You are on page 1of 2

Elle LeBlanc

Excel Application Assignment Personal Budget


19-Sep-18
Rent Water Bill Direct TV Bill SRP Bill COX bill Verizon Bill
January 1700 63.2 60 198.54 65 200
February 1700 62.98 60 195.76 65 200
March 1700 60.56 60 204.66 65 200
April 1700 67.4 60 203.56 65 200
May 1700 68.45 60 205.99 65 200
June 1700 70.98 60 225.72 65 200
July 1700 71.61 60 258.21 65 200
August 1700 70.23 60 260.44 65 200
September 1700 69.89 60 257.8 65 200
October 1700 67.65 60 210.9 65 200
November 1700 66.34 60 197.42 65 200
December 1700 64.51 60 192.31 65 200
Average 1700 66.9833333 60 217.6092 65 200
Maximum 1700 71.61 60 260.44 65 200
Minimum 1700 60.56 60 192.31 65 200

Personal Budget
2500

2000

1500

1000

500

0
ry ri l ay ly t r er r r
ry
ar
ch ne us be be be
a ua Ap M Ju Ju g to
b
nu br M Au te
m
Oc ve
m em
Ja Fe ep ec
S No D
Rent Water Bi l l Di rect TV Bi l l SRP Bi l l
COX bi l l Veri zon Bi l l Conn's Payment Monthl y Tota l
Conn's Payment Monthly Total
71.61 2358.35
71.61 2355.35
71.61 2361.83
71.61 2367.57
71.61 2371.05
71.61 2393.31
71.61 2426.43
71.61 2427.28
71.61 2424.3
71.61 2375.16
71.61 2360.37
71.61 2353.43
71.61 #DIV/0! 2381.2025
71.61 0 2427.28
71.61 0 2353.43

You might also like