Payment 02megenagna

Take Off Sheet
T D Total Description T D Total

A. SUPER STRUCTURE
1.1 CONCRETE WORK
a. Concrete work for elvation column
Second floor to Roof column 10 0.40

Axis-4 0.40
2 0.20 C-12 1.20 1.920
0.60 2 0.20
3.10 0.744 m3 0.60
2 0.20 C-6' 1.20 0.288
0.80 1 0.80
3.10 0.992 m3 0.25
Axis -3 1.20 0.240
1 0.40 C-4 1 0.60
0.40 0.20
3.10 0.496 m3 1.20 0.144
1 0.25 C-6 1 0.80
0.60 0.20
3.10 0.465 m3 1.20 0.192
2 0.50 C-8 3 0.60
0.50 0.20
3.10 1.550 m3 1.20 0.432
1 0.50 C-9 2 0.40
0.50 0.40
3.10 0.775 m3 1.20 0.384
2 0.20 C-13
0.80
3.10 0.992 m3 3.60
Axis-2
2 0.20 C-3 15.13
0.60
3.10 m3
0.744
2 0.40 C-11
0.40 1 15.83
3.10 0.992 m 3
0.20
2 0.40 C-10 0.30 0.95
0.40 1 20.84
3.10 0.992 m 3
0.40
2 0.20 C-7 0.30 2.50
Page 1 of 87
0.60 1 18.90
3.10 0.744 m 3
0.30
0.60 3.40
9.49 m Total for 2nd floor column
3
1 18.90
lift room roof column 0.30
1 0.20 C-3 0.60 3.40
0.60 1 18.77
3.40 0.408 m 3
0.30
1 0.40 C-4 0.60 3.38
0.40 2 6.10
3.40 0.544 m3 0.30
1 0.40 C-9 0.40 1.46
0.40 2 14.10
3.40 0.544 m 3
0.25
1 0.40 C-11 0.40 2.82
0.40 1 8.65
3.40 0.544 m3 0.30
0.40 1.04
2.04 m3 Total for lift room column 2 2.50
0.40
0.30 0.60
Page 2 of 87
Take Off Sheet
1 6.60 1 1.26
0.40 RB-9 ( on Axis B) 1.60
0.30 0.79 m3 0.15 0.30
1 6.60 1 1.91
0.40 RB-10 ( on Axis C) 1.60
0.30 m
0.79 3 0.15 0.46
6 0.026
21.14 m3 Total for roof beam 1.60 0.24
1 5.80
Tanker Roof beams 0.25
0.50 0.73
1 6.00 TRB-1 3.85
0.20
0.60 0.72 m
3
3.85
1 6.00 TRB-2
0.20
0.60 0.72 m3 2 2.20
1 5.50 TRB-3 3.40
0.20 0.20 2.99
0.60 0.66 m 3
-1 1.20
1 5.50 TRB-4 2.20
0.20 0.20 -0.53
0.60 0.66 m 3
2 1.50
3.40
2.76 m Total for roof beam
3 0.20 2.04
4.50
23.90 m Total to Beams(1.01-b)
3
2 2.20
1 5.55 C. 180mm thick Tanker Roof slab 3.40
5.50 0.20 2.99
30.53 -1 1.20
2.20
30.53 m2 Total to roof slab(1.01-c) 0.20 -0.53
2 1.50
d) Stair cases 3.40
(Stair case -2) 2nd to Roof Floor 0.20 2.04
1 2.31 Stair soffit 4.50
1.60
0.15 0.55 m3
6 0.026 0.5*0.30*0.17=0.026 9.01
1.60 0.24 m 3
Page 3 of 87
1 1.06 Middle Landing
1.60
0.15 0.25 m3
1 3.07 Stair soffit
1.60
0.15 0.74 m3
8 0.026 0.5*0.30*0.17=0.026
1.60 0.33 m 3
Page 4 of 87
Take Off Sheet
1.02 Ribbed floor slab
a. Roof ribbed slab 1 2.00
1 2.00 Floor area b/n A:B & 2:2' 3.10 6.20
5.25 10.50 m2 2 1.60
2 3.05 Floor area b/n B:C & 2:2' 3.10 9.92
2.00 12.20 m 2
2 1.60
DDT Curved beams 3.10 9.92
-2 4.15 2 1.60
0.40 (3.32) m2 3.10 9.92
1 5.30 Floor area b/n C:D & 2:2 2 1.60
2.00 10.60 m 2
3.10 9.92
1 Floor area b/n 2:3 & A:B
23.23 23.23 m
2
94.55
1 Floor area b/n 2:3 & B:B'
19.54 19.54 m2
1 Floor area b/n 2:3 & B':C 2 1.60
19.54 19.54 m 2
1.20 3.84
1 Floor area b/n 2:3 & C:D 2 1.60
23.23 23.23 m2 1.20 3.84
1 5.38 Floor area b/n 3:4& A:B 8 1.60
5.20 27.95 m 2
1.25 16.00
1 5.35 Floor area b/n 3:4 & B:C 1 2.10
6.60 35.31 m2 1.20 2.52
1 5.38 Floor area b/n 3:4 & C:D 1 1.60
5.20 27.95 m2 1.20 1.92
2 Curved Area 1 2.00
6.35 12.70 m 2
1.20 2.40
3 1.60
219.43 m2 Total for Roof floor slab 1.20 5.76
2 1.60
219.43 m Total to roof slab (1.02- a)
3
1.20 3.84
1.03 Provide, cut and fix in position sawn zigba

70.37
wooden form work.
a. Elevation columns
second Floor Columns 164.92
2 1.60 C-12
3.10 9.92 m2
2 1.60 C-6'
3.10 9.92 m2 1 15.83
1 1.60 C-4 0.50 7.91
3.10 4.96 m 2
1 20.84
Page 5 of 87
1 1.70 C-6 0.40 8.34
3.10 5.27 m 2
1 12.40
2 2.00 C-8 0.60 7.44
3.10 12.40 m 2
1 6.50
1 2.00 C-9 0.60 3.90
3.10 6.20 m 2
1 9.26
0.60 5.56
Page 6 of 87
Take Off Sheet
1 9.64
0.60 5.78 m2 1 2.13
1 18.77 RB-4 1.60 3.41
0.30 5.63 m2 2 2.13
1 7.50 0.34 1.45
0.40 3.00 m 2
1 1.06
2 6.10 RB-5 1.60 1.70
0.40 4.88 m 2
8 1.60
2 14.10 RB-6 0.17 2.18
0.40 11.28 m 2
1 3.07
1 8.65 RB-7 1.60 4.91
0.40 3.46 m 2
2 3.07
2 2.50 RB-8 0.34 2.09
0.40 2.00 m 2
1 1.26
1 6.60 1.60 2.02
0.30 1.98 RB-9 ( on Axis B) 8 1.60
m3 0.17 2.18
1 6.60 RB-10 ( on Axis C) 1 1.91
0.30 1.98 m3 1.60 3.06
2 1.91
0.34 1.30
73.14 m Total to roof beams
2
8 1.60
0.17 2.18
Tanker Roof beams 1 5.80
1 6.00 TRB-1 1.10 6.38
1.22 7.32 m 2
1 6.03
1 6.00 TRB-2 0.15 0.90
1.22 7.32 m 2
1 5.50 TRB-3 33.73

1.22 6.71 m2
1 5.50 TRB-4 33.73
1.22 6.71 m 2
28.06 m3 Total for Tanker beam

2 2.20
28.06 m Total to beams(1.03- b)
3
3.40 14.96
2 1.80
1 5.55 C. 180mm thick Tanker Roof slab 3.40 12.24
5.50 -2 1.20
30.53 2.20 (5.28)
Page 7 of 87
1 5.60
30.53 m Total to roof slab(1.03-c)
2
0.20 1.12
Page 8 of 87
Take Off Sheet
2 1.90 side -2 (Outer surface)

3.40 12.92 m2
2 1.50 side -2 (Interior surface)
3.40 10.20 m2
46.16 m2 Total (2nd to roof )
( Roof to water tanker)

3.40 14.96 m2
3.40 12.24 m2
-2 1.20 ddt lift opening
2.20 (5.28) m2
1 5.60 side of opening
0.20 1.12 m2
3.40 12.92 m2
3.40 10.20 m2
46.16 m2 Total (roof to water tanker slab)
92.32 m2 Total to summary(1.03-e)
f) ribbed slab
similar with ribbeed concrete area
219.43 m2 Total to summary(1.03-f)
g) Tanker slab
Page 9 of 87
Page 10 of 87
Description
Terrace columns
Second floor
m3
m3
Roof floor
m3
m3
m3
m3
m3
m3 Total for lift room column
m3 Total to Columns (1.01-a)
b. Concrete work for roof beams
Roof beams
RB-1
m3
RB-2
m3
Page 11 of 87
RB-3
m3
RB-3'
m3
RB-4
m3
RB-5
m3
RB-6
m3
RB-7
m3
RB-8
m3
Page 12 of 87
Description
Middle Landing
m3
Stair soffit
m3
0.5*0.30*0.17=0.026
m 3
Landing beam
m3
m3 Total (2nd To roof floor)
m3 Total to summary (1.01- d)
e) Lift shaft
(Second to Roof floor)
side -1
m3
ddt opening door
m3
side -2
m3
m3 Total (1st To 2nd floor)
( Roof floor to tanker slab)

side -1
m3
ddt opening door
m3
side -2
m3
m3 Total to summary (1.01- e)
Page 13 of 87
Page 14 of 87
Description
C-13
m2
C-3
m2
C-11
m2
C-10
m2
C-7
m2
m2 Total for second floor column
Terrace Columns
second floor
m2
m2
m2
Roof floor
m2
m2
m2
m2
m2
m2 Total for terrace column
m3 Total to column (1.03- a)
1.03 b. Roof beams
RB-1
m2
RB-2
Page 15 of 87
m2
RB-3
m2
m2
RB-3'
m2
Page 16 of 87
Description
d) Stair cases & Landing
(Stair case -2) 2nd to roof
1st flight stair soffit
m2
side of 1st flight stair
m2
Landing
m2
Riser
m2
2nd flight stair soffit
m2
side of 2nd flight stair
m2
Landing
m2
Riser
m2
3rd flight stair soffit
m2
side of 3rd flight stair
m2
Riser
m2
Landing beam
m2
front
m2
m2 Total to summary (1.03-d)
e) lift shaft
(Second floor to Roof)
side -1 (Outer surface)
m2
side -1 (Interior surface)
m2
ddt lift opening
m2
Page 17 of 87
side of opening
m2
Page 18 of 87
Description
Page 19 of 87
Page 20 of 87
Reinforcement Bar Schedule
No. Location Diam. No. of No. of C/C Length Total L. Total length of each bar in m.
mems Items (mm) in m D.6 D.8 D.10 D.12 D.14 D.16 D.20 D.24
B Superstructure
1 Elevation columns
C-3 @ Second Floor 16 12 2 4175 100.20 100.20
St-2 8 22 2 100 860 37.84 37.84
St-5 8 22 2 100 1600 70.40 70.40
St-2 8 6 2 200 860 10.32 10.32
St-5 8 6 2 200 1600 19.20 19.20
C-4 @ Second Floor 20 6 1 4175 25.05 25.05
24 6 1 4175 25.05 25.05
St-10 8 22 1 100 1600 35.20 35.20
St-22 8 22 1 100 550 12.10 12.10
St-23 8 22 1 100 550 12.10 12.10
St-10 8 5 1 200 1600 8.00 8.00
St-22 8 5 1 200 550 2.75 2.75
St-23 8 5 1 200 550 2.75 2.75
C-6 @ Second Floor 20 12 1 3520 42.24 42.24
St-2 8 22 1 100 860 18.92 18.92
St-5 8 22 1 100 1600 35.20 35.20
St-2 8 6 1 200 860 5.16 5.16
St-5 8 6 1 200 1600 9.60 9.60
C-6' @ Second Floor 16 6 2 3525 42.30 42.30
20 8 2 3525 56.40 56.40
St-a 8 22 2 100 1900 83.60 83.60
St-c 8 66 2 100 350 46.20 46.20
St-a 8 5 2 200 1900 19.00 19.00
St-c 8 15 2 200 350 10.50 10.50
C-7 @ Second Floor 20 12 2 3520 84.48 84.48
St-2 8 22 2 100 860 37.84 37.84
St-5 8 22 2 100 1600 70.40 70.40
St-2 8 6 2 200 860 10.32 10.32
St-5 8 6 2 200 1600 19.20 19.20
C-8 @ Second Floor 24 12 1 3720 44.64 44.64
St-10 8 22 1 100 1600 35.20 35.20
St-22 8 22 1 100 550 12.10 12.10
St-23 8 22 1 100 550 12.10 12.10
St-10 8 5 1 200 1600 8.00 8.00
St-22 8 5 1 200 550 2.75 2.75
St-23 8 5 1 200 550 2.75 2.75
C-9 @ Second Floor 24 12 1 4175 50.10 50.10
Page 21 of 87
St-10 8 22 1 100 1600 35.20 35.20
St-22 8 22 1 100 550 12.10 12.10
St-23 8 22 1 100 550 12.10 12.10
St-10 8 5 1 200 1600 8.00 8.00
St-22 8 5 1 200 550 2.75 2.75
St-23 8 5 1 200 550 2.75 2.75
C-10 @ Second Floor 24 6 2 3725 44.70 44.70
20 6 2 3725 44.70 44.70
St-10 8 22 2 100 1600 70.40 70.40
Page 22 of 87
St-22 8 22 2 100 550 24.20 24.20
St-23 8 22 2 100 550 24.20 24.20
St-10 8 5 2 200 1600 16.00 16.00
St-22 8 5 2 200 550 5.50 5.50
St-23 8 5 2 200 550 5.50 5.50
C-11 @ Second Floor 24 12 2 4175 100.20 100.20
St-10 8 22 2 100 1600 70.40 70.40
St-22 8 22 2 100 550 24.20 24.20
St-23 8 22 2 100 550 24.20 24.20
St-10 8 5 2 200 1600 16.00 16.00
St-22 8 5 2 200 550 5.50 5.50
St-23 8 5 2 200 550 5.50 5.50
C-12 @ Second Floor 16 12 2 4200 100.80 100.80
St-5 8 22 2 100 1600 70.40 70.40
St-2 8 22 2 100 860 37.84 37.84
St-5 8 5 2 200 1600 16.00 16.00
St-2 8 5 2 200 860 8.60 8.60
C-15 @ Second Floor 14 10 1 3525 35.25 35.25
St-2 8 22 1 100 860 18.92 18.92
St-5 8 22 1 100 1600 35.20 35.20
St-2 8 6 1 200 860 5.16 5.16
St-5 8 6 1 200 1600 9.60 9.60
Tanker House Column
C-3 @ roof Floor 16 12 1 4175 50.10 50.10
St-2 8 22 1 100 860 18.92 18.92
St-5 8 22 1 100 1600 35.20 35.20
St-2 8 6 1 200 860 5.16 5.16
St-5 8 6 1 200 1600 9.60 9.60
C-4 @ roof Floor 20 6 1 4175 25.05 25.05
16 6 1 100 4175 25.05 25.05
St-10 8 22 1 100 1600 35.20 35.20
St-22 8 22 1 100 550 12.10 12.10
St-23 8 22 1 100 550 12.10 12.10
St-10 8 5 1 200 1600 8.00 8.00
St-22 8 5 1 200 550 2.75 2.75
St-23 8 5 1 200 550 2.75 2.75
C-9 @ roof Floor 20 6 1 4175 25.05 25.05
24 6 1 100 4175 25.05 25.05
St-10 8 22 1 100 1600 35.20 35.20
Page 23 of 87
St-22 8 22 1 100 550 12.10 12.10
St-23 8 22 1 100 550 12.10 12.10
St-10 8 5 1 200 1600 8.00 8.00
St-22 8 5 1 200 550 2.75 2.75
St-23 8 5 1 200 550 2.75 2.75
C-11 @ Roof floor 20 12 1 4175 50.10 50.10
St-10 8 22 1 100 1600 35.20 35.20
St-22 8 22 1 100 550 12.10 12.10
St-23 8 22 1 100 550 12.10 12.10
Page 24 of 87
St-10 8 5 1 200 1600 8.00 8.00
St-22 8 5 1 200 550 2.75 2.75
St-23 8 5 1 200 550 2.75 2.75
Terrace Columns
40x40 20 6 12 1200 86.40 86.40
16 6 12 1200 86.40 86.40
St-10 8 12 12 100 1600 230.40 230.40
St-22 8 12 12 100 550 79.20 79.20
St-23 8 12 12 100 550 79.20 79.20
60x20 16 12 6 1200 86.40 86.40
St-2 8 12 6 100 860 61.92 61.92
St-5 8 12 6 100 1600 115.20 115.20
80x20 20 8 2 1200 19.20 19.20
16 6 2 1200 14.40 14.40
St-a 8 12 2 100 1900 45.60 45.60
St-c 8 36 2 100 350 25.20 25.20
Roof Beams
RB1 14 3 1 3750 11.25 11.25
14 3 1 10100 30.30 30.30
14 2 1 3750 7.50 7.50
14 3 1 7350 22.05 22.05
14 3 1 6450 19.35 19.35
St 8 100 1 150 900 90.00 90.00
RB-3 16 4 1 2150 8.60 8.60
16 4 1 4350 17.40 17.40
16 6 1 6650 39.90 39.90
20 6 1 10050 60.30 60.30
16 9 1 6400 57.60 57.60
16 3 1 6650 19.95 19.95
24 3 1 8850 26.55 26.55
St 8 72 2 150 1300 187.20 187.20
St 10 72 2 150 1300 187.20 187.20
St 8 45 2 150 1600 144.00 144.00
RB-2 14 4 2 8100 64.80 64.80
16 4 1 6500 26.00 26.00
14 4 2 6400 51.20 51.20
16 4 1 9600 38.40 38.40
St 8 125 2 150 1300 325.00 325.00
Page 25 of 87
RB-4 16 4 1 2150 8.60 8.60
16 4 1 4350 17.40 17.40
16 6 1 6650 39.90 39.90
20 6 1 10050 60.30 60.30
16 9 1 6400 57.60 57.60
16 3 1 6650 19.95 19.95
24 3 1 8850 26.55 26.55
St 8 72 2 150 1300 187.20 187.20
St 10 72 2 150 1300 187.20 187.20
Page 26 of 87
St 8 45 2 150 1600 144.00 144.00
RB-5 14 8 2 8000 128.00 128.00
St 8 44 2 150 1300 114.40 114.40
RB-6 16 4 2 6100 48.80 48.80
16 4 2 9400 75.20 75.20
20 4 2 4200 33.60 33.60
14 2 2 4100 16.40 16.40
16 4 2 8900 71.20 71.20
16 4 2 6300 50.40 50.40
St 8 62 2 1300 161.20 161.20
RB-7 20 3 1 4000 12.00 12.00
16 2 1 2150 4.30 4.30
16 4 2 9850 78.80 78.80
St 8 51 2 150 1300 132.60 132.60
RB-8 20 3 2 3860 23.16 23.16
16 4 2 2150 17.20 17.20
St 8 20 2 150 1300 52.00 52.00
RB-3' 20 2 2 3100 12.40 12.40
16 2 2 5400 21.60 21.60
16 4 2 7500 60.00 60.00
24 4 1 5750 23.00 23.00
14 3 2 5150 30.90 30.90
24 5 1 10750 53.75 53.75
14 2 2 5400 21.60 21.60
St 8 58 2 150 1300 150.80 150.80
St 10 116 1 150 1600 185.60 185.60
Tanker Roof Beams
TRB-1 16 6 1 6600 39.60 39.60
St 8 38 1 150 1100 41.80 41.80
TRB-2 16 6 2 6600 79.20 79.20
St 8 38 2 150 1100 83.60 83.60
TRB-3 16 6 2 6600 79.20 79.20
St 8 38 2 150 1100 83.60 83.60
TRB-4 16 6 2 6600 79.20 79.20
St 8 38 2 150 1100 83.60 83.60
Roof Slab
Rib b/n A, B & 3-2' & 12 2 22 10600 466.40 466.40
b/n C,D & 3-2' 16 3 22 4800 316.80 316.80
12 1 22 2150 47.30 47.30
Page 27 of 87
12 2 2 6833 27.33 27.33
12 2 2 4320 17.28 17.28
U-st 8 27 22 300 1000 594.00 594.00
U-st 8 38 2 300 1000 76.00 76.00
Rib b/n B-C & 3-2' 12 2 16 10212 326.78 326.78
16 3 16 6712 322.18 322.18
U-st 8 34 16 300 1000 544.00 544.00
Rib b/n B-C & 3-4 12 2 17 6600 224.40 224.40
12 3 17 3750 191.25 191.25
12 3 17 3800 193.80 193.80
U-st 8 22 17 300 1000 374.00 374.00
top bars 6 63 1 300 15200 957.60 957.60
6 52 1 300 18770 976.04 976.04
Water Tanker slab
10 38 1 150 10170 386.46 386.46
10 38 1 150 9970 378.86 378.86
Staircase
Stair-2 (2nd to roof floor) 12 13 1 130 4466 58.06 58.06
12 13 1 130 1820 23.66 23.66
12 13 1 130 2140 27.82 27.82
12 13 1 130 1100 14.30 14.30
8 42 1 per step 1200 50.40 50.40
8 12 1 per step 1550 18.60 18.60
12 13 1 130 5515 71.70 71.70
12 13 1 130 1800 23.40 23.40
12 13 1 130 2650 34.45 34.45
12 13 1 130 1750 22.75 22.75
12 13 1 130 2110 27.43 27.43
8 56 1 per step 1200 67.20 67.20
8 16 1 per step 1550 24.80 24.80
12 13 1 130 2300 29.90 29.90
12 13 1 130 2150 27.95 27.95
12 13 1 130 2150 27.95 27.95
12 13 1 130 1250 16.25 16.25
8 42 1 per step 1200 50.40 50.40
8 12 1 per step 1550 18.60 18.60
Landing Beam 20 2 1 6300 12.60 12.60
24 2 1 6300 12.60 12.60
Page 28 of 87
20 2 1 2950 5.90 5.90
24 2 1 2950 5.90 5.90
16 3 1 3000 9.00 9.00
24 2 1 6580 13.16 13.16
St 10 40 1 150 1400 56.00 56.00
Lift shaft
Lift shaft (2nd to roof) 16 8 4 4200 134.40 134.40
14 10 2 200 3960 79.20 79.20
14 10 2 200 3960 79.20 79.20
14 8 4 200 3960 126.72 126.72
g 12 7 2 200 1530 21.42 21.42
a 8 9 2 180 3050 54.90 54.90
c 8 13 2 150 1050 27.30 27.30
a 8 20 2 180 3050 122.00 122.00
b 8 80 4 180 2250 720.00 720.00
Lift shaft (roof to tanker slab) 16 8 4 4200 134.40 134.40
14 10 2 200 3960 79.20 79.20
14 10 2 200 3960 79.20 79.20
14 8 4 200 3960 126.72 126.72
g 12 7 2 200 1530 21.42 21.42
a 8 9 2 180 3050 54.90 54.90
c 8 13 2 150 1050 27.30 27.30
a 8 20 2 180 3050 122.00 122.00
b 8 80 4 180 2250 720.00 720.00
Total Length in (m) 1933.64 7787.42 1381.32 1943.00 1008.84 2478.43 678.93 451.25
Wt/metre (Kg/m) 0.222 0.395 0.617 0.888 1.209 1.579 2.467 3.552
Weight (Kg) 429.27 3076.03 852.27 1725.38 1219.69 3913.43 1674.92 1602.84
Page 29 of 87
Bill of Quantity
Item
no Description Unit Rate Contract Previous Excuted Current Excuted
Qty Amount Qty Amount Qty Amount
A. SUBSTRUCTURE
1.EXCAVATION AND EARTH WORK
1.01 Clear of the site to remove top soil to an average
depth of 20cm. m2 23 646.00 14,858.0 1117.00 25,691.0 -
1.05 Pit excavation in soft roack to a depth greater than
150cm but not excedding 250cm
m3 110 35.74 3,931.4 475.88 52,346.8 -
1.05 Pit excavation in Hard roack to a depth greater than
150cm but not excedding 250cm
m3 550 0.00 - 388.18 213,499.0 -
1.09 Fill around foundation with selected granular
material imported from out side and compacted in
layers but under hard core
m3 395 2415.00 953,925.0 2211.09 873,380.6 -
1.12 Cart away m 3
101 0.00 - 0.00 - -
1.11 supply and pack 25cm thick hard core bedding to
semi basement slab in basaltic or equivalent stone
approved by the consultant hard-core well rolled
consolidated and blinded with crushed stones.
m2 300 327.52 98,256.0 351.70 105,510.0 -
Carried to summary
1,070,970.4 1,270,427.4 -
2. STONE MASONARY WALL

2.01 Supply and copnstruct 50cm stone masonry
foundation wall beded and joinited in 1:4 cement
mortar ration below natural ground level. m3 1,400 125.00 175,000.0 478.59 670,032.7 -
Carried to summary 175,000.0 670,032.7 -
3. CONCRETE WORK
Bill of Quantity
Item
3.01 5cm thick lean concrete C-5, 150kg cement per
meter cube of concrete under
a) Footing pads m2 137 125.00 17,125.0 164.88 22,588.6 -
b) Basement Beams m2 0.00 - 0.00 - -
c) Ground Slab m2 0.00 - 0.00 - -
c) Masonry Wall. m2 137 65.00 8,905.0 175.19 24,001.0 -
3.02 Concrete quality C-25 with min. cement content of
360kg /m3 of concrete filled in to formwork and
vibrated around reinforcements, formwork and
reinforcements shall be measured separately.
- - -
a) In Footing Pads. m3 2,900 105.00 304,500.0 94.94 275,326.0 -
b) In Foundation Column m3 2,900 7.00 20,300.0 8.35 24,215.0 -
c) Basement Floor Beams m3 2,900 20.00 58,000.0 23.85 69,165.0 -
d) Basement Floor Columns m3 2,900 14.00 40,600.0 16.79 48,691.0 -
e) In 10 cm Thick Basement Floor Slab m2 300 304.00 91,200.0 351.70 105,510.0 -
f) Stair Case m3 2,900 17.00 49,300.0 13.97 40,513.0 -
g) Rc basement wall/Lift. m3 2,900 25.00 72,500.0 8.20 23,780.0 -
- - -
Bill of Quantity
Item
3.03 Provide and fix in position steel panel form work - - -
for
a) footing pads.
m2 280 152.00 42,560.0 183.49 51,377.2 -
b) footing column
m2 280 69.00 19,320.0 74.07 20,739.6 -
c) basement floor beams
m2 280 148.00 41,440.0 210.31 58,886.8 -
d) basement floor column
m2 280 116.00 32,480.0 128.54 35,991.2 -
e) Stair Case
m2 280 18.00 5,040.0 88.21 24,698.8 -
f) Rc basement wall
m2 280 110.00 30,800.0 82.04 22,971.2 -
3.04 Steel reinforcements according to the drawing, price
shall including cutting, bending placing in position
using tying wires and spacers.
a) 8 mm deformed bar kg 36 2880.00 103,680.0 3455.97 124,414.9 -

b) 10 mm deformed bar kg 36 670.00 24,120.0 591.14 21,281.0 -
c) 12 mm deformed bar kg 36 2190.00 78,840.0 878.48 31,625.3 -
d) 14 mm deformed bar kg 36 5470.00 196,920.0 7160.67 257,784.1 -
e) 16 mm deformed bar kg 36 2860.00 102,960.0 4977.01 179,172.4 -
f) 20 mm deformed bar kg 36 2070.00 74,520.0 3153.62 113,530.3 -
g) 24 mm deformed bar kg 36 2290.00 82,440.0 2703.64 97,331.0 -
Carried to summary 1,497,550.0 1,673,593.5 -
B. SUPER STRUCTURE
1.CONCRETE WORK
Bill of Quantity
Item
1.01 Concrete quality C-25 with min. cement content of
360kg /m3 of concrete filled in to formwork and
vibrated around reinforcements, formwork and
reinforcements shall be measured separately.
a) elevation columns (inc. ground floor) m3 2,900 40.00 116,000.0 29.95 86,855.0 15.1 43,865.40
b) Intermediate beams (inc. ground floor) m3 2,900 114.00 330,600.0 113.08 327,932.0 - -
c) roof beams m3 2,900 16.00 46,400.0 0.00 - 23.9 69,306.11
d) In 18 cm suspended floor slab m2 522 27.00 14,094.0 0.00 - 30.5 15,934.05
e) In staircase and landing m3 2,900 25.00 72,500.0 15.18 44,022.0 3.8 11,152.59
f) lift shaft m3 2,900 22.00 63,800.0 10.01 29,029.0 9.0 26,123.20
g) shear wall m3 2,900 23.00 66,700.0 0.00 - -
h) concrete gutter m3 2,900 4.50 13,050.0 0.00 - -
1.02 ribbed slab made of 60mm thick topping concrete
slab in concretre class C-25, 80*240mm one way
concrete grider with c/c spacing of 400mm,
240*400mm hollow concrete ribbed block and all
according to the detail drawing m2 675 670.00 452,250.0 804.61 543,111.8 219.4 148,115.25
Bill of Quantity
Item
Provide, cut and fix in position sawn zigba
1.04 formwork or equivalent for
a) Elevation columns m2 290 410.00 118,900.0 301.92 87,556.8 164.9 47,827.09
b) Intermediate beams m2 290 265.00 76,850.0 424.22 123,023.8 - -
c) Roof beam m 2
290 82.00 23,780.0 0.00 - 101.2 29,347.28
d) Suspended floor slabs m2 290 27.00 7,830.0 0.00 - - -
e) In staircase & landing m 2
290 120.00 34,800.0 68.36 19,824.4 33.7 9,783.06
f) Spiral staircase & landing m2 290 85.00 24,650.0 55.09 15,976.1 -
g) Ribbed slab m 2
290 670.00 194,300.0 804.61 233,336.9 219.4 63,634.70
h) Shear wall m2 290 185.00 53,650.0 0.00 - -
i) Lift shaft m 2
290 200.00 58,000.0 102.38 29,690.2 92.3 26,772.80
j) 180mm thick tanker slab m2 290 0.00 - 0.00 - 30.5 8,852.25
1.05 Provide and put in place steel reinforcements of the
following diameter and type according to structural
drawing, price shall includes tying wire and
brushing bars off elements compromising essential
bondage with concrete
a) 6mm plain bar kg 38 1307.00 49,666.0 1891.97 71,894.9 429.3 16,312.19
b) 8mm deformed bar kg 38 11250.00 427,500.0 8335.15 316,735.7 3,076.0 116,889.17
c) 10mm deformed bar kg 38 3782.00 143,716.0 2609.45 99,159.1 852.3 32,386.43
d) 12mm deformed bar kg 38 10310.00 391,780.0 7886.04 299,669.5 1,725.4 65,564.56
e) 14mm deformed bar kg 38 7300.00 277,400.0 5456.30 207,339.4 1,219.7 46,348.13
f) 16mm deformed bar kg 38 11450.00 435,100.0 8940.88 339,753.4 3,913.4 148,710.52
g) 20mm deformed bar kg 38 6962.00 264,556.0 5889.42 223,798.0 1,674.9 63,646.97
h) 24mm deformed bar kg 38 4768.00 181,184.0 3377.88 128,359.4 1,602.8 60,907.92
Carried to summary 1,051,479.66
Bill of Quantity
Item
2. BLOCK WORK AND PARTITION WALL
2.01
20cm thick class B HCB wall bedded in cement
sand mortar mix 1:3 ratio and both sides left for
plastering.
m2 420 952.00 399,840.0 0.00 - 780.60 327,850.99
2.02 15cm thick class B HCB wall bedded in cement
plastering. m2 400 533.00 213,200.0 0.00 - 666.01 266,402.00
2.03 10cm thick class B HCB wall bedded in cement
plastering. m2 380 45.00 17,100.0 0.00 - 34.47 13,099.36
Carried to summary 607,352.35
Bill of Quantity
Item
6. FINISHING WORKS
6.01 Apply two coats of plaster in cement sand mortar

1:3 to internal and external HCB wall to receive
wall cladding and gypsum wall finishing.
a) to external wall m2 150 846.00 126,900.0 0.00 - 694.58 104,186.43

b) to internal HCB wall m2 150 2235.00 335,250.0 0.00 - 2,577.56 386,633.43
c) to exposed beam & column m2 150 340.00 51,000.0 0.00 - 315.86 47,379.39
d) to concrete ceiling & stair case soffit m2 150 1210.00 181,500.0 0.00 - 1,583.03 237,454.88
e) to concrete shear wall m2 150 200.00 30,000.0 0.00 - 120.43 18,064.50
f) to concrete gutter m2 150 30.00 4,500.0 0.00 - - -
6.02 Ditto as item no. 6.1 but groved plastering to
external wall m2 150 470.00 70,500.0 0.00 - - -
Carried to summary 793,718.62

of Quantity
To-date Amount
Qty Amount
1,117.00 25,691.00
475.88 52,346.80
388.18 213,499.00
2,211.09 873,380.55
- -
351.70 105,510.00
1,270,427.35
478.59 670,032.74
670,032.74
of Quantity
To-date Amount
164.88 22,588.56
- -
- -
175.19 24,001.03
- -
94.94 275,326.00
8.35 24,215.00
23.85 69,165.00
16.79 48,691.00
351.70 105,510.00
13.97 40,513.00
8.20 23,780.00
- -
of Quantity
To-date Amount
- -
183.49 51,377.20
74.07 20,739.60
210.31 58,886.80
128.54 35,991.20
88.21 24,698.80
82.04 22,971.20
-
3,455.97 124,414.92
591.14 21,281.04
878.48 31,625.28
7,160.67 257,784.12
4,977.01 179,172.36
3,153.62 113,530.32
2,703.64 97,331.04
1,673,593.47
of Quantity
To-date Amount
-
45.08 130,720.40
113.08 327,932.00
23.90 69,306.11
30.53 15,934.05
19.03 55,174.59
19.02 55,152.20
- -
- -
1,024.04 691,227.00
of Quantity
To-date Amount
466.84 135,383.89
424.22 123,023.80
101.20 29,347.28
- -
102.09 29,607.46
55.09 15,976.10
1,024.04 296,971.60
- -
194.70 56,463.00
30.53 8,852.25
2,321.24 88,207.05
11,411.18 433,624.87
3,461.72 131,545.53
9,611.42 365,234.08
6,675.99 253,687.53
12,854.31 488,463.96
7,564.34 287,444.93
4,980.72 189,267.36
- 4,278,547.03
of Quantity
To-date Amount
-
780.60 327,850.99
666.01 266,402.00
34.47 13,099.36
- 607,352.35
of Quantity
To-date Amount
694.58 104,186.43
2,577.56 386,633.43
315.86 47,379.39
1,583.03 237,454.88
120.43 18,064.50
- -
- -
-
793,718.62
Bill Of Quantity
C.E.B Construction P.L.C
Block Work (m2)

Member Length Width Height/
S.No Description Unit depth
(pcs) (m) (m) (m)
External Block Work

A. Basement Floor
On Axes 1 1 11.24 0.2 3.1
DDT Windows W-1 -2 2 2.8
DDT Windows W-2 -2 0.8 2.8
DDT lintel -2 2.4 0.2
On Axes 1' curved 1 11.63 0.2 3.1
On Axes 4 1 15.42 0.2 3.1
DDT Windows TW-2 -4 2.23 0.8
On Axis A 1 18.40 0.2 3.1
DDT Windows WD1 -1 5.14 2.8
-1 1.4 1
DDT Windows Tw4 -1 1.7 0.8
staircase -1 1.2 1.74
DDT lintel st. -2 1.6 0.2
On Axis D 1 18.40 0.2 3.1
DDT Windows w5 -1 1.48 1.8
A. Ground Floor
External Wall (200mm Thick)
On Axes 1 1 10.1 0.2 3.78
DDT Windows W-1 -2 1.85 3.48
On Axes 1' curved 1 9.02 0.2 3.78
DDT Windows WD-2 -1 2 3.48
On Axes 4 1 16.25 0.2 3.78
DDT Windows -1 3 3.48
DDT lintel -4 2 0.2
On Axis A 1 16.86 0.2 3.78
DDT Windows W10 -1 3 2.48
On Axis D 1 16.86 0.2 3.78
A. First Floor
On Axes 3 1 8.11 0.2 3.1
On Axes 1' curved 1 9.02 0.2 3.1
On Axes 4 1 18.3 0.2 3.1
DDT Windows W11 -4 1.6 2.8
DDT lintel -4 2 0.2
On Axis A 1 17.90 0.2 3.1
On Axis D 1 17.90 0.2 3.1
DDT Windows -1 1.1 1.2
A. Second Floor
On Axes 2 1 10.25 0.2 3.1
On Axes 2' curved 1 7.83 0.2 3.1
On Axes 4 1 18.27 0.2 3.1
DDT lintel -4 2 0.2
On Axis A 1 11.00 0.2 3.1
DDT Windows TW7 -1 0.8 1.2
On Axis D 1 11.00 0.2 3.1
A. Roof Floor
On Axes 2 1 5.1 0.2 3.32
On Axes 3 1 4.95 0.2 3.32
On Axis A 1 5.60 0.2 3.32
staircase window -2 1.2 1.85
On Axis D 1 5.60 0.2 3.32
DDT Lobby Door -1 1.44 2.1
Total to 200mm External Block
Internal Wall
A. Basement Floor
B/n Axis 1,2 & A,B Laundary 1 12.19 0.15 3.1
B/n Axis 1 & 2 Steam&Sauna (Perimeter) 1 12.88 0.15 3.1
DDT Doors(toilet) -2 0.7 2.1
DDT Doors(Steam&sauna) -2 0.8 2.1
DDT Doors(Laundary) -1 0.8 2.1
B/n Axis 2,3 & C,D (GYM & Game Room) 1 8.36 0.15 3.1
C-Bathroom (Perimeter) 1 17.02 0.15 3.1
DDT Doors -1 0.8 2.1
On Axis 3 T.Kitchen 1 4.13 0.2 3.1
On Axis 3 T.Kitchen (perimeter) 1 11.22 0.15 3.1
Store Perimeter 1 14.80 0.15 3.1
DDT lintel -1 2 0.2
Maids Room (Perimeter) 1 21.59 0.15 3.1
B. Ground Floor
Internal Wall
On Axes 3 1 8.11 0.2 3.78
B/n Axes 3&2 Curved Lobby Wall 1 10.87 0.2 3.78
On Axes 2 1 10.1 0.2 3.78
Store,lobby kitchen & C-Bath (perimeter) 1 19.6 0.15 3.78
DDT opening to dining -1 2.1 2.4
C. First Floor
Internal Wall
On Axes 2 1 7.27 0.2 3.1
On Axes 3 1 5.38 0.2 3.1
DDT Door -1 0.8 2.1
Strong Room 1 5 0.2 3.1
DDT Door -1 0.65 2.1
DDT Lintel -1 1.05 0.2
B/n Axes 1 &2 bedrooms (All perimeters) 1 49.2 0.15 3.1
DDT Doors -1 1.44 2.1
B/n Axes 2 &3 office (All perimeters) 1 9.23 0.15 3.1
B/n Axis 3&4 B.Rooms (Perimeter) 1 14.00 0.15 3.1
DDT Door -2 0.8 1.2
DDT Door -2 0.7 2.1
On Axis B&C including curve wall 1 11.12 0.1 3.1
E. Second Floor
Internal Wall
On Axis 3 bathd room 1 3.39 0.2 3.1
B/n Axis A,B & 2,4 1 18.92 0.15 3.1

DDT doors -1 0.7 2.1
DDT doors -1 1.44 2.1
B/n Axis C,D & 2,4 1 28 0.15 3.1
A. Roof Floor

Area
Remarks
(m2)
34.84
-11.20
-4.48
-0.96
-0.48
36.05
-16.80
-1.44
47.80
-7.14
-4.50
-2.10
-1.20
57.04
-14.39
-1.40
-1.36
-2.09
-2.70
-0.42
-1.11
-0.64
57.04
-2.72
-2.66
-3.24
-0.84
-0.38
-0.44
148.09 m2
38.18 Consider columns for plastering

-12.88
-13.92
-0.90
-0.96
34.10
-13.92
-6.96
-0.96
-0.48
61.43
-10.44
-22.27
-0.68
-1.60
63.73
-7.44
-2.09
-2.70
-0.64
-0.68
63.73
-3.26
-1.67
-0.49
-0.27
155.95 m2

-10.08
-11.20
-0.88
-0.96
27.96
-16.80
-1.44
56.73
-17.92
-8.40
-0.68
-1.60
55.49
-7.44
-2.09
-2.70
-0.64
-0.68
55.49
-1.32
-1.44
-0.30
-0.32
133.93 m2

-10.08
-0.88
24.27
-11.20
-5.60
-0.96
-0.48
56.64
-17.92
-8.40
-0.68
-1.60
34.10
-0.96
-2.09
-2.70
-0.64
-1.44
34.10
-1.92
-0.24
113.10 m2

-2.40
-0.48
16.43
18.59
-4.44
-1.56
-0.48
-0.24
18.59
-3.02
-0.37
57.56 m2
608.62 m2
37.79 Ver& Horizontal members to lift ro.

39.93 Ver& Horizontal members
-2.94
-3.36
-1.68
-0.44
-0.72
25.92
52.76
-1.68
-3.36
-0.24
-0.24
12.80 DDT for 200mm block
-1.68 10.88
-0.24
34.78
-1.68
-0.24
45.88
-3.36
-1.68
-0.40
-0.24
66.93
-5.04
-0.72
286.85 m2
275.97 (m2)150mm thick
10.88 (m2)200mm thick

41.09
-3.36
-0.48
38.18
-1.68
-0.24
74.09
-5.04
-5.04
-0.72
-0.50
166.95 m2
104.16 (m2)200mm thick
62.79 (m2)150mm thick
22.54
-1.92
-0.48
16.68
-1.92
-1.68
-0.48
-0.24
15.50
-1.37
-0.21
152.52
-2.94
-8.40
-3.02
-2.96
-1.20
-0.37
28.61
-3.36
-0.48
43.40
-1.92
-2.94
-0.48
-0.44
34.47
276.91 m2
46.42 (m2)200mm thick
196.02 (m2)150mm thick
34.47 (m2)100mm thick
58.65
-1.47
-3.02
-0.37
-0.22
86.80
-5.04
-2.94
-0.72
-0.44
141.74 m2
10.51 (m2)200mm thick
131.23 (m2)150mm thick
171.97 m2
666.01 m2
34.47 m2
Bill Of Quantity
Block Plastering (m2)

Member Length Width Height/
S.No Description Unit depth
(pcs) (m) (m) (m)
External Block Work

A. Basement Floor
On Axes 1 1 11.24 0.2 3.4
On Axes 1' curved 1 11.63 0.2 3.4
On Axes 4 1 15.42 0.2 3.4
On Axis A 1 18.40 0.2 3.4
DDT Windows WD1 -1 5.14 2.8
-1 1.4 1
On Axis D 1 18.40 0.2 3.4
A. Ground Floor
On Axes 1 1 10.1 0.2 4.08
DDT Windows W-1 -2 1.85 3.48
On Axes 1' curved 1 9.02 0.2 4.08
On Axes 4 1 16.25 0.2 4.08
DDT lintel -4 2 0.2
On Axis A 1 16.86 0.2 4.08
On Axis D 1 16.86 0.2 4.08
A. First Floor
On Axes 3 1 8.11 0.2 3.4
On Axes 1' curved 1 9.02 0.2 3.4
On Axes 4 1 18.3 0.2 3.4
DDT lintel -4 2 0.2
On Axis A 1 17.90 0.2 3.4
On Axis D 1 17.90 0.2 3.4
A. Second Floor
On Axes 2 1 10.25 0.2 3.4
On Axes 2' curved 1 7.83 0.2 3.4
On Axes 4 1 18.27 0.2 3.4
DDT lintel -4 2 0.2
On Axis A 1 11.00 0.2 3.4
On Axis D 1 11.00 0.2 3.4
A. Roof Floor
On Axes 2 1 5.1 0.2 3.5
On Axes 3 1 4.95 0.2 3.5
On Axis A 1 5.60 0.2 3.5
On Axis D 1 5.60 0.2 3.5
DDT Lobby Door -1 1.44 2.1
Total plastering to External Wall
External exposed Column Plastering

A. Basement floor
On Axis A 1 2.14 3.4
On Axis D 1 1.89 3.4
On Axis 4 1 3.6 3.4
On Axis 1 1 1.2 3.4
On Axis 1' Curve 4 1.885 3.4
B. Ground floor
On Axis A 1 0.9 4.08
On Axis D 1 0.9 4.08
On Axis 4 1 2.8 4.08
On Axis 4' cirular column =(2*pi()*r 8 1.885 4.08
On Axis 1 1 2 4.08
On Axis 1' Curve 4 1.885 4.08
C. First floor
On Axis 4 1 2.8 3.4
On Axis 4' cirular column =(2*pi()*r 8 1.885 3.4
On Axis 1 1 2 3.4
D. Second floor
On Axis A 1 0.6 3.4
On Axis D 1 0.6 3.4
On Axis 4 1 1.6 3.4
On Axis 1 1 3.2 3.4
D. Roof floor
On Axis 2 1 1 3.5
On Axis 3 1 1.3 3.5
On Axis A 1 0.4 3.5
On Axis B 1 0.35 3.5
E. Terrace columns
40x40 12 1.6 1.2
top surface 12 0.4 0.4
80x20 2 2 1.2
On Axis A 6 1.6 1.2
Total to 200mm exposed columns

Area
Remarks
(m2)
38.22
-11.20
-4.48
-0.96
-0.48
39.54
-16.80
-1.44
52.43
-7.14
-4.50
-2.10
-1.20
62.56
-14.39
-1.40
-1.36
-2.09
-2.70
-0.42
-1.11
-0.64
62.56
-2.72
-2.66
-3.24
-0.84
-0.38
-0.44
170.62 m2

-12.88
-13.92
-0.90
-0.96
36.80
-13.92
-6.96
-0.96
-0.48
66.30
-10.44
-22.27
-0.68
-1.60
68.79
-7.44
-2.09
-2.70
-0.64
-0.68
68.79
-3.26
-1.67
-0.49
-0.27
176.68 m2
27.57
-10.08
-11.20
-0.88
-0.96
30.67
-16.80
-1.44
62.22
-17.92
-8.40
-0.68
-1.60
60.86
-7.44
-2.09
-2.70
-0.64
-0.68
60.86
-1.32
-1.44
-0.30
-0.32
155.29 m2
34.85
-10.08
-0.88
26.62
-11.20
-5.60
-0.96
-0.48
62.12
-17.92
-8.40
-0.68
-1.60
37.40
-0.96
-2.09
-2.70
-0.64
-1.44
37.40
-1.92
-0.24
130.60 m2
17.85
-2.40
-0.48
17.33
19.60
-4.44
-1.56
-0.48
-0.24
19.60
-3.02
-0.37
61.38 m2
694.58 m2
ring
7.28
6.43
12.24
4.08
25.64
3.67
3.67
11.42
61.53 1.88
8.16
30.76
9.52
51.27 1.88
6.80
2.04
2.04
5.44
10.88
3.50
4.55
1.40
1.23
23.04
1.92
4.80
0.32
11.52
0.72
315.86 m2
Bill Of Quantity
Block Work (m2)

Member
Length Width
S.No Description Unit
(m) (m)
(pcs)
External Block Work

A. Basement Floor
On Axes 1 1 11.24 0.2
DDT Windows W-1 -2 2
DDT Windows W-2 -2 0.8
DDT lintel -2 2.4
DDT lintel -2 1.2
On Axes 1' curved 1 11.63 0.2
DDT lintel -3 2.4
On Axes 4 1 15.42 0.2
DDT Windows TW-2 -4 2.23
DDT lintel -4 2.63
DDT lintel -1 6.02
On Axis A 1 18.40 0.2
DDT Windows WD1 -1 5.14
-1 1.4
DDT Windows Tw4 -1 1.7
staircase -1 1.2
staircase -1 1.2
DDT lintel -1 2.1
DDT lintel -1 5.54
DDT lintel st. -2 1.6
On Axis D 1 18.40 0.2
DDT Windows w5 -1 1.48
DDT Windows w4 -1 1.8
DDT lintel -2 2.1
DDT lintel -1 1.88
DDT lintel -1 2.2
A. Ground Floor
On Axes 1 1 10.1 0.2
DDT lintel -2 2.25
DDT lintel -2 2.4
DDT Windows WD-2 -1 2
DDT lintel -2 2.4
DDT lintel -1 2.4
On Axes 4 1 16.25 0.2
DDT Windows -1 3
DDT lintel -1 3.4
DDT lintel -4 2
On Axis A 1 16.86 0.2
DDT Windows W10 -1 3
staircase -1 1.2
staircase -1 1.2
DDT lintel -1 3.4
On Axis D 1 16.86 0.2
DDT lintel -1 2.44
DDT lintel -1 1.33
A. First Floor
On Axes 3 1 8.11 0.2
DDT lintel -2 2.2
DDT lintel -2 2.4
DDT lintel -3 2.4
On Axes 4 1 18.3 0.2
DDT Windows W11 -4 1.6
DDT lintel -1 3.4
DDT lintel -4 2
On Axis A 1 17.90 0.2
DDT Windows W10 -1 3
staircase -1 1.2
staircase -1 1.2
DDT lintel -1 3.4
On Axis D 1 17.90 0.2
DDT Windows -1 1.1
DDT Windows -1 1.2
DDT lintel -1 1.5
DDT lintel -1 1.6
A. Second Floor
On Axes 2 1 10.25 0.2
DDT lintel -2 2.2
DDT Windows WD-3 -1 2
DDT lintel -2 2.4
DDT lintel -1 2.4
On Axes 4 1 18.27 0.2
DDT lintel -1 3.4
DDT lintel -4 2
On Axis A 1 11.00 0.2
DDT Windows TW7 -1 0.8
staircase -1 1.2
staircase -1 1.2
DDT lintel -1 1.2
On Axis D 1 11.00 0.2
DDT Windows TW7 -2 0.8
DDT lintel -1 1.2
A. Roof Floor
On Axes 2 1 5.1 0.2
DDT Windows -1 2
DDT lintel -1 2.4
On Axes 3 1 4.95 0.2
On Axis A 1 5.60 0.2
staircase window -2 1.2
staircase window -1 1.2
DDT lintel -2 1.2
DDT lintel -1 1.2
On Axis D 1 5.60 0.2
DDT Lobby Door -1 1.44
DDT lintel -1 1.84
Internal Wall
A. Basement Floor
B/n Axis 1,2 & A,B Laundary 1 12.19 0.15
B/n Axis 1 & 2 Steam&Sauna (Perimeter) 1 12.88 0.15
DDT Doors(toilet) -2 0.7
DDT Doors(Steam&sauna) -2 0.8
DDT Doors(Laundary) -1 0.8
DDT lintel -2 1.1
DDT lintel -3 1.2
B/n Axis 2,3 & C,D (GYM & Game Room) 1 8.36 0.15
C-Bathroom (Perimeter) 1 17.02 0.15
DDT Doors -1 0.8
DDT Doors -2 0.8
DDT lintel -1 1.2
DDT lintel -1 1.2
On Axis 3 T.Kitchen 1 4.13 0.2
DDT Doors -1 0.8
DDT lintel -1 1.2
On Axis 3 T.Kitchen (perimeter) 1 11.22 0.15
DDT Doors -1 0.8
DDT lintel -1 1.2
Store Perimeter 1 14.80 0.15
DDT Doors -1 1.6
DDT Doors -1 0.8
DDT lintel -1 2
DDT lintel -1 1.2
Maids Room (Perimeter) 1 21.59 0.15
DDT Doors -3 0.8
DDT lintel -3 1.2
B. Ground Floor
Internal Wall
On Axes 3 1 8.11 0.2
B/n Axes 3&2 Curved Lobby Wall 1 10.87 0.2
DDT Doors -2 0.8
DDT lintel -2 1.2
On Axes 2 1 10.1 0.2
DDT Doors -1 0.8
DDT lintel -1 1.2
Store,lobby kitchen & C-Bath (perimeter) 1 19.6 0.15
DDT Doors -3 0.8
DDT opening to dining -1 2.1
DDT lintel -3 1.2
DDT lintel -1 2.5
C. First Floor
Internal Wall
On Axes 2 1 7.27 0.2
DDT lintel -2 1.2
On Axes 3 1 5.38 0.2
DDT Door -1 0.8
DDT lintel -2 1.2
DDT lintel -1 1.2
Strong Room 1 5 0.2
DDT Door -1 0.65
DDT Lintel -1 1.05
B/n Axes 1 &2 bedrooms (All perimeters) 1 49.2 0.15
DDT Doors -2 0.7
DDT Doors -5 0.8
DDT Doors -1 1.44
DDT lintel -2 7.4
DDT lintel -5 1.2
DDT lintel -1 1.84
B/n Axes 2 &3 office (All perimeters) 1 9.23 0.15
DDT Doors -2 0.8
DDT lintel -2 1.2
B/n Axis 3&4 B.Rooms (Perimeter) 1 14.00 0.15
DDT Door -2 0.8
DDT Door -2 0.7
DDT lintel -2 1.2
DDT lintel -2 1.1
On Axis B&C including curve wall 1 11.12 0.1
E. Second Floor
Internal Wall
On Axis 3 bathd room 1 3.39 0.2
B/n Axis A,B & 2,4 1 18.92 0.15
DDT doors -1 0.7
DDT doors -1 1.44
DDT lintel -1 1.84
DDT lintel -1 1.1
B/n Axis C,D & 2,4 1 28 0.15
DDT lintel -3 1.2
DDT lintel -2 1.1
Internal Column Plastering

A. Basement floor
On Axis A 1 1.74 0.15
On Axis D 1 1.39
On Axis 4 1 4.35
On Axis 4' cirular column =(2*pi()*r 1 5.65
On Axis 1 1 3.6
On Axis 1' Curve 1 3.77
On Axis 2 1 4.05
On Axis 3 1 5.5
B. Ground floor
On Axis 4 1 2.7 0.15
On Axis 1 1 2.1
On Axis 2 1 3.9
On Axis 3 1 4.45
C. First floor
On Axis 4 1 3 0.15
On Axis 1 1 2.5
On Axis 2 1 5.06
On Axis 3 1 3.95
D. Second floor
On Axis 4 1 3.3 0.15
On Axis 2 1 1.8
On Axis 3 1 4.85
D. Roof floor
On Axis 2 1 0.6 0.15
On Axis 3 1 1
Total Plastering to internal partitions
Total to Internal plastering Block
Internal Ceiling Plastering

A. basement floor
1
DDT Staircase Area -1
DDT Basement Column -1
B. Ground floor
On Axis 4 1
open Down -1
DDT ground columns -1
C. First floor
1
D. Second floor
1
E. Water tanker slab
1
Internal staircase soffit plastering
Basment to ground 1
Ground to first 1
first to second 1
second to roof 1
spiral stair 1
Total to Internal ceilings and soffit
Lift shear wall Plastering
Basment to ground 1
Ground to first 1
first to second 1
second to roof 1
roof to water tanker top 1
Total to Internal beams and ceiling
y
)
Height/
Area
depth Remarks
(m2)
(m)
rk
3.1 34.84
2.8 -11.20
2.8 -4.48
0.2 -0.96
0.2 -0.48
3.1 36.05
2.8 -16.80
0.2 -1.44
3.1 47.80
0.8 -7.14
0.8 -4.50
0.2 -2.10
0.2 -1.20
3.1 57.04
2.8 -14.39
1 -1.40
0.8 -1.36
1.74 -2.09
2.25 -2.70
0.2 -0.42
0.2 -1.11
0.2 -0.64
3.1 57.04
0.8 -2.72
1.8 -2.66
1.8 -3.24
0.2 -0.84
0.2 -0.38
0.2 -0.44
148.09 m2
3.78 38.18
3.48 -12.88
3.48 -13.92
0.2 -0.90
0.2 -0.96
3.78 34.10
3.48 -13.92
3.48 -6.96
0.2 -0.96
0.2 -0.48
3.78 61.43
3.48 -10.44
3.48 -22.27
0.2 -0.68
0.2 -1.60
3.78 63.73
2.48 -7.44
1.74 -2.09
2.25 -2.70
0.2 -0.64
0.2 -0.68
3.78 63.73
0.8 -3.26
1.8 -1.67
0.2 -0.49
0.2 -0.27
155.95 m2
3.1 25.14
2.8 -10.08
2.8 -11.20
0.2 -0.88
0.2 -0.96
3.1 27.96
2.8 -16.80
0.2 -1.44
3.1 56.73
2.8 -17.92
2.8 -8.40
0.2 -0.68
0.2 -1.60
3.1 55.49
2.48 -7.44
1.74 -2.09
2.25 -2.70
0.2 -0.64
0.2 -0.68
3.1 55.49
1.2 -1.32
1.2 -1.44
0.2 -0.30
0.2 -0.32
133.93 m2
3.1 31.78 Consider columns for plastering

2.8 -10.08
0.2 -0.88
3.1 24.27
2.8 -11.20
2.8 -5.60
0.2 -0.96
0.2 -0.48
3.1 56.64
2.8 -17.92
2.8 -8.40
0.2 -0.68
0.2 -1.60
3.1 34.10
1.2 -0.96
1.74 -2.09
2.25 -2.70
0.2 -0.64
1.2 -1.44
3.1 34.10
1.2 -1.92
0.2 -0.24
113.10 m2

1.2 -2.40
0.2 -0.48
3.32 16.43
3.32 18.59
1.85 -4.44
1.3 -1.56
0.2 -0.48
0.2 -0.24
3.32 18.59
2.1 -3.02
0.2 -0.37
57.56 m2
200mm External Block 608.62 m2
3.1 37.79 Ver& Horizontal members to lift ro.

3.1 39.93 Ver& Horizontal members
2.1 -2.94
2.1 -3.36
2.1 -1.68
0.2 -0.44
0.2 -0.72
3.1 25.92
3.1 52.76
2.1 -1.68
2.1 -3.36
0.2 -0.24
0.2 -0.24
3.1 12.80 DDT for 200mm block
2.1 -1.68 10.88
0.2 -0.24
3.1 34.78
2.1 -1.68
0.2 -0.24
3.1 45.88
2.1 -3.36
2.1 -1.68
0.2 -0.40
0.2 -0.24
3.1 66.93
2.1 -5.04
0.2 -0.72
286.85 m2

3.78 41.09
2.1 -3.36
0.2 -0.48
3.78 38.18
2.1 -1.68
0.2 -0.24
3.78 74.09
2.1 -5.04
2.4 -5.04
0.2 -0.72
0.2 -0.50
166.95 m2

1.2 -1.92
0.2 -0.48
1.2 -1.92
2.1 -1.68
0.2 -0.48
0.2 -0.24
3.1 15.50
2.1 -1.37
0.2 -0.21
3.1 152.52
2.1 -2.94
2.1 -8.40
2.1 -3.02
0.2 -2.96
0.2 -1.20
0.2 -0.37
3.1 28.61
2.1 -3.36
0.2 -0.48
3.1 43.40
1.2 -1.92
2.1 -2.94
0.2 -0.48
0.2 -0.44
3.1 34.47
276.91 m2

3.1 58.65
2.1 -1.47
2.1 -3.02
0.2 -0.37
0.2 -0.22
3.1 86.80
2.1 -5.04
2.1 -2.94
0.2 -0.72
0.2 -0.44
141.74 m2
tering
3.1 5.40
3.1 4.32
3.1 13.49
3.1 17.53
3.1 11.16
3.1 11.69
3.1 12.56
3.1 17.05
3.78 10.21
3.78 7.94
3.78 14.74
3.78 16.82
3.1 9.30
3.1 7.75
3.1 15.69
3.1 12.25
3.1 10.23
3.1 5.58
3.1 15.04
3.32 1.99
3.32 3.32
224.03 m2
g to internal partitions 1744.90 m2
ernal plastering Block 2577.56 m2
ering
421 421.00
22.4 -22.40
4.9 -4.90
399.4 399.40
17.55 -17.55
57.08 -57.08
4.06 -4.06
471.25 471.25
17.82 -17.82
4.48 -4.48
284.5 284.50
17.82 -17.82
2.38 -2.38
30.8025 30.80
lastering
19.94 19.94
22.71 22.71
19.94 19.94
19.94 19.94
42.04 42.04
rnal ceilings and soffit 1583.03 m2
ring
23.08 23.08
28.11 28.11
23.08 23.08
23.08 23.08
23.08 23.08
rnal beams and ceiling 120.43 m2
Summary of Payment Certificate No. 1
Project B+G+2 Residential Building Contract Time: 150 clalandar days

Employer Ato Yitbarek Zegeye Contract Signed Date:
Contractor CEB Construction PLC Time Elapsed To -date(%)
Consultant NAT International CAE P.L.C
Estimate Certificate No. 2

Month: December-28-2016
Bill No Description Contract Amount Previous Payment Current Payment Total Excute to-date
A- Substructure
1 EXCAVATION & EARTH WORKS 1,070,970.40 1,270,426.39 - 1,270,426.39
2 STONE MASONRY WORKS 175,000.00 653,572.73 - 653,572.73
3 CONCRETE WORKS 1,466,750.00 1,682,549.57 - 1,682,549.57
SubTotal A 2,712,720.40 3,606,548.69 - 3,606,548.69
B- Super-structure
1 CONCRETE WORKS 3,945,812.00 3,227,084.48 1,051,479.66 4,278,564.14
2 BLOCK WORKS 630,140.00 - 607,352.35 607,352.35
6 FINISHING WORKS 799,650.00 - 793,718.62 793,718.62
SubTotal B 5,375,602.00 3,227,084.48 2,452,550.64 5,679,635.12

C- Service Quarter - - 537,845.84 537,845.84
D. Septic Tank - - 184,426.33 184,426.33
Total A+B+C+D 8,088,322.40 6,833,633.17 3,174,822.81 10,008,455.98

Contractor Consultant R.E
PAYMENT CERTIFICATE NO.2
Project B+G+2 Residential Building Main Contract

Location Megenagna area, ADDIS ABABA Supplimetary Contrtact
Emloyer Ato Yitbarek Zegeye Variation Orders
Contractor CEB Construction PLC VAT 15%
Consultant NAT International CAE P.L.C Contingency 10%
Total Sum
Amount of works executed to-date

15% VAT
Total
Payment No. Date Net Amount (Birr) Deductions Amount (Birr)
No. 1 1,500,000.00 1. Previous Payment 5,029,554.01
No. 2 600,000.00 2. Rebate(1%) 115,097.24
No.3 1,000,000.00 3. Retention(5%) 575,486.22
No.4 1,929,554.01 4 Penalty
5. Advance Repayment(25%) 3,200,000.00
Total 5,029,554.01 6. Other
7. Total 8,920,137.47
Net Payment
Net sum due to the contractor
Amount of Advance Taken

Birr 3,200,000.00
Amount of Advance
Repaid to -No.1 Birr 3,200,000.00
-
Remaining of Advance Payment -
We certify that the Contractor is now entitled to the sum of : ……….Birr (Two Milion Seven Hundred Fifty F
Thousand Six Hundred Fifty Six Birr and 81/100 Cents) Only.
Prepared by Certified Approved
Date Date Date

YMENT CERTIFICATE NO.2
Amount (Birr)
7,969,621.18
1,195,443.18
9,165,064.35
Amount (Birr)
10,008,455.98
1,501,268.40
11,509,724.38
2,589,586.90
2,589,586.90
now entitled to the sum of : ……….Birr (Two Milion Seven Hundred Fifty Five
irr and 81/100 Cents) Only.

Payment 02megenagna

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Payment 02megenagna

Uploaded by

Copyright:

Available Formats

Take Off Sheet

T D Total Description T D Total

1.1 CONCRETE WORK

a. Concrete work for elvation column

Second floor to Roof column 10 0.40

1.03 Provide, cut and fix in position sawn zigba

1 5.50 TRB-3 33.73

28.06 m3 Total for Tanker beam

2 1.90 side -2 (Outer surface)

( Roof to water tanker)

92.32 m2 Total to summary(1.03-e)

similar with ribbeed concrete area

219.43 m2 Total to summary(1.03-f)

m3 Total for lift room column

m3 Total to Columns (1.01-a)

b. Concrete work for roof beams

m3 Total to summary (1.01- d)

( Roof floor to tanker slab)

m3 Total to summary (1.01- e)

m2 Total for second floor column

m2 Total for terrace column

m3 Total to column (1.03- a)

1.03 b. Roof beams

m2 Total (1st To 2nd floor)

m2 Total to summary (1.03-d)

2. STONE MASONARY WALL

a) 8 mm deformed bar kg 36 2880.00 103,680.0 3455.97 124,414.9 -

6.01 Apply two coats of plaster in cement sand mortar

a) to external wall m2 150 846.00 126,900.0 0.00 - 694.58 104,186.43

Carried to summary 793,718.62

Block Work (m2)

External Block Work

Total to 200mm External Block

B/n Axis A,B & 2,4 1 18.92 0.15 3.1

Total to 150mm External Block

Total to 100mm External Block

38.18 Consider columns for plastering

25.14 Consider columns for plastering

31.78 Consider columns for plastering

16.93 Consider columns for plastering

37.79 Ver& Horizontal members to lift ro.

30.66 Consider columns for plastering

10.51 Consider columns for plastering

Block Plastering (m2)

External Block Work

Total plastering to External Wall

External exposed Column Plastering

Total to 200mm exposed columns

41.21 Consider columns for plastering

Block Work (m2)

External Block Work

Total to 200mm External Block

Internal Column Plastering

Total to Internal plastering Block

Internal Ceiling Plastering

3.1 31.78 Consider columns for plastering

3.32 16.93 Consider columns for plastering

3.1 37.79 Ver& Horizontal members to lift ro.

3.78 30.66 Consider columns for plastering

3.1 22.54 Consider columns for plastering

3.1 10.51 Consider columns for plastering

ernal plastering Block 2577.56 m2

Project B+G+2 Residential Building Contract Time: 150 clalandar days