You are on page 1of 4

[Name]

Family Budget
[Month] Projected
Actual
$6,000
[Year]
$5,000

$4,000

$3,000

$2,000

$1,000

$0
Cash Flow Monthly Income Monthly Expense

Note: Cash flow table is automatically calculated based on your entries in the Monthly Income and Monthly Expense tables below

Cash Flow Projected Actual Variance


Total Income 5,700 5,500 -200
Total Expense 3,603 3,655 -52
Total Cash 2,097 1,845 -252

Monthly Income Projected Actual Variance


Income 1 4,000 4,000 0
Income 2 1,400 1,500 100
Other Income 300 0 -300
Total Income 5,700 5,500 -200

Monthly Expense Projected Actual Variance


Housing 1,500 1,500 0
Groceries 250 280 -30
Telephone 38 38 0
Electric / Gas 65 78 -13
Water / Sewer / Trash 25 21 4
Cable TV 75 83 -8
Internet 60 60 0
Maintenance / Repairs 0 60 -60
Childcare 180 150 30
Tuition 250 250 0
Pets 75 80 -5
Transportation 280 260 20
Personal Care 75 65 10
Insurance 255 255 0
Credit Cards 100 100 0
Loans 0 0 0
Page 1 of 4
Taxes 0 0 0
Gifts / Charity 150 150 0
Savings 225 225 0
Other 0 0 0
Total 3,603 3,655 -52

Page 2 of 4
Under 15 20%
Yes 37% 15 - 35 63%
No 46% 35 - 55 13%
Study 11% Over 55 4%
Other 6%

Male Age 1 Age 2 Age 3 Age 4


o 23 1 34 5
o 43 22 23 3
o 64 34 74 34
o 3 53 2 16
o 4 4 4 4

Male Age 1 Age 2 Age 3 Age 4


o 23 1 34 5
o 43 22 23 3
o 64 34 74 34
o 3 53 2 16
o 4 4 4 4

Male Age 1 Age 2 Age 3 Age 4


o 23 1 34 5
o 43 22 23 3
o 64 34 74 34
o 3 53 2 16
o 4 4 4 4
Monster 83%
Burn 72%
Rockstar 21%
None 7%

Its cheap 8%
It gives you w8%%
Its easy to find
Its harmless

You might also like