You are on page 1of 2

Cost of Materials

Names Decription From Amount Cost


.2 inch plywood Wood Sheet Home Depot 24 15
Wood Glue Glue Home Depot 1000 3
Lasser Cost at Solin's Laser Time(Panel Cut) Solin's work Lab 3 3.5
Lasser Cost at Solin's Laser Time(Wall Cut) Solin's work Lab 171 5
Packaging 1 0.675

Cost Pricing
Names Production Cost Selling (price set) Profit Profit Margin
Panel $2.47 $5.00 $2.53 50.61%
10 Wall $7.22 $9.00 $1.78 19.81%
Starter Pack 9 Panels 5 $58.31 $74.16 $15.84 21.36%

Year One of Revune


Names Sells Per Month Growth Profit Cost of Producti Net Profit
panels 3 $180.00 $91.09 $88.91
10 walls 1 $108.00 $21.39 $86.61
starter pack 2 $1,779.77 $380.23 $1,399.54
Total 6 $2,067.77 $492.72 $1,575.05
Cost for One
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?

You might also like