You are on page 1of 1

DIRECT BOQ 3,091,658,028

EXCLUDE BOQ
WPS/PQR 4 unit 30,000,000 120,000,000
Welder Test 4 welder 2,500,000 10,000,000

Thrust boring/manula
Pipe casing 6" 18 mter 700,000 12,600,000
Cradle, seal 6 ea 550,000 3,300,000
MP
QC Inspector 4 bln 8,000,000 32,000,000
HES Inspector 4 bln 7,000,000 28,000,000
Adm/humas 4 bln 7,000,000 28,000,000
Support/logistic 4 bln 6,000,000 24,000,000
Mess boy 4 bln 4,000,000 16,000,000
Laundry 4 bln 3,000,000 12,000,000
Sewa motor 4 bln 500,000 2,000,000
Entertainment 3 bln 3,000,000 9,000,000

TOTAL DIRECT/PROJECT 3,388,558,028

II Indirect cost
BI 1.40% 47,439,812.40
3,435,997,840.85
Contiguency 5.00% 171,799,892.04
3,607,797,732.90
Profit 5.00% 180,389,886.64
3,788,187,619.54
Pph 3.00% 113,645,628.59
3,901,833,248.13
PPN -
GRAND TOTAL 3,901,833,248.13
Cileungsi 30 Agustus 2017
PT. BUANA MEGAH TEKNIK

SUTARMAN

You might also like