Professional Documents
Culture Documents
August 2017
NOTES
1. Trading Volume, Value and Frequency :
Figure of trading volume, value, and frequency are calculated once. Trading Frequency refers to numbers of transaction.
2. Foreign Ownership
In September 1997, the foreign ownership limitation was abolished except for banks (49% of total listed shares). In May 1999, the
maximum number of listed shares and foreign ownership on banks company was set to 99%, based on Government regulation
dated May 7th, 1999.
3. Number of listed shares
This figures refers to the total number of shares that is already listed and can be traded at the exchange
4. Market Capitalization
This figures indicates the aggregate number of listed shares multiplied by regular market closing price
5. Jakarta Composite Index
Dividend
16. Payout Ratio = x 100%
EPS
Dividend
17. Yield = x 100%
Closing Price
19. Period Attribute : Profit for the period attributable to owner’s entity
This publication is designated as a service to domestic investors and other capital market participants, as part of the nation-wide efforts
in educating and improving the dissemination of capital market information. These efforts are important in carrying out the task of
expanding the domestic investor base.
To improve the future editions of this publication, the readers’ comments and feedback would be highly appreciated.
Disclaimer :
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being
those of the publisher or of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the
information contained within the publication it should not be by any person relied upon as the basis for taking any action or making any decision. The
Indonesia Stock Exchange cannot be held liable or otherwise responsible in anyway for any advice action taken or decision made on the basis of the facts
and opinions stated or expressed or stated within this publication.
Contents
Forewords
LQ45 Index Constituents for the period of August 2017 – January 2018
AALI
Company Profile
PT Astra Agro Lestari Tbk. was established dated October 3rd, 1988. The Company is
committed to manage oil palm plantation with locations spread over Sumatra, Kalimantan,
and Sulawesi, producing high quality Crude Palm Oil (CPO), to meet the demands of both
the domestic and export markets.
Apart from producing CPO, the Company also produces palm oil derivative products at its
refinery established in West Sulawesi. These palm oil derivative products are aimed to
satisfy the demands of the export market.
As one of the largest oil palm plantations in Indonesia which has been operating for 35
years, PT Astra Agro Lestari Tbk. may be considered as role model in managing oil palm
estates. Moreover, through a partnership model with the communities, both through a
plasma program and Income Generating Activities (IGA), the Company was able to realize
its vision to become a leading company and contribute to the development and prosperity
of the nation.
In addition to strengthening its position at the upstream sector by managing an area of
297,862 hectares comprising nucleus and plasma plantations, the Company also
strengthened its palm oil downstream business. Owning a palm oil refinery, PT Tanjung
Sarana Lestari in the Mamuju Utara Regency, West Sulawesi and 50% equity shares in PT
Kreasijaya Adhikarya in Dumai, Riau Province, has significantly strengthened the
Company’s competitiveness in the palm oil business chain.
PT Astra International Tbk. is the parent entity of the Company, whereas Jardine Matheson
Holdings Ltd, incorporated in Bermuda, is its ultimate parent entity. As of June 30th, 2017,
the Company and subsidiaries had 35,103 permanent employees.
August 2017
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the publisher or
of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the publication it should not be
by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or otherwise responsible in anyway for any
advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
Day
Closing Volume
Price* January 2013 - July 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
30,000 40.0 Jan-13 20,850 18,750 18,850 10,591 20,796 409,347 21
Feb-13 19,300 18,250 18,450 11,374 33,001 622,045 20
26,250 35.0 Mar-13 19,200 17,850 18,500 15,207 36,954 678,998 19
Apr-13 18,700 17,300 17,700 10,808 21,488 388,219 22
May-13 19,500 16,900 19,500 16,961 35,698 646,786 22
22,500 30.0
Jun-13 21,000 17,800 19,700 17,880 42,231 814,363 19
Jul-13 19,900 15,500 15,550 13,025 21,333 370,322 23
18,750 25.0
Aug-13 19,800 13,100 19,750 19,132 37,761 640,710 17
Sep-13 21,750 18,350 19,500 15,471 52,971 1,097,030 21
15,000 20.0
Oct-13 21,300 18,500 18,600 10,945 21,638 435,579 21
Nov-13 23,400 18,050 22,250 12,858 35,024 759,116 20
11,250 15.0 Dec-13 25,750 22,250 25,100 12,429 28,622 679,065 19
BALANCE SHEET Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 709,090 611,181 294,441 531,583 511,485 25,000
11,834 11,699
Retained Earnings 9,019,251 10,544,828 10,413,840 12,293,945 12,628,518 10,263
10,263,354 11,833,778 11,698,787 17,593,482 17,898,541
10,596
Total Equity
Growth (%) 15.30% -1.14% 50.39% 1.73% 6,945
Growth (%)
16,306
14,121
12,675 13,059
12,979
Comprehensive Income 1,937,046 2,585,442 689,403 2,179,787 1,095,765 2013 2014 2015 2016 Jun-17
Comprehensive Attributable 1,834,662 2,468,849 612,292 2,070,649 1,046,708
RATIOS Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 PROFIT FOR THE PERIOD (Bill. Rp)
Current Ratio (%) 45.00 58.47 79.90 102.75 110.08
2,622
Dividend (Rp) 675.00 960.00 - 99.00 - 2,622
1,093
ROA (%) 12.72 14.13 3.23 8.73 4.44
696
1,017
OPM (%) - - - - -
NPM (%) 15.02 16.08 5.33 14.97 12.78
-52
ADHI
ADHI KARYA (PERSERO) TBK.
Company Profile
PT Adhi Karya (Persero) Tbk was established dated June 3rd , 1974. The company is
managed to show its ability as a leading construction company in Southeast Asia,
through competitiveness and proven experience by running successful construction
projects. ADHI could not have achieved success without the support and participation
of the public. ADHI plays an active role in developing CSR programs as well as the
Company’s Partnership and Environmental Preservation Program.
In accordance with the Long‐Term Business Plan of ADHI 2012‐2016, the Company
plans for corporate activities in five business lines in order to increase the value of
ADHI. Those business lines are Construction, EPC, Property, Realty and Investment in
Infrastructure. In our core business lines of construction and EPC services, our business
development strategy is focused on continuously enhancing our professionalism
through quality products and timely deliveries. Here, the role of ALC (ADHI Learning
Center) comes into the forefront. ALC has been in operations for more than a year, and
its benefits are already felt. Through ALC, ADHI personnel are equipped with the
passion to excel, and to always strive for quality by working intelligently and efficiently.
With such passion, we form another subsidiary entity –specialize in building
construction– Adhi Persada Gedung (APG).
In addition to the Construction and EPC businesses, the Company has operated and
profited from the Property and Realty businesses through two subsidiary entities,
namely Adhi Persada Properti (APP) and Adhi Persada Realti (APR). Expanding from the
Property business base, the Company has also made plans to develop four‐star hotels
in Blok‐M area Jakarta, and Surabaya; and three‐star hotels in Bekasi and Medan. This
move is designed to strengthen our Property business structure in the future, in
addition to reap the benefit of recurring income. Meanwhile, in the Realty business, we
are adopting a strategy of not only developing landed houses, but also managing
commercial areas (malls, lifestyle centers and shopping complexes) also with the aim of
strengthening our recurring income. From the point of view of market demand, the
need for precast concrete has grown significantly in support of major infrastructure
projects. Modern project management also requires applications in precast concrete
technology that can enhance project executions, whether in the form of concrete piles
or other products. In order to manage the business professionally, independent, and
fast emerging, the Company plan to establish a new subsidiary namely Adhi Persada
Beton (APB).
As of June 30th, 2017, the Company and subsidiaries had 1,385 permanent employees.
August 2017
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the publisher or
of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the publication it should not be
by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or otherwise responsible in anyway for any
advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
CORPORATE SECRETARY
Ki Syahgolang Permata
HEAD OFFICE
Jln. Raya Pasar Minggu Km.18
Jakarta - 12510
Phone : (021) 797-5312
Fax : (021) 797-5311
Homepage : www.adhi.co.id
Email : kiki@adhi.co.id
adhi@adhi.co.id
Day
Closing Volume
Price* January 2013 - July 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
3,400 240 Jan-13 2,150 1,730 2,000 25,820 386,992 740,424 21
Feb-13 2,650 1,990 2,575 17,280 317,854 723,135 20
2,975 210 Mar-13 3,175 2,400 3,100 17,226 224,360 635,962 19
Apr-13 3,175 2,700 2,975 19,520 242,917 711,019 22
May-13 3,925 2,950 3,900 22,507 284,753 931,777 22
2,550 180
Jun-13 4,000 3,100 3,325 27,380 298,365 1,054,227 19
Jul-13 3,375 2,400 3,075 26,992 292,062 856,830 23
2,125 150
Aug-13 3,200 1,690 1,980 22,891 227,303 516,385 17
Sep-13 2,275 1,510 2,025 71,392 1,395,702 2,639,571 21
1,700 120
Oct-13 2,150 1,830 1,950 44,551 759,652 1,504,721 21
Nov-13 1,970 1,570 1,600 22,975 298,528 524,666 20
1,275 90 Dec-13 1,780 1,460 1,510 22,832 383,774 633,407 19
BALANCE SHEET Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 1,939,960 811,412 4,317,348 3,364,910 4,340,496 23,750
-221
Period Attributable 405,977 329,075 463,685 313,451 131,312 2013 2014 2015 2016 Jun-17
Comprehensive Income 409,862 304,311 878,754 404,657 131,532
Comprehensive Attributable 407,401 301,726 877,408 403,000 131,312
PROFIT FOR THE PERIOD (Bill. Rp)
RATIOS Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 465
Dividend (Rp) 67.61 35.98 26.23 - -
408
EPS (Rp) 226.74 184.12 130.59 88.49 36.94
BV (Rp) 859.63 972.37 1,449.69 1,528.51 1,537.32 332
315
370
DER(X)
ROA (%) 4.20 3.17 2.77 1.57 0.57
132
180
ADRO
ADARO ENERGY TBK.
Company Profile
PT Adaro Energy Tbk. was established July 28th, 2004. The Company is engaged in trading,
services, industry, coal hauling, workshop activities, mining and construction. The
Company’s subsidiaries are engaged in coal mining, coal trading, mining contractor
services, infrastructure, coal logistics and power generation activities.
The Company commenced its commercial operations in July 2005. The Company’s head
office is domiciled in Jakarta and located at Menara Karya Building, 23rd Floor, Jln. H.R.
Rasuna Said Block X‐5, Kav. 1‐2, South Jakarta.
PT Adaro Energy Tbk. is a vertically integrated group; in addition to its core mining
subsidiary Adaro Indonesia, it owns subsidiaries along the length of its coal supply chain
from pit to port to power, including in mining, barging, shiploading, dredging, port services,
marketing and power generation.
The subsidiaries combine with a range of contractors to produce and deliver coal with
industry‐leading efficiency and low cost.
As March 31st, 2017, the Group had 8,032 permanent employees.
August 2017
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the
publisher or of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the
publication it should not be by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or
otherwise responsible in anyway for any advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
CORPORATE SECRETARY
Mahardika Putranto
HEAD OFFICE
Menara Karya 22nd Fl.
Jln. H.R. Rasuna Said, Blok X-5, Kav. 1 - 2
Jakarta 12950
Phone : (021) 2553-3000
Fax : (021) 2559-3083
Homepage : www.adaro.com
Email : mahardika.putranto@ptadaro.com
Day
Closing Volume
Price* January 2013 - July 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
2,000 480 Jan-13 1,770 1,590 1,650 35,702 693,704 1,175,414 21
Feb-13 1,680 1,550 1,570 29,234 578,305 922,195 20
1,750 420 Mar-13 1,580 1,250 1,310 34,568 1,179,303 1,701,990 19
Apr-13 1,370 1,190 1,230 28,764 699,841 898,296 22
May-13 1,240 920 930 40,369 1,088,707 1,179,144 22
1,500 360
Jun-13 930 750 860 46,114 1,004,249 849,300 19
Jul-13 860 670 700 38,801 1,288,624 930,027 23
1,250 300
Aug-13 940 640 930 42,185 1,653,523 1,307,578 17
Sep-13 1,030 870 900 45,303 1,566,310 1,494,923 21
1,000 240
Oct-13 1,130 890 1,020 42,712 1,230,844 1,250,459 21
Nov-13 1,240 1,010 1,130 49,717 1,820,926 2,085,692 20
750 180 Dec-13 1,250 1,040 1,090 35,467 1,059,797 1,223,837 19
BALANCE SHEET Dec-13 Dec-14 Dec-15 Dec-16 Mar-17 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 8,354,692 9,267,904 9,689,623 14,469,873 14,821,704 100,000
46,252
Paid up Capital (Shares) 31,986 31,986 31,986 31,986 31,986 39,203 40,535
Par Value 100 100 100 100 100
40,490
Total Equity
Growth (%) 3.40% 14.10% 9.98% -0.09% 19,736
33,916
32,919
9,678
Growth (%) -18.99% -8.60% 119.76%
7,609
Comprehensive Income 2,765,793 1,845,565 2,433,220 5,129,462 1,353,027 2013 2014 2015 2016 Mar-17
Comprehensive Attributable 2,774,247 1,811,888 2,467,512 5,031,916 1,163,350
RATIOS Dec-13 Dec-14 Dec-15 Dec-16 Mar-17 PROFIT FOR THE PERIOD (Bill. Rp)
Current Ratio (%) 177.19 164.17 240.39 247.10 247.92
4,577
Dividend (Rp) 28.77 30.24 32.80 42.40 - 4,577
2,813
DAR (X) 0.53 0.49 0.44 0.42 0.41
2,279
DER(X) 1.11 0.97 0.78 0.72 0.71
2,710
2,083
ROA (%) 3.40 2.86 2.53 5.22 1.69 1,776 1,465
ROE (%) 7.18 5.62 4.50 9.00 2.88
GPM (%) 22.50 21.64 20.24 27.15 29.95 842
AKRA
AKR CORPORINDO TBK.
Company Profile
PT AKR Corporindo Tbk. was established dated November 28th, 1977. The Company’s scope
of activities comprises of chemical industry, general trading and distribution of primarily
chemical products and petroleum products and gas, engaging in the logistics business,
transportation (including for own use and for transport operations by land or sea and
operations of pipe for sea transportation infrastructure), rental of warehouses and storage
tanks, including workshop, expedition and packaging, conducting a business and acting as a
representative and/or an agent, with distributorship agreements with foreign and local
entities, contractors and other services except legal services.
The Company is currently engaged in the distribution of petroleum products to industrial
customers, distribution and trading of chemical products (such as caustic soda, sodium
sulphate, PVC resin and soda ash) used by various industries in Indonesia in accordance
with distributorship agreements with foreign and local manufacturers, rental of
warehouses, transportation vehicles, tanks and other logistic services.
The Company started its commercial operations in June 1978.
The Company is domiciled at Wisma AKR, 8th Floor, JIn. Panjang No. 5, Kebon Jeruk,
Jakarta. Its major branch office is located at JIn. Sumatra No. 51‐53, Surabaya. Other sales
offices also the tank terminals are located in Medan, Palembang, Lampung, Ciwandan
(Banten), Bandung, Semarang, Pontianak, Balikpapan, Banjarmasin, Stagen (South
Kalimantan), Makassar, Manado and Bali. The Company also has a representative office in
Guigang, China.
As of June 30th, 2017, the Company and subsidiaries had 2,545 permanent employees.
August 2017
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the publisher or
of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the publication it should not be
by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or otherwise responsible in anyway for any
advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
Day
Closing Volume
Price* January 2013 - July 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
10,000 160 Jan-13 4,200 3,775 3,875 23,466 315,427 1,245,106 21
Feb-13 4,500 3,825 4,475 19,230 218,111 902,451 20
8,750 140 Mar-13 5,550 4,425 5,000 14,741 189,877 947,949 19
Apr-13 5,350 4,850 5,150 17,228 166,257 851,310 22
May-13 5,500 4,850 5,350 19,669 183,716 958,295 22
7,500 120
Jun-13 6,100 4,625 5,300 31,480 288,147 1,525,542 19
Jul-13 5,450 4,325 4,325 26,256 227,366 1,090,451 23
6,250 100
Aug-13 4,950 3,475 3,975 22,430 245,307 1,040,139 17
Sep-13 4,650 3,500 4,000 22,308 275,681 1,093,424 21
5,000 80
Oct-13 5,350 4,000 4,850 19,727 193,237 914,203 21
Nov-13 5,050 4,425 4,675 19,926 204,324 972,950 20
3,750 60 Dec-13 4,975 4,350 4,375 14,061 129,874 616,656 19
BALANCE SHEET Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 820,065 896,591 1,289,809 1,366,943 893,014 17,500
5,363
Retained Earnings 3,289,047 3,845,417 4,375,360 5,028,694 5,414,484
5,096
Growth (%)
15,213
17,885
Comprehensive Income 980,588 739,586 1,084,776 901,038 677,589 2013 2014 2015 2016 Jun-17
Comprehensive Attributable 969,250 756,333 1,046,610 878,161 584,502
RATIOS Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 PROFIT FOR THE PERIOD (Bill. Rp)
Current Ratio (%) 117.14 108.67 149.56 127.09 123.86
1,059 1,047
Dividend (Rp) 115.00 130.00 120.00 120.00 100.00 1,059
683
DAR (X) 0.63 0.60 0.52 0.49 0.48 616
1.73 1.48 1.09 0.96 0.92
627
DER(X)
ROA (%) 4.21 5.34 6.96 6.61 4.14 411
ANTM
ANEKA TAMBANG (PERSERO) TBK.
Company Profile
PT Aneka Tambang Tbk. was established dated July 5rd, 1968. ANTAM is a vertically
integrated, export‐oriented, diversified mining and metals company. With operations
spread throughout the mineral‐rich Indonesian archipelago, ANTAM undertakes all
activities from exploration, excavation, processing through to marketing of nickel ore,
ferronickel, gold, silver, bauxite and coal. The company has long term loyal blue chip
customers in Europe and Asia. Due to the vastness of the company's licensed exploration
areas as well as its known large holdings of high quality reserves and resources, ANTAM
has formed several joint ventures with international partners to profitably develop
geological ore bodies into profitable mines.
ANTAM's objectives are centered on increasing shareholder value. The company's main
objective is to enhance shareholder value by lowering costs while profitably expanding
operations in a sustainable manner. The strategy maintains focus on ANTAM's core
business of nickel, gold and bauxite with a view to maximizing output in order to increase
cash generation and lower unit costs. ANTAM plans to sustain growth through reliable
expansion projects, strategic alliances, increasing quality reserves and adding value by
moving away from selling raw materials and increasing processing activities. ANTAM will
also maintain financial strength. By generating as much cash as possible ANTAM ensures it
will have sufficient funds to repay debts, finance continued growth and pay dividends.
Lowering costs means operating more efficiently and productively, as well as increasing
capacity to benefit from economies of scale.
2015 was a challenging year for the global mining industry due lower commodity prices as
a result of the slowdown in global economy condition. Despite these challenges, in 2015
ANTAM‘s operational performance remained positive. ANTAM was focusing on innovation
and efficiency in its line of businesses. ANTAM also strived to create and implement its
winning strategy to capture the growth potential despite challenging times. ANTAM’s
efforts to ensure the successful delivery of its commitment will determine the company’s
sustainability. Through these efforts, ANTAM remained optimistic of its future.
As of March 31st, 2017, the Company and subsidiaries had 3,173 permanent employees.
August 2017
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the
publisher or of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the
publication it should not be by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or
otherwise responsible in anyway for any advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
Homepage : www.antam.com
Email : corsec@antam.com
Day
Closing Volume
Price* January 2013 - July 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
1,400 800 Jan-13 1,450 1,280 1,360 22,216 334,911 459,571 21
Feb-13 1,410 1,260 1,290 21,263 276,248 370,664 20
1,225 700 Mar-13 1,410 1,270 1,370 21,935 369,713 498,521 19
Apr-13 1,460 1,340 1,380 29,241 379,964 531,390 22
May-13 1,390 1,260 1,280 12,742 163,731 219,021 22
1,050 600
Jun-13 1,280 960 1,000 19,890 222,828 239,560 19
Jul-13 1,320 930 1,160 35,090 484,551 558,097 23
875 500
Aug-13 1,420 1,160 1,330 28,844 459,193 604,265 17
Sep-13 1,540 1,290 1,420 26,297 466,526 670,454 21
700 400
Oct-13 1,620 1,410 1,600 19,048 291,081 444,388 21
Nov-13 1,610 1,250 1,260 20,019 304,490 419,207 20
525 300 Dec-13 1,300 990 1,090 25,778 383,286 449,913 19
BALANCE SHEET Dec-13 Dec-14 Dec-15 Dec-16 Mar-17 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 2,792,738 2,618,910 8,086,634 7,623,385 7,152,245 31,250
11,930
Retained Earnings 11,758,294 10,890,770 9,593,048 9,685,249 9,686,057
12,793,488 11,929,561 18,316,719 18,408,796 18,409,599
10,898
Total Equity
Growth (%) -6.75% 53.54% 0.50% 0.00% 7,143
9,421 9,106
8,993
Comprehensive Income 410,139 -775,179 912,556 92,077 803 2013 2014 2015 2016 Mar-17
Comprehensive Attributable 410,135 -775,180 912,557 92,081 804
RATIOS Dec-13 Dec-14 Dec-15 Dec-16 Mar-17 PROFIT FOR THE PERIOD (Bill. Rp)
Current Ratio (%) 183.64 164.21 259.32 244.24 219.03
410
Dividend (Rp) 9.67 - - - - 410
EPS (Rp) 42.98 -81.28 -59.96 2.70 0.28 2014 2015 65 6.6
BV (Rp) 1,341.25 1,250.68 762.22 766.05 766.08 40
DAR (X) 0.41 0.46 0.40 0.39 0.39 2013 2016 Mar-17
DER(X) 0.71 0.85 0.66 0.63 0.65
-330
-1,441
Payout Ratio (%) 22.50 - - - -
Yield (%) 0.89 - - - -
ASII
ASTRA INTERNATIONAL TBK.
Company Profile
PT Astra International Tbk. was established in 1957 as PT Astra International Incorporated.
In 1990, the company changed its name to PT Astra International Tbk.
The scope of the company’s activities as set out in its Articles of Association are to engage
in general trading, industry, mining, transportation, agriculture, construction and
consultancy services. The subsidiaries’ main activities are the assembly and distribution of
automobiles, motorcycles and related spare parts, heavy equipment sales and rentals,
mining and related services, development of plantation, financial services, infrastructure,
and information technology.
The Companys’s largest shareholder is Jardine Cycle & Carriage Ltd., a company
incorporated in Singapore. Jardine Cycle & Carriage Ltd. is a subsidiary of Jardine Matheson
Holdings Ltd., a company incorporated in Bermuda.
The number of employees including joint ventures and associates, as at June 30th, 2017 was
215,338 employees.
August 2017
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the
publisher or of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the
publication it should not be by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or
otherwise responsible in anyway for any advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
Homepage : www.astra.co.id
Email : gita.tiffanyboer@ai.astra.co.id
Day
Closing Volume
Price* January 2013 - July 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
10,000 240 Jan-13 7,900 7,300 7,350 56,816 830,431 6,337,529 21
Feb-13 8,000 7,400 7,950 39,847 683,833 5,281,553 20
8,750 210 Mar-13 8,300 7,500 7,900 54,594 849,305 6,681,437 19
Apr-13 8,000 7,150 7,350 52,759 694,670 5,273,240 22
May-13 7,550 6,900 7,050 62,249 1,230,559 8,777,900 22
7,500 180
Jun-13 7,200 6,150 7,000 73,759 1,015,404 6,914,932 19
Jul-13 6,950 6,300 6,500 50,329 667,841 4,413,435 23
6,250 150
Aug-13 6,800 5,100 6,050 58,095 660,601 4,038,190 17
Sep-13 7,500 5,400 6,450 69,701 1,169,088 7,443,312 21
5,000 120
Oct-13 7,250 6,300 6,650 54,573 553,688 3,722,910 21
Nov-13 6,850 6,150 6,250 54,611 662,358 4,332,899 20
3,750 90 Dec-13 6,850 6,050 6,800 41,591 490,150 3,116,581 19
BALANCE SHEET Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 18,557,000 20,902,000 27,102,000 29,357,000 31,725,000 287,500
131,803
126,533
Paid up Capital (Shares) 40,484 40,484 40,480 40,484 40,484 120,324
106,188
Par Value 50 50 50 50 50
115,831
98,031
Tax 5,226,000 5,227,000 4,017,000 3,951,000 2,580,000
Profit for the period 22,297,000 22,125,000 15,613,000 18,302,000 11,357,000
78,260
Comprehensive Income 23,708,000 22,151,000 16,454,000 19,804,000 11,229,000 2013 2014 2015 2016 Jun-17
Comprehensive Attributable 20,137,000 18,867,000 15,276,000 16,626,000 9,255,000
RATIOS Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 PROFIT FOR THE PERIOD (Bill. Rp)
Current Ratio (%) 124.20 132.26 137.93 123.94 113.00
22,297 22,125
Dividend (Rp) 216.00 216.00 177.00 168.00 - 22,297
15,613
DER(X)
ROA (%) 10.42 9.37 6.36 6.99 3.96 8,651
OPM (%) - - - - -
NPM (%) 11.50 10.97 8.48 10.11 11.59
-446
BBCA
BANK CENTRAL ASIA TBK.
Company Profile
PT Bank Central Asia Tbk. was established under the name N.V. Perseroan Dagang dan
Industrie Semarang Knitting Factory on October 10th, 1955. The name has changed for
several time, the last change was on May 21st, 1974, which is PT Bank Central Asia.
The Bank began operations in banking since the date of October 12, 1956. The Bank
operates as a commercial bank. Bank engaged in banking and other financial services in
accordance with the regulations applicable in Indonesia.
As of June 30th, 2017, BCA had 987 domestics branches and 2 overseas representatives
located in Hong Kong and Singapore.
BCA has direct and indirect ownership in subsidiaries: PT BCA Finance, BCA Finance
Limited, PT Bank BCA Syariah, PT BCA Sekuritas, PT Asuransi Umum BCA, PT Central
Santosa Finance, and PT Central Capital Ventura.
As at June 30th, 2017, BCA had 26,648 permanent employees.
August 2017
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the
publisher or of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the
publication it should not be by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or
otherwise responsible in anyway for any advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
Homepage : www.bca.co.id
Email : jan_hendra@bca.co.id
investor_relations@bca.co.id
Day
Closing Volume
Price* January 2013 - July 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
20,000 16,000 Jan-13 9,750 8,850 9,650 22,825 280,620 2,589,237 21
Feb-13 11,300 9,650 11,000 22,323 662,141 6,634,281 20
17,500 14,000 Mar-13 11,400 10,400 11,400 27,863 259,577 2,789,619 19
Apr-13 11,250 10,450 10,750 25,790 316,861 3,437,786 22
May-13 11,150 10,350 10,350 26,204 253,379 2,749,582 22
15,000 12,000
Jun-13 10,350 8,900 10,000 46,266 521,956 5,000,323 19
Jul-13 10,450 9,100 10,400 31,898 236,737 2,350,258 23
12,500 10,000
Aug-13 10,950 8,500 9,050 33,059 300,896 2,901,118 17
Sep-13 12,500 8,450 10,000 39,349 344,117 3,377,809 21
10,000 8,000
Oct-13 10,800 9,750 10,450 25,605 342,053 3,604,261 21
Nov-13 10,650 9,550 9,650 38,027 253,767 2,565,011 20
7,500 6,000 Dec-13 9,850 9,250 9,600 30,855 186,366 1,776,805 19
BALANCE SHEET Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash on Hand 16,284,142 19,577,571 17,849,460 15,943,854 28,150,791 750,000
89,625
Authorized Capital 5,500,000 5,500,000 5,500,000 5,500,000 5,500,000
96,233
77,921
Paid up Capital 1,540,938 1,540,938 1,540,938 1,540,938 1,540,938
71,570
63,967
Paid up Capital (Shares) 24,655 24,655 24,655 24,655 24,655
Par Value 63 63 63 63 63 46,907
26,261
Growth (%) 15.82% 9.23% 14.40% 2013 2014 2015 2016 Jun-17
14,256
EPS (Rp) 578.13 668.66 730.83 835.76 427.29
10,538
2,594.47 3,160.44 3,635.16 4,571.69 4,903.49
12,214
BV (Rp)
DAR (X) 0.87 0.86 0.84 0.83 0.83 8,005
BBNI
BANK NEGARA INDONESIA
(PERSERO) TBK.
Company Profile
PT Bank Negara Indonesia (Persero) Tbk. was originally established in Indonesia as a central
bank under the name “Bank Negara Indonesia” dated July 5th, 1946. Subsequently, BNI
became “Bank Negara Indonesia 1946” and changed its status to a state‐owned
commercial bank.
BNI’s scope of activity is to engage in general banking services.
As of June 30th, 2017, BNI had 198 domestic branches, 1,031 domestic sub‐branches, and
805 other outlet. In addition, BNI’s network also included 5 overseas branches located in
Singapore, Hong Kong, Tokyo, London and Seoul, and 1 agency in New York.
BNI has direct ownership in the following subsidiaries: PT BNI Life Insurance, PT BNI
Multifinance, PT BNI Sekuritas and subsidiaries, BNI Remittance Ltd. and PT Bank BNI
Syariah. All of the subsidiaries of BNI are domiciled in Jakarta, except for BNI Remittance
Ltd. which is domiciled in Hong Kong.
As of June 30th, 2017, BNI had 24,579 permanent employees and 3,408 non‐permanent
employees, total 27,987 employees.
August 2017
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the
publisher or of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the
publication it should not be by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or
otherwise responsible in anyway for any advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
CORPORATE SECRETARY
Kiryanto
HEAD OFFICE
BNI Building 24th Fl.
Jln. Jend. Sudirman Kav. 1
Jakarta 10220
Phone : (021) 572-8387
Fax : (021) 572-8053
Homepage : www.bni.co.id
Email : kiryanto@bni.co.id
Norisa.Esfandiary@bni.co.id
Affenti@bni.co.id
Day
Closing Volume
Price* January 2013 - July 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
7,600 240 Jan-13 3,925 3,650 3,925 21,824 618,278 2,347,177 21
Feb-13 4,625 3,950 4,600 24,739 733,921 3,138,250 20
6,650 210 Mar-13 5,100 4,475 5,050 30,569 659,186 3,126,953 19
Apr-13 5,450 4,850 5,400 30,309 640,452 3,265,931 22
May-13 5,600 4,875 4,875 33,765 679,580 3,560,565 22
5,700 180
Jun-13 4,900 3,975 4,300 46,190 901,397 4,012,428 19
Jul-13 4,425 3,775 4,275 34,934 583,563 2,426,709 23
4,750 150
Aug-13 4,375 3,375 3,850 29,977 612,307 2,370,950 17
Sep-13 5,000 3,400 4,075 37,673 629,913 2,594,062 21
3,800 120
Oct-13 4,875 4,100 4,800 28,491 415,673 1,893,006 21
Nov-13 4,825 4,050 4,100 34,672 463,162 2,040,459 20
2,850 90 Dec-13 4,275 3,700 3,950 30,571 452,169 1,810,642 19
BALANCE SHEET Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash on Hand 10,089,927 11,435,686 12,890,427 11,167,643 16,870,317 637,500
61,021
Paid up Capital 9,054,807 9,054,807 9,054,807 9,054,807 9,054,807
55,099
47,684
Paid up Capital (Shares) 18,649 18,649 18,649 18,649 18,649
Par Value 7,500 & 7,500 & 375 7,500 & 7,500 & 375 7500 & 7500 & 375 7500 & 7500 & 375 7500 & 7500 & 375
36,112
Growth (%) 19.56% -15.60% 24.83% 2013 2014 2015 2016 Jun-17
BV (Rp)
DAR (X) 0.88 0.82 0.81 0.82 0.82 4,427
BBRI
BANK RAKYAT INDONESIA (PERSERO) TBK.
Company Profile
Bank Rakyat Indonesia (BRI) is the oldest commercial bank in Indonesia, established on
December 16, 1895, in Purwokerto, Central Java. The state‐owned bank went public in
2003 and the Indonesian government holds the majority of its shares with 57.32%,
followed by public.
Since its inception, BRI’s strategies have been mostly focused on the development of
micro, small and medium business segments. In so doing, BRI takes into account its core
competencies at all organization level. With strategic positioning in Indonesian banking
industry supported by strong basis of core competencies in micro business segment since
1984, BRI will be able to achieve its optimal performance in coming years.
As of June 2017, BRI serves its customers through more than 10.000 outlets spreads all
over Indonesia
1 Head Office
19 Regional Offices
1 Head of Audit Office
19 Regional Audit Offices
462 Branches Offices
1 Special Branch
5 overseas offices (Cayman Island, Singapore, Timor Leste, New York, Hong Kong)
609 Sub Branch Offices
5,380 BRI Units (Micro Outlet)
986 Cash Counters
3,188 Teras BRI
3 Teras Ship
BRI provide access to its banking services through its electronic channel;
22,792 ATMs linked to ATM Bersama, ATM Prima, ATM Link, Cirrus, and Maestro
187,758 Electronic Data Captures (EDC)
892 Cash Deposit Machine
57 E‐Buzz
BRI Subsidiaries: PT Bank BRI Syariah, PT Bank Rakyat Indonesia Agroniaga Tbk., BRI
Remittance Co. Ltd. Hong Kong, PT Asuransi BRI Life, and PT BRI Multifinance Indonesia.
Total permanent employees 60,402.
August 2017
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the
publisher or of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the
publication it should not be by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or
otherwise responsible in anyway for any advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
CORPORATE SECRETARY
Hari Siaga Amijarso
HEAD OFFICE
BRI I Building, 20th Fl.
Jln. Jend. Sudirman No. 44 - 46
Jakarta 10210
Phone : (021) 251-0244, 0315, 250-0124
Fax : (021) 570-0916
Homepage : www.bri.co.id
Email : ir@bri.co.id
Day
Closing Volume
Price* January 2013 - July 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
16,000 160 Jan-13 8,000 7,000 7,950 49,574 820,165 6,223,729 21
Feb-13 9,450 7,900 9,450 38,683 620,764 5,227,378 20
14,000 140 Mar-13 9,450 8,500 8,750 47,866 684,003 5,985,374 19
Apr-13 9,400 8,250 9,400 45,151 778,102 6,767,136 22
May-13 9,950 8,900 8,900 50,832 689,578 6,403,815 22
12,000 120
Jun-13 8,850 7,050 7,750 92,127 1,301,703 10,051,448 19
Jul-13 8,350 7,150 8,250 61,555 762,741 5,927,722 23
10,000 100
Aug-13 8,450 6,250 6,600 75,898 1,110,192 7,784,877 17
Sep-13 8,650 6,200 7,250 80,681 1,165,249 8,756,072 21
8,000 80
Oct-13 8,500 7,250 7,900 60,781 735,834 5,882,615 21
Nov-13 8,050 7,200 7,450 66,249 674,880 5,169,069 20
6,000 60 Dec-13 7,750 6,750 7,250 60,169 589,234 4,213,752 19
BALANCE SHEET Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash on Hand 19,171,778 22,469,167 28,771,635 25,212,024 38,203,969 1,037,500
113,127
Authorized Capital 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000
119,946
97,737
Paid up Capital 6,167,291 6,167,291 6,167,291 6,167,291 6,167,291
89,206 79,327
Paid up Capital (Shares) 24,669 24,669 24,669 24,669 24,669
Par Value 250 250 250 250 250 58, 466
Growth (%) 13.58% 4.77% 3.22% 2013 2014 2015 2016 Jun-17
BV (Rp)
DAR (X) 0.87 0.88 0.87 0.85 0.85 10, 176
BBTN
BANK TABUNGAN NEGARA (PERSERO) TBK.
Company Profile
PT Bank Tabungan Negara (Persero) Tbk. – or Bank BTN – was established in 1897 under
the name of Postspaar Bank. The name was changed to “Bank Tabungan Pos” in 1950 and
finally became “Bank Tabungan Negara” in 1963. Bank BTN successfully done The Initial
Public Offering (IPO) and listed on the Indonesia Stock Exchange on 17 December 2009,
and was the first Indonesian bank to securitize mortgage through Asset Backed Securities ‐
Collective Investment Contracts (KIK‐EBA) scheme. Bank BTN engaged in activities based on
Sharia principles on December 15, 2004.
Bank BTN is a fully commercial bank that focuses on the housing finance. Bank BTN has
been doing mortgage business for more than six decades of consistency by providing a
variety of housing products and services, particularly through the Home Ownership Loan
(mortgage), both Subsidized Mortgages for lower‐middle segment as well as Non‐
Subsidized Mortgages for middle and upper segments.
As of June 30th, 2017, the Bank has 94 branch offices (including 23 sharia branch offices),
278 sub‐branch offices (including 36 sharia sub‐branch offices), 484 cash offices (including
6 sharia cash offices), and 2,951 SOPPs (System on‐line Payment Point/on‐line Post office)
(unaudited).
The Bank has permanent employees as of June 30th, 2017 of 8,545 employees.
August 2017
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the
publisher or of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the
publication it should not be by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or
otherwise responsible in anyway for any advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
AUDIT COMMITTEE
1. Kamaruddin Sjam
2. I Wayan Agus Mertayasa
3. Maurin Sitorus
4. Rachmat Supratman
5. Sondang Gayatri
6. Sumiyati
7. Waldy Gutama
CORPORATE SECRETARY
Agus Susanto
HEAD OFFICE
Menara Bank BTN
Jln. Gajah Mada No. 1
Jakarta 10130
Phone : (021) 633-6789; 2666; 6733; 231-0490
Fax : (021) 634-6704; 633-6737
Homepage : www.btn.co.id
Email : agus.susanto@btn.co.id
Day
Closing Volume
Price* January 2013 - July 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
2,800 400 Jan-13 1,640 1,450 1,620 12,496 502,676 774,616 21
Feb-13 1,680 1,530 1,630 16,891 460,352 741,687 20
2,450 350 Mar-13 1,740 1,610 1,700 15,925 556,705 936,218 19
Apr-13 1,720 1,470 1,490 13,858 462,242 745,326 22
May-13 1,510 1,260 1,420 24,534 686,550 950,640 22
2,100 300
Jun-13 1,400 1,010 1,150 19,347 347,074 411,522 19
Jul-13 1,250 1,020 1,040 17,377 380,644 430,266 23
1,750 250
Aug-13 1,200 880 950 12,813 270,433 285,056 17
Sep-13 1,160 840 930 29,196 430,902 418,199 21
1,400 200
Oct-13 1,030 910 970 17,269 337,041 325,799 21
Nov-13 1,020 900 970 10,701 240,433 230,220 20
1,050 150 Dec-13 990 820 870 10,010 155,875 145,999 19
BALANCE SHEET Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash on Hand 924,451 920,482 1,181,219 1,006,682 1,249,782 225,000
13,860
12,253
Paid up Capital 5,282,427 5,283,848 5,291,173 5,295,000 5,295,000 11,557
11,752
Growth (%) -26.67% 61.57% 41.49% 2013 2014 2015 2016 Jun-17
BV (Rp) 1,146
DAR (X) 0.91 0.92 0.92 0.91 0.91 1,016
BJBR
BPD JAWA BARAT & BANTEN TBK.
Company Profile
PT Bank Pembangunan Daerah Jawa Barat dan Banten Tbk. which is known as Bank BJB, is
a commercial bank owned by The Provincial Government West Java, Provincial
Government of Banten, all cities and regencies government in West Java and Banten areas,
and public. Bank BJB is Indonesia’s first Regional Development Bank to have undertaken
IPO, which was realized on July 8, 2010.
Bank BJB is one of the local government‐owned commercial banks in Indonesia which
serves private customers, employees, cooperatives, local enterprises, state enterprises,
along with other institutions both government and private.
Largely owned by the Governments of West Java and Banten, Bank BJB focused on the
distribution of Guna Bhakti Loan (KGB), which had been tailored to meet the needs of
Government employees and as the Bank’s core business. KGB is expected to play significant
role and experience stronger growth compared to the Bank’s other core businesses
Bank BJB management has determined micro loan as a secondary pillar in its business
development. This portrays the Banks efforts to contribute to economic growth in the real
sectors, the third pillar is commercial loan, commercial banking products consist of cash
loan and non‐cash loan products. Cash loan products consist of working capital loans and
investment loans, while noncash loan is the service of providing Bank Guarantee for both
private and government projects. This can increase fee based income Bank BJB.
Bank BJB also support customer’s business to develope by providing products and facilities
of international banking transactions in order to support their export and import activities
run smoothly and comfortable.
The Bank classifies its branch offices into main branches, special branches, first‐class
branches, second‐class branches and thirdclass branches. Each branch has a sub‐branch
and/or cash office and/or payment point. As of March 31st, 2017, the Bank has 63 branch
offices, 311 sub‐branches, 337 cash offices and 144 payment points. The Bank had 7,678
employees.
August 2017
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the
publisher or of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the
publication it should not be by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or
otherwise responsible in anyway for any advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
AUDIT COMMITTEE
1. Suwarta
2. Erie Febrian
3. Klemi Subiyantoro
4. Mokhamad Anwar
5. Muhadi
CORPORATE SECRETARY
Hakim Putratama
HEAD OFFICE
Menara Bank Jabar Banten
Jln. Naripan No.12-14
Bandung 40111
Phone : (022) 423-4868
Fax : (022) 420-6099
Homepage : www.bankjabarbanten.co.id
Email : ir@bankbjb.co.id
Day
Closing Volume
Price* January 2013 - July 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
3,600 1,600 Jan-13 1,220 1,060 1,200 11,068 353,729 415,061 21
Feb-13 1,270 1,170 1,220 13,185 429,547 522,788 20
3,150 1,400 Mar-13 1,290 1,210 1,290 28,889 588,639 737,615 19
Apr-13 1,300 1,200 1,220 14,325 385,860 484,741 22
May-13 1,290 1,180 1,220 15,657 393,863 483,096 22
2,700 1,200
Jun-13 1,240 1,100 1,180 13,740 175,192 204,809 19
Jul-13 1,230 1,040 1,060 12,548 207,138 241,258 23
2,250 1,000
Aug-13 1,070 720 780 13,036 194,553 171,835 17
Sep-13 1,010 780 900 15,172 330,520 295,334 21
1,800 800
Oct-13 960 890 910 13,299 315,914 291,265 21
Nov-13 940 810 840 9,202 132,518 115,559 20
1,350 600 Dec-13 890 830 890 5,701 116,317 105,734 19
BALANCE SHEET Dec-13 Dec-14 Dec-15 Dec-16 Mar-17 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash on Hand 2,595,260 2,767,678 2,402,588 2,215,341 1,802,817 112,500
7,757
7,084
Authorized Capital 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 6,718
7,701
2,760
Income Before Tax 1,752,874 1,438,490 1,766,398 1,463,908 574,748
376,487 318,455 385,434 310,683 125,419
1,965
Growth (%) -18.62% 23.30% -16.49% 2013 2014 2015 2016 Mar-17
BV (Rp)
DAR (X) 0.91 0.84 0.86 0.85 0.85 536
449
DER(X) 9.56 9.02 9.81 9.00 9.67
ROA (%) 1.94 1.48 1.56 1.13 0.43 254
BMRI
BANK MANDIRI (PERSERO) TBK.
Company Profile
Bank Mandiri was formed on 2 October 1998, as part of the government of Indonesia’s
bank restructuring program. Bank Mandiri is the largest bank in Indonesia. Bank Mandiri
offers a comprehensive range of financial solutions to private and state‐owned large and
medium corporations, small and micro businesses as well as retail consumers.
Amidst the various external challenges, Mandiri Group successfully achieved a number of
important milestones. In connection with the various improvements to business processes,
Mandiri Group conducted disciplined supervision over the micro‐financial and macro‐
external parameters so as to serve as an early warning system. The supervision process
was carried out proactively based on the principles of good corporate governance and
focused on strengthening the foundations for achieving our goals in our three (3) business
focus areas (wholesale transactions, retail deposits and payments, and retail financing), as
well as internal controls, improved risk management, and enhancements to infrastructure
and human resources.
In line with the product development and the increasing complexity of transactions,
Management has also taken steps to optimize the Internal Audit function, both in
assurance and advisory terms, by enhancing the capacity of auditors. Such capacity is not
just limited to auditing knowledge and skills, but also extends to knowledge of products
and banking operations.
As of June 30th, 2017 structure and the number of domestic and overseas offices of Bank
Mandiri (Total 2,609 offices) are as follows:
12 the domestic territory Office
Branches in the country:
o 79 Area Office
o 1,256 Branch Office
o 1,084 Mandiri Mitra Usaha Offices
o 184 Cash Outlet
6 Overseas branches (Cayman Islands, Singapore, Hong Kong, Timor Leste,
Shanghai (China) and 1 remittance office in Hong Kong)
Total number of Bank Mandiri employees as of June 30th, 2017, was 38,584.
August 2017
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the
publisher or of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the
publication it should not be by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or
otherwise responsible in anyway for any advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
CORPORATE SECRETARY
Rohan Hafas
HEAD OFFICE
Plaza Mandiri
Jln. Jend. Gatot Subroto Kav. 36 - 38
Jakarta 12190
Phone : (021) 5291-3321
Fax : (021) 5296-4024
Homepage : www.bankmandiri.co.id
Email : cma@bankmandiri.co.id
Day
Closing Volume
Price* January 2013 - July 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
14,000 240 Jan-13 9,050 8,000 9,050 36,696 517,167 4,358,835 21
Feb-13 10,150 8,700 10,050 33,818 567,187 5,224,978 20
12,250 210 Mar-13 10,050 9,450 10,000 38,478 570,412 5,577,493 19
Apr-13 10,750 9,800 10,500 33,768 525,014 5,402,910 22
May-13 10,550 9,700 9,700 47,425 748,146 7,579,728 22
10,500 180
Jun-13 9,900 8,250 9,000 68,921 871,631 7,848,472 19
Jul-13 9,050 7,450 8,900 68,683 837,483 7,032,852 23
8,750 150
Aug-13 8,900 6,250 7,100 67,391 1,083,003 8,108,305 17
Sep-13 10,300 6,550 7,950 73,619 1,026,893 8,219,662 21
7,000 120
Oct-13 8,950 8,050 8,600 59,726 755,875 6,413,599 21
Nov-13 8,600 7,350 7,650 67,113 754,337 5,883,592 20
5,250 90 Dec-13 8,000 7,300 7,850 41,923 370,112 2,853,587 19
BALANCE SHEET Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash on Hand 19,051,934 20,704,563 25,109,124 22,906,775 33,494,286 1,075,000
119,492
Authorized Capital 16,000,000 16,000,000 16,000,000 16,000,000 16,000,000
125,326
104,845
Paid up Capital 11,666,667 11,666,667 11,666,667 11,666,667 11,666,667 88,791
93,207
Growth (%) 9.69% 2.41% -30.74% 2013 2014 2015 2016 Jun-17
14,650
EPS (Rp) 780.16 851.65 871.50 591.71 405.56
3,805.31 4,493.34 5,121.08 6,572.99 6,747.61 9,857
12,522
BV (Rp)
DAR (X) 0.88 0.88 0.81 0.79 0.80 8,207
BMTR
GLOBAL MEDIACOM TBK.
Company Profile
The Company started commercial operations in 1982. The scope of companies its activities
is in the fields of industry, mining, transportation, agriculture, telecommunications, real
estate, architecture, construction (developer), printing, services and trade, media and
investment. Currently, the Company is engaged in investment sector and the parent
company of several subsidiaries.
The Company is supported by two main lines of businesses that have generated major
revenue contribution, namely, content and advertising‐based media managed by PT Media
Nusantara Citra Tbk. (MNC) and subscription‐based media, managed by PT MNC Sky Vision
Tbk (MSKY). Besides content and advertising‐based media and subscription‐based media,
The Company is also engaged in the investment, infrastructure, new media (news portal
and online home shopping).
The Company focuses targets for its business lines mainly MNC and MNC Sky Vision.
Through FTA TV, MNC targets to be the leading national TV among others by increasing
audience share through broadcasting high quality TV programming and developing content
business. Through SINDOTV, MNC also targets to transform local TV SindoTV into national
TV network by integrating existing 40 regional broadcasters. Through MNC Sky Vision, the
company targets to improve the service quality delivered to the subscribers by providing
and developing exclusive contents to suit market demands and thus to increase subscribers
by enhancing good relationships with new and loyal customers.
The Company has its excellence in providing the srength of its core business (FTA & PayTV)
and broadcast distinguished porgrams that attract more viewership especially women.
Through MSKY, the Company also has a competitive edge as it controls its sales and
distributions and has close to 20 exclusive TV channels, leveraging in particular its local
content library.
At June 30th, 2017 the Company and its subsidiaries ad total employees of 12,208
employees.
August 2017
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the publisher or
of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the publication it should not be
by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or otherwise responsible in anyway for any
advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
Day
Closing Volume
Price* January 2013 - July 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
2,800 560 Jan-13 2,575 2,150 2,175 46,238 522,750 1,240,680 21
Feb-13 2,350 2,050 2,300 55,245 480,534 1,079,567 20
2,450 490 Mar-13 2,550 2,275 2,325 34,193 627,244 1,518,188 19
Apr-13 2,400 2,050 2,175 38,596 460,369 1,017,507 22
May-13 2,800 2,075 2,600 51,309 1,054,035 2,583,137 22
2,100 420
Jun-13 2,600 1,860 2,150 46,999 857,900 1,830,708 19
Jul-13 2,550 1,860 2,300 40,269 1,050,215 2,260,063 23
1,750 350
Aug-13 2,375 1,370 1,750 46,422 758,529 1,315,192 17
Sep-13 2,125 1,620 1,930 36,501 600,980 1,138,921 21
1,400 280
Oct-13 2,200 1,810 1,910 31,060 882,237 1,828,517 21
Nov-13 1,970 1,740 1,950 32,673 392,610 740,219 20
1,050 210 Dec-13 2,000 1,810 1,900 24,458 240,075 460,216 19
BALANCE SHEET Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 1,529,588 1,485,421 631,409 816,140 753,371 27,500
13,353 13,530
Paid up Capital (Shares) 14,053 14,199 14,199 14,199 14,199
Par Value 100 100 100 100 100
12,636
Total Equity
Growth (%) 18.88% -3.65% -9.04% -2.75% 6,159
8,483
Comprehensive Income 1,101,619 1,194,206 251,956 850,990 582,960 2013 2014 2015 2016 Jun-17
Comprehensive Attributable 692,368 609,179 7,522 267,383 289,831
RATIOS Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 PROFIT FOR THE PERIOD (Bill. Rp)
Current Ratio (%) 264.84 417.34 153.08 118.39 116.12
1,290
Dividend (Rp) 25.00 25.00 - 5.00 - 1,290
787
DAR (X) 0.37 0.37 0.42 0.44 0.50
DER(X) 0.58 0.60 0.73 0.77 0.99 607
764
OPM (%) - - - - -
NPM (%) 10.28 12.10 2.68 7.52 11.05
-26
BRPT
BARITO PACIFIC TBK.
Company Profile
PT Barito Pacific Tbk. was established at 1968 under the name of PT Bumi Raya Pura Mas
Kalimantan. And dated August 29th, 2007 the Company changed its name to PT Barito
Pacific Tbk.
The Company is domiciled in Banjarmasin and its plants are located in Jelapat, Banjarmasin.
The Company’s office in Jakarta is located in Wisma Barito Pacific, Jln. Letjen S. Parman
Kav. 62‐63 Jakarta.
The Company’s scope of business activities comprises of forestry, agriculture, mining,
industry, property, trading, energy renewable and transportation.
The Company has ownership of subsidiaries in the field of petrochemicals, forestry and
wood processing industries, industrial plantations, glue (adhesive), property, plantations,
etc.
As of March 31st, 2017, the Company and subsidiaries had 2,616 permanent employees.
August 2017
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the publisher or
of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the publication it should not be
by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or otherwise responsible in anyway for any
advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
CORPORATE SECRETARY
Salwati Agustina
HEAD OFFICE
Wisma Barito Pacific Tower B, 9th Fl.
Jln. Letjen S. Parman Kav. 62-63
Jakarta 11410
Phone : (021) 530-6711
Fax : (021) 530-6680
Homepage : www.barito.co.id
Email : corpsec@barito.co.id
Day
Closing Volume
Price* January 2013 - July 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
2,000 640 Jan-13 435 390 400 3,102 32,239 14,229 21
Feb-13 415 390 395 1,445 19,657 7,851 20
1,750 560 Mar-13 450 400 435 12,818 112,164 48,546 19
Apr-13 440 400 405 1,203 26,479 10,821 22
May-13 440 375 385 2,278 29,763 12,496 22
1,500 480
Jun-13 405 370 390 1,509 30,307 11,806 19
Jul-13 430 375 425 931 26,803 10,724 23
1,250 400
Aug-13 440 395 425 1,081 17,692 7,297 17
Sep-13 570 415 530 2,381 38,639 18,242 21
1,000 320
Oct-13 590 475 480 1,935 24,238 12,690 21
Nov-13 500 430 440 1,713 20,679 9,496 20
750 240 Dec-13 445 380 410 473 5,802 2,427 19
BALANCE SHEET Dec-13 Dec-14 Dec-15 Dec-16 Mar-17 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 3,303,415 2,722,452 1,541,594 4,116,790 4,089,361 38,750
12,996 13,119
Retained Earnings -1,312,117 -1,438,111 -1,804,936 114,999 766,064
12,995,893 13,118,774 17,528,438 19,460,272 20,720,869
12,267
Total Equity
Growth (%) 0.95% 33.61% 11.02% 6.48% 8,040
26,352
20,610
24,603
8,559
Growth (%) 93.16% N/A 4,946.98%
5,687
Comprehensive Income -449,045 -29,349 2,697 3,709,881 1,427,159 2013 2014 2015 2016 Mar-17
Comprehensive Attributable -488,898 119,622 145,515 1,730,597 711,701
RATIOS Dec-13 Dec-14 Dec-15 Dec-16 Mar-17 PROFIT FOR THE PERIOD (Bill. Rp)
Current Ratio (%) 134.92 140.40 110.58 133.83 121.75
3,759
Dividend (Rp) - - - - -
EPS (Rp) -45.47 15.51 11,245.08 253.52 93.42
BV (Rp) 1,861.90 1,879.51 2,511,315.28 2,788.05 2,968.65 2,957
1,367
ROA (%) -1.41 -0.06 0.23 10.88 3.53 1,351
-17
-254
Payout Ratio (%) - - - - -
Yield (%) - - - - -
BSDE
BUMI SERPONG DAMAI TBK.
Company Profile
PT Bumi Serpong Damai Tbk. was established in 1984 and started its commercial
operations in 1989. The Company’s pupose and objective is to engage in real estate
development activities. The company has been developing a new city, which is a planned
and integrated residential area, with amenities/infrastructure, environmental facilities and
parks, caled the BSD City.
Nowadays, the Company has become a leading property developer in Indonesia with the
main property projects situated in Serpong (BSD City), and diversifying to Jakarta, Bekasi,
Cibubur, Surabaya, Medan and Balikpapan, also expanding to Samarinda, Manado and
Palembang.
Since 2008, the Company has become a public company that listed in the Indonesia Stock
Exchange. In end of 2010, the Company has done the acquisition process on affiliated
companies in PT Duta Pertiwi Tbk., PT Sinar Mas Teladan and PT Sinar Mas Wisesa. The
acquisition is expected to increase Company’s performance particularly due to higher
revenue portfolio and business diversification. The Company and its subsidiaries are
incorporated and conduct their operations in Indonesia. The Group operates under the
group of PT Paraga Artamida.
As of June 30th, 2017, the Company has a total number of 2,219 employees. The total
number of employees of the Group is 4,153.
August 2017
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the publisher or
of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the publication it should not be
by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or otherwise responsible in anyway for any
advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
AUDIT COMMITTEE
1. Susiyati Bambang Hirawan
2. Herawan Hadidjaja
3. Rusli Prakarsa
CORPORATE SECRETARY
Christy Grassela
HEAD OFFICE
Sinar Mas Land Plaza
Grand Boulevard, BSD Green Office Park
Tangerang 15345
Phone : (021) 503-68368
Fax : (021) 5058-8270
Homepage : www.bsdcity.com
Email : christy.grassela@sinarmasland.com
Day
Closing Volume
Price* January 2013 - July 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
2,400 560 Jan-13 1,450 1,090 1,400 26,871 1,122,431 1,405,038 21
Feb-13 1,600 1,320 1,600 18,943 766,112 1,103,713 20
2,100 490 Mar-13 1,790 1,530 1,750 23,894 948,716 1,580,124 19
Apr-13 1,760 1,590 1,730 26,272 941,130 1,588,336 22
May-13 2,200 1,730 2,200 59,301 1,979,407 3,721,967 22
1,800 420
Jun-13 2,125 1,660 1,800 64,726 1,530,160 2,863,844 19
Jul-13 1,850 1,370 1,580 50,647 1,333,112 2,061,537 23
1,500 350
Aug-13 1,670 1,180 1,310 29,602 615,728 878,562 17
Sep-13 1,850 1,200 1,440 36,856 637,213 913,406 21
1,200 280
Oct-13 1,650 1,390 1,570 27,378 544,059 848,331 21
Nov-13 1,580 1,330 1,350 19,446 284,234 407,498 20
900 210 Dec-13 1,480 1,220 1,290 19,589 325,381 444,297 19
BALANCE SHEET Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 4,331,624 2,966,814 6,109,240 3,568,916 5,398,195 42,500
18,473
Retained Earnings
Total Equity 13,415,298 18,473,430 22,096,690 24,352,907 26,318,467 10,212
5,572
Growth (%) -9.56% -3.20% -2.80% 5,191
4,213
-130
Period Attributable 2,691,396 3,820,552 2,139,497 1,796,156 2,010,104 2013 2014 2015 2016 Jun-17
Comprehensive Income 2,909,347 3,994,332 2,346,110 2,018,142 2,127,321
Comprehensive Attributable 2,695,880 3,817,256 2,134,233 1,777,979 2,010,288
PROFIT FOR THE PERIOD (Bill. Rp)
RATIOS Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 3,996
Dividend (Rp) 15.00 15.00 5.00 5.00 - 3,996
BUMI
Company Profile
PT Bumi Resources Tbk. was established on June 26th, 1973. The Company commenced its
commercial operation on December 17th, 1979.
its scope of activities comprises exploration and exploitation of coal deposits (including
coal mining and selling) and exploration of oil. Currently, the Company is a holding
company of subsidiaries engaged in mining activities.
The Company has direct and indirect share ownerships in the Subsidiaries, jointly
controlled entities and associates. The Company’s parent entity is Long Haul Holdings Ltd,
which is the Company’s major Shareholders. The Ultimate Parent of the Company is Bakrie
Group.
Exploration and Exploitation Area / Development at Senakin, Sangatta, Dairi, Muara Enim,
Loa Ulung, Tombolilato, Molotabu, Poboya, Mauritania, Mafa Cost, Satui, Mulla/Asam
Asam, Batulicin, Pulau Laut, Sarongga.
As of June 30th, 2017, the Group had 242 employees.
August 2017
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the
publisher or of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the
publication it should not be by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or
otherwise responsible in anyway for any advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
CORPORATE SECRETARY
Dileep Srivastava
HEAD OFFICE
Bakrie Tower 12th Fl., Kompleks Rasuna Epicentrum
Jln. H.R Rasuna Said
Jakarta 12960
Phone : (021) 5794-2080
Fax : (021) 5794-2070
Homepage : www.bumiresources.com
Email : dileep@bumiresources.com
Day
Closing Volume
Price* January 2013 - July 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
1,200 4,000 Jan-13 690 580 680 25,957 966,108 630,675 21
Feb-13 1,040 640 820 96,495 4,744,248 4,125,438 20
1,050 3,500 Mar-13 850 680 690 41,629 2,279,196 1,747,600 19
Apr-13 790 650 670 42,449 1,676,796 1,200,956 22
May-13 790 620 660 32,090 1,550,772 1,085,006 22
900 3,000
Jun-13 660 490 550 33,065 1,003,108 563,368 19
Jul-13 550 455 510 26,637 957,298 484,931 23
750 2,500
Aug-13 530 390 410 21,195 733,738 316,508 17
Sep-13 550 395 455 42,079 1,786,082 826,654 21
600 2,000
Oct-13 520 445 455 24,323 721,194 339,778 17
Nov-13 460 285 290 47,037 2,731,643 1,006,794 20
450 1,500 Dec-13 375 270 300 42,428 2,490,053 808,137 19
BALANCE SHEET Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 1,444,413 849,926 117,078 377,512 199,485 100,000
-3,717
Retained Earnings -12,786,005 -17,784,007 -46,308,317 -44,196,947 -41,651,021
-9,116
-3,717,313 -9,116,102 -40,070,352 -37,416,234 -32,058,643
-13,624
Total Equity
Growth (%) -145.23% -339.56% 6.62% 14.32% -22,439
-37,416
-40,070
34,648
34,647
Comprehensive Income -8,528,990 -5,818,714 -30,159,020 1,582,118 1,939,114 2013 2014 2015 2016 Jun-17
Comprehensive Attributable -7,896,488 -4,846,480 -26,567,058 876,190 2,120,724
RATIOS Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 PROFIT FOR THE PERIOD (Bill. Rp)
Current Ratio (%) 41.19 34.52 9.90 69.24 253.05
1,616 1,979
Dividend (Rp) - - - - - 1,979
2013 2014 2015
EPS (Rp) -359.72 -131.73 -725.12 24.83 59.00
2016 Jun-17
BV (Rp) -178.95 -248.89 -1,094.01 -1,021.55 -875.27 -4,446
-30,147
Payout Ratio (%) - - - - -
Yield (%) - - - - -
EXCL
XL AXIATA TBK.
Company Profile
Initially starting business as a trading and general services company established on 6
October 1989 under the name of PT Grahametropolitan Lestari. In 1996, XL entered the
telecommunications field after obtaining a GSM 900 operating license and officially
launching its GSM services, becoming the first private company in Indonesia to provide
cellular mobile telephony services.
Later on, following a cooperation agreement with the Rajawali Group and three foreign
investors (NYNEX, AIF and Mitsui), the Company’s name was changed to PT Excelcomindo
Pratama. In September 2005, XL launched an Initial Public Offering (IPO) and listed its
shares on the Jakarta Stock Exchange now known as the Indonesia Stock Exchange (IDX). At
that time, XL was a subsidiary of Indocel Holding Sdn. Bhd., which is now known as Axiata
Investment (Indonesia) Sdn. Bhd., which all shares owned by TM International Sdn.Bhd.,
(“TMI”) through TM International (L) Limited. In 2009, TMI changed its name to Axiata
Group Berhad (“Axiata”) which later in the same year PT Excelcomindo Pratama Tbk. also
changed its name to PT XL Axiata Tbk. for synergy purpose.
As a leading market player in Indonesia, XL provides services for retail customers and offers
business solutions to corporate customers with wide network and service coverage
throughout Indonesia. The services include Data, Voice, SMS and other value added digital
services. XL operates its network on GSM 900/DCS 1800 and IMT‐2000/3G technologies.
XL also holds a Content Provider License, Internet Services Provider (ISP), Internet
Interconnection Services License, Voice Over Internet Protocol License, Leased Line
License, Money Remittance as well as E‐Money Issuer License from the Central Bank of
Indonesia, which enables XL to provide remittance service to its subscribers.
Currently, the majority of EXCL’s shares are owned by Axiata through Axiata Investments
(Indonesia) Sdn. Bhd. (66.4%) and the remaining is held by the public (33.6%). The number
of permanent employees as at June 30th, 2017 are 1,886 employees.
August 2017
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the publisher or
of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the publication it should not be
by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or otherwise responsible in anyway for any
advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
AUDIT COMMITTEE
1. Yasmin S. Wirjawan
2. Haryanto Thamrin
3. Paul Capelle
CORPORATE SECRETARY
Murni Nurdini
HEAD OFFICE
Grha XL
Jln. DR. Ide Anak Agung Gde Agung Lot. E4 - 7 No. 1
Kawasan Mega Kuningan, Jakarta Selatan 12950
Phone : (021) 576-1881
Fax : (021) 576-1880
Homepage : www.xl.co.id
Email : murni@xl.co.id
DwiyaniA@xl.co.id
Day
Closing Volume
Price* January 2013 - July 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
7,000 240 Jan-13 5,900 4,975 5,000 12,646 136,402 745,434 21
Feb-13 6,000 4,975 5,450 20,158 170,736 921,705 20
6,125 210 Mar-13 5,450 5,150 5,250 12,633 159,235 841,208 19
Apr-13 6,050 5,000 5,100 20,992 382,743 2,040,764 22
May-13 5,250 4,575 5,000 17,351 260,528 1,312,833 22
5,250 180
Jun-13 4,950 4,200 4,825 16,274 170,260 780,647 19
Jul-13 4,850 4,225 4,500 12,273 119,887 548,178 23
4,375 150
Aug-13 4,525 3,750 4,475 12,814 150,302 643,652 17
Sep-13 4,925 3,975 4,250 24,599 183,487 809,028 21
3,500 120
Oct-13 4,900 4,125 4,475 14,003 127,756 584,006 21
Nov-13 5,200 4,400 5,000 14,996 111,870 535,369 20
2,625 90 Dec-13 5,250 4,725 5,200 12,087 73,628 366,722 19
BALANCE SHEET Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 1,317,996 6,951,316 3,311,867 1,399,910 1,943,234 75,000
13,961 14,092
Retained Earnings 8,966,866 7,509,832 7,605,052 8,001,601 81,528,830
15,300,147 13,960,625 14,091,635 21,209,145 21,372,659
12,653
Total Equity
Growth (%) -8.75% 0.94% 50.51% 0.77% 8,293
Cost of Revenues - - - - -
Gross Profit - - 22,876,182 21,341,425 10,933,553
TOTAL REVENUES (Bill. Rp)
Expenses (Income) 19,606,772 23,031,603 19,736,905 19,654,551 10,159,850
Operating Profit 1,658,288 428,412 3,139,277 1,686,874 773,703 23,460 22,876
21,265 21,341
Growth (%) -74.17% 632.77% -46.27%
23,460
18,674
Comprehensive Income 1,055,965 -917,315 7,871 396,549 152,002 2013 2014 2015 2016 Jun-17
Comprehensive Attributable 1,055,965 -917,315 7,871 396,549 152,002
RATIOS Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 PROFIT FOR THE PERIOD (Bill. Rp)
Current Ratio (%) 73.69 86.44 64.46 47.02 43.82
1,033
Dividend (Rp) 64.00 - - - - 1,033
376
DAR (X) 0.62 0.78 0.76 0.61 0.61
143
DER(X) 1.63 3.56 3.18 1.59 1.56
263
2014 2015
ROA (%) 2.56 -1.40 -0.04 0.68 0.26
2013 2016 Jun-17
-122
-25
ROE (%) 6.75 -6.38 -0.18 1.77 0.67
GPM (%) - - 100.00 100.00 100.00 -506
-891
Payout Ratio (%) 52.89 - - - -
Yield (%) 1.23 - - - -
GGRM
GUDANG GARAM TBK.
Company Profile
PT Gudang Garam Tbk. previously named as PT Perusahaan Rokok Tjap “Gudang Garam”
Kediri (PT Gudang Garam), was established on June 30th, 1971. The Company is a
continuation of a Proprietorship which was established in 1958. In 1969, the Company
changed its legal status to a Partnership and in 1971 it was further changed its existing
legal entity as a Limited Liability Company. Commercial operation was commenced in 1958.
The Company is engaged in cigarette industry and other related cigarette industry
activities. PT Suryaduta Investama is the Company’s ultimate parent.
The Company’s Head Office is at Jln. Semampir II/1, Kediri, East Java, and its plants are
located in Kediri, Gempol, Karanganyar and Sumenep. The Company also has
representative offices, which are Jakarta Representative Office at Jln. Jenderal A. Yani 79,
Jakarta and Surabaya Representative Office at Jln. Pengenal 7 – 15, Surabaya, East Java.
The Company is a leading Kretek cigarette manufacturer in Indonesia which produces
various high quality products, varied from Corn Husk Cigarette (SKL), Handmade Kretek
Cigarette (SKT) and Machine‐made Kretek Cigarette (SKM) that has been distributed both
nationwide and worldwide.
Measured by total asset, products sales gain, number of employees, tax and customs and
other contributions, PT Gudang Garam Tbk. has become a national cigarette company
which gives significant contribution for Indonesia.
The company has direct ownership in subsidiaries: PT Surya Pamenang, PT Surya
Madistrindo, PT Surya Air, PT Graha Surya Media, PT Surya Inti Tembakau, PT Surya Abadi
Semesta, Galaxy Prime Ltd., PT Surya Dhoho Investama.
The end of June 2017, the Company and subsidiaries had 34,964 employees.
August 2017
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the
publisher or of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the
publication it should not be by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or
otherwise responsible in anyway for any advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
Homepage : www.gudanggaramtbk.com
Email : corporate_secretary@gudanggaramtbk.com
Day
Closing Volume
Price* January 2013 - July 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
100,000 16.0 Jan-13 57,000 49,500 51,850 20,401 36,082 1,900,377 21
Feb-13 52,850 48,300 48,300 16,161 39,784 2,000,127 20
87,500 14.0 Mar-13 51,200 45,800 48,950 17,514 32,644 1,590,282 19
Apr-13 54,450 48,600 49,400 28,414 51,702 2,660,507 22
May-13 57,800 49,300 53,500 22,413 41,575 2,221,861 22
75,000 12.0
Jun-13 54,500 45,300 50,600 22,532 31,333 1,555,537 19
Jul-13 51,600 42,250 42,350 21,809 30,731 1,419,705 23
62,500 10.0
Aug-13 43,650 32,000 37,950 22,201 29,240 1,128,039 17
Sep-13 43,900 35,000 35,000 23,464 31,451 1,223,270 21
50,000 8.0
Oct-13 38,450 33,150 36,900 33,633 50,193 1,809,844 21
Nov-13 38,350 34,600 37,000 21,934 34,618 1,262,239 20
37,500 6.0 Dec-13 42,000 36,800 42,000 21,396 37,811 1,513,018 19
BALANCE SHEET Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 1,404,108 1,588,110 2,725,891 1,595,120 1,900,906 75,000
33,229
Paid up Capital (Shares) 1,924 1,924 1,924 1,924 1,924
29,416
Par Value 500 500 500 500 500
31,493
Total Equity
Growth (%) 12.96% 14.38% 4.09% -4.94% 15,351
65,186
60,714 55,437
Other Income (Expenses) -755,518 -1,371,811 -1,429,592 -1,190,902 -363,215
Income before Tax 5,936,204 7,205,845 8,635,275 8,931,136 4,213,368 45,154 40,245
Comprehensive Income 4,383,932 5,395,293 6,458,516 6,586,081 3,125,134 2013 2014 2015 2016 Jun-17
Comprehensive Attributable 4,328,736 5,368,568 6,441,336 6,590,482 3,124,562
RATIOS Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 PROFIT FOR THE PERIOD (Bill. Rp)
Current Ratio (%) 172.21 162.02 177.04 193.79 177.62
6,673
6,453
Dividend (Rp) 800.00 800.00 2,600.00 2,600.00 -
EPS (Rp) 2,249.76 2,790.19 3,344.78 3,470.26 1,623.92 5,395
BV (Rp) 15,288.42 17,269.85 19,753.73 20,562.59 19,546.96 5,311
4,384
DAR (X) 0.42 0.43 0.40 0.37 0.40
DER(X) 0.73 0.75 0.67 0.59 0.66 3,125
3,950
HMSP
HANJAYA MANDALA SAMPOERNA TBK.
Company Profile
PT Hanjaya Mandala Sampoerna Tbk. was established on October 19th, 1963.
The scope of activities of the Company comprises manufacturing and trading of cigarettes
and investing in other companies. The Company started its commercial operations in 1913
in Surabaya, as a home industry. In 1930, this home industry was officially organised under
the name of NVBM Handel Maatschapij Sampoerna. The Company made a public offering
in 1990.
The Company is domiciled in Surabaya and its plants are located in Surabaya, Pasuruan,
Malang, Karawang, and Probolinggo. The Company also has a corporate office in Jakarta.
As of December 31st, 2016, the Company and subsidiaries had 29,225 permanent
employees.
The Company is one of the leading tobacco companies in Indonesia. It is the maker of some
of the most well‐known kretek (clove) cigarette brands such as Sampoerna Hijau,
Sampoerna A Mild, and the legendary “King of Kretek” Dji Sam Soe. In fact, on May 18th,
2005, when the company was acquired by Philip Morris International, it became part of
one of the world’s largest tobacco companies. Today the Company distributes Marlboro,
the world’s best‐selling cigarette brand, in Indonesia.
The Company has direct and indirect ownership in a number of subsidiaries among others:
PT Perusahaan Dagang dan Industri Panamas,
PT Sampoerna Printpack,
PT Handal Logistik Nusantara,
PT Sampoerna Indonesia Sembilan,
PT Union Sampoerna Dinamika,
PT Taman Dayu,
PT Golf Taman Dayu,
PT Wahana Sampoerna,
Sampoerna International Pte. Ltd.,
PT Harapan Maju Sentosa, and
PT Persada Makmur Indonesia.
February 2017
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the publisher or
of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the publication it should not be
by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or otherwise responsible in anyway for any
advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
Day
Closing Volume
Price* January 2013 - July 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
4,600 320 Jan-13 63,500 59,100 63,300 96 186 11,678 18
Feb-13 74,900 63,250 74,900 178 486 33,411 20
4,025 280 Mar-13 84,500 74,900 84,500 232 236 18,861 19
Apr-13 85,100 82,350 84,300 145 636 51,331 21
May-13 88,000 84,500 87,500 132 209 17,941 19
3,450 240
Jun-13 87,500 79,500 85,000 156 116 9,564 16
Jul-13 85,000 80,000 82,000 53 42 3,458 12
2,875 200
Aug-13 81,000 59,500 65,500 551 558 40,238 17
Sep-13 70,000 64,000 65,400 165 115 7,657 19
2,300 160
Oct-13 68,400 64,000 66,900 142 126 8,216 21
Nov-13 68,100 64,000 65,000 123 134 8,761 18
1,725 120 Dec-13 66,000 59,750 62,400 285 249 15,132 19
BALANCE SHEET Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 657,276 65,086 1,718,738 5,056,183 9,822,024 43,750
80,690
75,025
75,991
46,590
Tax 3,691,224 3,537,216 3,569,336 4,249,218 1,967,467
Profit for the period 10,818,486 10,181,083 10,363,308 12,762,229 6,050,300 37,041
Comprehensive Income 10,807,957 10,014,995 10,355,007 12,530,201 6,049,983 2013 2014 2015 2016 Jun-17
Comprehensive Attributable 10,807,957 10,014,995 10,355,007 12,530,201 6,049,983
RATIOS Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 PROFIT FOR THE PERIOD (Bill. Rp)
Current Ratio (%) 175.26 152.77 656.74 523.41 279.12
12,762
Dividend (Rp) 3,399.00 2,008.00 2,225.00 215.40 -
10,818
EPS (Rp) 2,468.28 2,322.86 2,227.36 109.72 52.02 10,181 10,363
BV (Rp) 3,229.53 3,079.65 6,881.14 293.81 237.71 10,159
OPM (%) - - - - -
NPM (%) 14.42 12.62 11.64 13.37 12.99
-255
ICBP
INDOFOOD CBP SUKSES MAKMUR TBK.
Company Profile
PT Indofood CBP Sukses Makmur Tbk. was established on September 2nd, 2009.
The Company was the result of the spin‐off of the Noodle Division and Food Ingredients
Division of PT Indofood Sukses Makmur Tbk., the controlling shareholder of the Company,
and started to carry out the related business operations on October 1st, 2009.
The scope of its activities comprises, among others, the manufacture of noodles and food
ingredients, culinary food products, biscuits, snacks, nutrition and special foods, packaging,
trading, transportation, warehousing and cold storage, management services, and research
and development.
The Company’s head office is located in Jakarta, while the Company and its Subsidiaries’
factories are located in various locations in Java, Sicumatera, Kalimantan, Sulawesi Islands
and Malaysia.
PT Indofood Sukses Makmur, Indonesia, and First Pacific Company Limited, Hong Kong, are
the parent entity and the ultimate parent entity, respectively, of the Company.
The Company is an established market‐leading producer of packaged food products with a
diverse range of products providing everyday food solutions for consumers of all ages.
Many of its products brands are among the strongest brands with significant Top‐of‐Mind
status in Indonesia and have gained the trust and loyalty of millions of consumers in
Indonesia for decades.
The Company has direct share ownerships in Drayton Pte. Ltd., Indofood (M) Food
Industries Sdn. Bhd., PT Surya Rengo Containers, PT Indofood Fritolay Makmur, PT
Indofood Asahi Sukses Beverage, PT Indofood Tsukishima Sukses Makmur, PT Indofood
Mitra Bahari Makmur, PT Indofood Comsa Sukses Makmur, PT Indo Oji Sukses Pratama.
The long‐term investment in the associated entity are PT Nestle Indofood Citarasa
Indonesia, PT Asahi Indofood Beverage Makmur and PT Prima Cahaya Indobeverages. As
of June 30th, 2017, the Group had 29,242 employees.
August 2017
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the
publisher or of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the
publication it should not be by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or
otherwise responsible in anyway for any advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
BOARD OF DIRECTORS
1. Anthoni Salim
2. Axton Salim
3. Darmawan Sarsito (Kevin Sietho)
4. Hendra Widjaja
5. Suaimi Suriady
6. Sulianto Pratama
7. Taufik Wiraatmadja
8. Tjhie Tje Fie (Thomas Tjhie)
9. Werianty Setiawan
AUDIT COMMITTEE
1. Hans Kartikahadi
2. A. Prijohandojo Kristanto
3. Hendra Susanto
CORPORATE SECRETARY
Gideon Ariprastomo Putro
HEAD OFFICE
Sudirman Plaza, Indofood Tower 25th Fl.
Jln. Jend. Sudirman Kav. 76 - 78
Jakarta 12910
Phone : (021) 5795-8822
Fax : (021) 5793-7373
Homepage : www.indofoodcbp.com
Email : gideon.putro@icbp.indofood.co.id
Day
Closing Volume
Price* January 2013 - July 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
12,000 64.0 Jan-13 8,700 7,600 8,000 8,421 69,143 552,825 21
Feb-13 8,650 7,900 8,500 7,470 78,410 638,909 20
10,500 56.0 Mar-13 9,900 8,200 9,600 13,589 108,935 974,749 19
Apr-13 11,700 9,500 11,450 23,016 106,833 1,118,431 22
May-13 13,400 11,500 13,100 35,135 183,672 2,300,353 22
9,000 48.0
Jun-13 13,000 9,850 12,200 26,910 111,166 1,270,060 19
Jul-13 12,500 10,350 11,200 20,502 81,983 913,934 23
7,500 40.0
Aug-13 11,650 8,700 10,000 15,325 68,204 680,778 17
Sep-13 12,200 8,900 10,250 19,020 91,623 932,990 21
6,000 32.0
Oct-13 11,500 10,200 11,200 15,121 73,454 805,810 21
Nov-13 11,300 9,750 10,000 19,144 71,526 740,344 20
4,500 24.0 Dec-13 10,300 9,550 10,200 12,888 36,835 368,146 19
BALANCE SHEET Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 5,526,173 7,342,986 7,657,510 8,371,980 8,642,329 32,500
13,266
Total Equity
Growth (%) 13.37% 8.96% 12.90% 1.86% 7,312
27,435 25,095
Other Income (Expenses) 195,066 260,032 17,502 125,086 62,926
Income before Tax 2,966,990 3,388,725 4,009,634 4,989,254 2,842,057 20,404
18,461
Comprehensive Income 2,286,639 2,522,328 3,025,095 3,635,216 2,245,264 2013 2014 2015 2016 Jun-17
Comprehensive Attributable 2,260,929 2,598,808 3,093,809 3,601,819 2,189,466
RATIOS Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 PROFIT FOR THE PERIOD (Bill. Rp)
Current Ratio (%) 241.06 218.32 232.60 240.68 189.93
3,631
Dividend (Rp) 190.00 222.00 256.00 154.00 - 3,631
2,532
2,235 2,146
DAR (X) 0.38 0.40 0.38 0.36 0.42
DER(X) 0.60 0.66 0.62 0.56 0.72
2,150
INCO
VALE INDONESIA TBK.
Company Profile
PT Vale Indonesia Tbk. (formerly International Nickel Indonesia Tbk.) was established on
July 25th, 1968.
The Company’s immediate parent company is Vale Canada Limited and thee ultimate
parent entity is Vale S.A., a company established under the laws of the Federal Republic of
Brazil. The Company’s plant is located in Sorowako, South Sulawesi and the registered
office is located in Jakarta.
The Company’s main activities are exploration and mining, processing, storage,
transportation and marketing of nickel and associated mineral products. The Company
started its commercial operations in 1978.
PT Vale Indonesia Tbk. is one of the world’s premier producers of nickel. A versatile metal,
which is important in improving living standards and fostering economic growth. For more
than three decades, since the signing of its Contract of Work with the Indonesian
Government in 1968, the Company has provided skilled jobs, shown concern for the needs
of the communities in which it operates, benefited shareholders and contributed positively
to the Indonesian economy.
The total number of employees as of June 30th, 2017 was 3,076.
August 2017
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the publisher or
of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the publication it should not be
by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or otherwise responsible in anyway for any
advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
Day
Closing Volume
Price* January 2013 - July 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
4,600 160 Jan-13 2,900 2,350 2,750 16,519 264,254 707,204 21
Feb-13 3,075 2,600 2,700 15,878 189,153 535,185 20
4,025 140 Mar-13 2,850 2,350 2,375 18,082 156,260 416,753 19
Apr-13 2,850 2,375 2,850 11,715 243,235 608,803 22
May-13 2,850 2,450 2,550 9,351 115,097 304,185 22
3,450 120
Jun-13 2,575 1,920 2,025 14,312 129,454 294,878 19
Jul-13 2,175 1,770 1,770 26,994 275,925 550,652 23
2,875 100
Aug-13 2,525 1,770 2,300 22,109 259,951 543,386 17
Sep-13 2,725 2,200 2,250 17,867 239,312 586,568 21
2,300 80
Oct-13 2,750 2,250 2,475 12,214 142,143 359,087 21
Nov-13 2,650 2,300 2,400 9,622 97,518 241,610 20
1,725 60 Dec-13 2,800 2,300 2,650 11,825 197,647 515,246 19
BALANCE SHEET Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 2,454,245 3,758,856 2,854,509 2,493,184 3,739,842 33,750
Total Equity
Growth (%) 5.56% 21.07% -8.30% -2.04% 10,430
10,276
Comprehensive Income 526,530 2,128,372 712,389 8,492 -288,290 2013 2014 2015 2016 Jun-17
Comprehensive Attributable 526,530 2,128,372 712,389 8,492 -288,290
RATIOS Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 PROFIT FOR THE PERIOD (Bill. Rp)
Current Ratio (%) 330.07 298.21 404.02 453.94 469.10
2,142
Dividend (Rp) 30.14 123.81 - - - 2,142
740
ROA (%) 1.69 7.38 2.21 0.09 -0.99 685
474
ROE (%) 2.25 9.65 2.75 0.10 -1.18
GPM (%) 15.18 29.54 14.99 5.84 -6.17 200 26 Jun-17
OPM (%) 7.61 24.03 10.10 2.45 -9.38
2013 2014 2015 2016
NPM (%) 4.19 16.60 6.39 0.33 -7.36
-286
-286
Payout Ratio (%) 63.15 57.42 - - -
Yield (%) 1.14 3.42 - - -
INDF
INDOFOOD SUKSES MAKMUR TBK.
Company Profile
PT Indofood Sukses Makmur Tbk was established on August 14, 1990 under its original
name PT Panganjaya Intikusuma.
PT Indofood Sukses Makmur Tbk. is a leading Total Food Solutions Company with
operation spanning from the production of raw materials and their processing, to
consumer products in the market. Indofood capitalizes on its resilient business model with
5 complementary Strategic Business Groups:
Consumer Branded Products. Its business activities are conducted by PT Indofood CBP
Sukses Makmur Tbk., which was listed on the Indonesia Stock Exchange from 7 October
2010. ICBP is one of the leading consumer branded product producers in Indonesia, with a
wide range of consumer products. In 2013, ICBP started its non‐alcoholic beverage
business, and has current portfolio of ready‐to‐drink tea, packaged water, carbonated soft
drinks and fruit juice drinks.
Bogasari. The Group is primarily a producer of wheat flour and pasta, with business
operations supported by its own shipping and packaging units.
Agribusiness. The Group is led by Indofood Agri Resources Ltd., listed on the Singapore
Stock Exchange. Both of IndoAgri’s subsidiaries, PT Salim Ivomas Pratama Tbk. and PT PP
London Sumatra Indonesia Tbk., are listed on the IDX. The Group’s principal business
activities range from research and development, seed breeding, oil palm cultivation and
milling to the production and marketing of branded cooking oils, margarine and
shortening. In 2013, IndoAgri initiated expansion of its global business through equity
investment in the sugar business in Brazil and the Philippines.
Distribution. With the most extensive distribution network in Indonesia, this Group
distributes the majority of Indofood’s and its subsidiaries’ consumer products as well as
other third‐party products.
Cultivation & Processed Vegetables. This Group activities are conducted by China
Minzhong Food Corporation Limited, which is listed on the SGX and is an integrated
vegetable processing company in the People's Republic of China.
As of June 30th, 2017, the Group has a total of 84,050 employees
August 2017
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the
publisher or of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the
publication it should not be by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or
otherwise responsible in anyway for any advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
CORPORATE SECRETARY
Elly Putranti
HEAD OFFICE
Sudirman Plaza, Indofood Tower 27th Fl.
Jln. Jend. Sudirman Kav. 76 - 78
Jakarta 12190
Phone : (021) 5795-8822
Fax : (021) 5793-7373
Homepage : www.indofood.com
Email : elly.putranti@indofood.co.id
Day
Closing Volume
Price* January 2013 - July 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
10,000 160 Jan-13 6,200 5,750 6,050 28,192 381,477 2,293,129 21
Feb-13 7,300 5,950 7,300 28,087 302,233 1,969,793 20
8,750 140 Mar-13 8,000 7,100 7,450 30,888 288,028 2,147,746 19
Apr-13 7,600 7,200 7,350 19,978 246,584 1,832,014 22
May-13 7,850 7,000 7,350 31,881 370,021 2,741,321 22
7,500 120
Jun-13 7,450 6,150 7,350 38,863 314,861 2,148,930 19
Jul-13 7,400 6,450 6,500 30,651 217,023 1,503,617 23
6,250 100
Aug-13 7,050 5,350 6,500 28,933 192,419 1,192,526 17
Sep-13 7,200 5,750 7,050 33,670 233,737 1,537,090 21
5,000 80
Oct-13 7,450 6,600 6,650 33,020 303,938 2,126,484 21
Nov-13 6,850 6,200 6,650 31,088 195,086 1,283,220 20
3,750 60 Dec-13 6,850 6,250 6,600 23,609 161,902 1,067,696 19
BALANCE SHEET Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 13,666,194 14,157,619 13,076,076 13,362,236 16,346,462 100,000
53,133
Comprehensive Income 5,161,247 4,812,618 4,867,347 4,984,305 3,200,402 2013 2014 2015 2016 Jun-17
Comprehensive Attributable 4,011,240 3,528,115 4,066,347 3,817,112 2,437,304
RATIOS Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 PROFIT FOR THE PERIOD (Bill. Rp)
Current Ratio (%) 166.73 180.74 170.53 150.81 145.97
5,146 5,267
Dividend (Rp) 142.00 220.00 168.00 235.00 - 5,267
3,710
3,417
DAR (X) 0.51 0.52 0.53 0.47 0.50 3,075
1.04 1.08 1.13 0.87 1.02
3,118
DER(X)
ROA (%) 4.38 5.99 4.04 6.41 3.42 2,044
INTP
INDOCEMENT TUNGGAL PRAKARSA TBK.
Company Profile
PT Indocement Tunggal Prakarsa Tbk. was incorporated on January 16th, 1985. The
Company started its commercial operations in 1985.
The scope of its activities comprises, among others, cement and building materials
manufacturing, mining, construction and trading. Currently, the Company and Subsidiaries
are involved in several businesses consisting of the manufacture and sale of cement (as
core business) and ready mix concrete, aggregates and trass quarrying.
The Company’s head office is located in Jakarta while the factories are located in Citeureup
‐ West Java, Palimanan ‐ West Java, and Tarjun ‐ South Kalimantan. HeidelbergCement AG is
the ultimate parent company of the Group.
The cement business covers the operations of the Company’s twelve (12) plants located in
three different sites: nine at the Citeureup ‐ Bogor site, two at the Palimanan ‐ Cirebon site
and one at the Tarjun ‐ South Kalimantan site. The manufacture of ready‐mix concrete,
cement distribution, and aggregates quarrying comprise the operations of most of the
Company’s Subsidiaries.
The Company has direct ownership in subsidiaries:
PT Dian Abadi Perkasa, cement distribution
PT Indomix Perkasa, ready‐mix concrete manufacturing
PT Sari Bhakti Sejati, investment company
PT Makmur Abadi Perkasa Mandiri, investment company
PT Lentera Abadi Sejahtera, investment company.
The Company also has indirect ownership in subsidiaries:
PT Pionirbeton Industri, PT Sahabat Mulia Sakti,
PT Mandiri Sejahtera Sentra, PT Multi Bangun Galaxy,
PT Bahana Indonor, PT Tigaroda Rumah Sejahtera,
PT Tarabatuh Manunggal, PT Bhakti Sari Perkasa Abadi,
PT Mineral Industri Sukabumi PT Tiro Abadi Perkasa, and
PT Lintas Bahana Abadi, PT Jaya Berdikari Cipta.
PT Terang Prakasa Cipta,
The Group had a total of 6,362 permanent employees as of June 30th, 2017.
August 2017
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the publisher or
of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the publication it should not be
by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or otherwise responsible in anyway for any
advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
HEAD OFFICE
Wisma Indocement 8th Fl.
Jln. Jend. Sudirman Kav. 70 - 71
Jakarta
Phone : (021) 251-0057, 570-3817
Fax : (021) 570-1693, 251-0066
Homepage : www.indocement.com
Email : corpsec@indocement.co.id
Day
Closing Volume
Price* January 2013 - July 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
28,000 160 Jan-13 22,600 21,250 21,750 23,664 71,422 1,550,241 21
Feb-13 22,150 21,350 21,950 16,173 69,389 1,501,495 20
24,500 140 Mar-13 23,550 21,850 23,300 23,869 94,226 2,139,138 19
Apr-13 26,450 22,750 26,400 22,551 75,064 1,827,956 22
May-13 27,400 23,750 23,750 27,114 77,761 1,949,529 22
21,000 120
Jun-13 24,550 20,450 24,450 39,750 137,049 3,109,151 19
Jul-13 24,400 20,600 20,850 26,673 72,376 1,592,849 23
17,500 100
Aug-13 22,450 16,500 19,700 27,991 79,314 1,531,570 17
Sep-13 21,900 18,000 18,000 32,816 92,486 1,815,659 21
14,000 80
Oct-13 21,000 18,000 20,900 28,227 66,651 1,308,829 21
Nov-13 21,200 18,250 18,850 25,471 62,059 1,201,282 20
10,500 60 Dec-13 20,200 18,300 20,000 20,099 57,378 1,099,328 19
BALANCE SHEET Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 12,595,187 11,256,129 8,655,562 9,674,030 6,531,929 31,250
Paid up Capital (Shares) 3,681 3,681 3,681 3,681 3,681 24,785 23,866
22,978 23,621
Par Value 500 500 500 500 500
24,000
Total Equity
Growth (%) 7.86% -3.71% 26.33% -21.66% 11,698
15,362
15,917
Comprehensive Income 5,217,953 5,153,776 4,258,600 3,800,464 902,510 2013 2014 2015 2016 Jun-17
Comprehensive Attributable 5,215,899 5,150,639 4,258,600 3,800,464 902,510
RATIOS Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 PROFIT FOR THE PERIOD (Bill. Rp)
Current Ratio (%) 614.81 493.37 488.66 452.50 407.60
5,274
Dividend (Rp) 900.00 1,350.00 415.00 929.00 - 5,274
5,012
JSMR
JASA MARGA (PERSERO) TBK.
Company Profile
PT Jasa Marga (Persero) Tbk was established under the Government Regulation of the
Republic of Indonesia No. 4 Year 1978 regarding the State Capital Investment for the
establishment of a State‐Owned Company (Persero) in the area of management,
maintenance and development of toll roads, and the detailed management regulations.
The Company started its commercial operations in 1978.
Jasa Marga is a state owned company with the line business of planning, constructing,
operating and maintaining toll roads along with developing and maximizing the use of land
in toll road areas and other related businesses. Jasa Marga’s business characteristics are
defensive and resistant to fluctuated condition of global economy.
Adding new toll road concessions is Jasa Marga’s main strategic plan. Currently, Jasa Marga
has added 18 new toll road concessions with the total length of 600 km, through its
subsidiaries, in which Jasa Marga is the major shareholder. As total, Jasa Marga will
manage 1260 km of concession by the end of 2019. This will maintain Jasa Marga’s position
as the market leader in toll road industry in Indonesia, where currently, as of 30 June 2017,
the Company operates 600 km or 61% of the market share in terms of toll road length and
80% of the country’s toll roads average daily traffic.
The Company’s target to add its operating toll roads in 2017 was successfully achieved with
the operation of one toll road sections in the first semester of 2017, i.e. Gempol‐Pasuruan
Toll Road (7 km) to prove the commitment of the Company to constantly adding its
operating toll roads and maintaining its position to keep dominating the market share of
toll roads in Indonesia. In the second semester of 2017, the Company has targeted to
operate two additional toll road sections: Gempol‐Pasuruan Toll Road Section Gempol‐
Bangil (6.8 km) and section Rembang‐Pasuruan (6.6 km), also last section of Semarang‐Solo
Toll Road section Bawen‐Salatiga (17.50 km), and Surabaya‐Mojokerto Section Sepanjang‐
Krian (15.5 km), Medan‐Kualanamu‐Tebing Tinggi Toll Road (41.69 km), Solo‐Ngawi Toll
Road (90.25 km) and Ngawi‐Kertosono (49.51 km).
Going forward, the Company’s business prospect will be robust as it is supported by new
concessions with sound financial feasibility that is integrated with existing concession
portfolio, strong and trusted financial structure, as well as assets utilization in prospective
businesses, which, in turn will support the Company’s sustainable growth..
The Company and its subsidiaries had 8,211 permanent employees as of June 30th, 2017.
August 2017
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the publisher or
of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the publication it should not be
by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or otherwise responsible in anyway for any
advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
AUDIT COMMITTEE
1. Sigit Widyawan
2. Agita Widjajanto
3. Teguh Indra Prasetyo
CORPORATE SECRETARY
Mohamad Agus Setiawan
HEAD OFFICE
Plaza Tol Taman Mini Indonesia Indah
Jakarta - 13550
Phone : (021) 841-3630
Fax : (021) 840-1533, 841-3540
Homepage : www.jasamarga.com
Email : sekper@jasamarga.co.id
jasmar@jasamarga.com
agus.setiawan@jasamarga.co.id
Day
Closing Volume
Price* January 2013 - July 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
7,200 64.0 Jan-13 5,700 5,100 5,500 17,310 287,693 1,560,093 21
Feb-13 5,650 5,400 5,550 13,401 204,434 1,133,501 20
6,300 56.0 Mar-13 5,950 5,600 5,950 15,101 195,334 1,128,937 19
Apr-13 6,750 5,900 6,700 14,419 221,969 1,418,115 22
May-13 6,950 6,500 6,700 17,482 146,129 973,809 22
5,400 48.0
Jun-13 6,800 5,700 6,050 25,472 256,837 1,596,449 19
Jul-13 6,400 5,200 5,350 20,579 159,785 952,854 23
4,500 40.0
Aug-13 6,150 5,300 5,450 18,323 152,358 868,013 17
Sep-13 5,850 5,050 5,200 19,992 204,787 1,144,362 21
3,600 32.0
Oct-13 5,800 5,250 5,250 17,277 166,818 927,029 21
Nov-13 5,450 4,825 5,100 22,103 154,529 793,812 20
2,700 24.0 Dec-13 5,350 4,525 4,725 18,175 149,099 732,436 19
BALANCE SHEET Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 3,514,061 3,290,784 3,323,221 4,124,886 4,844,930 75,000
10,867 11,425
Retained Earnings 3,449,446 4,009,692 4,895,330 6,491,367 6,940,712
10,866,980 11,424,996 12,368,664 16,338,840 17,857,968
10,572
Total Equity
Growth (%) 5.13% 8.26% 32.10% 9.30% 6,929
13,098
13,262
Other Income (Expenses) -948,522 -1,222,062 -1,409,361 -1,515,828 -972,339 10,295 9,848
9,175
Income before Tax 1,714,655 1,821,974 2,068,304 2,649,679 1,435,822 9,864
Comprehensive Income 1,236,627 1,215,847 1,302,378 1,684,225 912,039 2013 2014 2015 2016 Jun-17
Comprehensive Attributable 1,335,123 1,403,944 1,466,382 1,889,313 1,016,139
RATIOS Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 PROFIT FOR THE PERIOD (Bill. Rp)
Current Ratio (%) 76.15 84.43 48.16 69.61 114.19
1,803
Dividend (Rp) 78.61 - 43.13 78.09 -
EPS (Rp) 196.52 206.39 213.14 260.40 133.37
1,319
BV (Rp) 1,598.09 1,680.15 1,818.92 2,402.77 2,460.50 1,435
1,238 1,215
DAR (X) 0.62 0.64 0.66 0.69 0.73
960
DER(X) 1.61 1.79 1.97 2.27 2.69
1,067
KLBF
KALBE FARMA TBK.
Company Profile
PT Kalbe Farma Tbk. was established dated September 10th, 1966, within the framework of
the Domestic Capital Investment Law.
The scope of activities of the Company comprises, among others, pharmaceuticals, trading
and representative. Currently, the Company is primarily engaged in the development,
manufacturing, and trading of pharmaceuticals preparation including medicines and
consumer health products. The Company started its commercial operations in 1966.
The Subsidiaries are engaged in :
The Pharmaceutical: PT Bintang Toedjoe, PT Hexpharm Jaya Laboratories, PT Saka Farma
Laboratories, PT Finusolprima Farma Internasional, PT Bifarma Adiluhung, Innogene
Kalbiotech Pte. Ltd., PT Dankos Farma, PT Pharma Metric Labs., PT KalGen DNA, PT Kalbio
Global Medika, PT Kalbe Genexine Biologics, PT Innolab Sains nternasional.
Health Foods and Drinks: PT Sanghiang Perkasa, PT Kalbe Morinaga Indonesia, PT Hale
International, PT Kalbe Milko Indonesia.
Sale and Distribution: PT Enseval Putera Megatrading Tbk., PT Tri Sapta Jaya, PT Millenia
Dharma Insani, PT Enseval Medika Prima, PT Global Chemindo Megatrading, PT Renalmed
Tiara Utama, PT Medika Renal Citraprima, Kalbe Vision Pte. Ltd., Kalbe International Pte.
Ltd., Asiawide Kalbe Philippines Inc., PT Karsa Lintas Buwana, Kalbe Malaysia Sdn. Bhd, PT
Medika Komunika Teknologi.
The Company’s production plants is located at Kawasan Industri Delta Silicon, Jln. M.H.
Thamrin, Block A3‐1, Lippo Cikarang, Bekasi.
As of June 30th, 2017, the Company and its subsidiaries have total of 12,857 permanent
employees.
August 2017
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the publisher or
of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the publication it should not be
by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or otherwise responsible in anyway for any
advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
Day
Closing Volume
Price* January 2013 - July 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
2,000 400 Jan-13 1,130 1,000 1,090 48,914 1,891,111 1,965,394 21
Feb-13 1,300 1,070 1,290 69,492 1,682,306 1,946,563 20
1,750 350 Mar-13 1,380 1,190 1,240 51,451 1,724,553 2,181,688 19
Apr-13 1,390 1,200 1,390 51,858 1,928,884 2,479,590 22
May-13 1,560 1,320 1,450 67,894 1,973,262 2,887,922 22
1,500 300
Jun-13 1,450 1,130 1,440 76,854 1,752,293 2,311,851 19
Jul-13 1,500 1,300 1,430 100,827 1,558,750 2,191,524 23
1,250 250
Aug-13 1,510 1,110 1,350 71,639 1,391,354 1,888,689 17
Sep-13 1,440 1,180 1,180 92,703 1,885,390 2,494,405 21
1,000 200
Oct-13 1,390 1,220 1,300 82,161 1,732,152 2,302,731 21
Nov-13 1,370 1,200 1,220 55,361 1,256,613 1,624,072 20
750 150 Dec-13 1,260 1,160 1,250 54,113 1,220,791 1,480,756 19
BALANCE SHEET Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 1,426,461 1,894,610 2,718,619 2,895,582 3,301,420 17,500
10,938
Paid up Capital (Shares) 50,780 46,875 46,875 46,875 46,875 9,817
Par Value 10 10 10 10 10 8,500
10,090
Total Equity
Growth (%) 15.50% 11.42% 13.95% 1.70% 4,918
16,002
15,422
Comprehensive Income 2,004,244 2,129,215 2,083,403 2,353,924 1,236,763 2013 2014 2015 2016 Jun-17
Comprehensive Attributable 1,952,589 2,072,781 2,029,813 2,302,751 1,214,614
RATIOS Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 PROFIT FOR THE PERIOD (Bill. Rp)
Current Ratio (%) 283.93 340.36 369.78 413.11 321.27
2,351
Dividend (Rp) 17.00 19.00 19.00 22.00 - 2,121 2,058
2,351
OPM (%) - - - - -
NPM (%) 12.31 12.21 11.50 12.13 12.30
-47
LPKR
LIPPO KARAWACI TBK.
Company Profile
PT Lippo Karawaci Tbk. was established under the name PT Tunggal Reksakencana dated
October 15th, 1990.
The Company’s scope of activities include real estate, urban development, land purchasing
and clearing, land cut and fill, land development and excavation, infrastructure
development planning, developing, leasing, selling and managing of buildings, houses,
offices and industrial estates, hotels, hospitals, commercial centers and sports centers,
supporting infrastructure, including but not limited to golf courses, club houses,
restaurants, other entertainment centers, medical laboratories, medical pharmacies and
related facilities, directly or by investment or capital divestment; build and operate
environment infrastructure, build and manage public facilities and accommodation services
and operating activities in services consisting of public transportation, security services and
other supporting services, except for legal and taxation services.
The main activities of the Company include urban development, large scale integrated
development, retail malls, healthcare, hospitals & infrastructure, also property & portfolio
management.
The Company creates well‐planned developments that circumvent traffic congestion, are
flood‐free, and possess world‐class infrastructure. The Company is driven by its vision of
impacting lives, while continuously creating value for its stakeholders. The needs of the
growing middle, upper middle and upper classes of Indonesia are met by the quality of the
services offered through each business segment, while sustainable growth is achieved
through a balanced portfolio of development projects supported and sustained by a stable
level of recurring income from healthcare, hotel leisure & hospitality, infrastructure, and
fee‐based income as Retail Estate Investment Trust (REIT) and property managers.
The company is one of the incorporated in the business group Lippo Group.
As of March 31st, 2017, the Company and subsidiaries had 9,873 employees.
August 2017
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the publisher or
of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the publication it should not be
by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or otherwise responsible in anyway for any
advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
Homepage : www.lippokarawaci.co.id
Email : corsec@lippokarawaci.co.id
Day
Closing Volume
Price* January 2013 - July 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
2,000 1,600 Jan-13 1,050 980 1,030 18,954 1,044,107 1,060,012 21
Feb-13 1,130 1,000 1,130 19,101 1,320,934 1,410,229 20
1,750 1,400 Mar-13 1,380 1,100 1,370 27,626 1,944,365 2,354,312 19
Apr-13 1,420 1,270 1,350 47,000 1,764,716 2,375,613 22
May-13 1,840 1,330 1,840 69,663 4,005,347 6,269,291 22
1,500 1,200
Jun-13 1,850 1,400 1,520 56,929 2,584,811 4,219,775 19
Jul-13 1,520 1,070 1,280 59,085 2,688,034 3,436,476 23
1,250 1,000
Aug-13 1,420 850 1,150 45,795 1,988,899 2,346,408 17
Sep-13 1,370 930 1,090 64,901 2,818,915 3,229,906 21
1,000 800
Oct-13 1,190 990 1,130 68,222 2,516,548 2,710,895 21
Nov-13 1,150 860 910 41,217 2,116,780 2,026,117 20
750 600 Dec-13 990 870 910 29,306 1,988,284 1,817,800 19
BALANCE SHEET Dec-13 Dec-14 Dec-15 Dec-16 Mar-17 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 1,855,052 3,529,169 1,839,366 3,249,702 2,092,859 46,250
14,178
Par Value 100 100 100 100 100
4,748,453 6,975,738 7,101,438 7,945,093 8,043,582
13,536
Retained Earnings
Total Equity 14,177,573 17,646,449 18,916,765 22,075,139 22,864,087 8,871
6,666
Other Income (Expenses) -18,190 -113,812 -205,503 -256,626 -23,226 6,900
2,541
Profit for the period 1,592,491 3,135,216 1,024,121 1,227,374 226,282
Growth (%) 96.87% -67.33% 19.85%
2,145
-233
Period Attributable 1,228,230 2,547,285 535,394 882,411 142,667 2013 2014 2015 2016 Mar-17
Comprehensive Income 1,676,148 2,996,884 616,914 1,636,156 835,125
Comprehensive Attributable 1,311,887 2,408,953 148,483 1,279,844 676,281
PROFIT FOR THE PERIOD (Bill. Rp)
RATIOS Dec-13 Dec-14 Dec-15 Dec-16 Mar-17 3,135
Dividend (Rp) 14.05 - 3.50 1.94 - 3,135
1,227
ROA (%) 5.09 8.30 2.48 2.69 0.49 1,216
1,024
ROE (%) 11.23 17.77 5.41 5.56 0.99
GPM (%) 45.70 46.31 44.95 41.69 98.54 577
226
OPM (%) 29.15 32.68 17.12 17.57 11.03
NPM (%) 23.89 26.90 11.77 11.89 8.91
-63
LPPF
MATAHARI DEPARTMENT STORE TBK.
Company Profile
PT Matahari Department Store Tbk. was established under the name PT Stephens Utama
International Leasing Corp. dated April 1st, 1982. The Company started its commercial
operations in 1982.
Since 30 October 2009, th Company has engaged in the reail bussiness for several types of
products such as clothes, accessories, bags, shoes, cosmetics, and household appliances,
and management consulting service.
The Company’s operational head office is located in Menara Matahari 15th Fl., Jln.
Boulevard Palem Raya No. 7, Lippo Karawaci ‐ Tangerang, Banten, and the stores are
located in cities throughout Indonesia. As of 31 December 2016, the Company operates
150 stores.
Parent company is PT Indonesia Meadow and PT Indonesia Meadow parent company is
Meadow Asia Holding Ltd., a company domiciled in Cayman Islands.
The total number of employees at June 30th, 2017 was 13,965.
August 2017
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the publisher or
of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the publication it should not be
by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or otherwise responsible in anyway for any
advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
AUDIT COMMITTEE
1. John Bellis
2. Farid Harianto
3. Isnandar Rachmat Ali
CORPORATE SECRETARY
Miranti Hadisusilo
HEAD OFFICE
Menara Matahari 15th Fl.
Jln. Bulevar Palem Raya No. 7, Lippo Karawaci - 1200
Tangerang 15811
Phone : (021) 546-9333, 547-5333, 547-5758
Fax : (021) 547-5650
Homepage : www.matahari.co.id
Email : miranti.hadisusilo@matahari.co.id
Day
Closing Volume
Price* January 2013 - July 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
22,000 1,600 Jan-13 - - 2,700 - - - -
Feb-13 3,375 2,500 3,375 8 8 20 2
19,250 1,400 Mar-13 11,550 4,200 11,000 5,694 2,299,282 17,961,295 5
Apr-13 12,200 11,000 12,100 16,693 158,212 1,822,277 22
May-13 14,200 11,950 13,000 15,960 94,072 1,243,071 22
16,500 1,200
Jun-13 13,050 9,750 11,600 20,216 159,803 1,792,094 19
Jul-13 13,250 10,500 12,450 19,188 99,430 1,158,399 23
13,750 1,000
Aug-13 14,500 10,500 12,450 39,379 254,031 3,143,021 17
Sep-13 13,600 10,000 10,500 30,316 109,528 1,229,329 21
11,000 800
Oct-13 13,300 10,300 12,300 15,842 54,281 633,331 21
Nov-13 12,200 10,550 11,550 15,927 65,331 745,396 20
8,250 600 Dec-13 11,400 10,300 11,000 14,073 45,788 493,022 19
BALANCE SHEET Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 772,217 785,895 946,658 1,712,844 2,550,264 7,500
Total Equity
Growth (%) N/A 522.88% 67.72% -4.09% 178
2013
273
-781
7,926
6,754
7,878
Comprehensive Income 1,150,160 1,419,118 1,798,352 1,995,902 1,338,086 2013 2014 2015 2016 Jun-17
Comprehensive Attributable 1,150,160 1,419,118 1,798,352 1,995,902 1,338,086
RATIOS Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 PROFIT FOR THE PERIOD (Bill. Rp)
Current Ratio (%) 90.10 84.08 93.19 114.90 98.67
2,020
Dividend (Rp) 157.70 - 427.30 484.60 -
1,781
2,020
1,419
1,338
DAR (X) 1.27 0.95 0.72 0.62 0.72 1,150
DER(X) -4.76 18.19 2.52 1.62 2.55
1,196
LSIP
PP LONDON SUMATRA INDONESIA TBK.
Company Profile
PT Perusahaan Perkebunan London Sumatra Indonesia Tbk. was established December
18th, 1962. The Company commenced its commercial operations in 1963 and engaged in
the plantation business located in North Sumatera, South Sumatera, Java, East Kalimantan,
North Sulawesi, and South Sulawesi with a total planted area of 110,656 hectares as of
September 30th, 2014. The main products are crude palm oil and rubber, and small
quantities of cocoa, tea and seeds.
The Company is domiciled in Jakarta with operational branch offices located in Medan,
Palembang, Makassar, Surabaya and Samarinda. The Company’s registered office address
at Prudential Tower 15th Fl., Jln. Jend. Sudirman Kav. 79, Jakarta.
Lonsum’s 38 inti estates (Company owned) and 14 plasma estates (smallholder farmer),
which are currently operational in Sumatra, Java, Kalimantan and Sulawesi, make use of
advanced research and development as well as agro‐management expertise and a highly
skilled and an experienced workforce. The scope of the business has broadened to include
plant breeding, planting, harvesting, milling, processing and the selling of palm products,
rubber, cocoa and tea. The Company now has 20 factories which are operational in
Sumatra, Java and Sulawesi. Lonsum is known in the industry for the quality of its oil palm
an cocoa seeds, and this high‐tech business is now a major growth driver for the Company.
In addition to the development of its own plantations, the Company is developing
plantations on behalf of local smallholders (plasma plantations) in line with the “nucleus‐
plasma” plantation scheme that was selected when the Company expanded its plantations.
PT Salim Ivomas Pratama Tbk. (SIMP) and First Pacific Company Limited, Hong Kong, are
the parent company and the ultimate parent company of the Group. As of June 30th, 2017,
the Group had a total of 15,265 permanent employees.
The subsidiaries controlled by the Company either directly or indirectly are as follows:
PT Multi Agro Kencana Prima,
Lonsum Singapore Pte. Ltd.,
PT Tani Musi Persada,
PT Sumatra Agri Sejahtera,
PT Tani Andalas Sejahtera,
Agri Investments Pte., Ltd.,
PT Wushan Hijau Lestari.
August 2017
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the publisher or
of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the publication it should not be
by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or otherwise responsible in anyway for any
advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
CORPORATE SECRETARY
Endah Resmiati Madnawidjaja
HEAD OFFICE
Ariobimo Sentral 12th Floor
Jln. HR. Rasuna Said Blok X-2 Kav. 5
Jakarta 12950
Phone : (021) 8065-7388
Fax : (021) 8065-7399
Homepage : www.londonsumatra.com
Email : endah.resmiati@londonsumatra.com
lonsum@londonsumatra.com
Day
Closing Volume
Price* January 2013 - July 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
2,600 160 Jan-13 2,525 2,150 2,200 17,678 323,112 747,259 21
Feb-13 2,325 2,025 2,075 14,561 260,360 572,168 20
2,275 140 Mar-13 2,125 1,810 1,930 22,788 292,084 572,071 19
Apr-13 1,930 1,520 1,520 18,150 267,715 477,137 22
May-13 1,940 1,490 1,920 24,889 393,131 672,303 22
1,950 120
Jun-13 1,980 1,670 1,720 34,477 528,876 966,936 19
Jul-13 1,740 1,120 1,120 39,032 633,985 848,808 23
1,625 100
Aug-13 1,500 960 1,490 41,005 883,004 1,082,001 17
Sep-13 1,670 1,260 1,270 42,086 794,744 1,163,598 21
1,300 80
Oct-13 1,640 1,230 1,600 32,600 804,006 1,161,385 21
Nov-13 1,870 1,600 1,840 26,145 553,262 971,603 20
975 60 Dec-13 2,050 1,740 1,930 24,982 511,934 970,207 19
BALANCE SHEET Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 1,401,395 1,356,532 737,114 1,140,614 1,451,408 10,000
3,848
3,762
Comprehensive Income 788,003 918,566 689,704 560,324 458,223 2013 2014 2015 2016 Jun-17
Comprehensive Attributable 788,871 918,575 689,707 561,384 457,871
RATIOS Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 PROFIT FOR THE PERIOD (Bill. Rp)
Current Ratio (%) 248.52 249.11 222.10 245.91 305.42
917
Dividend (Rp) 46.00 53.00 37.00 35.00 - 917
623
593
DAR (X) 0.17 0.17 0.17 0.19 0.19
460
0.21 0.20 0.21 0.24 0.23
543
DER(X)
ROA (%) 9.64 10.59 7.04 6.27 4.76 356
MNCN
MEDIA NUSANTARA CITRA TBK.
Company Profile
PT Media Nusantara Citra Tbk. has core businesses in content and the ownership and
operations of 3 out of the 10 national Free‐To‐Air televisions in Indonesia. MNC have 3
Free‐To‐Air (FTA) TVs ‐ RCTI, MNCTV and GlobalTV ‐ as well as 16 channels created and
produced by MNC that is broadcasted on Pay‐TV. Currently, MNC also have other media
based business that supports the core businesses of MNC. Those businesses consist of
radio, print media, talent management, and a production house. MNC was established on
June 17, 1997.
The scope of Company's activities is to engage in general trading, construction, industrial,
agricultural, transportation, printing, multimedia through satellite and other
telecommunications peripheral, services and investments.
The Company is part of Mediacom Group. The Company has ownership in the following
subsidiaries:
Broadcasting :
1. PT Rajawali Citra Televisi Indonesia (RCTI)
2. PT Global Informasi Bermutu
3. PT Cipta Televisi Pendidikan Indonesia (CTPI)
4. PT Sun Televisi Network (STN) and subsidiaries
5. PT MNC Networks (MNCN) and subsidiaries
Print and online :
1. PT Media Nusantara Informasi and subsidiaries
2. PT MNI Global
3. PT MNI Publishing and its subsidiaries
Advertising agency :
1. PT MNC Studio Media Internasional and subsidiaries
Content production :
1. MNC International Middle East Ltd.
Talent management and others:
1. PT MNC Lisensi International
2. PT MNC Media Utama
3. PT Innoform Indonesia
4. PT MNC Media Investasi
The Company started its commercial operations in December 2001. The Company and its
subsidiaries had a total of 8,244 employees as of June 30th, 2017.
August 2017
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the publisher or
of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the publication it should not be
by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or otherwise responsible in anyway for any
advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
HEAD OFFICE
MNC Tower 26th Fl.
Jln. Kebon Sirih Kav. 17 - 19
Jakarta 10340
Phone : (021) 390-0065
Fax : (021) 392-0109, 390-4965, 392-7859
Homepage : www.mncgroup.com
Email : ray.wijaya@mncgroup.com
Day
Closing Volume
Price* January 2013 - July 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
3,800 400 Jan-13 2,650 2,275 2,375 34,386 642,003 1,559,472 21
Feb-13 2,975 2,300 2,950 26,895 380,307 980,432 20
3,325 350 Mar-13 3,275 2,750 2,825 30,497 358,184 1,053,598 19
Apr-13 3,275 2,850 3,125 25,671 1,047,479 2,498,012 22
May-13 3,675 3,025 3,350 40,792 827,156 2,754,723 22
2,850 300
Jun-13 3,350 2,425 3,125 52,067 641,136 1,868,702 19
Jul-13 3,375 2,650 3,100 37,323 386,505 1,188,245 23
2,375 250
Aug-13 3,375 2,350 2,950 40,251 459,397 1,292,266 17
Sep-13 3,375 2,700 2,700 37,027 594,473 1,829,040 21
1,900 200
Oct-13 3,025 2,475 2,500 42,841 679,718 1,829,601 21
Nov-13 2,725 2,325 2,675 39,727 547,552 1,370,696 20
1,425 150 Dec-13 2,750 2,400 2,625 27,379 238,428 610,480 19
BALANCE SHEET Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 574,761 1,132,001 306,810 499,174 434,865 15,000
Total Equity
Growth (%) 21.30% 1.84% -0.83% -1.50% 3,712
5,357
Comprehensive Income 1,791,090 1,850,941 1,262,680 1,545,294 843,497 2013 2014 2015 2016 Jun-17
Comprehensive Attributable 1,672,420 1,729,503 1,167,579 1,429,732 784,137
RATIOS Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 PROFIT FOR THE PERIOD (Bill. Rp)
Current Ratio (%) 424.02 971.69 743.11 158.10 136.94
1,883
1,810
Dividend (Rp) 60.00 63.00 - 42.00 - 1,883
1,277
DAR (X) 0.19 0.31 0.34 0.33 0.37
DER(X) 0.24 0.45 0.51 0.50 0.58
1,115
834
ROA (%) 18.82 13.84 8.82 10.41 5.66 731
OPM (%) - - - - -
NPM (%) 27.75 28.25 19.81 22.03 23.02
-38
MYRX
HANSON INTERNATIONAL TBK.
Company Profile
PT Hanson International Tbk. (formerly PT Hanson Industri Utama Tbk.) was established on
July 7th, 1971 and started its commercial operation in 1973.
The Company is mainly engaged in industry, general trade and development. The Company
started its commercial operation in 1997. The Company’s current activity is only investing
in its subsidiaries.
Hanson establishing in the Property Sector. Hansonland PT Hanson International Tbk. is
emerging as Indonesia’s major property developer, with a landbank in excess of 3,000
hectares in very strategic locations in greater Jakarta. Hansonland is dedicated to “Building
Cities for Life” and to deliver high quality properties to its customers.
PT Hanson International Tbk., holding company along with its subsidiaries has made steady
progress in the development of land banks into residential and commercial areas. The
Company has signed strategic Joint Venture agreements with Ciputra Group, a reputed and
established company to develop close to 500 hectares of land in Maja Raya, Greater
Jakarta.
The Company has also secured Joint Venture agreements with a consortium of prominent
developers in Indonesia to develop 850 Hectares of land in Serpong. This would become
City of Future with all modern amenities. The Company partners with Pacific Millennium
Land is a consortium of prominent developers of Jakarta, who foresee Serpong as a
tremendous potential opportunity and are committed to develop a world class city. The
developers are experienced in building Seven Star and Five star Hotels, high rise
commercial and residential properties. Hanson has synergized with PML to develop
Millennium City in Serpong over an area of 850 Hectares. This strategic location in Serpong
area will be the most sought after living destination because of the excellent infrastructure,
schools, medical facilities and shopping malls.
The Company does not have parent entity and ultimate parent entity which has control
over the Company. The total number of employees at June 30th, 2017 was 21 permanent
employees.
August 2017
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the publisher or
of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the publication it should not be
by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or otherwise responsible in anyway for any
advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
Homepage : www.hanson.co.id
Email : rony@hanson.co.id
Day
Closing Volume
Price* January 2013 - July 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
200 5,600 Jan-13 320 260 315 87,950 1,803,276 483,087 21
Feb-13 440 315 440 114,729 2,942,086 1,071,247 20
175 4,900 Mar-13 510 410 510 38,068 1,968,622 835,915 19
Apr-13 510 450 490 30,119 1,858,711 874,265 22
May-13 630 470 630 29,777 2,058,740 1,058,741 22
150 4,200
Jun-13 740 610 740 32,980 2,247,657 1,427,005 19
Jul-13 740 610 630 30,767 1,833,184 1,194,730 23
125 3,500
Aug-13 640 550 580 17,268 1,302,136 774,395 17
Sep-13 670 550 560 25,322 2,073,031 1,212,263 21
100 2,800
Oct-13 600 520 530 19,065 1,771,312 982,315 21
Nov-13 540 500 500 15,384 1,328,809 704,556 20
75 2,100 Dec-13 590 495 570 14,342 1,838,843 938,820 19
BALANCE SHEET Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 60,289 34,753 313,664 331,707 739,069 10,000
Par Value 500 & 110 500 & 110 500 & 110 100 & 22 100 & 22
-1,150,889 -1,154,006 -1,127,590 -1,056,871 -1,054,804
3,848
Retained Earnings
Total Equity 4,881,077 4,861,934 6,321,844 6,013,913 6,499,904 2,522
170
Profit for the period 245 1,371 14,494 68,053 2,187 135
82
Growth (%) 460.18% 957.54% 369.54%
136
-15
Period Attributable 10,642 3,117 19,826 70,719 23,346 2013 2014 2015 2016 Jun-17
Comprehensive Income -119,320 1,371 14,481 68,021 2,097
Comprehensive Attributable -108,922 -3,117 19,813 70,687 23,346
PROFIT FOR THE PERIOD (Bill. Rp)
RATIOS Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 68
Dividend (Rp) - - - - - 68
PGAS
PERUSAHAAN GAS NEGARA
(PERSERO) TBK.
Company Profile
PT Perusahaan Gas Negara (Persero) Tbk. was established in 1859. On May 13th, 1965, the Company
was stated as state owned enterprise and known as Perusahaan Negara Gas (PN. Gas).
The status of the Company was changed from a public service enterprise (Perum) to a state‐owned
limited liability company (Persero) and the name was changed to PT Perusahaan Gas Negara
(Persero) based on Government Regulation No. 37 year 1994.
The Company’s purposes are to implement and support the Government’s economic and national
development programs, particularly in developing uses of natural gas for the benefit of the public as
well as in the supply of a sufficient volume and quality of gas for public consumption. To achieve
these objectives, the Company carries out planning, construction, operating and development of
natural gas downstream business which includes processing, transporting, storing and trading,
planning, construction, production development, supplying and distribution of processed gas; or
other businesses which support the foregoing activities in accordance with prevailing laws and
regulations. Currently, the Company’s principal business was the distribution and transmission of
natural gas to industrial, commercial and household users.
To achieve responsive sales target, the Company has divided its business areas into three Regional
Distribution (RD) and one Regional Transmission (RT), as follows:
1. Regional Distribution I, covers Western Java Region until South Sumatera ,
2. Regional Distribution II, covers Eastern Java Region,
3. Regional Distribution III, covers Northern Sumatera Region and the Riau Islands,
4. Regional Transmission covers Sumatera‐Java Region.
The Company commenced the construction of South Sumatera – West Java gas transmission I and II
will expected opereating maximum capacity of 460 mmscfd and 520 mmscfd.
The company has ownership in subsidiaries: PT PGAS Telekomunikasi Nusantara, PT PGAS Solution,
PT Saka Energi Indonesia, PT Gagas Energi Indonesia, PT PGN LNG Indonesia, PT Permata Graha
Nusantara. As of March 31st, 2017, the Company and Subsidiaries had a total of 2,304 employees.
August 2017
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the
publisher or of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the
publication it should not be by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or
otherwise responsible in anyway for any advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publicat
CORPORATE SECRETARY
Heri Yusup
HEAD OFFICE
Jln. K.H. Zainul Arifin No. 20
Jakarta - 11140
Phone : (021) 633-4838
Fax : (021) 633-1632
Homepage : www.pgn.co.id
Email : heri.yusup@pgn.co.id
Day
Closing Volume
Price* January 2013 - July 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
6,400 400 Jan-13 4,725 4,450 4,675 33,296 535,744 2,462,840 21
Feb-13 4,875 4,575 4,800 27,481 517,665 2,446,564 20
5,600 350 Mar-13 6,100 4,850 5,950 37,631 684,572 3,657,960 19
Apr-13 6,350 5,550 6,250 29,703 573,930 3,376,638 22
May-13 6,450 5,500 5,500 39,143 655,792 4,013,862 22
4,800 300
Jun-13 5,800 4,600 5,750 59,111 873,388 4,642,986 19
Jul-13 6,050 5,350 5,900 50,191 572,520 3,265,952 23
4,000 250
Aug-13 6,000 4,875 5,400 38,726 416,560 2,206,294 17
Sep-13 5,600 4,975 5,200 48,396 718,169 3,806,937 21
3,200 200
Oct-13 5,500 4,975 5,100 50,291 579,000 3,018,710 21
Nov-13 5,100 4,450 4,850 53,784 531,321 2,588,151 20
2,400 150 Dec-13 4,950 4,375 4,475 37,139 414,903 1,956,824 19
BALANCE SHEET Dec-13 Dec-14 Dec-15 Dec-16 Mar-17 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 16,200,470 15,122,533 16,643,061 17,521,125 19,194,674 100,000
Total Equity
Growth (%) 10.12% 20.24% -3.86% 2.55% 17,190
36,829
35,803
9,938
Growth (%) -15.23% -36.51% -29.77%
8,276
Comprehensive Income 10,898,403 9,305,661 6,135,587 4,235,682 1,354,291 2013 2014 2015 2016 Mar-17
Comprehensive Attributable 10,481,609 9,001,479 6,100,142 4,174,155 1,340,969
RATIOS Dec-13 Dec-14 Dec-15 Dec-16 Mar-17 PROFIT FOR THE PERIOD (Bill. Rp)
Current Ratio (%) 201.01 170.62 258.13 260.58 267.93
10,968
Dividend (Rp) 210.40 - - 75.18 - 10,968
9,298
EPS (Rp) 435.56 370.78 242.58 168.67 53.21
BV (Rp) 1,380.40 1,520.07 1,827.66 1,757.10 1,801.87 8,730
4,146
ROA (%) 20.49 12.03 6.20 4.52 1.40 4,256
PPRO
PP PROPERTI TBK.
Company Profile
PT PP Properti Tbk was established on December 18th, 2013.
The objectives and goals of the Company are dealing in services, trading's and constructions, which
includes the following activities:
1. Hotel management services covering all aspects of planning, development, marketing,
operations and maintenance of the hotel, both software and hardware.
2. Services in planning and supervision of construction and property related business activities.
3. Leasing and property management services, including management of leasing and
maintenance, maintenance and supplies of other supporting facilities, of, but not limited to,
housings, offices, apartments, condos, flats and other related business activities.
4. Consulting services business field operations management and maintenance of real estate
properties and their area of physical infrastructure regional
5. Conducting business in the field of property development, including but not limited to the areas
of housing, hotels, apartments, offices, industrial areas, tourism, management of sports
facilities and other property products.
6. Realty, including but not limited to the provision of landsites ready for development,
procurement of housing, and management of residential areas.
7. Building Management
8. Trade related to real estate, namely sale and purchase of empty or ready for construction land
areas, sale and purchase of buildings, houses, office buildings, shopping buildings ,units of
apartment, condominiums, office spaces, shopping areas, supermarkets and malls.
As end of 2016, portofolio of PT PP Properti Tbk consisted of 3 segments, such as Residential,
Commercial and Hospitality with total 31 projects that had been built and developed, including 3
Hotels, 20 residential and 8 commercials across several cities nationwide, such as Jakarta,
Tangerang, Bogor, Semarang, Surabaya, Bandung dan Balikpapan.
In 2016, management of PT PP Properti Tbk implemented comprehensive business strategy
including series of effective and efficient program and activities to support business growth as well
as strengthen operational aspect of PT PP Properti Tbk. Realization of business strategy throughout
2016 was achieved by improving principal aspects, as follows : 1. Advancing existing land assets
development, 2. Adding land assets, 3. Increasing recurring income, 3. Focusing on mid‐market, and
4. Continuos innovation.
The total number of employees 454 employees at June 30th, 2017.
August 2017
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the publisher or
of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the publication it should not be
by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or otherwise responsible in anyway for any
advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
AUDIT COMMITTEE
1. Mohammad Farela
2. Aryo Wibisono
3. Herry Subiyono
CORPORATE SECRETARY
Indaryanto
HEAD OFFICE
Plaza PP - Wisma Subiyanto, 2nd Fl.
Jln. Letjend. TB. Simatupang No. 57
Pasar Rebo, Jakarta 13760
Phone : (021) 8779-2734
Fax : (021) 841-5606
Homepage : www.pp-properti.com
Email : investor.relations@pp-properti.com
Day
Closing Volume
Price* May 2015 - July 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
380 5,600 May-15 250 193 194 63,574 4,545,009 908,518 9
Jun-15 198 151 187 37,224 1,793,892 328,470 21
333 4,900 Jul-15 195 178 181 16,315 731,268 137,014 19
Aug-15 184 135 147 20,022 931,865 147,882 20
Sep-15 153 127 127 17,126 767,189 112,354 21
285 4,200
Oct-15 171 127 163 38,507 2,155,686 340,186 21
Nov-15 210 150 188 56,009 4,301,928 800,763 21
238 3,500
Dec-15 192 165 178 22,773 1,470,938 268,028 19
190 2,800
Jan-16 193 173 185 30,977 1,538,488 285,756 20
Feb-16 210 181 196 35,793 2,202,315 425,738 20
143 2,100 Mar-16 237 196 220 35,108 2,321,386 474,641 21
Apr-16 328 218 303 73,814 5,456,919 1,568,438 21
95 1,400 May-16 390 280 376 61,664 2,716,746 906,531 20
Jun-16 535 374 505 65,467 2,560,413 1,126,635 22
48 700 Jul-16 630 500 615 34,404 1,530,987 833,742 16
Aug-16 860 615 770 61,694 2,601,588 1,949,825 22
Sep-16 1,385 755 1,330 97,418 3,473,350 3,514,761 21
Oct-16 1,490 1,185 1,355 79,556 2,587,794 3,151,114 21
May-15 Nov-15 May-16 Nov-16 May-17
Nov-16 1,450 1,110 1,445 47,841 1,568,010 2,052,087 22
Dec-16 1,445 1,160 1,360 28,546 2,753,161 3,293,074 20
Closing Price*, Jakarta Composite Index (IHSG) and Jan-17 1,360 1,200 1,270 19,290 405,458 527,108 21
Property, Real Estate and Bulding Construction Index Feb-17 1,330 270 328 53,033 1,559,747 624,366 19
May 2015 - July 2017 Mar-17 326 270 290 62,568 1,956,076 581,643 22
630% Apr-17 304 264 264 30,002 1,883,104 477,690 17
May-17 268 216 228 42,180 1,650,831 385,005 20
540% Jun-17 242 222 226 19,486 11,895,609 3,517,633 15
Jul-17 236 202 208 22,120 1,040,581 236,523 21
450%
360%
300.3%
270%
180%
90%
- 10.8%
-10.7%
-90%
Price (Rupiah)
High 250 1,490 1,360
Low 127 173 202
Close 178 1,360 208
Close* 44 340 208
BALANCE SHEET Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 357,422 624,472 1,120,260 11,250
2,968
Par Value 100 100 25 2,518
2,515,879 1,059,082 1,146,560
2,764
Retained Earnings
Total Equity 2,517,587 2,967,911 4,669,292 1,812
1,505
1,049
Income before Tax 372,738 368,223 163,763
Tax 72,409 2,848 170 834
-43
164
ROA (%) 5.65 4.14 1.53 142
PTBA
TAMBANG BATUBARA
BUKIT ASAM (PERSERO) TBK.
Company Profile
PT Tambang Batubara Bukit Asam (Persero) Tbk. was established on March 2, 1981. In
1993, the Company was appointed by the Indonesian Government to develop a Coal
Briquette Operating Unit.
The scope of activities of the Company and its subsidiaries comprises coal mining activities,
including general surveying, exploration, exploitation, processing, refining, transportation
and trading, maintenance of special coal port facilities for internal and external needs,
operation of steam power plants for internal and external needs and providing consulting
services related to the coal mining industry as well as its derivative products.
The company has direct ownership in subsidiaries:
PT Batubara Bukit Kendi, business activity : coal mining
PT Bukit Asam Prima, business activity : coal trading
PT International Prima Coal, business activity : coal mining
PT Bukit Asam Metana Ombilin, business activity : coal methane gas mining
PT Bukit Asam Metana Enim, business activity : coal methane gas mining
PT Bukit Asam Metana Peranap, business activity : coal methane gas mining
PT Bukit Asam Banko, business activity : coal mining, trading and industry
PT Bukit Multi Investama, business activity : investment in other companies
PT Bukit Energi Investama. business activity : investment in other companies.
The Company has an ownership interest in the following joint venture entities:
PT Bukit Pembangkit Innovative, Independent power producer, Tanjung Enim
Sumatera Selatan
PT Bukit Asam Transpacific Railway, Coal transportation services, Jakarta
PT Huadian Bukit Asam Power, Independent power producer, Tanjung Enim
Sumatera Selatan.
As of June 30th, 2017, the Company had a total of 2,469 permanent employees.
August 2017
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the publisher or
of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the publication it should not be
by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or otherwise responsible in anyway for any
advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
CORPORATE SECRETARY
Adib Ubaidillah
HEAD OFFICE
Menara Kadin Indonesia 15th Fl. & 9th Fl.
Jln. H.R. Rasuna Said X-5, Kav. 2 & 3
Jakarta 12950
Phone : (021) 525-4014
Fax : (021) 525-4002
Homepage : www.ptba.com
Email : aubaidillah@bukitasam.co.id
Day
Closing Volume
Price* January 2013 - July 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
18,000 72.0 Jan-13 17,000 15,250 15,500 18,751 48,043 775,403 21
Feb-13 15,800 14,700 15,100 15,553 36,334 556,775 20
15,750 63.0 Mar-13 15,550 13,500 14,400 15,521 51,161 758,208 19
Apr-13 15,500 14,550 15,250 13,609 73,416 1,119,626 22
May-13 15,650 12,100 12,200 20,997 103,759 1,496,445 22
13,500 54.0
Jun-13 13,350 11,200 13,300 28,007 64,863 795,670 19
Jul-13 13,700 9,700 9,950 18,764 40,845 481,465 23
11,250 45.0
Aug-13 12,650 9,900 12,100 16,624 45,370 515,876 17
Sep-13 14,150 12,000 12,750 14,849 40,865 540,723 21
9,000 36.0
Oct-13 14,100 12,100 12,150 12,379 25,773 335,993 21
Nov-13 12,750 11,500 12,000 24,137 70,921 852,812 20
6,750 27.0 Dec-13 12,100 10,150 10,200 14,770 52,142 590,411 19
BALANCE SHEET Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 3,343,905 4,039,267 3,115,337 3,674,687 2,819,539 18,750
7,552
Retained Earnings 8,093,505 9,205,393 10,191,771 11,365,741 12,487,796
7,551,569 8,670,842 9,287,547 10,552,405 11,980,935
7,093
Total Equity
Growth (%) 14.82% 7.11% 13.62% 13.54% 4,649
11,209
11,191
Comprehensive Income 2,351,350 2,123,653 1,875,933 1,875,631 2,030,386 2013 2014 2015 2016 Jun-17
Comprehensive Attributable 2,323,213 2,120,610 1,874,733 1,857,414 2,007,585
RATIOS Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 PROFIT FOR THE PERIOD (Bill. Rp)
Current Ratio (%) 286.59 207.51 154.35 165.58 234.01
2,019 2,037 2,024
Dividend (Rp) 461.97 324.57 289.73 285.50 - 2,037
1,854
1,747
EPS (Rp) 792.55 875.02 883.59 870.69 748.18
BV (Rp) 3,277.40 3,763.17 4,030.82 4,579.77 5,199.76 1,622
PTPP
PEMBANGUNAN PERUMAHAN
(PERSERO) TBK.
Company Profile
PT Pembangunan Perumahan (Persero) Tbk. was established dated August 26th, 1953.
The Company's goals and objectives are to take part in construction business industry,
fabrication industry, rental service, agency, investment, agro industry, engineering
procurement and constructions (EPC), trades, site area management, enhancement in
construction capability services, information technology, tourism, hotels business service,
engineering and planning service, development services to produce high quality and highly
competitive goods and/or service, and to generate profit to add value to the entity by
applying limited liability company principles.
The current business activities of the Company are in construction services, real estate
(developer), properties and investment in infrastructure and energy.
To increase value to the Company, the management adopts a corporate strategies on the
basis of four business pillars: Construction, EPC (Energy, Oil & Gas), Investment and
Property. To achieve the goals, the Company adopted the Company's vision: "PT PP
(Persero) Tbk Vision".
The vision shall become strategic guide lines in facing future challenge, which is: "To
become a leading construction and investment company which provides high added values
to all of its stakeholders". The Company's new vision: "To Be a Leader in Construstion and
Investment Company in Indonesia which Internationally Competitive".
As of June 30th, 2016 the Company had 1,885 employees.
August 2017
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the publisher or
of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the publication it should not be
by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or otherwise responsible in anyway for any
advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
AUDIT COMMITTEE
1. Aryanto Sutadi
2. Handoko Tripriyono
3. Sularso
CORPORATE SECRETARY
Nugroho Agung Sanyoto
HEAD OFFICE
Plaza PP
Jln. Letjend. T.B. Simatupang No. 57,
Pasar Rebo, Jakarta 13760
Phone : (021) 840-3883; 877-84137
Fax : (021) 840-3890
Homepage : www.pt-pp.com
Email : corsec@pt-pp.com
Day
Closing Volume
Price* January 2013 - July 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
4,600 160 Jan-13 900 760 870 16,564 617,373 522,744 21
Feb-13 940 860 920 11,923 419,197 378,668 20
4,025 140 Mar-13 1,230 890 1,200 17,716 790,488 798,175 19
Apr-13 1,430 1,130 1,420 19,097 690,182 884,041 22
May-13 1,750 1,410 1,750 24,287 727,035 1,131,154 22
3,450 120
Jun-13 1,780 1,250 1,350 36,109 812,645 1,189,127 19
Jul-13 1,530 950 1,420 37,739 873,532 1,103,275 23
2,875 100
Aug-13 1,530 830 1,060 31,214 672,174 765,094 17
Sep-13 1,270 840 1,120 51,644 1,283,678 1,414,590 21
2,300 80
Oct-13 1,440 1,060 1,310 34,973 898,458 1,077,363 21
Nov-13 1,350 1,100 1,150 19,864 372,873 448,996 20
1,725 60 Dec-13 1,250 1,110 1,160 17,127 421,327 489,944 19
BALANCE SHEET Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 2,396,802 2,408,126 3,025,394 9,125,169 6,662,225 32,500
14,217
Growth (%) 17.08% 27.09% 23.23% 13,101
11,656
12,427
8,126
Income before Tax 766,890 919,445 1,287,534 1,703,610 891,878
Tax 346,170 387,380 441,971 552,178 260,020 6,386
-329
Period Attributable 420,708 531,951 740,323 1,023,369 572,548 2013 2014 2015 2016 Jun-17
Comprehensive Income 420,720 532,065 2,037,652 1,277,066 617,629
Comprehensive Attributable 420,708 531,951 1,932,412 1,149,004 558,319
PROFIT FOR THE PERIOD (Bill. Rp)
RATIOS Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 1,151
Dividend (Rp) 26.06 21.97 - 49.52 - 1,151
PWON
PAKUWON JATI TBK.
Company Profile
PT Pakuwon Jati Tbk. is a diversified real estate developer focused in Jakarta and Surabaya.
The Company's portfolio of prime properties includes retail, residential, commercial and
hospitality developments
Established in 1982 and listed on both the Jakarta and Surabaya Stock exchanges since
1989, Pakuwon Jati is an established brand name with over 25 years of experience
successfully developing, marketing and operating properties. The Company is vertically
integrated across the full real estate value chain from land acquisition, property
development, marketing and operational management.
Pakuwon Jati is the pioneer of the Superblock concept in Indonesia, a large‐scale integrated
mixed‐use development of retail shopping mall, office, condominium and hotel. Its
successful track record and reputation within the property industry has secured strong
long‐term relationships with tenants and buyers, which provides a stable platform for rapid
business expansion.
Based on Company’s Article of Associations, the Company is engaged in business:
1) Shopping center : Tunjungan Plaza, Kota Kasablanka, Gandaria City
2) Business center named as Mandiri Office Tower, Gandaria 8 Office Tower
3) Hotel named as Sheraton Surabaya Hotel and Towers, Gandaria Hotel
4) Real estate business Pakuwon City Township, Condominium Regensi, CasaGrande
Condominium, Gandaria Heights Condominium.
The Company has direct and indirect ownership in subsidiaries: PT Artisan Wahyu, PT Elite
Prima Hutama, PT Pakuwon Sentra Wisata, PT Pakuwon Regency, PT Grama Pramesi Siddhi,
Pakuwon Prima Pte. Ltd. Singapore, Artius Grandis Pte. Ltd. Singapore, PT Centrum Utama
Prima, PT Pakuwon Permai, PT Dwijaya Manunggal, PT Pakuwon Sentosa Abadi, and PT
Permata Berlian Realty.
The company started commercial operations in May 1986. The Company and its
subsidiaries had total number of employees of 3,112 as of June 30th, 2017.
August 2017
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the publisher or
of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the publication it should not be
by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or otherwise responsible in anyway for any
advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
Day
Closing Volume
Price* January 2013 - July 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
760 3,200 Jan-13 285 220 275 33,019 1,794,827 468,474 21
Feb-13 365 270 360 37,849 2,265,935 696,864 20
665 2,800 Mar-13 390 330 385 39,189 2,099,959 754,102 19
Apr-13 410 345 405 55,798 2,863,722 1,079,612 22
May-13 430 370 420 63,308 5,045,118 2,006,700 22
570 2,400
Jun-13 425 305 345 53,787 2,935,423 1,041,998 19
Jul-13 390 310 380 40,125 2,138,014 729,542 23
475 2,000
Aug-13 390 240 290 26,014 1,402,520 447,531 17
Sep-13 310 250 285 38,823 1,910,635 551,184 21
380 1,600
Oct-13 320 260 310 41,350 1,643,983 475,042 21
Nov-13 315 250 250 26,908 1,219,425 331,106 20
285 1,200 Dec-13 290 250 270 23,647 1,320,513 351,679 19
BALANCE SHEET Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 2,126,206 2,809,034 2,071,164 2,432,451 2,780,666 22,500
8,283
Par Value 25 25 25 25 25
2,310,166 1,607,954 5,654,568 7,108,616 7,792,403
6,961
Retained Earnings
Total Equity 4,102,509 8,283,071 9,455,056 11,019,694 11,758,066 4,562
4,103
3,872
Growth (%) 3,854
3,030 2,951
Other Income (Expenses) - - - - - 2,866
-97
Period Attributable 1,132,820 2,515,505 1,261,887 1,670,767 900,505 2013 2014 2015 2016 Jun-17
Comprehensive Income 1,136,548 2,597,079 1,408,606 1,776,412 968,910
Comprehensive Attributable 1,132,820 2,513,443 1,269,203 1,667,948 895,768
PROFIT FOR THE PERIOD (Bill. Rp)
RATIOS Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 2,599
Dividend (Rp) 4.50 4.50 4.50 4.50 - 2,599
1,780
DAR (X) 0.56 0.51 0.50 0.47 0.46 1,401
DER(X) 1.27 1.02 0.99 0.88 0.86
1,539
1,137
974
ROA (%) 12.22 15.50 7.46 8.61 4.45 1,008
SCMA
SURYA CITRA MEDIA TBK.
Company Profile
The Company was formed on 29 January 1999 to operate as a holding company for
multimedia services as well as consultancy services in the media and related business. The
main purpose behind its creation, however, was to broaden the horizons of PT Surya Citra
Televisi (SCTV), one of the largest TV broadcasting stations in Indonesia, today.
As a media broadcasting company, SCTV is restricted by law to operate solely and
exclusively as a broadcasting company for which it was licenced for. Yet, the business
prospects of an integrated multimedia services group are simply too promising to be
ignored.
Hence, the establishment of The Company signified the emergence of a highly prospective
multimedia group with longterm growth opportunities. The Company subsequently
acquired 100% share of SCTV over a period of time between November 2001 and April
2002, and went public in July 2002.
PT Elang Mahkota Teknologi Tbk. is the ultimate parent entity of the Company and its
subsidiaries.
Subsidiaries directly owned by the Company are as follows:
PT Surya Citra Televisi (SCTV),
PT Indosiar Visual Mandiri,
PT Screenplay Produksi,
PT Bangka Tele Vision,
PT Surya Citra Pesona,
PT Surya Trioptima Multikreasi,
PT Surya Citra Gelora, and
PT Indonesia Entertainmen Group.
As of June 30th, 2017, the Company and Subsidiaries had 2,851 employees.
August 2017
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the publisher or
of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the publication it should not be
by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or otherwise responsible in anyway for any
advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
Day
Closing Volume
Price* January 2013 - July 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
4,200 800 Jan-13 2,500 2,175 2,375 2,844 74,017 168,664 21
Feb-13 2,975 2,150 2,575 7,347 114,123 268,789 20
3,675 700 Mar-13 2,925 2,450 2,775 5,901 158,946 415,150 19
Apr-13 2,950 2,625 2,800 4,171 177,045 482,182 20
May-13 3,125 2,625 2,900 7,102 224,109 651,217 22
3,150 600
Jun-13 2,950 2,250 2,725 8,696 192,983 503,785 19
Jul-13 2,925 2,300 2,675 7,002 124,551 329,380 23
2,625 500
Aug-13 3,000 2,300 2,500 5,905 140,977 378,417 17
Sep-13 2,750 2,300 2,550 7,547 167,051 421,739 21
2,100 400
Oct-13 2,575 2,150 2,350 9,540 196,809 473,590 21
Nov-13 2,975 2,250 2,850 22,527 652,332 1,798,826 20
1,575 300 Dec-13 2,875 2,450 2,625 10,133 252,342 676,768 19
BALANCE SHEET Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 1,043,283 1,246,109 685,722 454,732 222,865 6,250
3,705
Paid up Capital (Shares) 14,622 14,622 14,622 14,622 14,622 3,478 3,414
Par Value 50 50 50 50 50
3,517
2,789
Retained Earnings 184,867 2,432,821 2,100,622 23,753,808 2,963,706
2,616
Cost of Revenues - - - - -
Gross Profit - - 4,237,980 4,524,136 2,415,538
TOTAL REVENUES (Bill. Rp)
Expenses (Income) 1,935,962 2,138,831 2,223,431 2,520,794 1,272,745
Operating Profit 1,758,786 1,916,871 2,014,548 2,003,342 1,142,793 4,524
4,238
4,056
8.99% 5.10% -0.56%
4,524
Comprehensive Income 1,285,897 1,448,274 1,539,245 1,501,677 845,512 2013 2014 2015 2016 Jun-17
Comprehensive Attributable 1,280 1,453,644 1,540,528 1,493,437 838,726
RATIOS Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 PROFIT FOR THE PERIOD (Bill. Rp)
Current Ratio (%) 364.20 390.69 330.46 298.06 303.40
1,522 1,511
66.00 70.00 83.00 73.00 - 1,448
Dividend (Rp) 1,522
1,286
EPS (Rp) 0.09 99.42 104.20 102.65 57.37
BV (Rp) 190.78 237.88 233.47 253.42 302.17 1,211
DER(X)
ROA (%) 32.07 30.63 33.32 31.35 15.12 590
SMGR
SEMEN INDONESIA (PERSERO) TBK.
Company Profile
PT Semen Indonesia (Persero) Tbk, previously named PT Semen Gresik (Persero) Tbk. is a
company engaged in cement industry, inaugurated in Gresik on 7 August 1957. PT Semen
Indoonesia (Persero) Tbk. is the largest cement producer in Indonesia and listed as the first
State Owned Enterprise (SOE) to go regional. Continuing its support for the nation
development, the company is currently intensifying its downstream cement products
development, expanding market coverage and ensuring the sufficient of production.
Cement is the company’s core business and the business activities in production and
distribution of cement product and downstream cement products. The company produces
several cement types. It’s flagship product is portland cement type II‐V (Non OPC). The
Company also produce specific types and mixed cement products for limited usage. The
following lists all cement types are Portland Cement Type I (Ordinary Portland cement –
OPC), Portland Cement Type II‐V, Special Blended Cement (SBC), Portland Pozzolan Cement
(PPC), Portland Composite Cement (PCC), Super Mansory Cement (SMC), Oil Well Cement
(OWC) – Class G HRC, Super White Cement (SWC).
Portland Cement type I and PPC are available in the retail market, while the othe types are
produced by order and in certain quantity.
The products are sold primarily for domestic market with some allocation for export. They
are mainly sold in packs and the rest is sold in bulk.
The company establish subsidiaries, associates and affiliates that are engaged in cement
related business, from cement production, distribution to product usage, which cover Coal
mining, trading and transportation, Ready mix concrete production, Limestone and Clay
mining, Cement bag producer, Industrial development, Information system, Investment,
Loading and unloading services and construction, Cement raw material production,
Tranportation management service, Transhipment service, Cement packing and
distribution and Developer, civil contractors, mechanical and electrical contractors,
workshop and manufacturing, steel fabrication, heavy equipment rental and maintanance
services, engineering, and industrial and training bureau.
As of June 30th, 2017, the Company and its subsidiaries had 7,123 employees.
August 2017
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the publisher or
of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the publication it should not be
by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or otherwise responsible in anyway for any
advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
Homepage : www.semenindonesia.com
Email : agung.wiharto@semenindonesia.com
Day
Closing Volume
Price* January 2013 - July 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
20,000 80.0 Jan-13 16,500 14,800 15,750 36,762 178,167 2,774,872 21
Feb-13 17,350 15,650 17,350 25,757 127,417 2,087,807 20
17,500 70.0 Mar-13 19,050 16,750 17,700 33,701 163,665 2,914,490 19
Apr-13 19,000 17,550 18,400 30,277 174,546 3,160,011 22
May-13 19,150 17,800 18,000 34,933 170,557 3,163,710 22
15,000 60.0
Jun-13 18,100 15,100 17,100 62,937 338,786 5,634,798 19
Jul-13 17,350 14,500 15,200 56,573 251,155 3,838,600 23
12,500 50.0
Aug-13 16,100 11,350 12,600 48,611 218,078 2,926,645 17
Sep-13 16,100 12,000 13,000 58,179 271,286 3,754,482 21
10,000 40.0
Oct-13 14,900 12,650 14,350 42,313 256,768 3,562,387 21
Nov-13 14,450 12,500 12,800 40,588 214,362 2,844,746 20
7,500 30.0 Dec-13 14,250 12,550 14,150 26,707 183,705 2,448,156 19
BALANCE SHEET Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 4,108,092 4,925,950 3,964,018 2,834,444 4,618,843 48,750
Total Equity
Growth (%) 14.67% 9.75% 11.42% -2.73% 11,863
21,482
Comprehensive Income 5,852,023 5,587,346 4,662,164 4,368,344 1,000,665 2013 2014 2015 2016 Jun-17
Comprehensive Attributable 5,716,493 5,576,106 4,599,417 4,395,314 1,010,096
RATIOS Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 PROFIT FOR THE PERIOD (Bill. Rp)
Current Ratio (%) 188.24 220.90 159.70 127.25 159.89
5,574
5,354
Dividend (Rp) 407.42 375.34 304.91 - - 5,574
OPM (%) - - - - -
NPM (%) 21.85 20.65 16.79 17.35 8.69
-111
SMRA
SUMMARECON AGUNG TBK.
Company Profile
PT Summarecon Agung Tbk. was founded in 1975 to undertake real estate construction
and development. The Company’s scope of activities engaged in the field of real estate
development as well as supporting facilities and operating within the services and trade.
Currently, the scope of the company's business is engaged in the sales / leasing of real
estate, shopping centers, office facilities, as well as a means supporting. The Company
started commercial operations in 1976. PT Semarop Agung was the last of the parent
entity of the Company.
Summarecon's business units are now grouped into three distinct activities :
1. Property Development
Property Development is Summarecon's core business. This business unit develops
property products for sale such as residential house, apartment, landplots and commercial
shoplots. These property projects are integral to the development of a township's
residential and commercial development and include supporting facilities such as
education facilities, sports and recreation, places of worship and healthcare facilities.
2. Property Investment and Management
This business unit develops properties which are retained and leased out, particularly retail
shopping malls. The revenue stream from shopping malls and other rental properties
provide stable and consistent recurring incomes to the company. In each township
development is an area designated as a central business district wherein a shopping mall
will provide for full range of facilities that meets the needs of modern society.
3. Leisure, Hospitality and Others
Summarecon is also developing other properties including offices which are intended for
own corporate use, hotels and residential buildings to further support facilities in its
township.
To ensure the availabilty of ready‐to‐develop land, company has been continuously
acquiring land for potential future developments in existing locations and in any new
strategic/potential locations. Our current available landbank are more than 1,500 ha
(existing and new location). Company also strengthening the business portfolio by
developing the investment properties, leisure and hospitality that will provide a consistent
stream of recurring revenues. The Company and Subsidiaries had 2,437 permanent
employees at June 30th, 2017.
August 2017
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the publisher or
of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the publication it should not be
by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or otherwise responsible in anyway for any
advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
Day
Closing Volume
Price* January 2013 - July 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
2,000 720 Jan-13 1,950 1,710 1,890 17,801 305,075 560,276 21
Feb-13 2,500 1,860 2,325 15,874 289,483 603,334 20
1,750 630 Mar-13 2,525 2,150 2,475 11,644 264,854 626,267 19
Apr-13 2,675 2,150 2,600 14,632 373,884 882,856 22
May-13 3,050 2,550 2,800 18,664 314,882 885,175 22
1,500 540
Jun-13 2,825 1,150 1,290 25,478 422,548 991,867 19
Jul-13 1,320 940 1,000 35,902 1,100,648 1,152,747 23
1,250 450
Aug-13 1,070 660 780 27,271 870,003 779,300 17
Sep-13 1,050 690 930 29,817 1,024,278 909,108 21
1,000 360
Oct-13 1,140 880 1,050 30,037 896,981 898,351 21
Nov-13 1,080 780 900 19,911 566,805 507,534 20
750 270 Dec-13 960 750 780 14,769 369,297 319,726 19
BALANCE SHEET Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 2,544,845 1,695,077 1,503,546 2,076,201 2,112,022 21,250
Retained Earnings
Total Equity 4,657,667 5,992,636 7,529,750 8,165,555 8,213,974 3,187
-112
Period Attributable 1,102,177 1,398,294 855,186 311,666 48,802 2013 2014 2015 2016 Jun-17
Comprehensive Income 1,095,888 1,387,517 1,086,441 595,879 120,553
Comprehensive Attributable 1,102,177 1,398,294 877,547 302,494 44,216
PROFIT FOR THE PERIOD (Bill. Rp)
RATIOS Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 1,388
Dividend (Rp) 23.00 - 5.00 5.00 - 1,388
605
ROA (%) 8.02 9.02 5.67 2.91 0.59 538
125
OPM (%) 32.91 34.86 31.86 26.12 20.15
NPM (%) 26.77 26.01 18.92 11.21 4.66
-28
SRIL
SRI REJEKI ISMAN TBK.
Company Profile
PT Sri Rejeki Isman Tbk. was established dated May 22, 1978 in Surakarta. The scope of
major activities of the Company consists of spinning, weaving, dyeing, printing, finishing of
fabric and manufacturing of garments. The Company started its commercial operations in
1978.
The Company’s vision is to be the largest, most reputable and trusted global textile and
garment producer. The Biggest Integrated Vertical – Textile Garment Producer In South
East Asia. Sritex has achieved a global recognition & serves 55 countries worldwide
Sritex, currently exports 48 percent of its products to around 30 countries in Asia,
including Papua New Guinea and Timor Leste, the Middle East, including the UAE and
Qatar, Europe, including Germany, Sweden, Norway and the Netherlands, the US and
Africa. For further expand market, Sritex will export to at least five more countries in a
bid to boost its total revenues by a minimum 10 percent this year.
Sritex’s versatility has enabled it to penetrate the international fashion market with its
top‐notch international high‐fashion clientele of more than 100 household name brands.
Sritex’s client list include prominent players in the fashion scene all across the globe, from
children’s lines, retailers such as Walmart and Sears, to big fashion lines such as Guess,
H&M and many more. High quality translates to high customer retention, a lot of Sritex’s
customer returns to Sritex and becomes partners to develop their products and design.
Ecological protection is the key driver behind Sritex’s innovation on waste water
treatment. Sritex continuously improves its technologies of waste water treatment in
aiding the process of residual waste and to ensure its accordance to the international
environmental regulations.
The Company have 2 direct ownership subsidiaries, PT Sinar Pantja Djaja ‐ Indonesia,
Golden Legacy Pte. Ltd. ‐ Singapore, and Golden Mountain Textile and Trading Pte. Ltd. ‐
Singapore. As of June 30th, 2017, the Company and its Subsidiary had a total number of
17,921 employees.
August 2017
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the publisher or
of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the publication it should not be
by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or otherwise responsible in anyway for any
advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
BOARD OF DIRECTORS
1. Iwan Setiawan
2. Allan Moran Severino
3. Arief Halim
4. Eddy Prasetyo Salim
5. Iwan Kurniawan Lukminto
6. Karunakaran Ramamoorthy
7. M. Nasir Tamara Tamimi
AUDIT COMMITTEE
1. Sudjarwadi
2. lda Bagus Oka Nila
3. Yose Rizal
CORPORATE SECRETARY
Welly Salam
HEAD OFFICE
Jln. K.H. Samanhudi 88 Jetis,
Sukoharjo 57511
Solo, Jawa Tengah
Phone : (0271) 593-188, 488, (021) 380-9115, 310-0996
Fax : (0271) 593-488
Homepage : www.sritex.co.id
Email : welly.salam@sritex.co.id
welly_salam@yahoo.com
cmo@sritex.co.id
Day
Closing Volume
Price* June 2013 - July 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
500 4,000 Jun-13 290 200 240 4,338 3,348,240 805,220 10
Jul-13 240 196 240 2,927 410,603 89,744 23
438 3,500 Aug-13 330 225 275 9,513 1,311,972 351,578 17
Sep-13 305 235 245 7,534 872,011 227,117 21
Oct-13 290 240 265 5,520 606,148 161,184 21
375 3,000
Nov-13 275 240 250 5,281 713,199 185,761 20
Dec-13 275 225 245 5,400 651,303 159,427 19
313 2,500
20% 22.3%
Jan-16 417 256 266 162,832 3,099,188 1,029,980 20
8.4% Feb-16 291 232 241 135,436 2,901,948 762,344 20
-
Mar-16 328 241 323 123,430 4,191,918 1,213,137 21
Apr-16 324 286 288 61,737 1,966,921 594,820 21
-20% May-16 296 250 272 60,798 2,110,777 572,625 20
Jun-16 288 254 260 58,820 1,942,871 520,227 22
-40% Jul-16 284 256 264 37,770 1,499,067 406,218 16
Aug-16 302 252 256 66,852 3,068,648 849,865 22
-60% Sep-16 268 208 208 60,467 2,528,685 609,492 21
Jun 13 Jun 14 Jun 15 Jun 16 Jun 17 Oct-16 270 204 254 165,892 6,078,641 1,455,597 21
Nov-16 282 230 240 125,704 3,673,716 940,595 22
Dec-16 246 220 230 53,556 1,250,881 290,292 20
SHARES TRADED 2013 2014 2015 2016 Jul-17
Volume (Million Sh.) 7,913 12,586 47,178 34,313 53,832 Jan-17 262 224 232 104,866 2,905,948 701,102 21
Value (Billion Rp) 1,980 2,389 14,532 9,245 18,095 Feb-17 360 232 340 104,056 5,980,486 1,728,024 19
Frequency (Thou. X) 41 313 1,303 1,113 1,411 Mar-17 496 278 350 501,044 23,467,798 8,605,880 22
Days 131 242 244 246 135 Apr-17 354 298 302 131,573 4,209,125 1,331,816 17
May-17 362 282 326 283,316 6,651,547 2,173,686 20
Price (Rupiah) Jun-17 338 296 320 100,034 4,592,333 1,462,586 15
High 330 303 497 417 496 Jul-17 378 316 338 186,500 6,024,654 2,091,937 21
Low 196 120 148 204 224
Close 245 163 389 230 338
Close* 245 163 389 230 338
BALANCE SHEET Dec-13 Dec-14 Dec-15 Dec-16 Mar-17 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 74,440 1,014,831 1,130,591 812,707 2,970,181 15,000
4,056
Paid up Capital (Shares) 18,593 18,593 18,593 18,593 18,593
Par Value 100 100 100 100 100
3,697
2,898
Retained Earnings 333,784 945,521 1,792,408 2,386,770 2,602,431
2,749
2,320
Total Equity 2,319,599 2,897,795 4,056,195 4,448,787 4,644,117
Growth (%) 24.93% 39.98% 9.68% 4.39% 1,802
Growth (%)
7,272
6,897
2,400
Growth (%) 102.91% 29.87% -2.23%
1,681
Comprehensive Income 309,603 556,594 810,329 784,496 233,407 2013 2014 2015 2016 Mar-17
Comprehensive Attributable 309,603 556,631 810,281 784,496 233,407
RATIOS Dec-13 Dec-14 Dec-15 Dec-16 Mar-17 PROFIT FOR THE PERIOD (Bill. Rp)
Current Ratio (%) 104.92 532.82 481.18 306.02 427.20
816 798
Dividend (Rp) 2.00 5.38 3.00 3.00 - 816
DER(X)
310
ROA (%) 5.54 7.23 7.11 6.27 1.60 317
236
ROE (%) 13.35 21.68 20.11 17.93 5.08
GPM (%) 21.60 22.07 21.45 21.38 22.06 150
SSMS
Company Profile
PT Sawit Sumbermas Sarana Tbk. was established in Jakarta dated November 22, 1995.
The scope of Company’s activities is agriculture, trade, and industry.
The Company commenced its commercial operations in 2005. The company is primarily
involved in the operations of oil palm plantations and a palm oil mill which produces crude
palm oil and palm kernel with processing capacities of 90 MT of fresh fruit bunches (FFB)
per hour. On April 12, 2013, the Company has started the production of the second palm
oil mill with processing capacities of 60 MT per hour. The oil palm plantation and both palm
oil mill are located in Arut Selatan, Kotawaringin Barat, Central Kalimantan.
As of March 30th, 2017, the Company and its subsidiaries had 5,175 permanent employees.
The Company has direct and indirect ownership interests in the consolidated subsidiaries,
are as follows:
PT Kalimantan Sawit Abadi,
PT Tanjung Sawit Abadi,
PT Sawit Multi Utama,
PT Mitra Mendawai Sejati,
PT Mirza Pratama Putra,
PT Menteng Kencana Mas,
PT Kalimantan Sawit Abadi,
PT Tanjung Sawit Abadi,
PT Sawit Mandiri Lestari.
August 2017
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the publisher or
of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the publication it should not be
by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or otherwise responsible in anyway for any
advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
AUDIT COMMITTEE
1. Marzuki Usman
2. Wahyudi Susanto
3. Zulfitry Ramdan
CORPORATE SECRETARY
Deni A. Damayanto
HEAD OFFICE
Equity Tower 43rd Fl., Suite 43 D, SCBD Lot. 9
Jln. Jend. Sudirman Kav. 52-53
Jakarta 12190
Phone : (021) 2903-5401
Fax : (021) 2903-5405
Homepage : www.ssms.co.id
Email : corporate@ssms.co.id
Day
Closing Volume
Price* December 2013 - July 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
2,400 1,600 Dec-13 850 670 820 40,829 1,031,455 790,493 11
Price (Rupiah)
High 850 1,700 2,425 2,075 1,795
Low 670 780 1,520 1,300 1,320
Close 820 1,665 1,950 1,400 1,465
Close* 820 1,665 1,950 1,400 1,465
BALANCE SHEET Dec-13 Dec-14 Dec-15 Dec-16 Mar-17 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 929,469 157,297 521,783 162,461 283,770 8,750
Paid up Capital (Shares) 9,525 9,525 9,525 9,525 9,525 3,005 3,034
2,316
Retained Earnings 443,443 1,113,039 1,459,853 1,865,977 2,105,059
2,189
Comprehensive Income 631,669 737,830 599,622 601,455 241,487 2013 2014 2015 2016 Mar-17
Comprehensive Attributable 576,824 719,097 -26,578 601,455 237,627
RATIOS Dec-13 Dec-14 Dec-15 Dec-16 Mar-17 PROFIT FOR THE PERIOD (Bill. Rp)
Current Ratio (%) 280.80 451.57 133.04 136.69 325.92
738
Dividend (Rp) - 22.65 17.67 18.64 - 738
632
EPS (Rp) 60.56 75.50 -2.75 62.12 25.10 587 592
BV (Rp) 243.18 315.44 318.54 362.60 388.29 587
DER(X)
ROA (%) 17.06 18.30 8.42 8.26 2.91 286
241
ROE (%) 27.27 24.56 19.35 17.13 6.50
GPM (%) 51.62 52.86 52.61 53.85 59.36 136
TLKM
TELEKOMUNIKASI INDONESIA
(PERSERO) TBK.
Company Profile
Telkom Group is transforming to become digital telecommunication company that
envisions to be “the King of Digital in The Region”, the king of telecommunication and
digital services. Telkom envisions “To be the King of Digital In the Region”, which means
that as a digital telco, Telkom is committed to provide various, customer experience‐based,
end‐toend digital solution services.
In order to serve customers better as well as to grow digital business, Telkom Group
continues to invest in digital infrastructure including access network, backbone network
and data center. Telkom continues to strengthen broadband connectivity services as its
core business, develop digital mediation platform and digital services. These are the three
pillars for Telkom’s digital business growth in order to increase its competitiveness and
company value.
TLKM continue to explore business development opportunities through various inorganic
domestic and global initiatives, selectively and prudently and in consideration to synergy
value. This is given the fact that technology and digital business are increasingly borderless.
We always develop our digital competence in accordance to the international standards so
that we have the competitive edge to operate more extensively in the global market.
TLKM business is to provide telecommunications networks and telecommunications and
information services, and to optimize the Company’s resources. To attain the
aforementioned objectives, the Company may undertake business activities that
incorporate the following:
1. Main Business
a. To plan, build, deliver, develop, operate, market or sell/lease, and maintain
telecommunications and information networks in the broadest sense with
respect to provisions of laws and regulations.
b. To plan, develop, deliver, market or sell and improve telecommunications and
information services in the broadest sense with respect to provisions of laws
and regulations.
2. Supporting Business
a. To provide payment transaction and remittance services via
telecommunications and information networks.
b. To carry out activities and other undertakings in respect of optimizing the
Company’s resources, among others the utilization of the Company’s property,
plant and equipment and movable assets, information system facilities,
education and training facilities and maintenance and repair facilities.
The Company and its subsidiaries had a total of 23,726 employees as of June 30th, 2017.
August 2017
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the publisher or
of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the publication it should not be
by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or otherwise responsible in anyway for any
advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
Day
Closing Volume
Price* January 2013 - July 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
4,800 3,200 Jan-13 9,800 8,800 9,700 36,521 503,515 4,706,492 21
Feb-13 10,950 9,550 10,750 33,202 490,700 4,847,559 20
4,200 2,800 Mar-13 11,150 10,250 11,000 48,503 431,788 4,644,566 19
Apr-13 12,500 10,400 11,700 47,977 628,400 7,176,984 22
May-13 12,900 11,050 11,050 53,417 600,206 7,142,391 22
3,600 2,400
Jun-13 11,700 9,500 11,250 69,132 840,094 8,855,033 19
Jul-13 12,200 10,500 11,900 62,831 1,036,661 11,830,601 23
3,000 2,000
Aug-13 12,200 1,980 2,200 55,347 800,356 5,440,892 17
Sep-13 2,450 1,950 2,100 88,615 3,130,995 6,767,447 21
2,400 1,600
Oct-13 2,375 2,100 2,350 73,248 2,393,760 5,401,091 21
Nov-13 2,350 2,025 2,175 71,880 2,327,085 5,106,312 20
1,800 1,200 Dec-13 2,200 1,980 2,150 65,021 2,557,552 5,303,635 19
BALANCE SHEET Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 14,696,000 17,672,000 28,117,000 29,767,000 19,068,000 187,500
93,428
Paid up Capital (Shares) 100,800 100,800 100,800 100,800 100,800 86,125
77,424
Par Value 50 50 50 50 0
84,013
Total Equity
Growth (%) 11.24% 8.48% 12.97% -3.34% 40,951
Cost of Revenues - - - - -
Gross Profit - - - - 64,021,000
TOTAL REVENUES (Bill. Rp)
Expenses (Income) 55,121,000 60,319,000 70,052,000 77,138,000 40,235,000
Operating Profit 27,846,000 29,377,000 32,418,000 39,195,000 23,786,000 116,333
89,696
92,601
82,967
Other Income (Expenses) -697,000 -593,000 -1,076,000 -1,006,000 -531,000
64,021
Income before Tax 27,149,000 28,784,000 31,342,000 38,189,000 23,255,000 68,869
Comprehensive Income 20,402,000 21,471,000 23,948,000 27,073,000 17,500,000 2013 2014 2015 2016 Jun-17
Comprehensive Attributable 14,317,000 14,663,000 16,130,000 17,331,000 12,109,000
RATIOS Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 PROFIT FOR THE PERIOD (Bill. Rp)
Current Ratio (%) 116.31 106.22 135.29 119.97 106.84
29,172
Dividend (Rp) 102.40 - 94.64 156.14 - 29,172
20,290
DAR (X) 0.39 0.39 0.44 0.41 0.43 17,495
UNTR
UNITED TRACTORS TBK.
Company Profile
PT United Tractors Tbk. was established on October 13th, 1972, under the name of PT Inter
Astra Motor Works, as heavy equipment distributor in Indonesia. The Company
commenced commercial operations in 1973.
The principal activities of the Company and its subsidiaries include sales and rental of
heavy equipment (Construction machineries) and related after sales services, coal mining
and mining contracting. Included in mining contracting is integrated mining contracting
service.
The Company is controlled by its immediate parent company PT Astra International Tbk., a
company incorporated in Indonesia. PT Astra International Tbk's largest shareholder is
Jardine Cycle & Carriage Ltd, a company incorporated in Singapore. Jardine Cycle &
Carriage Ltd is a subsidiary of Jardine Matheson Holdings Ltd, a company incorporated in
Bermuda.
The Company is domiciled in Jakarta with 20 branches, 22 site offices and 10
representative offices throughout Indonesia.
The company has direct ownership in domestic and foreign subsidiaries:
PT Pamapersada Nusantara,
PT Karya Supra Perkasa,
PT Unitra Persada Energia,
PT United Tractors Pandu Engineering,
PT Bina Pertiwi,
PT Andalan Multi Kencana,
UT Heavy Industry(S) Pte. Ltd. (UTHI), Singapore
PT Universal Tekno Reksajaya,
PT Tambang Supra Perkasa.
As of June 30th, 2017, the Group had approximately 27,953 employees.
August 2017
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the
publisher or of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the
publication it should not be by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or
otherwise responsible in anyway for any advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
Day
Closing Volume
Price* January 2013 - July 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
32,000 40.0 Jan-13 22,000 19,250 19,750 37,566 137,029 2,832,813 21
Feb-13 20,250 18,800 19,300 28,991 103,417 1,998,532 20
28,000 35.0 Mar-13 20,650 17,150 18,200 32,376 126,007 2,424,466 19
Apr-13 19,400 17,700 17,750 24,930 101,694 1,879,304 22
May-13 18,200 16,200 16,300 28,432 106,717 1,837,046 22
24,000 30.0
Jun-13 18,200 15,500 18,200 41,315 128,783 2,184,264 19
Jul-13 18,200 16,000 16,800 24,018 65,178 1,091,719 23
20,000 25.0
Aug-13 19,000 13,650 15,800 23,353 72,694 1,173,353 17
Sep-13 18,300 15,500 16,300 25,190 89,382 1,498,912 21
16,000 20.0
Oct-13 18,900 16,400 17,500 20,649 52,815 949,367 21
Nov-13 20,900 17,200 18,250 25,361 87,744 1,709,298 20
12,000 15.0 Dec-13 19,550 17,900 19,000 17,545 48,524 906,953 19
BALANCE SHEET Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 7,935,870 10,059,803 15,413,210 19,460,864 22,111,844 87,500
38,577
Paid up Capital (Shares) 3,730 3,730 3,730 3,730 3,730 35,649
Par Value 250 250 250 250 250
35,632
45,539
42,301
Comprehensive Income 6,254,474 4,923,458 3,311,814 5,195,280 3,536,225 2013 2014 2015 2016 Jun-17
Comprehensive Attributable 6,065,925 5,435,880 4,275,920 5,115,001 3,390,561
RATIOS Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 PROFIT FOR THE PERIOD (Bill. Rp)
Current Ratio (%) 191.02 206.04 214.77 229.88 182.65
5,104
Dividend (Rp) 690.00 935.00 691.00 143.00 - 5,104
4,799 4,840
3,576
DER(X)
ROA (%) 8.37 8.03 4.52 7.98 4.57 1,981
OPM (%) - - - - -
NPM (%) 9.41 9.11 5.66 11.21 12.15
-102
UNVR
UNILEVER INDONESIA TBK.
Company Profile
PT Unilever Indonesia Tbk. was established on December 5th, 1933. Unilever Indonesia has
grown to be a leading company of Home and Personal Care as well as Foods and Ice Cream
products in Indonesia.
The Company is engaged in the manufacturing, marketing and distribution of consumer
goods including soaps, detergents, margarine, dairy based foods, ice cream, cosmetic
products, tea based beverages and fruit juice. The Company commenced its commercial
operations in 1933.
Unilever Indonesia’s portfolio includes many of the world’s best known and well‐loved
brands, such as: epsodent, Lux, Lifebuoy, Dove, Sunsilk, Clear, Rexona, Vaseline, Rinso,
Molto, Sunlight, Walls, Blue Band, Royco, Bango, etc.
The Company’s majority shareholder as at 31 December 2016 is Unilever Indonesia Holding
B.V. ("UIH"), while its ultimate parent entity is Unilever N.V., Netherlands.
The Company’s factories are located at Jln. Jababeka 9 Blok D, Jln. Jababeka Raya Blok O,
Jln. Jababeka V Blok U No. 14‐16, Jln. Jababeka XI Blok L No 1‐2, Jababeka Industrial Estate
Cikarang, Bekasi, West Java, and Jln. Rungkut Industri IV No. 5‐11, Rungkut Industrial
Estate, Surabaya, East Java. As at June 30th, 2017 the Company had 6,241 employees.
August 2017
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the publisher or
of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the publication it should not be
by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or otherwise responsible in anyway for any
advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
Day
Closing Volume
Price* January 2013 - July 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
50,000 16.0 Jan-13 23,150 20,900 22,050 23,609 61,636 1,347,431 21
Feb-13 23,300 21,650 22,850 17,807 44,383 1,001,564 20
43,750 14.0 Mar-13 23,100 21,700 22,800 16,433 50,808 1,147,414 19
Apr-13 26,250 22,150 26,250 15,906 50,732 1,178,848 22
May-13 34,500 24,800 30,500 21,913 57,502 1,657,707 22
37,500 12.0
Jun-13 31,550 25,550 30,750 34,773 62,429 1,795,607 19
Jul-13 34,600 26,000 31,800 24,938 45,612 1,435,491 23
31,250 10.0
Aug-13 32,350 26,600 31,200 25,112 39,989 1,191,169 17
Sep-13 33,300 30,100 30,150 28,077 50,371 1,587,564 21
25,000 8.0
Oct-13 37,350 29,600 30,000 26,976 54,142 1,698,290 21
Nov-13 30,800 25,700 26,600 27,121 53,564 1,502,119 20
18,750 6.0 Dec-13 27,300 25,100 26,000 22,404 36,810 963,138 19
BALANCE SHEET Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 261,202 859,127 628,159 373,835 399,075 20,000
Total Equity
Growth (%) 8.09% 4.97% -2.55% 4.29% 1,904
34,512
30,757
31,883
Comprehensive Income 5,352,625 5,738,523 5,864,386 5,957,507 3,711,656 2013 2014 2015 2016 Jun-17
Comprehensive Attributable 5,352,625 5,738,523 5,864,386 5,957,507 3,711,656
RATIOS Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 PROFIT FOR THE PERIOD (Bill. Rp)
Current Ratio (%) 69.64 71.49 65.40 60.56 65.46
6,391
Dividend (Rp) 701.00 336.00 766.00 375.00 - 6,391
5,739 5,852
701.52 752.10 766.95 837.57 474.96 5,353
EPS (Rp)
BV (Rp) 557.62 602.72 632.68 616.55 643.00 5,087
WIKA
WIJAYA KARYA (PERSERO) TBK.
Company Profile
PT Wijaya Karya (Persero) Tbk. established dated 29 March 1960.
The purpose and objectives of the Company is to engage in the construction industry,
manufacturing industry, conversion industry, rental, agency services, investment, agro‐
industry, renewable energy and conversion energy , trading, engineering, procurement,
construction, area (industrial zone) management , service capacity upgrades in the field of
construction , information technology for engineering and planning services, by applying the
principles of limited liability companies.
The Company is domiciled at Jln. D.I. Panjaitan Kav. 9, Jakarta. The main activities
throughout Indonesia and overseas. The Company started its activities commercially in 1961.
The Company directly owned more than 50% shares on subsidiaries as follows:
PT Wijaya Karya Beton,
PT Wijaya Karya Realty,
PT Wijaya Karya Industri dan Konstruksi,
PT Wijaya Karya Rekayasa Konstruksi,
PT Wijaya Karya Bangunan Gedung,
PT Wijaya Karya Bitumen.
The entire subsidiaries are domiciled in Indonesia.
Number of Employees of the Company on March 31st, 2017 was 2,147 employees.
August 2017
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the publisher or of
the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the publication it should not be by
any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or otherwise responsible in anyway for any advice
action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
CORPORATE SECRETARY
Puspita Anggraeni
HEAD OFFICE
Jln. D.I. Panjaitan Kav. 9
Jakarta 13340
Phone : (021) 819-2808, 850-8640
Fax : (021) 819-1235, 859-11969
Homepage : www.wika.co.id
Email : puspita@wikamail.id
Day
Closing Volume
Price* January 2013 - July 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
3,600 240 Jan-13 1,730 1,470 1,650 25,183 446,947 726,586 21
Feb-13 1,780 1,590 1,770 22,785 521,572 871,607 20
3,150 210 Mar-13 2,075 1,680 2,025 39,561 759,537 1,407,679 19
Apr-13 2,475 1,950 2,400 27,075 501,903 1,087,356 22
May-13 2,900 2,375 2,825 24,613 424,941 1,105,249 22
2,700 180
Jun-13 2,875 1,930 2,050 45,363 735,887 1,669,932 19
Jul-13 2,325 1,590 2,075 48,860 935,852 1,864,035 23
2,250 150
Aug-13 2,250 1,350 1,740 38,418 604,516 1,095,151 17
Sep-13 2,125 1,620 1,920 52,542 912,763 1,717,307 21
1,800 120
Oct-13 2,125 1,820 1,920 31,706 501,965 982,191 21
Nov-13 1,950 1,600 1,650 27,137 392,473 683,096 20
1,350 90 Dec-13 1,810 1,540 1,580 22,377 320,791 543,658 19
BALANCE SHEET Dec-13 Dec-14 Dec-15 Dec-16 Mar-17 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 1,386,707 2,300,892 2,560,120 9,270,000 7,998,887 33,750
3,227
Growth (%) 54.29% 9.23% 129.84% 2.12%
2,349
13,620
12,463
Growth (%) 15.21% 8.07% 37.33% 12,472
11,885
3,813
Profit for the period 624,372 750,796 703,005 1,147,145 265,179
Growth (%) 20.25% -6.37% 63.18%
2,883
-313
Period Attributable 569,940 615,181 625,044 1,011,828 245,078 2013 2014 2015 2016 Mar-17
Comprehensive Income 624,372 750,796 709,311 1,128,869 265,179
Comprehensive Attributable 569,940 615,181 631,350 993,552 245,078
PROFIT FOR THE PERIOD (Bill. Rp)
RATIOS Dec-13 Dec-14 Dec-15 Dec-16 Mar-17 1,147
Dividend (Rp) 27.82 20.03 20.35 33.86 - 1,147
751
703
DAR (X) 0.74 0.69 0.72 0.60 0.61 624
DER(X) 2.90 2.20 2.60 1.49 1.57
679
WSKT
WASKITA KARYA (PERSERO) TBK.
Company Profile
The Company was first established as a foreign company under the name "Volker
Aaneming Maatschappij NV" which later became nationalized State Company (PN) Waskita
Karja on January 1, 1961, and the Company at the time was based in Jakarta.
Since the company goes public in 2012, the company has started to expand by engaging in
other business lines such as Concrete Precast, Toll Road, Realty and Energy. Until 2016, the
company has 4 subsidiaries; PT Waskita Beton Precast engages in Precast business, PT
Waskita Karya Energy engages in Mini Hydro Power Plant, PT Waskita Karya Realty engages
in Realty and Property, and PT Waskita Toll Road engages in Toll Roads.
As the government plans to develop the infrastructur projects, the company is currently
striving to expand the toll road business through its subsidiary, PT Waskita Toll Road by
engaging 18 toll roads in total. Company effort to exceed the toll road development
projects in Java and Sumatra leads the company to increase its contract value by 118.09%
in 2016. The company also recorded an increase of revenues by 68.08% compared to 2015.
In the upcoming years, the company plans to win more toll road concessions and to be the
biggest toll road contractor in the country.
During 2016, the company sees building projects, civil projects, as well as EPC projects from
the government are quite appealing with the growing civil projects, the company seeks to
keep up with this development by making investment in new resources while still
maintaining good portfolio of company's building projects.
The Company’s strategy is realized by achieving set targets in terms of contract value,
revenue and profit by employing the following strategies and policies:
‐ Remain focus on the core business with new market expansion in related business
sectors: precast concrete, realty and investment in toll roads;
‐ Focus on public sector and potential civil works from private sector, particularly large‐
scale and prestigious infrastructure projects;
‐ Improvement of competitiveness through improvement in work system and capital
structure;
‐ Improvement of cooperation with strategic partners and EPC activities;
‐ Focus on the application of value engineering;
‐ Increase of margin through cost reduction program and business diversification;
‐ Expanding foreign market;
‐ Improving IT system with the implementation of the Enterprise Resources Planning (ERP)
program.
With the motto of “Onward through High Quality Performance”, the company is
committed to move forward and develop as the leading Indonesia company in construction
industry, engineering, infrastructure investment and realty. Given the advantages,
experiences, and resources, The Company is ready to welcome a brighter future. The total
number of employees at June 30th, 2017 was 1,641.
August 2017
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the publisher or
of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the publication it should not be
by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or otherwise responsible in anyway for any
advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
BOARD OF DIRECTORS
1. M. Choliq
2. Adi Wibowo
3. Agus Sugiono
4. Desi Arryani
5. Nyoman Wirya Adnyana
6. Tunggul Rajagukguk
AUDIT COMMITTEE
1. Viktor S. Sirait
2. Hengki Z P Tampubolon
3. R Agus Sartono
4. Tjahjo Winarto
CORPORATE SECRETARY
Y. Ariandi Siregar
HEAD OFFICE
Waskita Building 9th Fl.
Jln. M.T. Haryono Kav. No. 10
Cawang, Jakarta 13340
Phone : (021) 850-8510
Fax : (021) 850-8506
Homepage : www.waskita.co.id
Email : waskita@waskita.co.id
Day
Closing Volume
Price* January 2013 - July 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
3,000 400 Jan-13 490 425 470 16,190 795,507 361,316 21
Feb-13 630 460 610 25,036 1,549,717 829,186 20
2,625 350 Mar-13 730 580 720 36,894 1,497,699 977,725 19
Apr-13 800 660 770 28,087 1,190,414 861,257 22
May-13 1,080 770 1,050 38,880 1,506,312 1,351,118 22
2,250 300
Jun-13 1,060 710 770 68,307 2,193,824 1,872,431 19
Jul-13 850 620 790 48,239 1,511,901 1,144,500 23
1,875 250
Aug-13 830 445 550 37,846 1,206,295 744,295 17
Sep-13 680 450 590 50,717 1,781,255 1,024,650 21
1,500 200
Oct-13 650 550 600 31,903 1,227,099 738,953 21
Nov-13 610 440 455 29,709 907,064 452,235 20
1,125 150 Dec-13 485 400 405 27,797 812,597 370,734 19
BALANCE SHEET Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 1,119,694 1,675,283 5,511,188 10,653,781 7,539,863 87,500
Retained Earnings
Total Equity 2,383,437 2,848,830 9,704,207 16,773,219 20,871,515 8,098
15,548
14,153
Other Income (Expenses) -95,698 -183,781 -341,496 -990,192 -853,971 14,083
10,287
Income before Tax 611,201 755,602 1,398,004 2,155,589 1,589,109 9,687
-476
Period Attributable 368,060 501,531 1,047,738 1,713,261 1,281,933 2013 2014 2015 2016 Jun-17
Comprehensive Income 366,629 497,058 1,483,266 1,809,183 1,421,259
Comprehensive Attributable 366,719 497,375 1,483,414 1,709,375 1,277,010
PROFIT FOR THE PERIOD (Bill. Rp)
RATIOS Dec-13 Dec-14 Dec-15 Dec-16 Jun-17 1,813
Dividend (Rp) 11.46 10.31 15.44 37.87 - 1,813