Professional Documents
Culture Documents
1 2 3 4 5 6 7 8 9 10 11 12
Intake 421 0
1 Intake - P1 P1 420 -1.000 24 -4.17% 0 0.00 0 0.00 0.00
P1a - P1b P1b 419 -1.000 26 -3.85% 0 0.00 0 0.00 0.00
2 P1 - P2 P2 411 -9.000 50 -18.00% 0 0.00 0 0.00 0.00
3 P2 - P3 P3 410 -1.000 50 -2.00% 0 0.00 0 0.00 0.00
4 P3 - P4 P4 398 -12.000 50 -24.00% 0 0.00 0 0.00 0.00
5 P4 - P5 P5 392 -6.000 50 -12.00% 0 0.00 0 0.00 0.00
6 P5 - P6 P6 377 -15.000 50 -30.00% 0 0.00 0 0.00 0.00
7 P6 - P7 P7 367 -10.000 50 -20.00% 0 0.00 0 0.00 0.00
8 P7 - P8 P8 361 -6.000 50 -12.00% 0 0.00 0 0.00 0.00
9 P8 - P9 P9 351 -10.000 50 -20.00% 0 0.00 0 0.00 0.00
10 P9 - P10 P10 337 -14.000 50 -28.00% 0 0.00 0 0.00 0.00
11 P10 - P11 P11 331 -6.000 50 -12.00% 0 0.00 0 0.00 0.00
12 P11 - P12 P12 325 -6.000 50 -12.00% 0 0.00 0 0.00 0.00
13 P12 - SPL SPL 318 -7.000 50 -14.00% 0 0.00 0 0.00 0.00
SPL 313
14 SPL - P13 P13 313 -0.100 50 -0.20% 0 0.00 0 0.00 0.00
15 P13a - P13b P13a 313 -0.100 12 -0.83% 0 0.00 0 0.00 0.00
16 P13b - P14 P14 311 -1.800 38 -4.74% 0 0.00 0 0.00 0.00
17 P14 - P15 P15 306 -5.000 50 -10.00% 0 0.00 0 0.00 0.00
18 P15 - P16 P16 300 -6.000 50 -12.00% 0 0.00 0 0.00 0.00
19 P16 - P17 P17 297 -3.000 50 -6.00% 0 0.00 0 0.00 0.00
20 P17 - P18 P18 295 -2.000 42 -4.76% 0 0.00 0 0.00 0.00
21 P18a- P18b P18b 295 -0.100 12 -0.83% 0 0.00 0 0.00 0.00
22 P18b - P19 P19 294 -0.900 36 -2.50% 0 0.00 0 0.00 0.00
23 P19a - P20 P20 294 -0.100 12 -0.83% 0 0.00 0 0.00 0.00
24 P20 - P21 P21 293 -0.900 42 -2.14% 0 0.00 0 0.00 0.00
25 P21 - P22 P22 288 -5.000 42 -11.90% 0 0.00 0 0.00 0.00
26 P22a - P22b P22b 285 -3.000 12 -25.00% 0 0.00 0 0.00 0.00
27 P22b - P23 P23 285 -0.100 36 -0.28% 0 0.00 0 0.00 0.00
28 P23 - P24 P24 283 -1.900 42 -4.52% 0 0.00 0 0.00 0.00
29 P24a - P24b P24b 279 -4.000 30 -13.33% 0 0.00 0 0.00 0.00
30 P24b - P25 P25 279 -0.100 24 -0.42% 0 0.00 0 0.00 0.00
31 P25 - P26 P26 278 -0.900 42 -2.14% 0 0.00 0 0.00 0.00
32 P26 - P27 P27 279 1.000 50 2.00% 0 0.00 0 0.00 0.00
33 P27 - P28 P28 279 0.100 50 0.20% 0 0.00 0 0.00 0.00
34 P28- P29 P29 280 1.000 50 2.00% 0 0.00 0 0.00 0.00
35 P29- P30 P30 280 0.100 50 0.20% 0 0.00 0 0.00 0.00
36 P30- P31 P31 280 0.100 42 0.24% 0 0.00 0 0.00 0.00
P31
37 P31- P32 P32 278 -2.300 50 -4.60% 17 0.02 23 0.02 0.04
38 P32- P33 P33 274 -4.000 54 -7.41% 23 0.02 31 0.03 0.05
39 P33- P34 P34 273 -1.000 54 -1.85% 16 0.02 22 0.02 0.03
40 P34- P35 P35 273 -0.100 54 -0.19% 22 0.02 30 0.03 0.05
41 P35- P36 P36 273 -0.100 54 -0.19% 21 0.02 28 0.03 0.04
42 P36- P37 P37 272 -0.800 54 -1.48% 25 0.03 34 0.04 0.05
43 P37- P38 P38 272 -0.100 54 -0.19% 27 0.03 36 0.04 0.06
2,538 2,544
hitungan Hydrolis
alua Kecamatan Kulawi
Formula Hazen William :
S (slope) = ( ^H/L)*100
D (diam) teoritis = ((3.59*Q*10^6)/(S^0.54*C))^0.38
Hloss / 100 m = ((3.59*Q*10^6)/(D^2.63*C))^1.85
V = 4*Q/1000(3.14*(D/1000)^2)
13 14 15 16 17 18 19 20 21 22 23 24
421.50
379 510 0.53 0.80 110 91.41 75.0 0.11 0.03 421.47 1.47 0.18
379 510 0.53 0.80 120 89.90 75.0 0.09 0.03 421.45 2.45 0.18
379 510 0.53 0.80 120 65.50 75.0 0.09 0.05 421.40 10.40 0.18
379 510 0.53 0.80 120 102.81 75.0 0.09 0.05 421.35 11.35 0.18
379 510 0.53 0.80 120 61.74 75.0 0.09 0.05 421.30 23.30 0.18
379 510 0.53 0.80 120 71.18 75.0 0.09 0.05 421.25 29.25 0.18
379 510 0.53 0.80 120 58.98 75.0 0.09 0.05 421.20 44.20 0.18
379 510 0.53 0.80 120 64.10 75.0 0.09 0.05 421.15 54.15 0.18
379 510 0.53 0.80 120 71.18 75.0 0.09 0.05 421.10 60.10 0.18
379 510 0.53 0.80 120 64.10 75.0 0.09 0.05 421.05 70.05 0.18
379 510 0.53 0.80 120 59.82 75.0 0.09 0.05 421.00 84.00 0.18
379 510 0.53 0.80 120 71.18 75.0 0.09 0.05 420.95 89.95 0.18
379 510 0.53 0.80 120 71.18 75.0 0.09 0.05 420.90 95.90 0.18
379 510 0.53 0.80 120 68.96 75.0 0.09 0.05 420.85 102.85 0.18
379 510 0.53 0.80 120 164.90 75.0 0.09 0.05 420.80 107.90 0.18
379 510 0.53 0.80 110 127.18 75.0 0.11 0.01 420.79 107.99 0.18
379 510 0.53 0.80 120 86.14 75.0 0.09 0.04 420.75 109.75 0.18
379 510 0.53 0.80 120 73.89 75.0 0.09 0.05 420.70 114.70 0.18
379 510 0.53 0.80 120 71.18 75.0 0.09 0.05 420.65 120.65 0.18
379 510 0.53 0.80 120 82.06 75.0 0.09 0.05 420.60 123.60 0.18
379 510 0.53 0.80 120 86.04 75.0 0.09 0.04 420.56 125.56 0.18
379 510 0.53 0.80 110 127.18 75.0 0.11 0.01 420.55 125.65 0.18
379 510 0.53 0.80 120 98.21 75.0 0.09 0.04 420.51 126.51 0.18
379 510 0.53 0.80 110 127.18 75.0 0.11 0.01 420.50 126.60 0.18
379 510 0.53 0.80 120 101.36 75.0 0.09 0.04 420.45 127.45 0.18
379 510 0.53 0.80 120 71.30 75.0 0.09 0.04 420.41 132.41 0.18
379 510 0.53 0.80 110 63.29 75.0 0.11 0.01 420.40 135.40 0.18
379 510 0.53 0.80 120 154.15 75.0 0.09 0.04 420.36 135.46 0.18
379 510 0.53 0.80 120 86.95 75.0 0.09 0.04 420.32 137.32 0.18
379 510 0.53 0.80 110 72.00 75.0 0.11 0.03 420.29 141.29 0.18
379 510 0.53 0.80 120 141.85 75.0 0.09 0.02 420.26 141.36 0.18
313 421 0.44 0.66 120 94.26 75.0 0.07 0.03 420.23 142.23 0.15
313 421 0.44 0.66 120 95.60 62.5 0.16 0.08 420.15 141.15 0.21
313 421 0.44 0.66 120 153.34 62.5 0.16 0.08 420.06 140.96 0.21
313 421 0.44 0.66 120 95.60 62.5 0.16 0.08 419.98 139.88 0.21
313 421 0.44 0.66 120 153.34 62.5 0.16 0.08 419.90 139.70 0.21
313 421 0.44 0.66 120 147.95 62.5 0.16 0.07 419.82 139.52 0.21
169 227 0.24 0.36 120 63.76 50.0 0.15 0.08 419.74 141.74 0.18
152 205 0.21 0.32 120 55.53 50.0 0.13 0.07 419.67 145.67 0.16
129 174 0.18 0.27 120 69.35 50.0 0.09 0.05 419.62 146.62 0.14
113 152 0.16 0.24 120 105.77 50.0 0.07 0.04 419.58 146.68 0.12
91 122 0.13 0.19 120 97.42 50.0 0.05 0.03 419.55 146.75 0.10
70 94 0.10 0.15 120 57.55 50.0 0.03 0.02 419.54 147.54 0.08
45 61 0.06 0.09 120 74.55 50.0 0.01 0.01 419.53 147.63 0.05
18 24 0.03 0.04 120 27.32 25.0 0.07 0.03 419.50 149.50 0.08
18 24 0.03 0.04 110 27.07 25.0 0.08 0.02 419.48 150.48 0.08
18 24 0.03 0.04 120 26.19 25.0 0.07 0.04 419.44 153.44 0.08
144 194 0.20 0.30 120 51.01 50.0 0.11 0.09 419.74 146.74 0.15
144 194 0.20 0.30 120 72.31 50.0 0.11 0.06 419.67 147.67 0.15
125 168 0.18 0.26 120 67.45 50.0 0.09 0.05 419.63 148.63 0.13
104 140 0.15 0.22 120 62.90 50.0 0.06 0.03 419.60 149.60 0.11
87 117 0.12 0.18 120 58.77 50.0 0.04 0.02 419.57 150.57 0.09
32 43 0.04 0.07 120 32.30 25.0 0.20 0.11 419.42 150.42 0.14
66 89 0.09 0.14 120 47.12 38.0 0.10 0.06 420.21 143.21 0.12
21 28 0.03 0.04 120 60.18 38.0 0.01 0.01 420.20 143.30 0.04
21 28 0.03 0.04 120 60.18 38.0 0.01 0.01 420.19 143.39 0.04
Kecepatan alir
Kecepatan alir
Kecepatan aliran transmisi 0,5 - 1 m/dtk
Kecepatan aliran distrbusi 0,1 - 0,3 m/dtk
1 Bronjong Intake Unit 1.00 5,000,000
2 Bangunan Intake Unit 15,000,000
3 Banguna SPL Unit 60,000,000
4 Perpipaan
a. Pipa GIP 3" Batang 10.00 784,000 7,840,000
b. Pipa PVC 3" Batang 259.00 325,000 84,175,000
c. Pipa PVC 2,5" Batang 75.00 230,000 17,250,000
d. Pipa PVC 1" Batang 100.00 65,000 6,500,000
Aksesoris Ls 1.00 34,729,500 34,729,500
5 Jembatan Pipa Unit 3.00 15,000,000 45,000,000
450.00
75.00
275,494,500
150,494,500 60
1,554
450
600
2,664
REKAPITULASI RENCANA ANGG
V KEGIATAN PHBS
1. PHBS di Masyarakat 1 Paket
2. PHBS di Sekolah 1 Paket
TOTAL JUMLAH
DIBULATKAN
JUMLAH TOTAL
TERBILANG :
Disetujui oleh :
Ketua DPMU Koordinator KKM
..................................................
NIP.
PITULASI RENCANA ANGGARAN BIAYA
JUMLAH HARGA
HARGA
Dari Kontribusi Desa
SATUAN Incash (4%) Inkind (16%) APBDesa (10%)
( Rp ) ( Rp. ) ( Rp. ) ( Rp. )
9,600,000 9,600,000 - -
1,500,000 1,500,000 - -
1,500,000 1,500,000 - -
11,600,000 - 1,600,000 -
58,000 - 8,000 -
144,000,000 - 24,000,000 -
- - - -
31,500,000 - - 31,500,000
20,000,000 - - -
- - - -
10,000,000 - - -
2,000,000 2,000,000 - -
APBN
SUMBER DANA INCASH
INKIND
APBN (70%)
( Rp. )
-
-
Detail Kontribusi
Incash 4% 12,600,000
10,000,000 Inkind 16% 50,400,000
50,000 APBDes 10% 31,500,000
120,000,000 BLM APBD 70% 220,000,000
314,500,000
-
315,000,000
20,000,000
-
10,000,000
-
24,792,000
(2,000,000)
160,050,000
160,050,000 59,950,000
231,758,000
160,050,000
14,600,000
25,608,000
ibuat oleh :
sana Pamsimas
dari sumber air ke intake PNPM 1,350
ke bak PNPM 400
ke SPL CRD 550
300 201,083,333
100
150
185
210
200
200
395
387
859
2,986