Scribd Logo
Upload

Welcome to Scribd!

  • Machine Cost Summary: Megenagna - Site Grand BOQ Description Unit Qty Rate Amount

    Uploaded by

    elias worku
    6 views24 pages
    1. The document provides cost summaries for machine rentals and materials used at construction sites in Megenagna and Gelan. 2. It details the quantities, rates, and total amounts for excavation machine rentals and materials like sand, stone, and gravel. 3. The summaries show a total cost of $223,125 for machines and $194,021.74 for materials at Megenagna, and $114,626.25 for machines and $46,575 for materials at Gelan.

    Original Description:

    MACHINE

    Original Title

    Machine Henok

    Copyright

    © © All Rights Reserved

    Available Formats

    XLS, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    1. The document provides cost summaries for machine rentals and materials used at construction sites in Megenagna and Gelan. 2. It details the quantities, rates, and total amounts for excavation machine rentals and materials like sand, stone, and gravel. 3. The summaries show a total cost of $223,125 for machines and $194,021.74 for materials at Megenagna, and $114,626.25 for machines and $46,575 for materials at Gelan.

    Copyright:

    © All Rights Reserved
    Download as XLS, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    6 views24 pages

    Machine Cost Summary: Megenagna - Site Grand BOQ Description Unit Qty Rate Amount

    Uploaded by

    elias worku
    1. The document provides cost summaries for machine rentals and materials used at construction sites in Megenagna and Gelan. 2. It details the quantities, rates, and total amounts for excavation machine rentals and materials like sand, stone, and gravel. 3. The summaries show a total cost of $223,125 for machines and $194,021.74 for materials at Megenagna, and $114,626.25 for machines and $46,575 for materials at Gelan.

    Copyright:

    © All Rights Reserved
    Download as XLS, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 24

    MACHINE COST SUMMARY

    Megenagna - Site

    Grand BOQ
    No. Description Unit Qty Rate Amount
    1 Machine Rental for Excavation Work

    a JackHammer
    Hr 85.83 1,200.00 103,000.00

    b Bucket Hr 23.50 800.00 18,800.00


    Total Carried to Summary Birr
    SUB TOTAL 121,800.00
    VAT 15 % 18,270.00
    GRAND TOTAL 140,070.00
    MATERIAL COST SUMMARY
    Megenagna - Site
    NO. DESCRIPTION UNITQUANTITY RATE TOTAL AMOUNT

    1 SAND M3 38.1 478.26 18,221.74


    2 STONE Truck 12 4,500.00 54,000.00

    SUB TOTAL 72,221.74


    VAT 15 % 10,833.26
    GRAND TOTAL 83,055.00
    MACHINE AND MATERIAL COST SUMMARY

    Megenagna - Site

    Grand BOQ
    No. Description Unit AMOUNT
    1 Machine Rental for Excavation Work 121,800.00

    2 Material Work
    72,221.74

    TOTAL CARRIED to SUMMARY BIRR 194,021.74


    VAT 15 % 29,103.26
    GRAND TOTAL 223,125.00
    Jakhammer Bukket
    5 40 0.666667 2 20 0.333333
    6 0 0 2 0 0

    0 0 0 8 0 0
    8 0 0 0 0 0
    8 0 0 0 0 0

    5 10 0.166667 2 50 0.833333

    8 0 0 0 0 0
    6 45 0.75 1 15 0.25
    8 0 0 0 0 0
    8 0 0 0 0 0
    5 20 0.333333
    5 15 0.25 2 40 0.666667
    6 40 0.666667 2 45 0.75
    5 0 0 1 20 0.333333
    0 20 0.333333
    83 2.833333 2.833333 20 3.5 3.5
    85.83333 23.5
    MATERIAL COST SUMMARY
    MEGENAGNA - SITE
    NO. DESCRIPTION UNITQUANTITY RATE TOTAL AMOUNT

    1 GRAVEL M3 16.74 478.26 8,006


    2 STONE Truck 6 4,500.00 27,000
    3 SAND M3 31.70 478.26 15,161
    4
    5
    SUB TOTAL 50,166.96
    TOT 2% 1,003.34
    GRAND TOTAL 51,170.30
    TOTAL AMOUNT
    MATERIAL COST SUMMARY
    Gelan - Site
    NO. DESCRIPTION UNITQUANTITY RATE TOTAL AMOUNT

    1 SAND M3 17 463.48 7,879.13


    2 STONE Truck 2 4,500.00 9,000.00

    SUB TOTAL 16,879.13


    VAT 15 % 2,531.87
    GRAND TOTAL 19,411.00
    MOUNT
    MATERIAL COST SUMMARY
    SUMMARY
    NO. DESCRIPTION UNITQUANTITYTOTAL AMOUNT

    1 SAND M3 33.74 15,885.22


    2 STONE Truck 12 36,000.00

    SUB TOTAL 51,885.22


    VAT 15 % 7,782.78
    GRAND TOTAL 59,668.00
    AMOUNT

    8 0 0 0 0 0
    8 0 0 0 0 0
    5 20 0.333333
    MATERIAL COST SUMMARY
    MEGENAGNA - SITE
    NO. DESCRIPTION UNITQUANTITY RATE TOTAL AMOUNT

    1 GRAVEL M3 16.74 478.26 8,006


    2 STONE Truck 6 4,500.00 27,000
    3 SAND M3 42.70 478.26 20,422

    SUB TOTAL 55,427.83


    VAT 15% 8,314.17
    GRAND TOTAL 63,742.00
    MATERIAL COST SUMMARY
    Gelan - Site
    NO. DESCRIPTION UNITQUANTITY RATE TOTAL AMOUNT

    1 STONE Truck 9 4,500.00 40,500.00

    SUB TOTAL 40,500.00


    VAT 15 % 6,075.00
    GRAND TOTAL 46,575.00
    MACHINE COST SUMMARY

    Gelan - Site

    Grand BOQ
    No. Description Unit Qty Rate Amount
    1 Machine Rental for Excavation Work
    a Backloader Hr 206.500 450.00 92,925.00
    Additional Working Hr Done Before the machine was replaced By the
    b New One. Hr 15.000 450.00 6,750.00
    Total Carried to Summary Birr
    SUB TOTAL 99,675.00
    VAT 15 % 14,951.25
    GRAND TOTAL 114,626.25

    APPROVED BY : ELIAS WORKU CERTIFIED BY : MR. TAN LI


    SIGNITURE: SIGNITURE:
    DATE : DATE :
    TIME SHEET SUMMARY
    BACKLOADER BACKLOADER
    FULL HR MINUTES FULL HR MINUTES
    DATE PER DAY PER DAY DATE PER DAY PER DAY
    24-09-2008 8 0 11/10/2008 8 0
    25 8 0 12 8 0
    26 8 0 13 8 0
    27 14
    28 8 0 15 8 0
    29 6 0 16

    30 8 0 17
    1/10/2008 8 0 18 8 0
    2 8 0 19 8 0
    3 9 0 20 8 0
    4 10 0 21 8 0
    5 9 30 22 8 0
    6 8 0 23 4 0
    7 8 0
    8 8 0
    9 8 0
    10 8 0

    TOTAL WORKING HR 130 0.50 TOTAL WORKNG HR = 76 0.00

    TOTAL WORKING HR FOR TOTAL WORKING HR FOR


    JAKAMMER = 130.500 JAKAMMER = 76.000
    MACHINE COST SUMMARY

    Gelan - Site

    Grand BOQ
    No. Description Unit Qty Rate Amount
    1 Machine Rental for Excavation Work
    a Backloader Hr 206.500 450.00 92,925.00

    Total Carried to Summary Birr


    SUB TOTAL 92,925.00
    VAT 15 % 13,938.75
    GRAND TOTAL 106,863.75

    APPROVED BY : ELIAS WORKU CERTIFIED BY : MR. TAN LI


    SIGNITURE: SIGNITURE:
    DATE : DATE :
    TIME SHEET SUMMARY
    BACKLOADER BACKLOADER
    FULL HR MINUTES FULL HR MINUTES
    DATE PER DAY PER DAY DATE PER DAY PER DAY
    24-09-2008 8 0 11/10/2008 8 0
    25 8 0 12 8 0
    26 8 0 13 8 0
    27 14
    28 8 0 15 8 0
    29 6 0 16
    30 8 0 17
    1/10/2008 8 0 18 8 0
    2 8 0 19 8 0
    3 9 0 20 8 0
    4 10 0 21 8 0
    5 9 30 22 8 0
    6 8 0 23 4 0
    7 8 0
    8 8 0
    9 8 0
    10 8 0

    TOTAL WORKING HR 130 0.50 TOTAL WORKNG HR = 76 0.00

    TOTAL WORKING HR FOR TOTAL WORKING HR FOR


    JAKAMMER = 130.500 JAKAMMER = 76.000
    MACHINE COST SUMMARY

    Welayta - Site

    Grand BOQ
    No. Description Unit Qty Rate Amount
    1 Machine Rental for Excavation Work
    a Backloader Hr 307.333 500.00 153,666.67

    Total Carried to Summary Birr


    SUB TOTAL 153,666.67
    VAT 15 % 23,050.00
    GRAND TOTAL 176,716.67

    APPROVED BY : ELIAS WORKU CERTIFIED BY : MR. TAN LI


    SIGNITURE: SIGNITURE:
    DATE : DATE :
    TIME SHEET SUMMARY
    BACKLOADER BACKLOADER
    FULL HR MINUTES FULL HR MINUTES
    DATE PER DAY PER DAY DATE PER DAY PER DAY
    1/6/2016 11 0 18/06/2016 9 15
    2 9 40 19 9 0
    3 11 0 20 5 0
    4 10 0 21 11 30
    5 10 0 22 9 0
    6 11 0 23 11 30
    7 11 0 24 11 0
    8 6 10 25 9 30
    9 11 10 26 11 0
    10 11 30 27 9 0
    11 13 40 28 10 20
    12 14 0 29 10 0
    13 12 10 30 7 45
    14 12 0
    15 8 10
    16 10 0
    17 11 0

    TOTAL WORKING HR 181 2.50 TOTAL WORKNG HR = 121 2.83

    TOTAL WORKING HR FOR TOTAL WORKING HR FOR


    JAKAMMER = 183.500 JAKAMMER = 123.833
    MACHINE COST SUMMARY

    Welayta - Site

    Grand BOQ
    No. Description Unit Qty Rate Amount
    1 Machine Rental for Excavation Work
    a Backloader Hr 150.000 500.00 75,000.00

    Total Carried to Summary Birr


    SUB TOTAL 75,000.00
    VAT 15 % 11,250.00
    GRAND TOTAL 86,250.00

    APPROVED BY : ELIAS WORKU CERTIFIED BY : MR. TAN LI


    SIGNITURE: SIGNITURE:
    DATE : DATE :
    268.405797101
    TIME SHEET SUMMARY
    BACKLOADER BACKLOADER
    FULL HR MINUTES FULL HR MINUTES
    DATE PER DAY PER DAY DATE PER DAY PER DAY
    1/72016 6 50 18/06/2016
    2 8 5.0 19
    3 9 50 20
    4 7 40 21
    5 9 0 22
    6 9 50 23
    7 9 0 24
    8 10 0 25
    9 10 0 26
    10 8 25 27
    11 9 20 28
    12 9 0 29
    13 8 0 30
    14 10 0
    15 10 0
    16 9 0
    17 6 0

    TOTAL WORKING HR 146 4.00 TOTAL WORKNG HR = 0 0.00

    TOTAL WORKING HR FOR TOTAL WORKING HR FOR


    JAKAMMER = 150.000 JAKAMMER = 0.000
    MACHINE COST SUMMARY

    Awassa - Site

    Grand BOQ
    No. Description Unit Qty Rate Amount
    1 Mixer Truck Rental for Concret Work
    a mMixer Truck Hr 242.167 521.74 126,347.83

    Total Carried to Summary Birr


    SUB TOTAL 126,347.83
    VAT 15 % 18,952.17
    GRAND TOTAL 145,300.00

    APPROVED BY : ELIAS WORKU CERTIFIED BY : MR. TAN LI


    SIGNITURE: SIGNITURE:
    DATE : DATE :
    TIME SHEET SUMMARY
    MIXER TRUCK
    FULL HR MINUTES
    DATE PER DAY PER DAY
    18/ /2017 8 40
    19 7 40
    20 7 0
    21 9 20
    22 9 40
    23 10 10
    24 8 40
    25 3 50
    26 7 10
    27 5 50
    28 10 0
    29 9 10
    30 4 10
    31 7 50
    1 7 20
    2 6 10
    3 7 40
    4 8 0
    5 9 40
    6 4 0
    7 8 20
    8 6 50
    9 9 0
    11 9 40
    12 7 10
    13 8 40
    14 3 50
    15 3 0
    16 8 40
    17 11 40
    18 8 50
    21 4 30

    TOTAL WORKING HR
    228.00 14.17
    TOTAL WORKING HR
    = 242.167

    You might also like