Professional Documents
Culture Documents
12 CLIENTES
1 697,200.00 1,347,200.00 22
18 1178006.2
1875206.2 1,347,200.00
528006.2
1875206.2 1875206.2
21 PRODUCTOS COSECHADOS
1 50,000.00 833,329.00 19
17 833,329.00
883,329.00 833,329.00
50000
883329 883329
23 CULTIVOS EN PROCESO
1 323,150.00 323,150.00 2
17 295,325.00
618,475.00 323,150.00
295,325.00
618,475.00 618,475.00
25 MATERIALES AUXILIARES…
1 182,764.00 443,000.00 6
5 424,587.00
14 22,817.00
630,168.00 443,000.00
187,168.00
630,168.00 630,168.00
36
37 ACTIVOS DIFERIDAS
1 27,000.00 14,400.00 20.00
27,000.00 14,400.00
12,600.00
27,000.00 27,000.00
768,887.00
768,887.00 768,887.00
42 PROVEEDORES
21 530,609.00 150,000.00 1
460,609.00 4
530,609.00 610,609.00
80,000.00
610,609.00 610,609.00
49 PASIVO DIFERIDO
11,977.00 1
11,977.00
11,977.00
11,977.00 11,977.00
50 CAPITAL
1,940,000.00 1
0.00 1,940,000.00
1,940,000.00
1,940,000.00 1,940,000.00
58 CARGAS DIFERIDAS
291,000.00 1.00
0.00 291,000.00
291,000.00
291,000.00 291,000.00
59 RESULTADOS ACUMULADOS
61,260.00 1
0.00 61,260.00
29 186,424.92 125,164.92 28
186,424.92 186,424.92
60 COMPRAS
4 424,587.00
11 1,500.00
13 21,786.00
447,873.00 0.00
447873
447873 447873
61 VARIACION DE EXITENCIAS
6 443,000.00 424,587.00 5
22,817.00 14
443,000.00 447,404.00
4,404.00
447,404.00 447,404.00
67 CARGAS FINANCIERAS
20 14,400.00
14,400.00 0.00
14,400.00
14,400.00 14,400.00
69 COSTOS DE VENTAS
19 833,329.00
833,329.00 0.00
833,329.00
833,329.00 833,329.00
70 VENTAS
1,105,090.00 18
0.00 1,105,090.00
1,105,090.00
1,105,090.00 1,105,090.00
1,206,479.00 1,206,479.00
26 7,750.15 7,750.15 27
7,750.15 7,750.15
88 IMPUESTO A LA RENTA
26 22,087.93 22,087.93 27
22,087.93 22,087.93
89 RESULTADOS ACUMULADOS
27 29,838.08 155,003.00 25
28 125,164.92
155,003.00 155,003.00
155,003.00 155,003.00
91 CENTRODE COSTOS AGRICOLAS
3 323,150.00
7 443,000.00
10 281,600.00
12 5,600.00
16 87304.00
1,140,654.00
94 GASTOS ADMINISTRATIVOS
10 21,120.00
12 7,500.00
16 6,648.00
35,268.00
35,268.00
35,268.00 35,268.00
95 GASTO DE VENTAS
10 2,347.00
12 1,100.00
14 904.00
16 739.00
4,186.00
5,090.00 4,186.00
97 GASTO FINANCIEROS
20 14,400.00
14,400.00
14,400.00
14,400.00 14,400.00