You are on page 1of 10

Simulasi Jaringan

Akumulasi stake komisi Intraday Komisi dari akun


User Jumlah Akun
Sebulan 0.75% L2 L3 L4
L1 30% 20.00% 15%
L2 30% 20.00%
L3 30%
L4 300 2.25
Saya
L5
L6
L7
Jumlah
Downline D1 300 2.25
Komisi dari akun Total Komisi
L5 L6 L7 D1 % $ 13700
12.50% 10% 7.50% 5% 100% 2.250 30,825.00
15% 12.50% 10% 7.50% 95.00% 2.138 29,283.75
20.00% 15% 12.50% 10% 87.50% 1.969 26,971.88
30% 20.00% 15% 12.50% 77.50% 1.744 23,889.38
30% 20.00% 15% 65% 1.463 20,036.25
30% 20.00% 50% 1.125 15,412.50
30% 30% 0.675 9,247.50
505% 11.363 155,666.25
Akumulasi stake komisi Intraday
User Jumlah Akun
Sebulan 0.75% L2 L3 L4
L1 30% 20.00% 15%
L2 30% 20.00%
L3 30%
L4 300 2.25
Saya
L5
L6
L7

D1
D2
D3
Downline D4 300 2.25
D5
D6
D7 TIDAK PUNYA DOWNLINE
Komisi dari akun
L5 L6 L7 D1 D2 D3 D4 D5 D6 D7
12.50% 10% 7.50% 5%
15% 12.50% 10% 7.50% 5%
20.00% 15% 12.50% 10% 7.50% 5%
30% 20.00% 15% 12.50% 10% 7.50% 5%
30% 20.00% 15% 12.50% 10% 7.50% 5%
30% 20.00% 15% 12.50% 10% 7.50% 5%
30% 20.00% 15% 12.50% 10% 7.50% 5%

D2 D3 D4 D5 D6 D7
30% 20.00% 15% 12.50% 10% 7.50%
30% 20.00% 15% 12.50% 10%
30% 20.00% 15% 12.50%
30% 20.00% 15%
30% 20.00%
30%
Total Komisi
% $ 13700
100% 2.250 30,825.00
100% 2.250 30,825.00
100% 2.250 30,825.00
100% 2.250 30,825.00
100% 2.250 30,825.00
100% 2.250 30,825.00
100% 2.250 30,825.00
700% 15.750 215,775.00
% $ 13700
95% 2.138 29,283.75
87.50% 1.969 26,971.88
77.50% 1.744 23,889.38
65% 1.463 20,036.25
50% 1.125 15,412.50
30% 0.675 9,247.50

405% 9.113 124,841.25


SKEMA PENGHASILAN BISNIS JARINGAN KOPI4TR

LEVEL KELIPATAN JUMLAH MEMBER


1 7 7
2 7 49
3 7 343
4 7 2,401
5 7 16,807
6 7 117,649
7 7 823,543
JARINGAN KOPI4TRADER

BONUS TOTAL BONUS


100 700
100 4,900
100 34,300
100 240,100
100 1,680,700
100 11,764,900
100 82,354,300
LEVEL KELIPATAN MEMBER TRANSAKSI TRANSAKSI /BULAN PORCENTACE
PER HARI TO dan SPREAD TO

1 7 7 $2 $420 0.75%
2 7 49 $2 $2,940 0.75%
3 7 343 $2 $20,580 0.75%
4 7 2,401 $2 $144,060 0.75%
5 7 16,807 $2 $1,008,420 0.75%
6 7 117,649 $2 $7,058,940 0.75%
7 7 823,543 $2 $49,412,580 0.75%
PORCENTACE JUMLAH BONUS BONUS TOTAL BONUS KOMPERSI RUPIAH
spread TO DAN SPREAD LEVEL

1% $0.032 30% $0.009 Rp13,000


1% $22.050 20% $4.410 Rp13,000
1% $154.350 15% $23.153 Rp13,000
1% $1,080.450 13% $135.056 Rp13,000
1% $7,563.150 10% $756.315 Rp13,000
1% $52,942.050 8% $3,970.654 Rp13,000
1% $370,594.350 5% $18,529.718 Rp13,000
BONUS RUPIAH

Rp409.50
Rp286,650.00
Rp2,006,550.00
Rp14,045,850.00
Rp98,320,950.00
Rp688,246,650.00
Rp4,817,726,550.00

You might also like