You are on page 1of 2

1 INCOME

Carrot - Grade A - Carrot - Grade A


Red Cabbage - Red Cabbage
Lamb Shoulder Chop - Lamb Shoulder Chop
Paracetamol - Paracetamol
Salonpas - Salonpas

2 EXPENSES
PO Related
Carrot - Grade A - Carrot - Grade A
Red Cabbage - Red Cabbage
Lamb Shoulder Chop - Lamb Shoulder Chop
Paracetamol - Paracetamol
Salonpas - Salonpas

Supplier Invoices ( Other than PO Related )


Sundry Expenses ( Custom Clearance )

Gross Profit
GP Margin
Qty Unit SP Value (LKR)
10 KG 550 5,500.00
15 KG 1000 15,000.00
20 KG 3900 78,000.00
100 EA 250 25,000.00
50 EA 400 20,000.00 143,500.00

Supplier Qty Unit PP Value (LKR)


Cargills Food City 10 KG 390 (3,900.00)
Cargills Food City 15 KG 850 (12,750.00)
Cargills Food City 20 KG 3540 (70,800.00)
Jeevani International 100 EA 200 (20,000.00)
Jeevani International 50 EA 360 (18,000.00) (125,450.00)

(1,000.00)
(600.00) (127,050.00)

16,450.00
11%

You might also like