerings, patent licensing, Windows embedded, MSN display advertising, and
147 keplercheuvreux.com
Capital goods
Windows Phone licensing; 2) the devices business, which includes the Microsoft
Surface, phones and PC accessories; 3) gaming, which includes the Xbox platform
and software and services such as live transactions, subscriptions, advertising, video
games, and third-party video game royalties; and 4) Bings search advertising
business.
Hardware has played an increasingly important role in the companys strategy over
the past few years. Its gaming business (Xbox accounts for sales of USD9.3bn, 11%
of the group) and devices category (the Surface and phone categories generated a
combined USD7.5bn, 8.8% of total revenues) gives the firm a position in two
markets that will only grow in importance in the future.
IIoT strategy
The company has acknowledged the importance of the cloud for its large customers.
Through regular R&D investment (14% of sales in 2016) and capital expenditure
(10%), Microsoft has been able to build a global network of data centres across the
world. All key countries have been addressed, including not only developed markets
but emerging ones such as Brazil, China, and India. The size of the companys
network ensures that clients can reach their data at all times from anywhere in the
world. Microsoft has the worlds largest data centre network, making it an
exceptional competitor in the sector.
Microsoft Azure is an open-source cloud platform that allows external developers to
create and update generic solutions for other potential customers, as well as to
customise solutions. Customised solutions can then be developed for or by industry-
vertical specialists. The group positions itself as a neutral player looking to develop
more partnerships with software solutions providers, rather than developing them
in-house.
To grow its partner network, Microsoft has not only made its cloud solution open
source, it has decided to incentivise its Microsoft Azure salesforce. This encourages
both Microsoft and its channel partners to develop more applications and sell the
product through their consulting services, and encourages salespeople to lever their
existing client base to migrate to the cloud.
With Office Dynamics 365, the company has developed a suite of products including
a CRM and an ERP solution that can be deployed both on- and off-premises. Through
its integration with the cloud, the suite can be accessed from either the cloud or the
edge of a network or both simultaneously. Clients can access the products at
different times and different sites.
These integrations demonstrate Microsofts ability to scale its operations, develop
open-source products, and partner with other providers. This flexible approach has
already made Microsoft a key player in IIoT and industrial digitalisation.
148 keplercheuvreux.com
Capital goods
149 keplercheuvreux.com
Capital goods
beyond. Nadella said he plans to make CPS commonplace, saying that any product or
service will have a digital element and connection. Microsoft is an enabler and seems
to be leading the way among its peers, developing its core business around the idea
of serving its partners and commercial customers.
SWOT analysis
Strengths: The company has the largest and most international data centre network
at the moment. This allows it to sell its solutions worldwide offer data services its
competitors cannot. The emergence of Azure as an open-source platform allows an
infinite number of applications to be developed from generic apps to apps
customised for a specific company or factory. Azure is accessible from both the
network edge and the cloud, and can intelligently guide and make data accessible to
users accessing it from either point.
Weaknesses: Due to its large customer base, integration and adoption will be
relatively long.
Opportunities: The company can further develop its existing technology and
infrastructure. Through the intelligent cloud, intelligent edge and sound
partnerships, it will be able to bring more value to its existing customers. Through
the development of data centre infrastructure, it will be able to maintain a
leadership position serving global businesses looking for the best and cheapest
solutions, a niche Amazon is also trying to occupy.
Threats: Amazon has the potential to surpass Microsofts data centre scale.
Regulatory and architecture issues on both its data centre and cloud/edge
businesses could grow overtime.
150 keplercheuvreux.com
Capital goods
Omron
Japan | Capital Goods
Upcoming innovations
The company aims to leverage its AI technologies and knowledge to strengthen
three technical fields within OMRONs core Sensing & Control + Think technology.
This includes developing Deep Sensing technology to extract data and images from
the interior of objects and convert it into valuable information, sensor-based
technology to obtain flexible, real-time control based on sensor/device data, and
component technology to provide the optimum components for value creation
under different restrictive conditions.
151 keplercheuvreux.com
Capital goods
IIoT strategy
Through its presence at Hannover Messe, Omron promoted the idea that data
integration is a key enabler for companies to minimise costs and customise final
products to be better aligned with customer preferences. The group believes that by
collecting production data can help companies to measure their Overall Equipment
Effectiveness (OEE) and meet increasing legal requirements for reporting, among
other benefits.
By measuring OEE, companies can discover bottlenecks and weaknesses in their
production lines. Omrons value proposition for customers is to support data
gathering with systems that are easy to design and use, enabling them to predict
problems with key components before they become critical issues.
The firms overall Industrie 4.0 strategy overlaps with its VG2.0 strategic plan and
long-term plan. The primary goal of VG2.0 is to grow sales in IAB and HCB. With
software development, the company is creating a new revenue stream that could
help it reach its JPY1tn sales target in 2020.
Furthermore, Omron has been developing Adept, an intelligent robotics brand, since
the 1980s. Recently, it launched the Omron Mobile Robot, claims will transform
manufacturing and logistics floors. It has also developed the Lynx Cart Transporter,
a new module for Adepts robot. The product is designed to help companies achieve
productivity and efficiency gains and improve safety, part of the companys ILOR+S
strategy. The primary use of the Transporter is to handle carts, line side, Work in
Process (WIP) (moving functional parts of a production lines process), and Finished
Goods Inventory (FGI).
Overall, Omrons group strategy is in line with the Industrie 4.0 developments of its
IAB customers. The company brings automation and IoT technology to customers
through data collection and analysis, improving production efficiency and predictive
maintenance.
Industrie 4.0 development initiatives
The company is particularly active in two of its business verticals: IAB and HCB.
Both segments aim to develop and promote the use of sensors, data recording and
data analysis. With ILOR+S, Omron is developing control software that can use data
to adapt and optimise production lines.
The company sold AI robots by Adept (the Lynx Cart Transporter) to Tesla for its
GigaFactory. The robots are independent and able to pick up, carry and drop off
product batches. Through Adept, Omron is expected to further develop its robotics
offering, which it hopes will help industrial clients implement more automation and
connectivity technology on their shop floors. By developing software to run on its
robots, the firm can help customers to pre-program them for specific tasks and use
machine learning abilities to help them become more independent. Like Yaskawa
and Fanuc, Omron has also developed one-armed robots for manufacturing lines.
152 keplercheuvreux.com
Capital goods
The company has also developed an HMI, through an Industrial PC platform (IPC).
The group says it will help innovate manufacturing processes through IoT utilisation
and high-speed, high-precision automation. This is part of the companys strategy to
further develop its IAB. The IPC is designed to support the growing innovative
manufacturing trend (IoT, Big Data, Robotics). The product helps address the
markets need for greater efficiency in manufacturing processes. With its predictive
maintenance services, the group helps customers reduce downtime on their
production lines and improve production efficiency. Predictive maintenance along
with remote monitoring and data analysis are key elements of the Industrie 4.0
revolution.
Future investment needs
The firm expects to increase its R&D, capex, and M&A spending to reach its medium-
term goals. Through acquisitions and organic growth, the firm expects to strengthen
its position in IAB and HCB to achieve its strategy and guidance.
The firm does not offer its own IoT platform and has not partnered with any
particular platform provider, but already provides multiple IoT devices, including
sensors, robots and HMIs. Multiple platforms support both those products and the
firms software solutions for Adept and data collection. It could invest further in the
developing software and a devoted IoT Platform or in partnership with an IoT
platform provider.
Ranking of Industrie 4.0 capabilities
Omron is well positioned to provide IIoT equipment and solutions to manufacturers.
Compared to national peers Fanuc and Yaskawa, the firm is more like Yaskawa with
regard to its IIoT capacities. This is based on the fact that the firm does not offer an
IoT platform to its customers and seems less digitalised than Fanuc.
The company has been investing in robotics and sensor development for 30 years,
meaning we could expect more from such a firm. The convergence of IT and OT has
been a trending topic since the beginning of the decade. The integration of
predictive maintenance has become almost commonplace for robots and product
line manufacturers. Through ILOR+S, Omron has the opportunity to move forward.
However, the firm has been working on advanced AI technology through its Adept
business. It already offers Tesla fully automated logistics solutions with remote
guidance, monitoring and predictive maintenance. As a reminder, Teslas Elon Musk
aims to build a fully automated GigaFactory to produce car batteries.
SWOT analysis
Strengths: The firm offers independent robots, advanced AI technology and
connected sensors. It is an enabler of IIoT strategies at customer companies.
Weaknesses: The company is missing a proper IoT platform or partner. Even though
its software applications and products are supported by some platforms, this could
become an issue.
Opportunities: Opportunities arise from the further development of AI and
connectivity in its IAB product range. The firm is also rapidly developing in HCB.
153 keplercheuvreux.com
Capital goods
Threats: Omrons national peers have identical geographical exposure but are more
focused on factory and industrial automation, allowing them to allocate more capital
to developing Industrie 4.0 solutions. Omron could find itself lagging in the end.
154 keplercheuvreux.com
Capital goods
PTC
United States | IT Software & Services
Our take
PTCs position in IIoT looks very convincing, and we believe its strong offering,
combined with its first-mover advantage will continue to provide the company
with a critical advantage in the IIoT field.
155 keplercheuvreux.com
Capital goods
Rockwell Automation
United States | Capital goods
156 keplercheuvreux.com
Capital goods
development engineers are software engineers, with 1,000 more at the companys
partners. Software usage ranges from embedded software in devices to
programming tools, visualisation software, application software and information
solutions. Rockwell believes the key to IIoT is M2M communication as well as M2E
(Machine 2 Enterprise) communication.
Rockwell has based its strategy on the deployment of smart manufacturing at its
customers installations. It is an enabler of Industrie 4.0. The companys products
and software allow its clients to further connect their devices with each other and
create an internet of things.
The Connected Enterprise is the foundation of Rockwells smart manufacturing
solutions, which aim to achieve greater connectivity and information sharing. This
programme, along with others, supports the industrial deveoplemnt of smart
manufacturing, where devices and processes are optimsed to serve productivity,
performance and security. The company acknowledges and promotes the creation of
value from smart manufacturing.
Rockwells goal is help its customers improve quality, increase productivity, mitigate
labour shortages, enhance customer satisfaction, expand market opportunities,
hone business skills, and expand market opportunities.
For the IoT platform, the company has partnered up with Microsoft Azure to use its
services in its customers fields. It has developed cloud-based solutions, using
software, sensors and devices to predict equipment failure along the supply chain,
track its performance in real time, and help refine designs and processes to prevent
those failures in the future.
Through this partnership and solution development, both Rockwell and its
customers will benefit from improved access to production and supply chain data
worldwide, reducing downtime through predictive maintenance, increased
productivity, and accelerated business growth, through a highly scalable cloud
platform. Rockwell is also building up a competitive edge with easier development
and faster time-to-market with new features.
Overall, the compnay is targeting customers that rely on antiquated technology,
corporate misalignement, a talent shortage, and a perceived lack of ROI. Here,
Rockwell can help stabilise operations, secure infrastructure, improve production
(quantity, quality and margins), and allow compnaies to make better decisions as a
whole.
Industrie 4.0 development initiatives
Rockwell has carried out several acquisitions over the past few years to strengthen
its software portfolio and prepare the strategy shift towards the industrial internet
and the smart factory.
In September 2016, it bought Automation Control Products (ACP), a specialist in
centralised thin-client, remote desktop and server management software. The
companys two core products are its ThinManager and Relevance software, which
157 keplercheuvreux.com
Capital goods
158 keplercheuvreux.com
Capital goods
159 keplercheuvreux.com
Capital goods
Yaskawa
Japan | Capital Goods
The company is implementing its Vision 25 strategy after completing the Realize 100
programme which led to the transformation of its existing businesses and the
creation of a new one. The new strategy will be divided into three phases: Dash 25
over 2016-18, Challenge 25 over 2019-22, and Realise 25 over 2023-25. Vision 25 is a
broad strategy to meet the requirements of and more importantly to prepare its
product line for Industrie 4.0.
With this strategy, Yaskawa aims to address three societal and business issues: 1)
structural changes in the population (aging population, rising birth rates in
developing countries and a decline in the developed ones); 2) rising energy
consumption (expansion of environmental protection measures, growth of
distributed power usage, increase in renewable energy supply); and 3) the ICT
Industrial Revolution (IoT, BtO (Build to Order), Industrie 4.0).
IIoT strategy
The company aims to achieve global leadership in the motion control and robotics
segments, by developing cutting-edge mechatronics and ICT technology to provide
brand new solutions that will pave the way for automation, and will allow the
company to build and expand its energy creation and storage application business to
respond to environmental issues. Finally, it wants to become a challenger in the
Medical and Welfare sector with improved technology and robots. Its R&D expenses
160 keplercheuvreux.com
Capital goods
have grown along with its revenues, accounting for around 4% of the groups
revenues.
To achieve its first goal, it will have to develop connectivity in its core business, and
therefore install M2M communications between its Servos, Robots and Drives. The
company sees the Smart Factory as the nexus of interaction between robots and
humans where IIoT technology will allow the workers to gain access to data in real
time along with predictive maintenance and remote monitoring.
According to the company, IoT and M2M solutions will drive business innovations in
various application areas: permitting remote maintenance of products, tracking of
vehicles and goods during transportation, and product marketing based on usage
data. Ultimately, it will appeal to myriad end-receivers in healthcare, logistics,
energy, infrastructure, traffic, security and factories.
Importance is placed on implementing these solutions through the edge of the
network to allow faster communication and less data entering the cloud.
Industrie 4.0 development initiatives
The company aims to facilitate full automation of the production chain in the
agriculture and food Industry. To do so, it needs to reach full cultivation control
along with harvest automation. When the raw product reaches the factory, Yaskawa
intends to introduce collaborative production lines using robots and humans
through the entire food production process (processing/preparation, loading/layout,
packing/shipping).
In its other end-market, Yaskawa uses open-source innovation. By acquiring low-
cost production and sales through partnerships, the company is expanding its
portfolio of components for humatronics devices and accelerating the
commercialisation of the latter through alliances with governments and universities.
Dash 25, the first leg of the plan, focused on the development of new products in
each business segment. Each of them have enhanced functions compared to their
predecessors but they do not yet have proper IIoT capabilities such as M2M
communication. The company is moving forward with the installation of sensors to
collect more data from its products but seems to be lagging behind its national peers.
It is developing MOTOMAN and MOTOMAN-Cloud which should connect its
robots, controllers and drives through the internet of things and the cloud. Its
capacities are still limited as it does not provide predictive maintenance but only
monitoring of its devices.
Announced future investment needs
The first phase of the Vision 2025 plan (which started in 2016) is to move towards
the companys major realisations and potential market leadership. The company is
trying to forge partnerships with major players in the ICT industry, especially those
involved in the cloud and fog business. The company is a latecomer compared to its
peers in the transition towards Industrie 4.0.
161 keplercheuvreux.com
Capital goods
It must invest more in the field of connectivity, either through developing better and
stronger partnerships or via higher investments in ventures with competent
startups that can offer technology that is ready to use or ready to implement.
The Realisation 100 strategy yielded mixed results as it was too ambitious and
missing out key investments to develop solutions to push sales of its products and
create new revenue streams.
Ranking of Industrie 4.0 capabilities
Compared to national peers, Yaskawa seems to have entered the race later than the
other competitors. If we compare the company to Fanuc, we can see that it has not
put the same effort into Industrie 4.0 developments. The company is focused on a
long-term strategy to become a glocal company (globally local).
This very Japanese term reflects the companys objective to extend its market reach
and revenue lines to the US, Europe and other developed countries as well as China
while remaining a purely Japanese company with Japanese management overseeing
all of its branches. This strategy has been implemented by many of its Japanese
peers throughout the sector and has always been a typical characteristic of Japanese
companies. Secluded as they are, Japanese companies remain technology leaders
developing best-in-practice robots and general technology.
However, Yaskawa seems to have missed the transition towards Industrie 4.0 and
the Industrial Internet. Through its new strategies (Vision 25 encompassing all of
them), the company addresses the emergence of IIoT and therefore tries to bring
new products to respond to the growing demand. Yet, while Fanuc has been working
for 30 years on vision sensors, Yaskawas solution appears to be weaker.
SWOT analysis
Strengths: The company is implementing a new strategy that finally addresses the
IoT topic and the potential of M2M communications.
Weaknesses: Yaskawa seems to have started late compared to its national peers. It
has yet to bring its new product lines to life to respond to the lack of IIoT solutions in
its portfolio.
Opportunities: Through swift decisions, rapid actions and strong additions to its
core products, the company can get around this lack of answers to market demand.
It also has the opportunity to partner with strong players in other fields to develop
its customer portfolio and IIoT capacities.
Threats: With a growing presence and product SKUs in the field of IIoT and robotics,
Yaskawa took a risk when it decided to show up late to the show. Its robotics and
connectivity knowledge will not be able to compensate for fleeing customers looking
for more connected robots and CNCs able to integrate an IoT environment.
162 keplercheuvreux.com
Equity Research $:m:
m:m:m:
24.50 ReportT ype$ $Com panyRe gion$
ABB Hold
Switzerland | Capital goods | Mcap CHFCHF 46.9bn Target Price CHF 24.50
Current Price CHF 21.90
Up/downside 11.9%
Change in TP none
31 August 2017 Change in EPS none 17E / none 18E
As the worlds leading supplier of distributed control systems for process Market data
and hybrid manufacturing environments and the second producer of Bloomberg: ABBN VX Reuters: ABBN.S
Market cap (CHFm) 46,885
robots, ABB offers an array of highly advanced control software suites and Free float 92%
also connected devices. In Q4 2016, the launch of ABB Ability, a strategic No. of shares outstanding (m) 2,141
digital drive across the group, created a clear direction for the company, Avg. daily volume (CHFm) 277.1
YTD abs performance 2.0%
pulling together the threads of ABBs software expertise and connected 52-week high/low (CHF) 24.83/19.91
devices to enhance the value proposition offered to customers, based on
FY to 31/12 (USD) 12/17E 12/18E 12/19E
its deep domain knowledge in over 15 end markets. We see scope for ABB Sales (m) 33,829 35,106 36,494
to enhance growth in the medium term by promoting the efficiency and EBITDA adj (m) 5,034 5,489 5,995
productivity gains it can achieve for clients. Our target price is built from a EBIT adj (m) 4,266 4,697 5,169
Net profit adj (m) 2,697 2,996 3,338
blended average of six valuation approaches: a DCF, and a number of
Net fin. debt (m) 1,499 1,631 1,394
multiples-based valuations. The target is built on multiples applied to 2018 FCF (m) 2,625 3,075 3,406
forecasts, with the implied 2018 year-end target discounted back to mid- EPS adj. and fully dil. 1.26 1.42 1.62
2018, hence creating our 12-month forward figure. The range of valuations Consensus EPS 1.2 1.4 1.6
Net dividend 0.80 0.84 0.88
spans from CHF22 to CHF27, with a mid-point of CHF24.4.
FY to 31/12 (USD) 12/17E 12/18E 12/19E
Digital strategy now centred on ABB Ability P/E adj and ful. dil. 18.1 16.1 14.1
EV/EBITDA 10.8 9.8 8.8
The Q4 2016 launch of ABB Ability and the prior appointment of a chief
EV/EBIT 12.7 11.5 10.2
digital officer have created a focal point for ABBs future digital initiatives FCF yield 5.4% 6.4% 7.2%
and pull together the multitude of smart products, edge control and central Dividend yield 3.5% 3.7% 3.9%
software products and systems existing in the groups portfolio. Net fin.debt/EBITDA 0.3 0.3 0.2
Gearing 10.6% 11.2% 9.2%
Strong customer relations and in-depth domain knowledge ROIC
EV/IC
12.0%
2.1
12.6%
2.0
13.4%
1.9
ABBs long-standing leading technology and market leadership in its key
15+ end markets provide crucial domain knowledge to develop digital 25.0
24.5
solutions that generate actionable operating strategies to raise asset 24.0
efficiency and productivity and hence generate incremental revenues. 23.5
23.0
Expect digital strategy to align toward IIoT approach 22.5
We expect ABB to develop its strategy towards one focused on optimising 22.0
21.5
asset performance from its installed base of connected devices in each 21.0
market. This is likely to entail forming a wider array of partnerships and 20.5
163 keplercheuvreux.com
ABB Hold TP CHF 24.50
Appointment of high
level dedicated
leadership creates a
focus throughout the
organisation
ABB already claims that 55% of sales are generated from software and digitally
enabled devices. By applying the full range of capabilities from partners and from
within ABB, management estimates it could tap USD988bn of savings across 15 of
the groups main end markets, which could drive a USD20bn annual business
opportunity for ABB.
164 keplercheuvreux.com
ABB Hold TP CHF 24.50
Weaknesses
ABB has been late in creating an umbrella strategy to pull together its digital
capabilities, in contrast to competitors. There appears to be limited development of
a partner network of software and app developers that work on solutions for ABBs
165 keplercheuvreux.com
ABB Hold TP CHF 24.50
Opportunities
There is a clear opportunity for ABB to leverage its installed base, data management,
and digital and software capabilities to devise new business models that aim to
create value for ABB via savings achieved in energy use or production efficiency at
customer sites. Expansion of its partner network and creation of an IoT platform
where development can create value-added apps alongside ABB would create an
additional opportunity.
Threats
ICT providers and smaller, agile, software companies design and develop solutions
for ABBs core process industry customers faster than ABB and overcome ABBs
advantage of existing customer relations. Migration of value for ABBs largest
customer segments towards capture and interpretation of operating data may led to
lower demand growth for the equipment portfolio.
Smart products
166 keplercheuvreux.com
ABB Hold TP CHF 24.50
Key financials
FY to 31/12 (USD) 2012 2013 2014 2015 2016 2017E 2018E 2019E
Total shareholders' equity 17,446 19,208 16,776 14,988 13,897 14,177 14,502 15,237
Pension provisions 2,290 1,639 2,394 1,924 1,834 1,834 1,834 1,834
Liabilities and provisions 29,334 27,217 25,669 24,444 23,768 24,022 24,609 25,244
Net financial debt 1,590 1,538 923 1,241 1,206 1,499 1,631 1,394
Working capital requirement 3,084 3,718 2,991 2,172 1,939 1,916 1,986 2,064
Invested Capital 30,990 33,259 30,096 27,760 25,837 26,434 27,244 28,124
Ratios
ROE (%) 18.1% 17.3% 16.3% 14.2% 15.5% 19.9% 21.6% 23.2%
ROIC (%) 12.0% 11.4% 10.1% 10.4% 11.3% 12.0% 12.6% 13.4%
Net fin. debt / EBITDA (x) 0.3 0.3 0.2 0.2 0.2 0.3 0.3 0.2
Gearing (%) 9.1% 8.0% 5.5% 8.3% 8.7% 10.6% 11.2% 9.2%
Valuation
P/E adjusted 14.5 17.1 18.9 20.6 20.1 18.1 16.1 14.1
P/E adjusted and fully diluted 14.5 17.2 19.0 20.6 20.2 18.1 16.1 14.1
P/BV 2.5 2.8 3.3 3.1 3.3 3.6 3.4 3.2
P/CF 11.4 14.4 14.0 11.7 11.3 14.0 12.2 10.9
Dividend yield (%) 3.6% 3.1% 3.1% 3.7% 3.8% 3.5% 3.7% 3.9%
FCF yield (%) 5.8% 4.8% 5.2% 6.6% 6.9% 5.4% 6.4% 7.2%
EV/Sales 1.2 1.4 1.5 1.4 1.4 1.6 1.5 1.4
EV/EBITDA 8.8 9.5 10.7 9.7 9.6 10.8 9.8 8.8
EV/EBIT 10.6 11.4 12.8 12.0 11.6 12.7 11.5 10.2
167 keplercheuvreux.com
Equity Research $:m:
m:m:m:
78.00 ReportT ype$ $Com panyRe gion$
Dassault Systmes (DSY) main products include Catia, Solidworks, Delmia Market data
and Enovia, along with 3D Experience, the groups business platform. The Bloomberg: DSY FP Reuters: DAST.PA
Market cap (EURm) 21,101
company posted total revenues north of EUR3bn in 2016, and we expect its Free float 52%
top line to grow at c. 7% a year in the years ahead, while margins should No. of shares outstanding (m) 255
continue to grow by 50-100bps a year in the medium term. While DSY is not Avg. daily volume (EURm) 42.4
YTD abs performance 14.3%
positioned in the middleware space, it has strong expertise in the design of 52-week high/low (EUR) 84.65/68.25
connected objects and analysis of data collected.
FY to 31/12 (EUR) 12/17E 12/18E 12/19E
Top line growth expected at 7% Sales (m) 3,275 3,508 3,760
EBITDA adj (m) 1,085 1,200 1,323
We expect Dassault Systmes top line to grow roughly 7% organic a year EBIT adj (m) 1,035 1,145 1,263
in the coming years on the back of continued momentum in new licence Net profit adj (m) 684 774 863
sales with the ramp-up of the 3D Experience platform. Net fin. debt (m) -2,000 -2,632 -3,334
FCF (m) 714 778 867
Complete offer for IoT design EPS adj. and fully dil. 2.65 3.00 3.34
Consensus EPS 2.7 3.0 3.3
Unlike many of its competitors - both industrial companies and software Net dividend 0.58 0.65 0.70
vendors - DSY has not developed an IoT platform to collect data, not being
FY to 31/12 (EUR) 12/17E 12/18E 12/19E
interested in the middleware field. However, its suites of products all P/E adj and ful. dil. 31.2 27.6 24.7
enable the rise of IoT to a certain extent and are also driven by it. DSY has EV/EBITDA 17.6 15.4 13.4
recently emphasised the usefulness of its products (Solidworks and Catia, EV/EBIT 18.4 16.1 14.1
FCF yield 3.4% 3.7% 4.1%
above all) in the design and creation of IoT products and devices. It has also Dividend yield 0.7% 0.8% 0.8%
combined Solidworks with Xively (partner in IoT platform) and Netvibes Net fin.debt/EBITDA -1.8 -2.2 -2.5
(analytics and data visualisation) in order to offer its customers a Gearing -45.7% -61.8% -80.7%
ROIC 18.5% 20.1% 21.7%
comprehensive IoT offering to help them design IoT products, connect EV/IC 5.3 5.0 4.7
them to the cloud, and analyse the data generated. Exalead can also be
used in the analysis of data. 88
86
168 keplercheuvreux.com
Dassault Systmes Hold TP EUR 78.00
Key financials
FY to 31/12 (EUR) 2012 2013 2014 2015 2016 2017E 2018E 2019E
Total shareholders' equity 2,381 2,624 2,959 3,488 3,883 4,372 4,262 4,134
Pension provisions 0 0 0 0 0 0 0 0
Liabilities and provisions 1,260 1,564 2,009 2,823 3,060 3,164 3,998 4,931
Net financial debt -1,255 -1,424 -816 -1,351 -1,493 -2,000 -2,632 -3,334
Working capital requirement 393 432 520 1,018 1,243 1,331 1,426 1,531
Invested Capital 1,329 1,429 2,609 3,088 3,548 3,613 3,685 3,764
Ratios
ROE (%) 19.2% 18.0% 16.8% 17.9% 17.5% 16.7% 18.0% 20.6%
ROIC (%) 34.7% 30.3% 22.2% 19.9% 18.5% 18.5% 20.1% 21.7%
Net fin. debt / EBITDA (x) -1.9 -2.1 -1.1 -1.5 -1.5 -1.8 -2.2 -2.5
Gearing (%) -52.7% -54.3% -27.6% -38.7% -38.4% -45.7% -61.8% -80.7%
Valuation
P/E adjusted 21.3 25.3 25.5 29.2 28.3 30.8 27.3 24.6
P/E adjusted and fully diluted 22.0 26.1 25.7 29.4 28.6 31.2 27.6 24.7
P/BV 3.8 4.3 4.0 4.8 4.7 4.8 5.0 5.1
P/CF 16.1 22.3 23.8 26.5 29.3 26.9 24.9 22.5
Dividend yield (%) 1.1% 0.9% 0.9% 0.8% 0.7% 0.7% 0.8% 0.8%
FCF yield (%) 11.5% 8.1% 3.8% 3.5% 3.1% 3.4% 3.7% 4.1%
EV/Sales 1.6 2.1 4.7 5.3 5.4 5.8 5.3 4.7
EV/EBITDA 4.8 6.2 15.1 16.5 16.5 17.6 15.4 13.4
EV/EBIT 5.0 6.6 15.9 17.3 17.2 18.4 16.1 14.1
169 keplercheuvreux.com
Equity Research $:m:
m:m:m:
30.00 ReportT ype$ $Com panyRe gion$
Datalogic Buy
Italy | Capital goods | MCAP EUR 1.6bn Target Price EUR 30.00
Current Price EUR 26.67
Up/downside 12.5%
Change in TP none
31 August 2017 Change in EPS none 17E / none 18E
Datalogic is a global leader in the automatic capture and process Market data
automation markets. Overall, the company is a traceability enabler. It Bloomberg: DAL IM Reuters: DAL.MI
Market cap (EURm) 1,559
operates within four industries: Healthcare (5% of revenues), Free float 33%
Transportation & Logistics (9%), Manufacturing (27%), and Retail (50%). No. of shares outstanding (m) 58
By offering its sensors, scanners, and laser marking solutions, Datalogic Avg. daily volume (EURm) 3.0
YTD abs performance 42.7%
enables automatic data capture and industrial automation. Our EUR30 52-week high/low (EUR) 27.11/16.10
TP is based on a DCF valuation with a WACC of 6.8%, a terminal growth
FY to 31/12 (EUR) 12/16 12/17E 12/18E
rate of 1.5% implying a 12.9x terminal EV/EBITDA, and a 19% terminal Sales (m) 576.5 616.2 651.7
EBITDA margin. EBITDA adj (m) 90.4 105.6 116.2
EBIT adj (m) 76.1 90.0 99.7
Different competitors along the product lines Net profit adj (m) 50.6 66.4 75.9
In all of its markets, Datalogic is the only player that can offer experience Net fin. debt (m) -3.5 -37.8 -80.9
FCF (m) 42.7 51.8 66.2
and offer in both automatic data capture and industrial automation. In the EPS adj. and fully dil. 0.87 1.14 1.30
former, it competes with the likes of Zebra and Honeywell, while in the Consensus EPS 0.82 1.09 1.23
latter, it competes with Cognex, Keyence, and Sick. Net dividend 0.30 0.40 0.45
170 keplercheuvreux.com
Datalogic Buy TP EUR 30.00
IIoT strategy
Datalogics take on Industrie 4.0 is clear: it provides customers throughout the
entire production line with sensors and connectivity tools. In its Manufacturing
division, the company serves several different sectors: Automotive, Automated
Machinery, Electronics and Intralogistics. Within those lines, the company has
developed products to serve both industrial automation and automatic data capture.
Within its four areas of business, Datalogic delivers tools to automate the value
chain. As seen previously, Datalogic serves its clients efforts to adopt Industrie 4.0
techniques. Its product offering is wide and complementary in all segments, allowing
customers to add traceability, identification, and inspection to their production lines
through smart sensors and machines.
Datalogic has partnered with B&R and Comau to develop solutions for connected
robots. A prototype system was presented at the SPS fair in Italy in 2016. The
companies partnerships were based on Datalogics sensors, Comaus Racer3 robot,
and B&Rs automation system. Datalogic collected data and sent it to the cyber
physical system (CPS) while B&R connected the system to the Internet of Things. By
engaging in such partnerships, Datalogic is able to demonstrate its ability to perform
in an Industrie 4.0 environment.
Further technological developments are expected by the firm, which invests 9% of
its revenues in research & development on an annual basis. In 2016, the company
generated 24% of its revenues from new products (announced in the last 24
months). The R&D process has been modified to focus more on customer needs
along with the overall strategy of the firm becoming more customer-centric.
Industrie 4.0 direction
As we have seen, Datalogic has worked to seamlessly integrate its products and
their benefits into its customers production lines.
With MARK & READ, Datalogic has demonstrated the potential applications of its
sensors, scanners and inspection tools. With Datalogic AREX, a compact pulse fibre
laser system writes a 2D code on different materials (organic plastic or metal) for a
mechanical part. Datalogics T47 and MATRIX300 which are, respectively, a smart
camera and an imager, will then read the information. This process enables the
customer to create an IP address for each individual product coming off its
production line. This is crucial for both traceability and customisation. Before taking
any steps, a machine will be able to read the 2D code and execute the correct task.
The group has developed a Fieldbus device to be used in manufacturing plants that
protects operators entering dangerous areas and automatically deactivates any
dangerous machinery. The device requires less wiring, labour, time, downtime and
allows faster diagnosis at HMI or through the IoT. By developing such a product,
Datalogic once again demonstrates its Industrie 4.0 capabilities. Increased
connectivity and digitalisation helps drive cost reductions, increases productivity
and the overall automation of data collection on the production line. By providing
171 keplercheuvreux.com
Datalogic Buy TP EUR 30.00
172 keplercheuvreux.com
Datalogic Buy TP EUR 30.00
Smart products
173 keplercheuvreux.com
Datalogic Buy TP EUR 30.00
Key financials
FY to 31/12 (EUR) 2011 2012 2013 2014 2015 2016 2017E 2018E
Total shareholders' equity 170.3 173.4 185.2 241.3 298.3 336.4 380.2 427.2
Pension provisions 6.7 7.4 7.0 7.2 6.8 6.6 7.1 7.5
Liabilities and provisions 390.7 377.0 387.2 328.3 352.2 367.7 374.1 379.0
Net financial debt 59.4 121.1 97.0 55.7 21.0 -3.5 -37.8 -80.9
Working capital requirement 29.8 19.9 16.7 13.9 4.1 9.8 18.7 26.4
Invested Capital 229.7 294.5 282.3 297.0 319.2 332.9 342.4 346.3
Ratios
ROE (%) 23.0% 23.1% 17.1% 18.6% 17.5% 15.9% 18.5% 18.8%
ROIC (%) 17.3% 16.0% 13.7% 15.8% 15.7% 16.0% 21.0% 22.9%
Net fin. debt / EBITDA (x) 1.0 1.9 1.6 0.8 0.3 0.0 -0.4 -0.7
Gearing (%) 34.9% 69.8% 52.4% 23.1% 7.0% -1.0% -9.9% -18.9%
Valuation
P/E adjusted 9.7 9.5 13.2 12.9 15.9 19.1 23.5 20.5
P/E adjusted and fully diluted 9.7 9.5 13.2 12.9 15.9 19.1 23.5 20.5
P/BV 2.0 2.2 2.2 2.1 2.5 2.9 4.1 3.6
P/CF 9.4 7.2 8.0 9.4 12.2 16.3 21.0 18.4
Dividend yield (%) 2.5% 2.3% 2.3% 2.0% 1.9% 1.8% 1.5% 1.7%
FCF yield (%) 6.7% 10.2% 8.2% 8.1% 5.3% 4.4% 3.3% 4.2%
EV/Sales 0.9 1.1 1.1 1.2 1.5 1.7 2.5 2.3
EV/EBITDA 6.7 7.9 8.3 8.3 10.5 10.7 14.4 12.7
EV/EBIT 8.2 9.3 9.9 9.9 12.7 12.7 16.9 14.8
174 keplercheuvreux.com
Equity Research $:m:
m:m:m:
117.00 ReportT ype$ $Com panyRe gion$
Drr Buy
Germany | Capital goods | MCAP EUREUR 3.4bn Target Price EUR 117.00
Current Price EUR 96.84
Up/downside 20.8%
Change in TP none
31 August 2017 Change in EPS none 17E / none 18E
Drr is a Germany-based company providing equipment and services mainly Market data
to the auto industry. Drr operates five divisions: Paint and Assembly Bloomberg: DUE GR Reuters: DUEG.de
Market cap (EURm) 3,351
Systems (32% of revenues in 2016), Application Technology (16%), Free float 71%
Measuring and Process Systems (17%), Wood Processing Systems (30%) and No. of shares outstanding (m) 35
Clean Technology Systems (5%). Geographically, the company is exposed to Avg. daily volume (EURm) 27.6
YTD abs performance 26.8%
both developed (65% of sales in 2016) and emerging markets (35%). In 2014, 52-week high/low (EUR) 107.35/66.48
Drr acquired Homag Group to develop, among other segments, its Wood
FY to 31/12 (EUR) 12/16 12/17E 12/18E
Processing System activity, for EUR228mn and a year later acquired iTAC Sales (m) 3,574.9 3,639.1 3,773.8
Software to extend the groups activities in the Manufacturing Execution EBITDA adj (m) 358.6 374.1 407.6
Systems (MES) field, a central component of Industrie 4.0. Drr is an EBIT adj (m) 271.7 285.7 315.9
Net profit adj (m) 188.6 197.2 220.5
example of technology being applied to a specialist niche to support a
Net fin. debt (m) -154.8 -388.5 -537.2
competitive advantage. It benefits from operating within Germany and its FCF (m) 132.7 214.0 224.0
Industrie 4.0 strategy. EPS adj. and fully dil. 5.45 5.70 6.37
Consensus EPS 5.26 5.71 5.89
IIoT strategy Net dividend 2.10 2.21 2.35
Drr has launched Digital@Drr to implement its own Industrie 4.0 practices. FY to 31/12 (EUR) 12/16 12/17E 12/18E
It is based on four pillars: Smart Processes, Smart Products, Smart Services, P/E adj and ful. dil. 12.7 17.0 15.2
EV/EBITDA 6.4 8.1 7.0
and Smart Factories. Smart processes are based on different principles and the
EV/EBIT 8.4 10.5 9.1
company relies on an array of functions to serve them. When a customer FCF yield 5.5% 6.4% 6.7%
orders a paint shop, they receive a fully digitised model of it. Drr can then use Dividend yield 3.0% 2.3% 2.4%
a 3D modelling simulator to inspect the digitised machine to identify any Net fin.debt/EBITDA -0.4 -1.0 -1.3
Gearing -18.5% -40.6% -49.0%
defects it might have and correct potential flaws. Smart products enable the ROIC 33.4% 41.3% 51.0%
firm to sell multiple connected and intelligent products in a single package. EV/IC 4.3 7.0 6.6
Through Machine to Machine communications (M2M), it enables smart 110
processes. For example, the deep coding system will identify procedural 105
delays and notify the machine operator through an application, while also 100
providing predictive maintenance information. Through Homag Group, Drrs 95
subsidiary, we can see further development for this pillar. It has developed 90
software to ensure the quality and customisation of products for each 85
customer allowing batch size one configurations. The firms robots are ready 80
to produce batch size one products with the same efficiency and speed of 75
175 keplercheuvreux.com
Drr Buy TP EUR 117.00
During operation, the optimum vibration pattern reveals whether repairs are
needed via remote diagnosis and therefore regardless of location.
The focus of smart factories is networking and automatic control. The key
technology involved in this is MES. An efficient MES is a central component of the
Digital@Drr strategy. The software application links together independent
machines. It then collects, evaluates, and aggregates their data. Big data analysis
enables targeted production optimisation. ITAC, the software company recently
acquired by Drr, is a leading provider in the field. Drr is a case study of IIoT in
action. The company is focused on capturing and harnessing technologies to the
benefit of its customers in the corresponding target verticals.
Our DCF yields a per share fair value of EUR117 with a WACC of 7.8% and 2017-
26E sales and EBITDA CAGRs of 3.0% and 4.4%, respectively. A FCF perpetuity
model shows that Drr can generate FCF of around EUR230m on a normalised
basis. Our EVA model shows a discounted fair value per share of EUR118 for 2019E.
Overall, Drrs digital strategy is set to offer productivity gains to clients and,
through the acquisition of iTAC and Homag Group, to extend its revenue stream to
software equipment for its customers.
Direction of Industrie 4.0
Drr seems to be one of the strongest firms among its peers in terms of Industrie 4.0
advancement. Its recent investment in iTAC shows the firms willingness to adapt to
the new realities of the sector. The company knows it has to answer to the
customers new and more technical demands. To confirm this transition, the firms
R&D costs grew by 9% YOY in 2016 reaching EUR106m, or 3% of sales. Capex
stands at EUR70-80m.
The company has set a goal to reach EUR5bn in sales by 2020, as well as an EBIT
margin of 8-10%, and a >30% ROCE. To do so, it plans to grow both organically and
through acquisitions. The company has implemented its digital strategy across all
176 keplercheuvreux.com
Drr Buy TP EUR 117.00
segments, which means that future acquisitions would target digitised or digital
companies.
The company sees itself as a leader in digitisation, automation and networking in
industrial production using intelligent products and services. The companys MES
software suite controls and analyses production processes. We believe the current
automation and customisation trends in the industry are beneficial to the firm. They
favour innovative companies, differentiation levels and promise consolidation of the
competitive environment.
The company now has to improve its technology through the optimisation of
manufacturing productivity, predictive maintenance and digital services.
Announced investment needs
The companys upcoming targets will include helping Homag Group reach its full
potential. The subsidiary is benefitting from the automation trend, and management
hopes to strengthen its position as a leading supplier of automated solutions. To do
so, further investments in software will be needed, and the product range will need
to be realigned with customer expectations. The FOCUS program for Homag
includes expansion in China and the US. Drr wants to follow up with synergies and
transfer its project business know-how. Finally, through an innovation program, a
group-wide standardised product development process will be defined and
implemented and Homags whole portfolio should be replaced by 2019.
The company is also investing and developing its brownfield business. Its goal is to
modernise its older projects to make them more flexible and automated. This will
mainly affect the Chinese and emerging markets. Among OEMs, maintenance is
always low and the first paint shop in China was launched in 1982. The challenges
emerging from these Chinese brownfield projects are the time constraints
(productivity loss), the requirements for innovative products with short payback
times, and the difficulties of an international collaboration including sharing
competencies. Overall, Drr will require best-in-class execution.
Ranking Industrie 4.0 capabilities
Drr is one of the most advanced companies within our capital goods coverage. It is
a case study in applying technology to achieve success. Through its software
development strategy, its automation levels and its recent acquisitions, the company
has become one of the strongest competitors in its field. The group has made
revolutionising its digital capabilities the core of its strategy. Through leaner
processes and client-focused applications, Drr has been able to expand its revenue
line while offering productivity gains to its customers.
The iTAC acquisition is the one that impresses us the most. The company already
had a foot in software development at the time, but was able to identify a strong
player and to seamlessly integrate to its operations. Through iTAC, Drr offers M2M
communications to its customers and stronger and better big data (data collection)
and data science (data analysis and aggregation) capabilities.
177 keplercheuvreux.com
Drr Buy TP EUR 117.00
SWOT analysis
Strengths: Drr is fully digitalised. It offers productivity gains to its customers while
adding new revenue streams through Industrie 4.0.
Weaknesses: The company is highly exposed to emerging markets and this could
slow its growth over time. The company is highly dependent on single customers.
Opportunities: Through a better integration of Homag and iTAC and additional well
selected acquisitions, the firm could reach its 2020 revenue and EBIT targets.
Threats: The companys exposure to OEMs is high. It has to be careful with the
pricing of its upcoming acquisitions.
Smart products
178 keplercheuvreux.com
Drr Buy TP EUR 117.00
Key financials
FY to 31/12 (EUR) 2011 2012 2013 2014 2015 2016 2017E 2018E
Total shareholders' equity 364.3 432.1 511.4 725.8 714.4 835.5 956.5 1,097.4
Pension provisions 57.8 53.5 49.8 53.7 49.7 49.0 49.8 50.3
Liabilities and provisions 1,238.9 1,322.1 1,430.7 2,196.7 2,222.6 2,156.2 2,188.6 2,256.7
Net financial debt -48.3 -77.0 -238.8 -95.4 -84.7 -154.8 -388.5 -537.2
Working capital requirement -63.0 -29.2 -177.8 -107.8 -311.4 -389.3 -387.1 -396.5
Invested Capital 438.4 522.2 387.4 755.9 602.7 535.7 432.3 434.2
Ratios
ROE (%) 18.4% 27.4% 30.2% 27.8% 27.4% 24.6% 22.0% 21.5%
ROIC (%) 17.1% 25.8% 31.2% 27.1% 27.6% 33.4% 41.3% 51.0%
Net fin. debt / EBITDA (x) -0.4 -0.4 -1.0 -0.4 -0.2 -0.4 -1.0 -1.3
Gearing (%) -13.3% -17.8% -46.7% -13.1% -11.9% -18.5% -40.6% -49.0%
Valuation
P/E adjusted 7.6 8.2 12.4 13.5 15.9 12.7 17.0 15.2
P/E adjusted and fully diluted 7.6 8.2 12.4 13.5 15.9 12.7 17.0 15.2
P/BV 1.3 2.1 3.4 3.4 4.1 2.9 3.5 3.1
P/CF 3.7 7.5 5.3 8.7 16.5 10.8 11.3 10.5
Dividend yield (%) 4.4% 4.5% 2.9% 2.7% 2.2% 3.0% 2.3% 2.4%
Dividend yield preference shares (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
FCF yield (%) 22.3% 9.5% 16.0% 8.9% 2.5% 5.5% 6.4% 6.7%
EV/Sales 0.2 0.4 0.6 0.8 0.7 0.6 0.8 0.8
EV/EBITDA 3.8 4.2 6.7 7.9 8.1 6.4 8.1 7.0
EV/EBIT 4.5 4.8 7.6 9.4 10.5 8.4 10.5 9.1
179 keplercheuvreux.com
Equity Research $:m:
m:m:m:
454.00 ReportT ype$ $Com panyRe gion$
Hexagon Buy
Sweden | Capital goods | Mcap SEK 139.4bn Target Price SEK 454.00
Current Price SEK 386.80
Up/downside 17.4%
Change in TP none
31 August 2017 Change in EPS none 17E / none 18E
Hexagon is implementing connectivity along its entire product range. Market data
While the company serves a plethora of end-markets, its technological Bloomberg: HEXAB SS Reuters: HEXAb.ST
Market cap (SEKm) 139,419
knowledge and extensive investments in research & development (12% Free float 74%
of sales) have made it one of Industrie 4.0s first movers. Its products and No. of shares outstanding (m) 360
solutions serve its customers along their whole value chain, from design Avg. daily volume (SEKm) 447.2
YTD abs performance 18.8%
to final product. With the application of IoT, it can enhance the 52-week high/low (SEK) 418.50/304.00
production efficiency and operational optimisation of its customers. Our
FY to 31/12 (EUR) 12/16 12/17E 12/18E
target price is based on a mix of a DCF and P/E valuation. Using a WACC Sales (bn) 3.1 3.4 3.5
of 8%, a long-term growth rate of 3% and a long-term EBIT margin of EBITDA adj (m) 970 1,092 1,193
25%, we reach a value of EUR47 or SEK460 per share. We further apply a EBIT adj (m) 736 816 907
Net profit adj (m) 573 630 698
target multiple of 25x on 2020E EPS, which we then discount back to the
Net fin. debt (m) 1,429 1,887 1,419
end of 2018, reaching a value of EUR47 or SEK452. Our target multiple is FCF (m) 517 535 685
based on the peer group median (c. 30x) with a discount to account for EPS adj. and fully dil. 1.59 1.74 1.92
the management risk. Consensus EPS 1.6 1.7 2.0
Net dividend 0.48 0.55 0.60
Research & development is central to the firm FY to 31/12 (EUR) 12/16 12/17E 12/18E
The firm invests 10-12% of its revenues in research & development. This P/E adj and ful. dil. 21.4 23.4 21.2
EV/EBITDA 14.2 15.3 13.6
compares to a 5% average in the capital goods sector. Furthermore, 18% of
EV/EBIT 18.7 20.4 17.9
the firms employees are devoted to R&D (c. 3,400 employees). Finally, the FCF yield 4.2% 3.6% 4.7%
companys patent portfolio amounts to 3,200+ patents, showing its Dividend yield 1.4% 1.4% 1.5%
determination to be ahead of competition. R&D is key to the development Net fin.debt/EBITDA 1.5 1.7 1.2
Gearing 31.1% 38.0% 26.1%
of Industrie 4.0 capacities across the companys business portfolio. ROIC 9.2% 9.3% 9.7%
EV/IC 2.1 2.2 2.2
Hexagons Industrie 4.0 strategy based on two pillars
Hexagon has disclosed its Industrie 4.0 strategy, which is based on two 420
300
Future investments Aug 16 Nov 16 Feb 17 May 17
The company outlined the future expected investments in the areas of Price DJ Stoxx 600 (rebased)
180 keplercheuvreux.com
Hexagon Buy TP SEK 454.00
IIoT strategy
Overall, Hexagon is a strong technology player that has based its growth both on an
organic increase of sales and M&A. On a YOY basis, the company expects to grow its
top line 8-10%, mainly on the back of organic growth (5%) and M&A consolidation
(3-5%). This being said, the firm has been able to build a strong product and solutions
offering around its two core businesses, Industrial Enterprise Solutions and
Geospatial Enterprise Solutions. Both divisions are split into sub-divisions and serve
different industries. The technological component included in the companys value
offer is core. By selling both software and proper tools, the company can ensure a
presence along the whole length of its customers production lines.
Through its sales of CAE (Computer-Aided Engineering), CAD (Computer-Aided
Design) and CAM (Computer-Aided Manufacturing) software as well as sensors
along the production line, Hexagon enables its customers to develop better
productivity through higher precision in the production processes.
Specifically, through its Manufacturing Intelligence business (the successor of
metrology), the company has pinned Industrie 4.0 as a strategical turning point for
the company. The precision tools it delivers to the customer industries along with
automation robots such as KUKA and RFID readers allow the company to install
itself in the digitalisation space of manufacturing. Through multiple partnerships
with companies such as KUKA, ROMI, SKA and technical partners such as Sandvik,
Hexagon is able to bring important added value.
Furthermore, the company has understood that the instalment of Industrie 4.0 did
not just rely on M2M or automation but rather on an overall connectivity of the
assets and the software solutions. Real-time data is key to the evolution of
production lines. Through the development of new sensors and new visualisation
tools coupled with the acquisition of MSC (a CAE software company), Hexagon is
developing its potential to further allow digitalisation and connectivity for its
customers. The CAE software will allow a company to leverage the lessons learned
through a failed or unprecise production line development. The communication
between metrology and the software enable such evolution through the collection
and analysis of data.
Overall, Hexagons Manufacturing Intelligence strategy was clearly stated in the
manufacturing world: to enable further automation of manufacturing operations
and enable the automation of information. Hexagon is focusing on this second pillar.
Key account customers are looking for seamless solutions to treat islands of
information (data) from engineering and design teams all the way to quality and
control processes. Most of those functions are executed from different places
around the globe and the linkage has to be realised through the cloud, which is the
main challenge for the industry. By enabling its sensors and machines to
communicate (making them smart), Hexagon can help its customers embed a
precision control tool in their production line seamlessly and further grow their
Industrie 4.0 potential.
181 keplercheuvreux.com
Hexagon Buy TP SEK 454.00
182 keplercheuvreux.com
Hexagon Buy TP SEK 454.00
Smart products
183 keplercheuvreux.com
Hexagon Buy TP SEK 454.00
Key financials
FY to 31/12 (EUR) 2011 2012 2013 2014 2015 2016 2017E 2018E
Total shareholders' equity 2,526 2,749 2,846 3,470 4,102 4,591 4,962 5,443
Pension provisions 39 64 53 88 124 132 132 132
Liabilities and provisions 2,779 2,621 2,574 3,254 3,206 3,191 3,629 3,192
Net financial debt 1,745 1,561 1,423 1,802 1,615 1,429 1,887 1,419
Working capital requirement 451 385 367 394 380 465 505 525
Invested Capital 4,552 4,556 4,526 5,704 6,235 6,631 7,460 7,473
Ratios
ROE (%) 12.9% 13.3% 13.6% 13.7% 14.0% 13.2% 13.2% 13.4%
ROIC (%) 8.0% 8.5% 8.9% 9.0% 9.3% 9.2% 9.3% 9.7%
Net fin. debt / EBITDA (x) 3.2 2.6 2.2 2.4 1.8 1.5 1.7 1.2
Gearing (%) 69.1% 56.8% 50.0% 51.9% 39.4% 31.1% 38.0% 26.1%
Valuation
P/E adjusted 16.4 15.8 20.2 20.1 21.2 21.4 23.3 21.0
P/E adjusted and fully diluted 16.4 15.8 20.3 20.1 21.2 21.4 23.4 21.2
P/BV 2.0 2.0 2.7 2.5 2.7 2.7 3.0 2.7
P/CF 14.0 11.1 15.3 15.8 15.9 15.8 18.2 15.2
Dividend yield (%) 1.2% 1.8% 1.4% 1.4% 1.4% 1.4% 1.4% 1.5%
FCF yield (%) 4.4% 5.9% 3.7% 3.6% 4.2% 4.2% 3.6% 4.7%
EV/Sales 3.1 3.0 3.8 4.0 4.3 4.4 4.9 4.6
EV/EBITDA 12.4 11.8 14.3 14.3 14.4 14.2 15.3 13.6
EV/EBIT 15.3 14.7 18.1 18.3 18.7 18.7 20.4 17.9
184 keplercheuvreux.com
Equity Research $:m:
m:m:m:
101.00 ReportT ype$ $Com panyRe gion$
Krones Hold
Germany | Capital goods | Mcap EUREUR 3.3bn Target Price EUR 101.00
Current Price EUR 103.90
Up/downside -2.8%
Change in TP none
31 August 2017 Change in EPS none 17E / none 18E
Krones digitalisation strategy is one of the most advanced in the Market data
coverage universe. Through the development and deployment of its IT Bloomberg: KRN GR Reuters: KRNG.DE
Market cap (EURm) 3,282
services and product digitalisation, it redefines equipment performance Free float 48%
in the food & beverages industry. Furthermore, the company should be No. of shares outstanding (m) 32
able to sell its developed solution to competitors creating new revenues. Avg. daily volume (EURm) 7.4
YTD abs performance 19.6%
The company spent EUR170m on R&D in 2016, or 5% of group sales. 52-week high/low (EUR) 113.25/81.00
Through smart acquisitions, the company intends to further develop its
FY to 31/12 (EUR) 12/16 12/17E 12/18E
IoT capacities. Our DCF model yields a fair value per share of EUR101 Sales (m) 3,391.0 3,638.0 3,760.0
(2016-25E sales and EBITDA CAGRs of 3.4% and 5.5% respectively). Our EBITDA adj (m) 336.9 362.2 385.4
EVA model indicates an undiscounted fair value per share of EUR102 for EBIT adj (m) 233.5 254.9 277.1
Net profit adj (m) 169.0 180.0 194.3
2018E. Our TP values Krones at 7.5x 2018 EV/EBITDA.
Net fin. debt (m) -373.1 -449.6 -546.8
and bottle-filling machines. Every fourth bottle in the world was made by a FY to 31/12 (EUR) 12/16 12/17E 12/18E
Krones machine. With Microsoft and Cisco, the company has developed an P/E adj and ful. dil. 17.6 18.2 16.9
EV/EBITDA 8.4 8.5 7.8
IoT platform that serves as a tool for its entire operations management.
EV/EBIT 12.1 12.1 10.8
Through the integration of Microsofts IoT platform and Ciscos FCF yield 1.3% 3.8% 4.6%
components in its new data centres, it has manged to transform itself and Dividend yield 1.9% 1.8% 2.0%
become not only a machine provider but also a solutions and services Net fin.debt/EBITDA -1.1 -1.2 -1.4
Gearing -29.4% -32.2% -35.7%
provider as well as a consultancy firm. ROIC 17.7% 17.4% 18.4%
EV/IC 2.8 3.0 2.8
Huge data processing capability
With 200 physical servers and 700 virtual machines spread across three 115
data centres, the company can handle an average of 1.3 petabytes daily 110
and serves 5,500 users concurrently. The IoT platform has brought even 105
more capabilities. Krones has optimised its cost structure through new 100
capabilities such as remote monitoring, support and diagnostics, integrated
95
predictive management and real-time communication. Most importantly,
this data is accessible from anywhere with a smart device. The solution 90
80
Offering a wide range of services to clients Aug 16 Nov 16 Feb 17 May 17
With this new solution, the company offers more possibilities and services Price DJ Stoxx 600 (rebased)
to its clients, widening its revenue stream with new consulting services,
data centre services and a better understanding of its customers through
CRM. Krones offers a fully IIoT line-up for its customers, making their
operations leaner and more productive. As a result, it acts as an example
for its peers.
185 keplercheuvreux.com
Krones Hold TP EUR 101.00
Source: Krones
186 keplercheuvreux.com
Krones Hold TP EUR 101.00
187 keplercheuvreux.com
Krones Hold TP EUR 101.00
With its SitePilot solution, the company offers multiple software products that
enable not only monitoring but also data analysis and predictive maintenance,
reducing downtimes and allowing operational optimisation. These elements result in
productivity gains for customers.
The company owns data centres but is not the owner of its IoT platform, relying on
other operators, which alleviates the companys cost line but hits customer
retention levels.
SWOT analysis
Strengths: The company offers a digitalised solution to its customers and enables
them to realise productivity gains.
Weaknesses: The company does not offer its own platform yet, which could make it
harder to retain customers.
Opportunities: Further development and stronger marketing of its solutions would
allow the company to make it more popular to its existing client base as well as to
potential new customers.
Threats: Competitors such as Sidel are moving forward with digitalisation and could
become a threat to Krones market position.
Smart products
188 keplercheuvreux.com
Krones Hold TP EUR 101.00
Key financials
FY to 31/12 (EUR) 2011 2012 2013 2014 2015 2016 2017E 2018E
Total shareholders' equity 785.5 762.8 954.2 988.5 1,143.0 1,268.2 1,394.9 1,530.7
Pension provisions 82.3 87.6 145.9 211.3 222.0 235.8 244.6 256.5
Liabilities and provisions 1,172.1 1,168.2 1,161.3 1,262.2 1,309.3 1,386.3 1,487.3 1,537.2
Net financial debt -125.5 -132.9 -239.9 -336.4 -365.0 -373.1 -449.6 -546.8
Working capital requirement 219.9 229.7 350.4 310.6 427.9 521.2 557.6 576.3
Invested Capital 661.2 671.0 825.4 789.8 893.1 1,003.9 1,042.0 1,070.1
Ratios
ROE (%) 5.7% 8.8% 13.9% 14.0% 14.8% 14.0% 13.5% 13.3%
ROIC (%) 6.4% 9.7% 16.3% 16.2% 18.0% 17.7% 17.4% 18.4%
Net fin. debt / EBITDA (x) -0.9 -0.8 -0.9 -1.2 -1.2 -1.1 -1.2 -1.4
Gearing (%) -16.0% -17.4% -25.1% -34.0% -31.9% -29.4% -32.2% -35.7%
Valuation
P/E adjusted 33.7 19.1 15.2 16.2 19.6 17.6 18.2 16.9
P/E adjusted and fully diluted 33.7 19.1 15.2 16.2 19.6 17.6 18.2 16.9
P/BV 1.9 1.7 1.9 2.2 2.7 2.3 2.4 2.1
P/CF 12.7 9.6 21.8 8.3 24.2 16.4 13.0 11.5
Dividend yield (%) 1.3% 1.8% 3.5% 1.8% 1.5% 1.9% 1.8% 2.0%
FCF yield (%) 1.1% 2.7% -0.9% 7.0% 2.5% 1.3% 3.8% 4.6%
EV/Sales 0.6 0.5 0.6 0.7 0.9 0.8 0.8 0.8
EV/EBITDA 10.1 7.4 6.7 7.5 9.6 8.4 8.5 7.8
EV/EBIT 20.2 13.4 10.0 11.2 13.5 12.1 12.1 10.8
189 keplercheuvreux.com
Equity Research $:m:
m:m:m:
90.00 ReportT ype$ $Com panyRe gion$
SAP Hold
Germany | IT software & services | Mcap EUREUR 108.3bn Target Price EUR 90.00
Current Price EUR 88.10
Up/downside 2.2%
Change in TP none
31 August 2017 Change in EPS none 17E / none 18E
SAP has regained revenue momentum in recent years thanks to Market data
investments in mobility, real-time analytics, and cloud activities. Bloomberg: SAP GR Reuters: SAPG.DE
Market cap (EURm) 108,275
Revenues should continue to grow in the high-single-digits (we see an Free float 77%
8.1% CAGR over 2017-20E to reach EUR30.2bn in revenues). The group No. of shares outstanding (m) 1,229
announced in September last year that it will invest EUR2bn in IoT by Avg. daily volume (EURm) 364.0
YTD abs performance 6.4%
2020. SAP Leonardo, the groups Digital Innovation system, which 52-week high/low (EUR) 96.10/75.84
comprises IoT solutions, is running on estimated revenues of around
FY to 31/12 (EUR) 12/17E 12/18E 12/19E
EUR100m currently with triple-digit growth. Sales (m) 23,916 25,701 27,806
EBITDA adj (m) 7,450 8,090 8,865
Shift to the cloud ongoing EBIT adj (m) 6,950 7,590 8,365
With an estimated 8.1% CAGR over 2017-20E, SAP is set to remain a nice Net profit adj (m) 5,047 5,504 6,100
top-line growth story for the foreseeable future. Growth will be driven Net fin. debt (m) 1,737 -263 -2,973
FCF (m) 3,757 3,994 4,623
mainly by cloud subscriptions, which we see growing at around 30% a year, EPS adj. and fully dil. 4.21 4.59 5.09
while licence sales should decelerate. By 2020E, we expect cloud Consensus EPS 4.2 4.6 5.1
subscriptions to represent 28% of SAPs total sales, up from 16% in 2017E. Net dividend 1.30 1.50 1.60
190 keplercheuvreux.com
SAP Hold TP EUR 90.00
Key financials
FY to 31/12 (EUR) 2012 2013 2014 2015 2016 2017E 2018E 2019E
Total shareholders' equity 14,171 16,099 19,594 23,300 26,382 28,511 31,341 34,527
Pension provisions 74 105 110 115 115 115 115 115
Liabilities and provisions 12,590 11,392 18,671 17,978 17,857 17,029 15,511 16,044
Net financial debt 2,617 1,507 7,536 5,752 3,468 1,737 -263 -2,973
Working capital requirement -573 -550 -581 -663 -765 -909 -746 -952
Invested Capital 14,410 14,958 22,352 24,221 25,126 25,382 25,945 26,139
Ratios
ROE (%) 26.9% 26.6% 23.4% 21.1% 18.8% 18.4% 18.4% 18.5%
ROIC (%) 31.2% 27.2% 21.9% 19.8% 19.5% 20.0% 21.4% 23.3%
Net fin. debt / EBITDA (x) 0.5 0.3 1.2 0.8 0.5 0.2 0.0 -0.3
Gearing (%) 18.5% 9.4% 38.5% 24.7% 13.1% 6.1% -0.8% -8.6%
Valuation
P/E adjusted 17.0 17.4 16.4 17.2 19.1 20.9 19.2 17.3
P/E adjusted and fully diluted 17.0 17.4 16.4 17.2 19.1 20.9 19.2 17.3
P/BV 4.3 4.4 3.5 3.3 3.4 3.7 3.4 3.1
P/CF 16.0 18.3 19.1 21.4 19.2 21.3 20.3 18.1
Dividend yield (%) 1.7% 1.8% 1.9% 1.8% 1.7% 1.5% 1.7% 1.8%
FCF yield (%) 5.3% 4.6% 4.1% 3.8% 4.0% 3.5% 3.7% 4.3%
EV/Sales 4.0 4.3 4.4 4.1 4.2 4.5 4.1 3.7
EV/EBITDA 11.6 12.4 12.6 12.4 13.1 14.6 13.2 11.7
EV/EBIT 12.5 13.3 13.6 13.3 14.1 15.6 14.0 12.4
191 keplercheuvreux.com
Equity Research $:m:
m:m:m:
77.00 ReportT ype$ $Com panyRe gion$
Schneiders leading portfolio of connectable, intelligent, low and medium Market data
voltage products acts as a backbone or foundation for the digitalisation of Bloomberg: SU FP Reuters: SCHN.PA
Market cap (EURm) 37,384
the groups offer. The flexible suite of software creates the ability to Free float 100%
provide tailored solutions in each of Schneiders target markets. No. of shares outstanding (m) 562
Partnerships with analytics and IoT platform providers create the Avg. daily volume (EURm) 155.4
YTD abs performance 0.6%
capabilities required for Schneider to enhance its ability to drive increased 52-week high/low (EUR) 74.50/59.11
operating efficiency and productivity in building, datacentre, industrial and
FY to 31/12 (EUR) 12/17E 12/18E 12/19E
electrical grid environments. The groups capabilities position Schneider as Sales (m) 25,343 26,417 27,187
an IIoT enabler. We use the average of DCF and multiples based EBITDA adj (m) 4,189 4,559 4,829
approaches to arrive at a fair value of EUR77 with a range of EUR73- EBIT adj (m) 3,665 3,983 4,241
Net profit adj (m) 2,239 2,516 2,736
EUR82. Our multiples based valuation approach applies EV/EBITDA,
Net fin. debt (m) 4,388 3,980 3,186
EV/EBITA and PER multiples of 11x, 12.5x and 16x, respectively, to 2018 FCF (m) 2,023 2,234 2,518
forecasts and discounts back to year-end 2017. Our DCF central case uses EPS adj. and fully dil. 4.02 4.55 5.00
a 7.8% discount rate, 2% terminal growth, and a 15% margin mid-term. Consensus EPS 3.9 4.4 4.8
Net dividend 2.19 2.48 2.69
A leader in low-voltage electricals betting on digital FY to 31/12 (EUR) 12/17E 12/18E 12/19E
Schneider Electric is the leader in low- and medium-voltage product and P/E adj and ful. dil. 16.6 14.6 13.3
EV/EBITDA 11.1 10.1 9.4
system supply applied to six core market verticals. Schneiders five-year
EV/EBIT 12.7 11.6 10.7
strategy places digitisation as a key pillar for investment and growth. R&D FCF yield 5.4% 6.0% 6.7%
is directed toward increasing its connectivity, control with secure software Dividend yield 3.3% 3.7% 4.0%
and data analytics to enhance the asset efficiency and energy use. Net fin.debt/EBITDA 1.0 0.9 0.7
Gearing 21.0% 18.7% 14.6%
Ecostruxure platform, the full digital offer ROIC
EV/IC
11.9%
2.0
12.6%
2.0
13.2%
1.9
The digital system Schneider offers to all markets is the Ecostruxure
platform. It represents a stack of devices, edge control and apps that can be 76
The first smart factory initiative was taken in 1997, when the group 66
192 keplercheuvreux.com
Schneider Electric Buy TP EUR 77.00
Since 2016, Schneider has centred its digital strategy on is EcoStructuxe internet of
things platform. EcoStruxture as a brand and system has been under development
since 2007, with over 450,000 systems deployed, but the relaunch creates a single The groups digital
umbrella concept under which a number of tailored offerings have been created. The offer is centred on the
Ecostruxure brand
Ecostruxture platform is a technology stack that provides connectivity for
Schneiders multiple products and devices, an element of control functions and
cloud-based apps, analytics and services. The platforms capabilities are focused
across each of the groups target market segments - buildings, data centres,
industrial applications and electrical grids - and hence it is a key supporting digital
application for the whole of the business.
During 2016, Schneider indicated that nearly 50% of revenues were generated with
IoT enabled products. Conceptually, the Ecostruxure offer is shown below, but
Schneider is able to offer more tailored and dedicated solutions in each of its target
segments: building, data centre, industry and grid.
193 keplercheuvreux.com
Schneider Electric Buy TP EUR 77.00
Schneiders core
strength is within the
connected products
segment
The first device layer of Schneiders offer builds on the companys core competence,
i.e. supplying connected products with intelligence, including sensors, medium and The group has a
low voltage circuit breakers and actuators. These product types are core strong leading
components in each of the groups divisions and sold across virtually all target portfolio in each part
of the technology
markets. Schneider is adding value to the sale of components via the enhanced
stack.
functionality and connectivity of its devices.
The second layer of Schneiders digital offer centres on edge control and
..Level 1 connected
incorporates connected control platforms that provide remote access and advanced devices.
automation with local control and firewall protection. In the field of buildings, this
incorporates the PowerStruxure or SmartStruxure software suites, while for
Industry it includes the MachineStruxure and PlantStruxure offers alongside the
Modicon, Foxbrobro and Triconex brands. For grids, Schneider has the PACiS and
MicroGrid offers, and in the datacentre/IT environment it has specific software for
data centre operation and monitoring, used alongside the SmartStruxure and Level 2 intelligent
offers at the edge
PowerStruxure offers.
The third layer comprises a portfolio of apps, analytics and services. For each of the
end markets, Schneider and partners have developed a range of cloud or server-
based apps and software systems that provide control, planning, scheduling, asset
management and analytics functions. Schneider already has a broad collection of
offers for each segment.
level 3 Apps and
Schneider tailors its offer for each of the core end markets - buildings, grid, industry solutions to extract
and data centres - while offering specific solutions for industrial plants, machines value from the data
set
and power distribution. The range of software offers and capabilities has been
amassed via the groups legacy of prior acquisitions, such as Invensys, alongside
internally development software.
To support Ecostruxure, Schneider has built a network of alliances with companies
including Accenture, PTC, Microsoft, IBM, Intel, Dell, Cisco, Salesforce and ARM, to
provide access to all necessary technologies and to create an attractive platform for
integrators and partners. The platform is positioned to be open to and operated by
an ecosystem of developers and data scientists.
194 keplercheuvreux.com
Schneider Electric Buy TP EUR 77.00
195 keplercheuvreux.com
Schneider Electric Buy TP EUR 77.00
in the field of industrial software has been more selective. Schneider already owns a
broad range of software systems able to provide direct control in each market. The
2015/16 approach to AVEVA for a merger of the software businesses is the one
exception to this path. The merits of a combination of Schneiders software activities
with AVEVAs software business remain unclear to us.
SWOT
Strengths as a leading connected product supplier
Uniting Schneiders global relationships with leading distributors of low and medium
voltage electrical products with the groups leading technology and market share in
the supply of connectable smart products is a powerful combination. This is
enhanced by the groups experience and knowledge in each market vertical.
Weaknesses
We believe a weakness for Schneider is that the software strategy as applied to each
functional application remains relatively uncoordinated. Schneider has acquired and
built a range of software applications, most recently via the acquisition of Invensys,
although much of the capability and talent is embedded in silos.
Opportunities
The main opportunities come from building: 1) a globally strong partner network
that constructs and maintains market and industry-specific applications that can sit
on open IoT platforms (such as Microsoft Azure) to generate value from Schneiders
(and competitors) connected devices; 2) business models that generate revenues
for Schneider from the enhanced asset efficiency it can offer.
Threats
If Schneider is unable to provide software and project solutions that provide many of
the promised benefits associated with the IIoT, the group may lose market share to
competitors able to offer more effective and comprehensive software solutions.
Smart products
196 keplercheuvreux.com
Schneider Electric Buy TP EUR 77.00
Key financials
FY to 31/12 (EUR) 2012 2013 2014 2015 2016 2017E 2018E 2019E
Total shareholders' equity 16,816 17,363 20,151 21,289 20,653 20,881 21,231 21,893
Pension provisions 1,976 1,485 2,199 2,025 2,229 2,223 2,219 2,217
Liabilities and provisions 17,364 18,140 18,804 19,263 18,969 18,928 19,103 19,227
Net financial debt 4,395 3,331 5,022 4,631 4,824 4,388 3,980 3,186
Working capital requirement 2,559 2,190 2,204 2,146 2,151 2,270 2,537 2,727
Invested Capital 18,085 17,676 21,688 22,656 22,578 22,776 23,129 23,408
Ratios
ROE (%) 13.2% 12.2% 10.6% 8.6% 8.8% 10.9% 12.0% 12.7%
ROIC (%) 11.3% 11.8% 12.2% 10.8% 10.5% 11.9% 12.6% 13.2%
Net fin. debt / EBITDA (x) 1.1 1.0 1.3 1.1 1.2 1.0 0.9 0.7
Gearing (%) 26.1% 19.2% 24.9% 21.8% 23.4% 21.0% 18.7% 14.6%
Valuation
P/E adjusted 12.1 15.8 18.7 20.3 17.6 16.4 14.5 13.2
P/E adjusted and fully diluted 12.3 15.9 18.9 20.4 17.8 16.6 14.6 13.3
P/BV 1.6 1.9 1.9 1.7 1.6 1.8 1.7 1.6
P/CF 9.3 11.0 14.5 12.5 10.8 13.2 12.1 10.8
Dividend yield (%) 3.9% 3.2% 3.0% 3.2% 3.6% 3.3% 3.7% 4.0%
FCF yield (%) 7.8% 6.8% 4.7% 5.7% 6.9% 5.4% 6.0% 6.7%
EV/Sales 1.5 1.7 1.9 1.7 1.7 1.8 1.7 1.7
EV/EBITDA 9.2 11.7 12.6 11.1 10.8 11.1 10.1 9.4
EV/EBIT 11.8 14.3 15.3 14.8 12.5 12.7 11.6 10.7
197 keplercheuvreux.com
Equity Research $:m:
m:m:m:
125.00 ReportT ype$ $Com panyRe gion$
Siemens Hold
Germany | Capital goods | Mcap EUREUR 88.6bn Target Price EUR 125.00
Current Price EUR 109.30
Up/downside 14.4%
Change in TP none
31 August 2017 Change in EPS none 17E / none 18E
Over a decade, Siemens has invested c. EUR10bn in M&A and a further Market data
EUR8bn in organic R&D to build its unrivalled capabilities in industrial Bloomberg: SIE GR Reuters: SIEGn.DE
Market cap (EURm) 88,642
software, digital services and industrial automation. We see annualised Free float 94%
revenues in this area of c. EUR5.5bn, growing at an 8% CAGR and No. of shares outstanding (m) 811
delivering operating margins c. 2x the groups average. Siemens is a leading Avg. daily volume (EURm) 456.5
YTD abs performance -6.4%
supplier of integrated industrial software and automation technologies 52-week high/low (EUR) 133.20/101.05
and actively promotes adoption of Industrie 4.0 production methods.
FY to 30/09 (EUR) 09/17E 09/18E 09/19E
Mindsphere, Siemens specialised IIoT platform, represents the final Sales (m) 83,656 86,197 88,846
element of the groups digital suite and will require considerable EBITDA adj (m) 11,395 12,049 13,089
investment until late 2018. We use an average of DCF and multiples based EBIT adj (m) 8,028 8,308 9,434
Net profit adj (m) 6,818 6,660 7,265
approaches to arrive at a fair value of EUR125 with a range of EUR107-
Net fin. debt (m) 23,522 22,914 21,277
137. Our multiples-based valuation approach applies EV/EBITDA, EV/EBIT FCF (m) 4,294 6,572 7,364
and PER multiples of 9.5x, 11x, and 15x, respectively, to 2018 forecasts EPS adj. and fully dil. 8.41 8.28 9.14
and discounts back to year-end 2017. Our DCF central case uses 7.8% Consensus EPS 7.8 8.2 8.9
Net dividend 3.75 3.80 3.95
WACC, 2% terminal growth and a 11% EBITA margin mid-term.
FY to 30/09 (EUR) 09/17E 09/18E 09/19E
Unrivalled full spectrum capabilities P/E adj and ful. dil. 13.0 13.2 12.0
EV/EBITDA 9.0 8.6 7.8
Siemens c. EUR10bn in M&A investment since 2007 provides a
EV/EBIT 12.8 12.4 10.8
comprehensive industrial software offering for digital design, engineering, FCF yield 4.6% 7.3% 8.2%
manufacturing, entry into service and support throughout the continuum of Dividend yield 3.4% 3.5% 3.6%
discrete, hybrid and process automation industries. This is complemented by Net fin.debt/EBITDA 2.1 1.9 1.6
Gearing 71.4% 65.2% 55.4%
digital service growing at c. 15% per year. ROIC 13.8% 13.6% 15.0%
EV/IC 2.4 2.3 2.2
Sustained high levels of investment expand capabilities
Over ten years, we estimate Siemens has invested EUR8bn in research and 135
expect the future growth potential offered by digitalisation in the industrial 125
sector to ensure a high commitment to the development of the groups 120
market-leading portfolio, supported by c. 18,000 software engineers.
115
198 keplercheuvreux.com
Siemens Hold TP EUR 125.00
Source: Siemens
Over 2017-20, we expect the market for these digital products and services to grow
c. 8% annually. By leveraging cloud technologies, increased connectivity, big data Post-consolidation of
and analytics and the groups specialist industrial software, Siemens is increasing its Mentor Graphics, we
see Siemens
growth potential across its portfolio, not only within the digital factories division but
generating almost
within every part of the group. Digital services is a fast-growing business offering EUR5.5bn in revenues
that spans the most relevant end-market verticals for Siemens, while Industrial from industrial
Software is more closely aligned with large manufacturers of complex software and digital
services
electromechanical equipment. The recent launch of Siemens Mindsphere IoT
199 keplercheuvreux.com
Siemens Hold TP EUR 125.00
Source: Siemens
The acquisition of UGS in 2007 illustrated Siemens vision of integrating the stack of
industrial software and technologies from computer aided
design/engineering/manufacture through to product data management and
planning and simulation of manufacturing processes. In fact, five years before the
concept of Industrie 4.0 was introduced, Siemens was already highlighting the
concept of the digital factory. In 2005, the product lifecycle software market was
seen growing 7-9% annually, which is the same as our current growth expectations
of 8% annually to 2020.
200 keplercheuvreux.com
Siemens Hold TP EUR 125.00
Source: Siemens
The historical background of how the Industrie 4.0 concept evolved in Germany
means it is no surprise that Siemens capabilities are closely aligned with the
concepts and recommendations set out by the Industrie 4.0 working group in 2013.
As highlighted above, Siemens suite of software, in combination with partnerships
(including IBM and Microsoft), allows for the digitisation of the entire value chain,
allowing for the creation of a complete digital twin. The evolution of the groups
capabilities is illustrated in the chart below, which also shows how its acquisitions
have facilitated a merging of the physical and virtual worlds.
201 keplercheuvreux.com
Siemens Hold TP EUR 125.00
It is notable that UGS brought 7,300 people focused on PLM software and a business
with over 4m licensed seats across 47,000 customers generating USD1.2bn sales.
Mentor had 5,700 employees and was generating revenues of USD1.2bn. Before the
consolidation of Mentor Graphics at the end of 2016, the digital offering was
generating EUR4.3bn in revenues and set to grow close to 12% per year.
Unrivalled capability via c. EUR18bn investment in ten years
We estimate Siemens total spend on industrial software acquisitions, software R&D
and automation R&D was nearly EUR18bn over ten years. We believe Siemens has
invested nearly USD13bn in its industrial software offering for digital factories, split
c. 25% for R&D and 75% for acquisitions. In addition, we believe the group has
invested around EUR5bn in automation R&D.
This unrivalled investment has been directed at accelerating the convergence of the
groups production engineering and automation portfolio with the industrial
software for design manufacture and support. In conjunction with M&A and directed
research and development expenditures, Siemens has extended its reach into the
wider technology marketplace with venture capital provider Next47, which is
searching for disruptive businesses in the fields of decentralised electrification,
artificial intelligence, autonomous machines, connected mobility and block chain
applications. The reach of the groups offering, which extends across the whole
group, is illustrated below.
202 keplercheuvreux.com
Siemens Hold TP EUR 125.00
Source: Siemens
With over 70m contracted meters, more than 800,000 connected devices and
products and over 30m automation system installations, Siemens is extremely well
positioned to leverage its installed base for service revenues.
Looking at the 2017-20 period, its offering will be further strengthened by the
consolidation of Mentor Graphics, the partnership with Bentley Systems and the
global roll-out of Mindsphere. Managements plan is to continue to increase the level
of penetration of Siemens offering to increase its value and extend the depth of data
use. This strategy is illustrated below.
Chart 119: Siemens path to higher value with smart data application
Source: Siemens
203 keplercheuvreux.com
Siemens Hold TP EUR 125.00
Source: Siemens
The pace of the roll-out of the service offering depends on the level of technology
adoption among the respective industries and customers. Ultimately, Siemens
envisages bringing together advanced data analytics, connectivity and smart
networked devices in a secure environment to deliver prescriptive analytics and
automated service offerings, a complete transformation from the classical time and
material maintenance business model. This will take time. Predictive analytics for
local service has been achieved. Streaming analytics and distributed analytics are
speeding up the process.
204 keplercheuvreux.com
Siemens Hold TP EUR 125.00
other machines with Mindsphere, Siemens will offer a connector box, under the
brand MindConnect.
To support customer implementations, support and operation, Siemens has
partnered with a number of groups including Atos, Microsoft, SAP, evosoft,
Accenture and IBM, to support the adoption of Mindsphere among its customer
base.
Data is generated by the physical assets, passed to the Mindsphere cloud via secure
plug and play connection technologies and then analysed by apps that can be
tailored to each customer vertical to determine value-creating outcomes. To date, it
is estimated that Siemens has migrated about 70 customers onto the Mindsphere
platform, but this can be expected to rise rapidly, and the global roll-out continues,
which can be expected to extend over a 5-10 year period.
Source: Siemens
205 keplercheuvreux.com
Siemens Hold TP EUR 125.00
Smart products
206 keplercheuvreux.com
Siemens Hold TP EUR 125.00
Key finanials
FY to 30/09 (EUR) 2012 2013 2014 2015 2016 2017E 2018E 2019E
Total shareholders' equity 30,734 28,626 31,513 35,054 34,816 32,938 35,141 38,412
Pension provisions 9,926 9,265 9,324 9,811 13,695 13,695 13,695 13,695
Liabilities and provisions 67,623 64,046 64,041 75,481 77,206 80,688 80,934 81,191
Net financial debt 9,291 10,719 12,008 18,529 19,070 23,522 22,914 21,277
Working capital requirement -572 229 4,160 3,726 6,722 8,894 10,089 11,322
Invested Capital 27,260 27,927 31,581 37,102 41,038 43,210 44,405 45,638
Ratios
ROE (%) 16.8% 15.1% 18.9% 17.3% 16.8% 20.5% 19.9% 20.1%
ROIC (%) 18.3% 13.7% 17.8% 15.7% 13.4% 13.8% 13.6% 15.0%
Net fin. debt / EBITDA (x) 1.0 1.3 1.2 1.9 1.9 2.1 1.9 1.6
Gearing (%) 30.2% 37.4% 38.1% 52.9% 54.8% 71.4% 65.2% 55.4%
Valuation
P/E adjusted 12.1 15.3 14.3 13.7 13.0 13.0 13.2 12.0
P/E adjusted and fully diluted 12.1 15.3 14.3 13.7 13.0 13.0 13.2 12.0
P/BV 2.1 2.4 2.6 2.2 2.2 2.7 2.5 2.3
P/CF 9.2 10.9 11.1 11.2 9.8 13.4 9.8 8.8
Dividend yield (%) 4.1% 3.7% 3.5% 3.7% 3.9% 3.4% 3.5% 3.6%
Dividend yield preference shares (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
FCF yield (%) 7.2% 6.0% 6.5% 6.3% 7.1% 4.6% 7.3% 8.2%
EV/Sales 0.8 0.9 1.1 1.1 1.1 1.2 1.2 1.1
EV/EBITDA 6.8 8.7 8.4 8.4 8.5 9.0 8.6 7.8
EV/EBIT 9.6 13.4 11.3 11.4 11.9 12.8 12.4 10.8
207 keplercheuvreux.com
Equity Research
Analyst disclosures
The functional job title of the person(s) responsible for the recommendations contained in this report is Equity/Credit Research Analyst unless otherwise stated on
the cover.
Name of the Research Analyst(s): William Mackie
Regulation AC - Analyst Certification: Each Equity/Credit Research Analyst(s) listed on the front-page of this report, principally responsible for the preparation and
content of all or any identified portion of this research report hereby certifies that, with respect to each issuer or security or any identified portion of the report with
respect to an issuer or security that the equity research analyst covers in this research report, all of the views expressed in this research report accurately reflect their
personal views about those issuer(s) or securities. Each Equity/Credit Research Analyst(s) also certifies that no part of their compensation was, is, or will be, directly or
indirectly, related to the specific recommendation(s) or view(s) expressed by that equity research analyst in this research report.
Each Equity/Credit Research Analyst certifies that he is acting independently and impartially from KEPLER CHEUVREUX shareholders, directors and is not affected by
any current or potential conflict of interest that may arise from any KEPLER CHEUVREUX activities.
Analyst Compensation: The research analyst(s) primarily responsible for the preparation of the content of the research report attest that no part of the analysts(s)
compensation was, is or will be, directly or indirectly, related to the specific recommendations expressed by the research analyst(s) in the research report. The research
analysts(s) compensation is, however, determined by the overall economic performance of KEPLER CHEUVREUX.
Registration of non-US Analysts: Unless otherwise noted, the non-US analysts listed on the front of this report are employees of KEPLER CHEUVREUX, which is a non-
US affiliate and parent company of Kepler Capital Markets, Inc. a SEC registered and FINRA member broker-dealer. Equity/Credit Research Analysts employed by
KEPLER CHEUVREUX, are not registered/qualified as research analysts under FINRA/NYSE rules, may not be associated persons of Kepler Capital Markets, Inc. and
may not be subject to NASD Rule 2711 and NYSE Rule 472 restrictions on communications with covered companies, public appearances, and trading securities held by a
research analyst account.
Rating ratio Kepler Cheuvreux Q2 2017
Rating Breakdown A B
Buy 45% 50%
Hold 35% 35%
Reduce 17% 9%
Not Rated/Under Review/Accept Offer 3% 6%
Total 100% 100%
Source: KEPLER CHEUVREUX
A: % of all research recommendations
B: % of issuers to which material services of investment firms are supplied
208 keplercheuvreux.com
Equity Research
Equity research
Rating system
KEPLER CHEUVREUX equity research ratings and target prices are issued in absolute terms, not relative to any given benchmark. A rating on a stock is set after
assessing the twelve months expected upside or downside of the stock derived from the analysts fair value (target price) and in the light of the risk profile of the
company. Ratings are defined as follows:
Buy: The minimum expected upside is 10% over next 12 months (the minimum required upside could be higher in light of the companys risk profile).
Hold: The expected upside is below 10% (the expected upside could be higher in light of the companys risk profile).
Reduce: There is an expected downside.
Accept offer: In the context of a total or partial take-over bid, squeeze-out or similar share purchase proposals, the offer price is considered to be fairly valuing
the shares.
Reject offer: In the context of a total or partial take-over bid, squeeze-out or similar share purchase proposals, the offered price is considered to be undervaluing
the shares.
Under review: An event occurred with an expected significant impact on our target price and we cannot issue a recommendation before having processed that new
information and/or without a new share price reference.
Not rated: The stock is not covered.
Restricted: A recommendation, target price and/or financial forecast is not disclosed further to compliance and/or other regulatory considerations.
209 keplercheuvreux.com
Equity Research
Due to share prices volatility, ratings and target prices may occasionally and temporarily be inconsistent with the above definition.
Credit research
Rating system (issuer or instrument level)
Buy: The analyst has a positive conviction either in absolute or relative valuation terms and/or expects a tightening of the issuers debt securities spread over a six-
month period.
Hold: The analyst has a stable credit fundamental opinion on the issuer and/or performance of the debt securities over a six-month period.
Sell: The analyst expects of a widening of the credit spread for some or all debt securities of the issuer and/or a negative fundamental view over a six-month period.
Not covered: KEPLER CHEUVREUXs credit research team does not provide formal, continuous coverage of this issuer and has not assigned a re commendation to the
issuer.
Restricted: A recommendation, target price and/or financial forecast is not disclosed further to compliance and/or other regulatory considerations.
Recommendations on interest-bearing securities mostly focus on the credit spread and on the rating views and methodologies of recognized agencies (S&P, Moodys and
Fitch). Ratings and recommendations may differ for a single issuer according the maturity profile, subordination or market valuation of interest bearing securities.
210 keplercheuvreux.com
Equity Research
Regulators
Location Regulator Abbreviation
KEPLER CHEUVREUX S.A. - France Autorit des Marchs Financiers AMF
KEPLER CHEUVREUX, Sucursal en Espaa Comisin Nacional del Mercado de Valores CNMV
KEPLER CHEUVREUX, Frankfurt branch Bundesanstalt fr Finanzdienstleistungsaufsicht BaFin
KEPLER CHEUVREUX, Milan branch Commissione Nazionale per le Societ e la Borsa CONSOB
KEPLER CHEUVREUX, Amsterdam branch Autoriteit Financile Markten AFM
Kepler Capital Markets SA - Switzerland, Zurich branch Swiss Financial Market Supervisory Authority FINMA
Kepler Capital Markets, Inc. Financial Industry Regulatory Authority FINRA
KEPLER CHEUVREUX, London branch Financial Conduct Authority FCA
KEPLER CHEUVREUX, Vienna branch Austrian Financial Services Authority FMA
KEPLER CHEUVREUX, Stockholm Branch Finansinspektionen FI
KEPLER CHEUVREUX is authorized and regulated by both the Autorit de Contrle Prudentiel et de Rsolution and the Autorit des Marchs Financiers.
CIMB
Country CIMB entity Regulated by
Hong Kong CIMB Securities Limited Securities and Futures Commission Hong Kong
India CIMB Securities (India) Private Limited Securities and Exchange Board of India (SEBI)
Indonesia PT CIMB Securities Indonesia Financial Services Authority of Indonesia
Malaysia CIMB Investment Bank Berhad Securities Commission Malaysia
Singapore CIMB Research Pte. Ltd Monetary Authority of Singapore
South Korea CIMB Securities Limited Korea Branch Financial Services Commission and Financial Supervisory
Taiwan CIMB Securities Limited Taiwan Branch Financial Supervisory Commission
Thailand CIMB Securities (Thailand) Co. Ltd Securities and Exchanges Commission Thailand
Morgans
Country Morgans entity Regulated by
Australia Morgans Financial Limited Australian Securities & Investments Commission
SB Equities
Country SB Equities entity Regulated by
Philippines SB Equities Inc. Securities and Exchange Commission of Philippines
VN Direct
Country VN Direct entity Regulated by
Vietnam VNDirect Securities Corporation State Securities Commission
211 keplercheuvreux.com
Equity Research
212 keplercheuvreux.com
Equity Research
Regulatory Commission or any other relevant regulatory authority or governmental agency in the PRC. This report contains only marketing
information. The distribution of this report is not an offer to buy or sell to any person within or outside PRC or a solicitation to any person within or
outside of PRC to buy or sell any instruments described herein. This report is being issued outside the PRC to a limited number of institutional
investors and may not be provided to any person other than the original recipient and may not be reproduced or used for any other purpose.
Hong Kong: This report is distributed in Hong Kong by CIMB Securities Limited (CHK) which is licensed in Hong Kong by the Securities and
Futures Commission for Type 1 (dealing in securities), Type 4 (advising on securities) and Type 6 (advising on corporate finance) activities. Any
investors wishing to purchase or otherwise deal in the securities covered in this report should contact the Head of Sales at CIMB Securities Limited.
The views and opinions in this research report are not our own but of KEPLER CHEUVREUX. as of the date hereof and are subject to change. If the
Financial Services and Markets Act of the United Kingdom or the rules of the Financial Conduct Authority apply to a recipient, our obligations owed
to such recipient therein are unaffected. KEPLER CHEUVREUX or CHK has no obligation to update its opinion or the information in this research
report.
This publication is strictly confidential and is for private circulation only to clients of CHK.
CIMB Securities Limited does not make a market on the securities mentioned in the report.
India: This report is distributed in India by CIMB Securities (India) Private Limited (CIMB India) which is registered with the National Stock
Exchange of India Limited and BSE Limited as a trading and clearing member under the Securities and Exchange Board of India (Stock Brokers and
Sub-Brokers) Regulations, 1992. In accordance with the provisions of Regulation 4(g) of the Securities and Exchange Board of India (Investment
Advisers) Regulations, 2013, CIMB India is not required to seek registration with the Securities and Exchange Board of India (SEBI) as an
Investment Adviser. CIMB India is registered with SEBI as a Research Analyst pursuant to the SEBI (Research Analysts) Regulations, 2014
(Regulations).
This report does not take into account the particular investment objectives, financial situations, or needs of the recipients. It is not intended for and
does not deal with prohibitions on investment due to law/jurisdiction issues etc. which may exist for certain persons/entities. Recipients should rely
on their own investigations and take their own professional advice before investment.
The report is not a prospectus as defined under Indian Law, including the Companies Act, 2013, and is not, and shall not be, approved by, or filed
or registered with, any Indian regulator, including any Registrar of Companies in India, SEBI, any Indian stock exchange, or the Reserve Bank of
India. No offer, or invitation to offer, or solicitation of subscription with respect to any such securities listed or proposed to be listed in India is being
made, or intended to be made, to the public, or to any member or section of the public in India, through or pursuant to this report.
Indonesia: This report is distributed by PT CIMB Securities Indonesia (CIMBI). The views and opinions in this research report are of KEPLER
CHEUVREUX as of the date hereof and are subject to change. If the Financial Services and Markets Act of the United Kingdom or the rules of the
Financial Conduct Authority apply to a recipient, our obligations owed to such recipient therein are unaffected. KEPLER CHEUVREUX or CIMBI
has no obligation to update its opinion or the information in this research report. Neither this report nor any copy hereof may be distributed in
Indonesia or to any Indonesian citizens wherever they are domiciled or to Indonesian residents except in compliance with applicable Indonesian
capital market laws and regulations.
This research report is not an offer of securities in Indonesia. The securities referred to in this research report have not been registered with the
Financial Services Authority (Otoritas Jasa Keuangan) pursuant to relevant capital market laws and regulations, and may not be offered or sold
within the territory of the Republic of Indonesia or to Indonesian citizens through a public offering or in circumstances which constitute an offer
within the meaning of the Indonesian capital market law and regulations.
Malaysia: This report is distributed by CIMB Investment Bank Berhad (CIMB) solely for the benefit of and for the exclusive use of our clients. If
the Financial Services and Markets Act of the United Kingdom or the rules of the Financial Conduct Authority apply to a recipient, our obligations
owed to such recipient therein are unaffected. KEPLER CHEUVREUX or CIMB has no obligation to update, revise or reaffirm its opinion or the
information in this research reports after the date of this report.
New Zealand: In New Zealand, this report is for distribution only to persons who are wholesale clients pursuant to section 5C of the Financial
Advisers Act 2008.
Singapore: This report is distributed by CIMB Research Pte Ltd (CIMBR). CIMBR is a financial adviser licensed under the Financial Advisers Act,
Cap 110 (FAA) for advising on investment products, by issuing or promulgating research analyses or research reports, whether in electronic, print
or other form. Accordingly CIMBR is a subject to the applicable rules under the FAA unless it is able to avail itself to any prescribed exemptions.
Recipients of this report are to contact CIMB Research Pte Ltd, 50 Raffles Place, #19-00 Singapore Land Tower, Singapore in respect of any
matters arising from, or in connection with this report. KEPLER CHEUVREUX or CIMBR has no obligation to update its opinion or the information
in this research report. This publication is strictly confidential and is for private circulation only. If you have not been sent this report by CIMBR
directly, you may not rely, use or disclose to anyone else this report or its contents.
If the recipient of this research report is not an accredited investor, expert investor or institutional investor, CIMBR accepts legal responsibility for
the contents of the report without any disclaimer limiting or otherwise curtailing such legal responsibility. If the recipient is an accredited investor,
expert investor or institutional investor, the recipient is deemed to acknowledge that CIMBR is exempt from certain requirements under the FAA
and its attendant regulations, and as such, is exempt from complying with the following:
(a) Section 25 of the FAA (obligation to disclose product information);
(b) Section 27 (duty not to make recommendation with respect to any investment product without having a reasonable basis where you may be
reasonably expected to rely on the recommendation) of the FAA;
(c) MAS Notice on Information to Clients and Product Information Disclosure [Notice No. FAA-N03];
(d) MAS Notice on Recommendation on Investment Products [Notice No. FAA-N16];
(e) Section 36 (obligation on disclosure of interest in securities), and
(f) any other laws, regulations, notices, directive, guidelines, circulars and practice notes which are relates to the above, to the extent permitted by
applicable laws, as may be amended from time to time, and any other laws, regulations, notices, directive, guidelines, circulars, and practice notes as
we may notify you from time to time. In addition, the recipient who is an accredited investor, expert investor or institutional investor acknowledges
that a CIMBR is exempt from Section 27 of the FAA, the recipient will also not be able to file a civil claim against CIMBR for any loss or damage
arising from the recipients reliance on any recommendation made by CIMBR which would otherwise be a right that is available to the recipient
under Section 27 of the FAA, the recipient will also not be able to file a civil claim against CIMBR for any loss or damage arising from the recipients
reliance on any recommendation made by CIMBR which would otherwise be a right that is available to the recipient under Section 27 of the FAA.
213 keplercheuvreux.com
Equity Research
CIMB Research Pte Ltd ("CIMBR"), its affiliates and related companies, their directors, associates, connected parties and/or employees may own or
have positions in securities of the company(ies) covered in this research report or any securities related thereto and may from time to time add to
or dispose of, or may be materially interested in, any such securities. Further, CIMBR, its affiliates and its related companies do and seek to do
business with the company(ies) covered in this research report and may from time to time act as market maker or have assumed an underwriting
commitment in securities of such company(ies), may sell them to or buy them from customers on a principal basis and may also perform or seek to
perform significant investment banking, advisory, underwriting or placement services for or relating to such company(ies) as well as solicit such
investment, advisory or other services from any entity mentioned in this report.
As of the date of this report, CIMB Research Pte Ltd does not have a proprietary position in the recommended securities in this report.
CIMB Research Pte Ltd, CIMB Securities Singapore Pte Ltd and CIMB Bank Berhad, Singapore branch do not make a market on the securities
mentioned in the report.
South Korea: This report is distributed in South Korea by CIMB Securities Limited, Korea Branch (CIMB Korea) which is licensed as a cash equity
broker, and regulated by the Financial Services Commission and Financial Supervisory Service of Korea. In South Korea, this report is for
distribution only to professional investors under Article 9(5) of the Financial Investment Services and Capital Market Act of Korea (FSCMA).
Taiwan: This research report is not an offer or marketing of foreign securities in Taiwan. The securities as referred to in this research report have
not been and will not be registered with the Financial Supervisory Commission of the Republic of China pursuant to relevant securities laws and
regulations and may not be offered or sold within the Republic of China through a public offering or in circumstances which constitutes an offer or a
placement within the meaning of the Securities and Exchange Law of the Republic of China that requires a registration or approval of the Financial
Supervisory Commission of the Republic of China.
Thailand: This report is distributed by CIMB Securities (Thailand) Company Limited (CIMBS) based upon sources believed to be reliable (but their
accuracy, completeness or correctness is not guaranteed). The statements or expressions of opinion herein were arrived at after due and careful
consideration for use as information for investment. Such opinions are subject to change without notice and KEPLER CHEUVREUX or CIMBS has
no obligation to update its opinion or the information in this research report.
If the Financial Services and Markets Act of the United Kingdom or the rules of the Financial Conduct Authority apply to a recipient, our obligations
owed to such recipient are unaffected.
United Arab Emirates: The distributor of this report has not been approved or licensed by the UAE Central Bank or any other relevant licensing
authorities or governmental agencies in the United Arab Emirates. This report is strictly private and confidential and has not been reviewed by,
deposited or registered with UAE Central Bank or any other licensing authority or governmental agencies in the United Arab Emirates. This report
is being issued outside the United Arab Emirates to a limited number of institutional investors and must not be provided to any person other than
the original recipient and may not be reproduced or used for any other purpose. Further, the information contained in this report is not intended to
lead to the sale of investments under any subscription agreement or the conclusion of any other contract of whatsoever nature within the territory
of the United Arab Emirates.
United States: This communication is only intended for, and will only be distributed to, persons residing in any jurisdictions where such distribution
or availability would not be contrary to local law or regulation.
This communication must not be acted upon or relied on by persons in any jurisdiction other than in accordance with local law or regulation and
where such person is an investment professional with the requisite sophistication to understand an investment in such securities of the type
communicated and assume the risks associated therewith.
This communication is confidential and is intended solely for the addressee. It is not to be forwarded to any other person or copied without the
permission of the sender. This communication is provided for information only.
It is not a personal recommendation or an offer to sell or a solicitation to buy the securities mentioned. Investors should obtain independent
professional advice before making an investment.
Notice to U.S. Investors: This research report is distributed in the United States of America by CIMB Securities (USA) Inc, a U.S. registered broker-
dealer and a related company of CIMB Research Pte Ltd, CIMB Investment Bank Berhad, PT CIMB Securities Indonesia, CIMB Securities (Thailand)
Co. Ltd, CIMB Securities Limited, CIMB Securities (India) Private Limited, and is distributed solely to persons who qualify as U.S. Institutional
Investors as defined in Rule 15a-6 under the Securities and Exchange Act of 1934. This communication is only for Institutional Investors whose
ordinary business activities involve investing in shares, bonds, and associated securities and/or derivative securities and who have professional
experience in such investments. Any person who is not a U.S. Institutional Investor or Major Institutional Investor must not rely on this
communication. The delivery of this research report to any person in the United States of America is not a recommendation to effect any
transactions in the securities discussed herein, or an endorsement of any opinion expressed herein. CIMB Securities (USA) Inc, is a FINRA/SIPC
member and takes responsibility for the content of this report. For further information or to place an order in any of the above-mentioned
securities please contact a registered representative of CIMB Securities (USA) Inc.
CIMB Securities (USA) Inc. does not make a market on the securities mentioned in the report.
This material is not for distribution in the United States, except to major US institutional investors as defined in SEC Rule 15a-6 ("Rule 15a-6").
Kepler Cheuvreux refers to Kepler Cheuvreux (Kepler Cheuvreux ) and its affiliates,. Kepler Cheuvreux has entered into a 15a - 6 Agreement with
Kepler Capital Markets, Inc. ("KCM, Inc.) which enables this report to be furnished to certain U.S. recipients in reliance on Rule 15a - 6 through
KCM, Inc.
Each U.S. recipient of this report represents and agrees, by virtue of its acceptance thereof, that it is a "major U.S. institutional investor" (as such
term is defined in Rule 15a-6) and that it understands the risks involved in executing transactions in such securities. Any U.S. recipient of this report
that wishes to discuss or receive additional information regarding any security or issuer mentioned herein, or engage in any transaction to purchase
or sell or solicit or offer the purchase or sale of such securities, should contact a registered representative of KCM, Inc. or CIMB Securities (USA)
Inc.
KCM, Inc. is a broker - dealer registered with the Securities and Exchange Commission (SEC) under the U.S . Securities Exchange Act of 1934, as
amended, Member of the Financial Industry Regulatory Authority (FINRA) and Member of the Securities Investor Protection Corporation
(SIPC). Pursuant to SEC Rule 15a - 6, you must contact a Registered Representative of KCM, Inc. if you are seeking to execute a transaction in the
securities discussed in this report.
214 keplercheuvreux.com
Equity Research
You can reach KCM, Inc. at 600 Lexington Avenue, New York, NY 10022, Compliance Department (212) 710-7625; Operations Department (212)
710 - 7606; Trading Desk (212) 710 - 7602.
Further information is also available at .
You may obtain information about SIPC, including the SIPC brochure, by contacting SIPC directly at 202 371 - 8300; website:
http://www.sipc.org/
KCM, Inc. is a wholly owned subsidiary of KEPLER CHEUVREUX. KEPLER CHEUVREUX, registered on the Paris Register of Companies with the
number 413 064 841 (1997 B 10253), whose registered office is located at 112 avenue Klber, 75016 Paris, is authorised and regulated by both
Autorit de Contrle Prudentiel (ACP) and Autorit des Marchs Financiers (AMF).
Nothing herein excludes or restricts any duty or liability to a customer that KCM, Inc. or CIMB Securities (USA) Inc. may have under applicable law.
Investment products provided by or through KCM, Inc. or CIMB Securities (USA) Inc. are not insured by the Federal Deposit Insurance Corporation
and are not deposits or other obligations of any insured depository institution, may lose value and are not guaranteed by the entity that published
the research as disclosed on the front page and are not guaranteed by KCM, Inc. or CIMB Securities (USA) Inc.
Investing in non - U.S. Securities may entail certain risks. The securities referred to in this report and non - U.S. issuers may not be registered under
the U.S. Securities Act of 1933, as amended, and the issuer of such securities may not be subject to U.S. reporting and/or other requirements. Rule
144A securities may be offered or sold only to persons in the U.S. who are Qualified Institutional Buyers within the meaning of Rule 144A under the
Securities Act.
The information available about non - U.S. companies may be limited, and non - U.S. companies are generally not subject to the same uniform
auditing and reporting standards as U.S. companies. Securities of some non - U.S. companies may not be as liquid as securities of comparable U.S.
companies. Securities discussed herein may be rated below investment grade and should therefore only be considered for inclusion in accounts
qualified for speculative investment.
Analysts employed by KEPLER CHEUVREUX, a non - U.S. broker - dealer, and CIMB Research Pte Ltd, CIMB Investment Bank Berhad, PT CIMB
Securities Indonesia, CIMB Securities (Thailand) Co. Ltd, CIMB Securities Limited, CIMB Securities (India) Private Limited, each a a non - U.S. broker
- dealer, are not required to take the FINRA analyst exam. The information contained in this report is intended solely for certain major U.S.
institutional investors" and may not be used or relied upon by any other person for any purpose. Such information is provided for informational
purposes only and does not constitute a solicitation to buy or an offer to sell any security under the Securities Act of 1933, as amended, or under
any other U.S. federal or state securities laws, rules or regulations. The investment opportunities discussed in this report may be unsuitable for
certain investors depending on their specific investment objectives, risk tolerance and financial position.
In jurisdictions where KCM, Inc. and/or CIMB Securities (USA) Inc. are not registered or licensed to trade in securities, or other financial products,
transactions may be executed only in accordance with applicable law and legislation, which may vary from jurisdiction to jurisdiction and which may
require that a transaction be made in accordance with applicable exemptions from registration or licensing requirements.
The information in this publication is based on sources believed to be reliable, but KCM, Inc. and CIMB Securities (USA) Inc. do not make any
representation with respect to its completeness or accuracy. All opinions expressed herein reflect the author's judgment at the original time of
publication, without regard to the date on which you may receive such information, and are subject to change without notice.
KCM, Inc. and/or its affiliates and CIMB Securities (USA) Inc. and/or its affiliates may have issued other reports that are inconsistent with, and
reach different conclusions from, the information presented in this report. These publications reflect the different assumptions, views and
analytical methods of the analysts who prepared them. Past performance should not be taken as an indication or guarantee of future performance,
and no representation or warranty, express or implied, is provide d in relation to future performance.
KCM, Inc. and any company affiliated with it and/or and CIMB Securities (USA) Inc. and any company affiliated with it may, with respect to any
securities discussed herein: (a) take a long or short position and buy or sell such securities; (b) act as investment and/or commercial bankers for
issuers of such securities; (c) act as market makers for such securities; (d) serve on the board of any issuer of such securities; and (e) act as paid
consultant or advisor to any issuer. The information contained herein may include forward -looking statements within the meaning of U.S. federal
securities laws that are subject to risks and uncertainties. Factors that could cause a company's actual results and financial condition to differ from
expectations include, without limitation: political uncertainty, changes in general economic conditions that adversely affect the level of demand for
the company's products or services, changes in foreign exchange markets, changes in international and domestic financial markets and in the
competitive environment, and other factors relating to the foregoing. All forward - looking statements contained in this report are qualified in their
entirety by this cautionary statement.
Other countries: Laws and regulations of other countries may also restrict the distribution of this report. Persons in possession of this document
should inform themselves about possible legal restrictions and observe them accordingly.
None of the material, nor its content may be altered in anyway, transmitted to, copied or distributed to any other party, in whole or in part,
unless otherwise agreed with KEPLER CHEUVREUX in writing.
215 keplercheuvreux.com
Equity Research Local insight, European scale
Europe
Amsterdam
+31 20 573 06 66
Frankfurt
+49 69 756 960
Geneva
+41 22 361 5151
London
+44 20 7621 5100
Madrid
+34 914365100
Milan
+39 02 8550 7201
Paris
+33 1 53 65 35 00 America & Asia
Stockholm Boston
+46 8 723 51 00 +1 617 295 0100
Vienna New York
+43 1 537 124 147 +1 212 710 7600
Zurich San Francisco
+41 43 333 66 66 +1 415 255 9802
keplercheuvreux.com