Molycoop

Moly-Cop Tools TM
(Version 2.0)
1189 ton/hr, Fresh Feed Simulation N° 0
Mesh # 1 131488 F80 Remarks
Opening 304800 2.90 % Moisture 371 ton/hr Base Case Example
By-Pass 0.000 31.19 % of Feed
D50/Ds 1.00 2.90 % Moisture
m 100.00 Upper
1
 0 ton/hr 2 Ore Density, ton/m3 2.80
Split 0.00
Mesh # 1
Opening 304800 Lower
1 0 ton/hr
61.50 % - 1/2"
By-Pass 0.000 0.00 % of Feed

D50/Ds 1.00 2.90 % Moisture
m 100.00 2 Split 0 ton/hr 1189 ton/hr (all mills)
1  0.00 0.00 % of Feed 40.00 % Solids
61.50 % - 1/2" 69.30 % - 100#
207.4 P80
2

F80 131488
% - 1.5" 58.97 0.000 Bpc
Water, m3/hr 271
# of Cyclones 4.00 271 d50c

Diameter 26.00 0.276 Bpf
Eff. Diameter, ft 35.30 Grate Screen Height 78.00 0.290 Bpw
Eff. Lenght, ft 15.00 5 10 Mesh # Inlet 10.00
Speed, % Critical 78.00 76200 13335 Opening Vortex 10.00 79.57 % Solids
Charge Level, % 26.00 0.070 0.017 By-Pass Apex 5.00
Balls Filling, % 10.00 0.70 0.90 D50/D Circ.
% Solids (slurry) 76.00 3.00 4.00 m % - 200# in psi 12.67 Load, %
App. Density, ton/m3 3.331 % Solids 73.45 Mill Discharge (Guess) 2.391
Gross kW 10093 % - 100# 25.85 20.96 (Actual) 2.391
kWh/ton 8.49 T80 5052 (Delta) 0.000
m3/hr 588
Size Distributions
Mesh Opening Fresh Crushed Crushed 254 Water,
Feed Pebbles 1 Pebbles 2 m3/hr
1 12" 304800 100.00 100.00 100.00 m3/hr, Water 489
2 8" 203200 97.60 100.00 100.00 2.00 # of Mills
3 6" 152400 83.93 100.00 100.00 19.00 Eff. Diameter, ft
4 4.15" 101600 73.57 100.00 100.00 BALL CONSUMPTION 24.00 Eff. Lenght, ft
5 2.95" 76200 67.87 100.00 100.00 SAG Ball 76.00 Speed, % Critical
6 2.1" 50800 62.82 100.00 100.00 Mill Mills 38.00 Charge Level, %
7 1.48" 38100 58.97 100.00 100.00 % Utilization 92.0 92.0 38.00 Balls Filling, %
8 1.05" 26670 53.78 98.07 98.07 Ball Size 127.0 76.0 mm % Solids 61.60 72.00 % Solids (slurry)
9 0.742" 18850 49.78 90.24 90.24 Scrap Size 76.2 12.5 mm m3/hr 1976 5.395 App. Density, ton/m3
10 0.525" 13335 42.74 61.50 61.50 Liner Design 4631 Gross kW
11 0.371" 9423 38.32 48.04 48.04 # Lifter Bars 36 38 7.79 kWh/ton
12 3 6680 34.00 31.84 31.84 Lifter Height 10.00 3.00 inches
13 4 4699 29.28 23.55 23.55 Lifter Face Angle 30.0 10.0 (°)
14 6 3327 25.65 18.08 18.08 Ball Quality
15 8 2362 22.57 14.32 14.32 kdE 3.000 1.500 mm/(kWh/ton)
16 10 1651 20.19 11.53 11.53 DBT Performance
17 14 1168 18.16 9.20 9.20 Total # of Drops 20000 10000
18 20 833 16.79 7.80 7.80 # Balls in Tube 24 24 PROCESS RESTRICTIONS
19 28 589 15.65 6.65 6.65 # Broken Balls 5 5 Current Min/Max Remarks
20 35 417 14.66 5.74 5.74 SAG Power, kW 10093 11500 OK
21 48 295 13.79 5.06 5.06 Consumption Rates (*) Pebbles, ton/hr 371 400 OK
22 65 208 12.84 4.43 4.43 gr/ton gr/kWh gr/ton gr/kWh BM Power, kW 4631 3730 KO
23 100 147 12.01 3.96 3.96 Wear 455.4 53.63 477.6 61.29 Product Size, P80 207.4 185 KO
24 150 104 11.12 3.50 3.50 Breaks 8.6 1.02 61.4 7.88 Pump Capacity, P*Q 25033 30000 OK
25 200 74 10.28 3.10 3.10 Total 464.0 54.64 539.0 69.17 Total Water, m3/hr 1759 2000 OK
(*) Details in SAG and BM Wear Data_Files.
Moly-Cop Tools TM
(Version 2.0)
SAGSIM_Recycle : Semiautogenous Grinding Mill Simulator
Circuit Type Pebbles Crushing and Recycle (see Flowsheet) Simulation N° 0
Remarks Base Case Example

0
Power, KW
Mill Dimensions and Operating Conditions 4986 Balls
Eff. Diameter Eff. Length Speed Charge Balls Interstitial Lift 2882 Rocks
ft ft % Critical Filling,% Filling,% Filling,% Angle, (°) 1417 Slurry
35.3 15.0 78.0 26.0 10.0 65.0 46.0 9286 Net Total
rpm 10.06 8.00 % Losses
10093 Gross Total
% Solids in Mill Slurry 76.00 Charge Charge Weight, tons App. Dens.
Ore Density, ton/m3 2.80 Volume, m3 Balls Rocks Slurry ton/m3
Slurry Density, ton/m3 1.955 108.29 193.68 111.96 55.05 3.331
Balls Density, ton/m3 7.75
Feed Moisture, % 2.9 Maximum Grate Transport Capacity
Mesh # % Open Open # of Grate Area / Rate Const.
Grate Opening, mm 76.20 5 Area Area, in2 Elements Element 1/in2/min
Screen Opening, mm 304.80 1 15.00 21139 36 587.2 10.000
Slurry Top Size, mm 26.67 8 'Grinding Kinetics Controlled'
Specific Grate Area Demand

Fresh Feedrate, ton/hr 1188.6 in2/(ton/hr) of Pebbles #DIV/0! Min 27.50
Sp. Energy, KWH/ton 8.49 in2/(m3/hr) of Slurry 28.91 Min 4.23
Crushed
Feed Size Distribution Pebbles
i Mesh Opening Mid-Size ton/hr % Retained % Passing % Passing
1 12" 304800 100.00 100.00

2 8" 203200 248868 28.53 2.40 97.60 100.00
3 6" 152400 175976 162.49 13.67 83.93 100.00
4 4.15" 101600 124434 123.14 10.36 73.57 100.00
5 2.95" 76200 87988 67.75 5.70 67.87 100.00
6 2.1" 50800 62217 60.03 5.05 62.82 100.00
7 1.48" 38100 43994 45.76 3.85 58.97 100.00
8 1.05" 26670 31877 61.69 5.19 53.78 98.07
9 0.742" 18850 22422 47.55 4.00 49.78 90.24
10 0.525" 13335 15854 83.68 7.04 42.74 61.50
11 0.371" 9423 11210 52.54 4.42 38.32 48.04
12 3 6680 7934 51.35 4.32 34.00 31.84
13 4 4699 5603 56.10 4.72 29.28 23.55
14 6 3327 3954 43.15 3.63 25.65 18.08
15 8 2362 2803 36.61 3.08 22.57 14.32
16 10 1651 1975 28.29 2.38 20.19 11.53
17 14 1168 1389 24.13 2.03 18.16 9.20
18 20 833 986 16.28 1.37 16.79 7.80
19 28 589 700 13.55 1.14 15.65 6.65
20 35 417 496 11.77 0.99 14.66 5.74
21 48 295 351 10.34 0.87 13.79 5.06
22 65 208 248 11.29 0.95 12.84 4.43
23 100 147 175 9.87 0.83 12.01 3.96
24 150 104 124 10.58 0.89 11.12 3.50
25 200 74 88 9.98 0.84 10.28 3.10
26 -200 0 0 122.19 10.28 0.00
% Solids
Selection Function Parameters : 100.00
Balls on Rocks on Self Grate Parameters :

Particles Particles Breakage Default
alpha0 0.00099204 0.00059522 3.24565E-05 Inefficiency 0.070 0.4
alpha1 0.650 0.650 0.743 D50/DGrate 0.700 0.7
alpha2 2.000 2.000 m 3.000 3.0
dcrit 26670 16002
Breakage Function Parameters : Screen Parameters :

Default
beta00 0.300 beta01 0.100 (default : 0.0) Inefficiency 0.000 0.2
beta1 0.450 D50/DScreen 1.000 0.9
beta2 2.500 m 100.000 4.0
beta30 0.12700 beta31 1.000 (default : 1.0)
Incr. Specific Energy, KWH/ton : 3.70 (default : 0.2) Pebbles Recycle Ratio : 0.00
Moly-Cop Tools / 407130676.xls 01/19/2019 / 15:51:02

Moly-Cop Tools TM
(Version 2.0)
BALLSIM : Conventional Closed Circuit Grinding Simulator
Circuit Type DUAL FEED (see Flowsheet) Simulation N° 0

0

Eff. Diameter Eff. Length Speed Charge Balls App. Dens. Interstitial Lift 0 Overfilling
ft ft % Critical Filling,% Filling,% ton/m3 Slurry, % Angle, (°) 575 Slurry
19.0 24.0 76.0 38.0 38.0 5.39 100.0 30.0 4168 Net kW
rpm 13.36 10.0 % Losses
4631 Gross kW
Cyclone Dimensions (inches) and Operating Conditions
Number Diameter Height Inlet Vortex Apex
4 26.0 78.0 10.00 10.00 5.00
% Solids O'flow 40.0
% Solids U'flow 79.6
% Solids Mill Discharge 72.0 Main Simulated Outputs
P80 207.4
Circulating Load 2.391 (Guess) Wio 14.08
2.391 (Actual) 20.96
Iterate
% Fines MD
0.000 (Delta) Q 1976
Ore Density, ton/m3 2.80 Bpf 0.276
Balls Density, ton/m3 7.75 Cycl. Psi 12.7
Very
Very Important
Important ::
Feedrate, ton/hr (dry) 409.0 Simulation Sump Water 489.3
Simulation results
results are
are not
not valid
valid until
until
Sec. Feed, ton/hr (dry) 185.3 the Iterate button
the Iterate button has
has been
been clicked
clicked
Feed Moisture, % 26.6 after
after any
any input
input data
data changes.
changes.
Sec. Feed Moisture, % 2.9
Feed Size Distribution Secondary Feed
i Mesh Opening Mid-Size ton/hr % Retained % Passing ton/hr % Passing
1 2.1" 50800 100.00 100.00

2 1.48" 38100 43994 0.00 0.00 100.00 0.00 100.00
3 1.05" 26670 31877 0.00 0.00 100.00 3.58 98.07
4 0.742" 18850 22422 0.00 0.00 100.00 14.51 90.24
5 0.525" 13335 15854 0.00 0.00 100.00 53.27 61.50
6 0.371" 9423 11210 19.57 4.78 95.22 24.95 48.04
7 3 6680 7934 31.72 7.76 87.46 30.03 31.84
8 4 4699 5603 37.99 9.29 78.17 15.37 23.55
9 6 3327 3954 36.31 8.88 69.29 10.14 18.08
10 8 2362 2803 33.54 8.20 61.09 6.97 14.32
11 10 1651 1975 29.97 7.33 53.76 5.17 11.53
12 14 1168 1389 25.61 6.26 47.50 4.32 9.20
13 20 833 986 20.29 4.96 42.54 2.59 7.80
14 28 589 700 17.47 4.27 38.27 2.13 6.65
15 35 417 496 14.96 3.66 34.61 1.69 5.74
16 48 295 351 12.96 3.17 31.44 1.26 5.06
17 65 208 248 12.27 3.00 28.44 1.17 4.43
18 100 147 175 10.63 2.60 25.85 0.87 3.96
19 150 104 124 10.12 2.47 23.37 0.85 3.50
20 200 74 88 9.10 2.22 21.15 0.74 3.10
21 -200 0 37 86.48 21.15 0.00 5.75 0.00
Make-up Ball Size, mm 76.0 2.99 inches
Selection Function Parameters : Expanded Form :

alpha0 alpha1 alpha2 dcrit alpha02 alpha12
0.009252 0.652 3 6405 0 1
5.75 <<< 5.73 7.30 >>> 7.27 0 1 Suggested Default Values
4.60 <<< 4.60 0.50 >>> 0.50
4.20 <<< 4.20
^ ^ ^ Defaults ^ ^ ^
Breakage Function Parameters : Expanded Form :

beta0 beta1 beta2 beta01
0.4 0.6 4 0
0 Suggested Default Value
Classifier Constants :
a1 a2 a3 a4 l Bpc
9.932 1.361 52.968 0.441 0.950 0.000
9.932 1.361 52.968 0.441 0.950 0.000 Suggested Default Values
Moly-Cop Tools / 407130676.xls Page 3 01/19/2019 / 15:51:02

Moly-Cop Tools TM
(Version 2.0)
BALL CONSUMPTION RATES IN SAG MILLS

0
Power, kW
Eff. Diameter Eff. Length Mill Speed Charge Balls Interstitial Lift 2882 Rocks
ft ft % Critical Filling,% Filling,% Slurry Filling,% Angle, (°) 1417 Slurry
35.30 15.00 78.00 26.00 10.00 65.00 46.00 9286 Net Total
rpm 10.06 8.00 % Losses
% Utilization hr/month 10093 Gross Total
92.00 662.4 6,686 MWh/month
% Solids in the Mill 76.00
Ore Density, ton/m3 2.80 ton/m3
Slurry Density, ton/m3 1.955 ton/m3 Charge Mill Charge Weight, tons Apparent
Ore Feedrate, ton/hr 1188.6 ton/hr Volume, Ball O´size Interstitial Density
ton/day 26,245 ton/day m3 Charge Rocks Slurry ton/m3
Energy, kWh/ton (ore) 8.49 kWh/ton (ore) 108.29 193.68 111.96 55.05 3.331
Balls Density, ton/m3 7.75 ton/m3 Eq. # of Balls 23,298
Ball Size, mm 127.00 mm
Scrap Size, mm 76.2 mm
Liner Design : Lifting Cavity Filling, m3/lifter 0.170

Number of Lifter Bars 36.0 Voids Fraction in Lifting Cavity, % 35.0
Mill Speed, lifters/min 362 lifters/min
Lifters Spacing, inches 36.97 inches Lifting Capacity :
Lifter Height, inches 10.00 inches Total Balls & Rocks, m3(ap)/hr 3,700
Rocks Lifting Rate, m3(ap)/hr 2,277
Lifter Width (at base), in 11.55 inches Balls Lifting Rate, m3(ap)/hr 1,423
Lifter Face Angle, (°) 30.0 (°) , ton/hr 7,168
, balls/hr 862,364
Load Angle of Repose, (°) 60.0 (°)
Angle at Balls Release, (°) 45.0 (°) Critical Ball on Ball Impacts per hour 331,678
Angle at Balls Impact, (°) 45.0 (°) Corr. Breakage Probability, events/impact 9.663E-06
Equiv. DBT Height, m 9.28 m Cushioning Factor 0.385
Breakage Rate, events/hr 1.233
DBT Test Results BALL CONSUMPTION RATES

gr/kWh gr/kWh
Total # of Balls # of Broken Events/ gr/ton (gross) (balls) kg/hr ton/month %
# of Drops in Tube Balls Impact Caused by Breakage
20,000 24 5 1.042E-05 8.6 1.02 2.06 10.2 6.8 1.9
Caused by Wear
455.4 53.63 108.56 541.3 359 98.1
Spec. Area, m2/m3 (app) 34.04 m2/m3 (app) Overall
Total Charge Area, m2 1418 m2 464.0 54.64 110.61 551.5 365 100.0
Purge Time, hrs 658 hrs
Wear Rate Constants, SCRAP GENERATION
kdE 3.000 mm/[kWh/ton] Nuclei Fragments Overall
kd 0.0772 mm/hr kg/hr % kg/hr % kg/hr
116.9 91.9 10.2 8.1 127.2

Moly-Cop Tools TM
(Version 2.0)
BALL CONSUMPTION RATES IN BALL MILLS

0
Power, kW/mill
Eff. Diameter Eff. Length Mill Speed Charge Balls Interstitial Lift 0 Rocks
19.00 24.00 76.00 38.00 38.00 100.00 30.00 4168 Net Total/mill
rpm 13.36 10.00 % Losses
% Utilization hr/month 4631 Gross Total/mill
92.00 662.4 3,068 MWh/month/mill
% Solids in the Mill 72.00
Ore Density 2.80 ton/m3
Slurry Density 1.862 ton/m3 Charge Mill Charge Weight, tons Apparent
Ore Feedrate 594.3 ton/hr/mill Volume, Ball O´size Interstitial Density
13,123 ton/day/mill m3 Charge Rocks Slurry ton/m3
Energy, kWh/ton (ore) 7.79 kWh/ton (ore) 73.37 341.15 0.00 54.63 5.395
Balls Density, ton/m3 7.75 ton/m3 Eq. # of Balls 191,490
Ball Size, mm 76.00 mm
Scrap Size, mm 12.5 mm
Liner Design : Lifting Cavity Filling, m3/lifter 0.033

Number of Lifter Bars 38.0 Voids Fraction in Lifting Cavity, % 40.0
Mill Speed, lifters/min 508 lifters/min
Lifters Spacing, inches 18.85 inches Lifting Capacity :
Lifter Height, inches 3.00 inches Total Balls & Rocks, m3(ap)/hr 1,006
Rocks Lifting Rate, m3(ap)/hr 0
Lifter Width (at base), in 1.06 inches Balls Lifting Rate, m3(ap)/hr 1,006
Lifter Face Angle, (°) 10.0 (°) , ton/hr 4,679
, balls/hr 2,626,687
Load Angle of Repose, (°) 60.0 (°)
Angle at Balls Release, (°) 60.0 (°) Critical Ball on Ball Impacts per hour 2,626,687
Angle at Balls Impact, (°) 60.0 (°) Corr. Breakage Probability, events/impact 7.801E-06
Equiv. DBT Height, m 3.74 m Cushioning Factor 1.000
Breakage Rate, events/hr 20.490
DBT Test Results BALL CONSUMPTION RATES

gr/kWh gr/kWh
Total # of Balls # of Broken Events/ gr/ton (gross) (balls) kg/hr ton/month %
# of Drops in Tube Balls Impact Caused by Breakage
10,000 24 5 2.083E-05 61.4 7.88 10.16 36.5 24.2 11.4
Caused by Wear
477.6 61.29 79.01 283.8 188 88.6
Spec. Area, m2/m3 (app) 62.92 m2/m3 (app) Overall
Total Charge Area, m2 4616 m2 539.0 69.17 89.16 320.3 212 100.0
Purge Time, hrs 4,020 hrs
Wear Rate Constants, SCRAP GENERATION
kdE 1.500 mm/[kWh/ton] Nuclei Fragments Overall
kd 0.0158 mm/hr kg/hr % kg/hr % kg/hr
1.3 3.3 36.5 96.7 37.8

Moly-Cop Tools TM
(Version 2.0) Simulation N° 0
SAGSIM_Recycle
Semiautogenous Grinding Mill Simulator
Remarks : Base Case Example

0
CIRCUIT MASS BALANCE

Configuration : Pebbles Recycle
Fresh Mill Mill Recycled Crushed Ground Mill

Feed Feed Discharge Pebbles Pebbles Product Charge
Ore, ton/hr 1188.6 1188.6 1188.6 0.0 0.0 1188.6 156.6 tons
Water, m3/hr 35.5 35.5 306.8 0.0 0.0 306.8 14.1 m3
Slurry, ton/hr 1224.1 1224.1 1495.4 0.0 0.0 1495.4 170.6 tons
Slurry, m3/hr 460.0 460.0 731.3 0.0 0.0 731.3 70.0 m3
Slurry Dens., ton/m3 2.661 2.661 2.045 0.000 0.000 2.045 2.438 ton/m3
% Solids (by volume) 92.3 92.3 58.1 0.0 0.0 58.1 79.9 %
% Solids (by weight) 97.1 97.1 79.5 100.0 100.0 79.5 91.7 %
Particle Size Distributions (Cummulative % Passing)

i Mesh Opening
1 12" 304800 100.00 100.00 100.00 0.00 100.00 100.00 100.00

2 8" 203200 97.60 97.60 100.00 0.00 100.00 100.00 96.32
3 6" 152400 83.93 83.93 100.00 0.00 100.00 100.00 71.06
4 4.15" 101600 73.57 73.57 100.00 0.00 100.00 100.00 38.78
5 2.95" 76200 67.87 67.87 100.00 0.00 100.00 100.00 15.10
6 2.1" 50800 62.82 62.82 92.15 0.00 100.00 92.15 8.34
7 1.48" 38100 58.97 58.97 86.95 0.00 100.00 86.95 6.54
8 1.05" 26670 53.78 53.78 81.73 0.00 98.07 81.73 5.73
9 0.742" 18850 49.78 49.78 77.82 0.00 90.24 77.82 5.35
10 0.525" 13335 42.74 42.74 73.38 0.00 61.50 73.38 5.00
11 0.371" 9423 38.32 38.32 67.71 0.00 48.04 67.71 4.60
12 3 6680 34.00 34.00 61.51 0.00 31.84 61.51 4.17
13 4 4699 29.28 29.28 54.79 0.00 23.55 54.79 3.71
14 6 3327 25.65 25.65 48.52 0.00 18.08 48.52 3.29
15 8 2362 22.57 22.57 42.77 0.00 14.32 42.77 2.90
16 10 1651 20.19 20.19 37.64 0.00 11.53 37.64 2.55
17 14 1168 18.16 18.16 33.25 0.00 9.20 33.25 2.25
18 20 833 16.79 16.79 29.78 0.00 7.80 29.78 2.02
19 28 589 15.65 15.65 26.79 0.00 6.65 26.79 1.81
20 35 417 14.66 14.66 24.23 0.00 5.74 24.23 1.64
21 48 295 13.79 13.79 22.01 0.00 5.06 22.01 1.49
22 65 208 12.84 12.84 19.91 0.00 4.43 19.91 1.35
23 100 147 12.01 12.01 18.09 0.00 3.96 18.09 1.23
24 150 104 11.12 11.12 16.36 0.00 3.50 16.36 1.11
25 200 74 10.28 10.28 14.80 0.00 3.10 14.80 1.00
D80, microns 131488 131488 22926 0 16908 22926 170481
Specific Energy Cons., kWh/ton 8.49 (Gross) Water to the Mill, m3/hr 271.3
Op. Work Index, kWh/ton 220.74 Pebbles/Fresh Feed Ratio 0.000

Moly-Cop Tools TM
Simulation N° 0
SAGSIM_Recycle
Semiautogenous Grinding Mill Simulator

0
SAG MILL PERFORMANCE
Eff. Diameter, ft 35.3 App. Density, ton/m3 3.331

Eff. Length, ft 15.0 Mill Power, kW (Gross) 10093
Speed, % Critical 78.0 Mill Power, kW (Net) 9286
Charge Level, % 26.0 Sp. Energy, kWh/ton 8.49
Balls Filling, % 10.0
Lift Angle, (°) 46.0 Throughput, ton/hr 1188.6
Grate Opening, mm 76.2 % Solids (Slurry) 76.0
Screen Opening, mm 304.8
Size Distributions (% Passing)

Mill Mill Mill
i Mesh Opening Feed Discharge Charge
1 12" 304800 100.00 100.00 100.00

2 8" 203200 97.60 100.00 96.32
3 6" 152400 83.93 100.00 71.06
4 4.15" 101600 73.57 100.00 38.78
5 2.95" 76200 67.87 100.00 15.10
6 2.1" 50800 62.82 92.15 8.34
7 1.48" 38100 58.97 86.95 6.54
8 1.05" 26670 53.78 81.73 5.73
9 0.742" 18850 49.78 77.82 5.35
10 0.525" 13335 42.74 73.38 5.00
11 0.371" 9423 38.32 67.71 4.60
12 3 6680 34.00 61.51 4.17
13 4 4699 29.28 54.79 3.71
14 6 3327 25.65 48.52 3.29
15 8 2362 22.57 42.77 2.90
16 10 1651 20.19 37.64 2.55
17 14 1168 18.16 33.25 2.25
18 20 833 16.79 29.78 2.02
19 28 589 15.65 26.79 1.81
20 35 417 14.66 24.23 1.64
21 48 295 13.79 22.01 1.49
22 65 208 12.84 19.91 1.35
23 100 147 12.01 18.09 1.23
24 150 104 11.12 16.36 1.11
25 200 74 10.28 14.80 1.00
D80, microns 131488 22926 170481

Moly-Cop Tools TM
Simulation N° 0
SAGSIM_Recycle MODEL PARAMETERS
Selection Function Breakage Function

Balls on Particles : Self-Breakage : beta00 0.300
alpha0 0.00099204 alpha0 0.00003246 beta01 0.100
alpha1 0.650 alpha1 0.743 beta1 0.450
alpha2 2.00 beta2 2.500
Dcrit 26670 beta30 0.127
beta31 1.000
Rocks on Particles :
alpha0 0.00059522 Grate Classification Parameters
alpha1 0.650 Inefficiency 0.070
alpha2 2.00 D50/DGrate 0.700
Dcrit 16002 m 3.000
Grate Capacity Parameters Screen Classification Parameters

Total Available Open Area, in2 15.00 Inefficiency 0.000
Rate Constant, 1/in2/min 10 D50/DScreen 1.000
m 100.000
Rate Controlling Condition :
'Grinding Kinetics Controlled'

Moly-Cop Tools TM
(Version 2.0) Simulation N° 0
BALLSIM
Conventional Closed Circuit Grinding Simulator

0
CIRCUIT MASS BALANCE

Configuration : DUAL FEED
Fresh Mill Mill Sump Cyclone Cyclone Cyclone Secondary

Feed Feed Discharge Water Feed U'flow O'flow Feed
Ore, ton/hr 409.0 1606.1 1606.1 0.0 2015.0 1420.7 594.3 185.3
Water, m3/hr 147.8 370.3 624.6 489.3 1256.2 364.8 891.5 5.5
Slurry, ton/hr 556.8 1976.4 2230.7 489.3 3271.3 1785.5 1485.8 190.9
Slurry, m3/hr 293.9 943.9 1198.2 489.3 1975.9 872.2 1103.7 71.7
Slurry Dens., ton/m3 1.895 2.094 1.862 1.000 1.656 2.047 1.346 2.661
% Solids (by volume) 49.7 60.8 47.9 0.0 36.4 58.2 19.2 92.3
% Solids (by weight) 73.4 81.3 72.0 0.0 61.6 79.6 40.0 97.1
Particle Size Distributions (Cummulative % Passing)

i Mesh Opening
1 2.1" 50800 100.00 100.00 100.00 0.00 100.00 100.00 100.00 100.00
2 1.48" 38100 100.00 100.00 100.00 0.00 100.00 100.00 100.00 100.00
3 1.05" 26670 100.00 98.31 98.53 0.00 98.83 98.34 100.00 98.07
4 0.742" 18850 100.00 94.56 95.68 0.00 96.56 95.12 100.00 90.24
5 0.525" 13335 100.00 86.74 91.18 0.00 92.97 90.04 100.00 61.50
6 0.371" 9423 95.22 81.27 88.49 0.00 89.85 85.61 100.00 48.04
7 3 6680 87.46 75.51 86.57 0.00 86.75 81.21 100.00 31.84
8 4 4699 78.17 70.62 85.00 0.00 83.62 76.76 100.00 23.55
9 6 3327 69.29 66.10 83.38 0.00 80.52 72.37 100.00 18.08
10 8 2362 61.09 61.55 81.35 0.00 77.24 67.72 100.00 14.32
11 10 1651 53.76 56.56 78.54 0.00 73.52 62.44 100.00 11.53
12 14 1168 47.50 50.92 74.76 0.00 69.23 56.36 100.00 9.20
13 20 833 42.54 44.55 69.80 0.00 64.27 49.35 99.93 7.80
14 28 589 38.27 37.09 63.29 0.00 58.21 41.06 99.22 6.65
15 35 417 34.61 29.26 55.42 0.00 51.20 32.33 96.30 5.74
16 48 295 31.44 22.22 46.86 0.00 43.73 24.46 89.80 5.06
17 65 208 28.44 16.69 38.57 0.00 36.51 18.29 80.09 4.43
18 100 147 25.85 12.80 31.41 0.00 30.28 13.96 69.30 3.96
19 150 104 23.37 10.10 25.56 0.00 25.12 10.96 58.96 3.50
20 200 74 21.15 8.21 20.96 0.00 21.00 8.87 49.98 3.10
D80, microns 5052 8752 1991 0 3155 6082 207.4 16908.0
Specific Energy Consumption : 7.79 kWh/ton (Gross)

Operational Work Index : 14.08 kWh/ton (neglecting Sec. F80)

Moly-Cop Tools TM
Simulation N° 0
BALLSIM

0
CLASSIFIERS PERFORMANCE
Number of Cyclones : 4 Operating Conditions :

Cyclone Dimensions, in : Feed Flowrate, m3/hr 1975.9
Diameter 26.00 Pressure, psi 12.7
Height 78.00 D50 (corr.), microns 271.1
Inlet 10.00 Water By-Pass, % 29.0
Vortex 10.00 Solids By-Pass, % 27.6
Apex 5.00 Plitt's Parameter 1.56
Ore Density, ton/m3 2.80 Circulating Load, % 239
Mass Balance around the Classifiers
Size Distributions, % Passing Classifier Efficiency

i Mesh Opening Mid-Size Feed U'flow O'flow Actual Corrected
1 2.1" 50800 43994 100.00 100.00 100.00 1.000 1.000

2 1.48" 38100 31877 100.00 100.00 100.00 1.000 1.000
3 1.05" 26670 22422 98.83 98.34 100.00 1.000 1.000
4 0.742" 18850 15854 96.56 95.12 100.00 1.000 1.000
5 0.525" 13335 11210 92.97 90.04 100.00 1.000 1.000
6 0.371" 9423 7934 89.85 85.61 100.00 1.000 1.000
7 3 6680 5603 86.75 81.21 100.00 1.000 1.000
8 4 4699 3954 83.62 76.76 100.00 1.000 1.000
9 6 3327 2803 80.52 72.37 100.00 1.000 1.000
10 8 2362 1975 77.24 67.72 100.00 1.000 1.000
11 10 1651 1389 73.52 62.44 100.00 1.000 1.000
12 14 1168 986 69.23 56.36 100.00 0.996 0.994
13 20 833 700 64.27 49.35 99.93 0.966 0.952
14 28 589 496 58.21 41.06 99.22 0.877 0.831
15 35 417 351 51.20 32.33 96.30 0.743 0.645
16 48 295 248 43.73 24.46 89.80 0.603 0.452
17 65 208 175 36.51 18.29 80.09 0.489 0.295
18 100 147 124 30.28 13.96 69.30 0.409 0.184
19 150 104 88 25.12 10.96 58.96 0.357 0.112
20 200 74 37 21.00 8.87 49.98 0.298 0.031
Ore, ton/hr 2015.0 1420.7 594.3 Classifier Constants

Water, m3/hr 1256.2 364.8 891.5 a1 9.93
Slurry, ton/hr 3271.3 1785.5 1485.8 a2 1.361
Slurry, m3/hr 1975.9 872.2 1103.7 a3 52.97
Slurry Dens., ton/m3 1.656 2.047 1.346 a4 0.441
% Solids (by volume) 36.4 58.2 19.2 l 0.950
% Solids (by weight) 61.6 79.6 40.0 Bpc 0

Moly-Cop Tools TM
Simulation N° 0
BALLSIM

0
BALL MILL PERFORMANCE
Eff. Diameter, ft 19.0 Mill Power, kW (Gross) 4631

Eff. Length, ft 24.0 Mill Power, kW (Net) 4168
Speed, % Critical 76.0 Throughput, ton/hr 1606.1
App. Density, ton/m3 5.39 % Solids (by weight) 72.0
Charge Level, % 38.0 Sp. Energy, kWh/ton 2.88
Balls Filling, % 38.0 Reduction Ratio 4.39
Lift Angle, (°) 30.0
Size Distributions
Mill Mill
i Mesh Opening Mid-Size Feed Discharge
1 2.1" 50800 43994 100.00 100.00

2 1.48" 38100 31877 100.00 100.00
3 1.05" 26670 22422 98.31 98.53
4 0.742" 18850 15854 94.56 95.68
5 0.525" 13335 11210 86.74 91.18
6 0.371" 9423 7934 81.27 88.49
7 3 6680 5603 75.51 86.57
8 4 4699 3954 70.62 85.00
9 6 3327 2803 66.10 83.38
10 8 2362 1975 61.55 81.35
11 10 1651 1389 56.56 78.54
12 14 1168 986 50.92 74.76
13 20 833 700 44.55 69.80
14 28 589 496 37.09 63.29
15 35 417 351 29.26 55.42
16 48 295 248 22.22 46.86
17 65 208 175 16.69 38.57
18 100 147 124 12.80 31.41
19 150 104 88 10.10 25.56
20 200 74 37 8.21 20.96
D80, microns 8752 1991
Selection Function Parameters : Breakage Function Parameters :

alpha0 alpha02 alpha1 alpha12 alpha2 dcrit beta0 beta01 beta1 beta2
0.0092524 0.0000000 0.652 1.000 3.00 6405 0.400 0.000 0.60 4.00

Moly-Cop Tools TM
(Version 2.0)
Simulation N° 0
SCREENSIM
Wet (Dry) Screen Simulator

0
Screen Parameters : Feed Ore, ton/hr 1188.64

Screen Fines D50/Dscreen Plitt Ore Density, ton/m 3
2.80
Opening, mm By-Pass Ratio Parameter, m Feed Moisture, % 2.90
304.800 0.000 1.000 100.00 O'size Moisture, % 2.90
Mesh # 1 Water to Screen, m3/hr 0.00
Mesh Size Distributions, % Passing Screen

i Mesh Opening Mid-Size Feed O'size U'size Efficiency
1 12" 304800 100.00 100.00 100.00

2 8" 203200 248868 97.60 0.00 97.60 0.000
3 6" 152400 175976 83.93 0.00 83.93 0.000
4 4.15" 101600 124434 73.57 0.00 73.57 0.000
5 2.95" 76200 87988 67.87 0.00 67.87 0.000
6 2.1" 50800 62217 62.82 0.00 62.82 0.000
7 1.48" 38100 43994 58.97 0.00 58.97 0.000
8 1.05" 26670 31877 53.78 0.00 53.78 0.000
9 0.742" 18850 22422 49.78 0.00 49.78 0.000
10 0.525" 13335 15854 42.74 0.00 42.74 0.000
11 0.371" 9423 11210 38.32 0.00 38.32 0.000
12 3 6680 7934 34.00 0.00 34.00 0.000
13 4 4699 5603 29.28 0.00 29.28 0.000
14 6 3327 3954 25.65 0.00 25.65 0.000
15 8 2362 2803 22.57 0.00 22.57 0.000
16 10 1651 1975 20.19 0.00 20.19 0.000
17 14 1168 1389 18.16 0.00 18.16 0.000
18 20 833 986 16.79 0.00 16.79 0.000
19 28 589 700 15.65 0.00 15.65 0.000
20 35 417 496 14.66 0.00 14.66 0.000
21 48 295 351 13.79 0.00 13.79 0.000
22 65 208 248 12.84 0.00 12.84 0.000
23 100 147 175 12.01 0.00 12.01 0.000
24 150 104 124 11.12 0.00 11.12 0.000
25 200 74 88 10.28 0.00 10.28 0.000
26 -270 0 37 0.00 0.00 0.00 0.000
D80, microns 131488 #DIV/0! 131488
Feed Ore, ton/hr 1188.64 0.00 1188.64

Water, m3/hr 35.50 0.00 35.50
Slurry, ton/hr 1224.14 0.00 1224.14
Slurry, m3/hr 460.01 0.00 460.01
Slurry Dens., ton/m3 2.661 2.661 2.661
% Solids (by volume) 92.28 92.28 92.28
% Solids (by weight) 97.10 97.10 97.10

Moly-Cop Tools TM
(Version 2.0)
Simulation N° 0
SCREENSIM

0

2.80
304.800 0.000 1.000 100.00 O'size Moisture, % 2.90

1 12" 304800 100.00 100.00 100.00

2 8" 203200 248868 97.60 0.00 97.60 0.000
3 6" 152400 175976 83.93 0.00 83.93 0.000
4 4.15" 101600 124434 73.57 0.00 73.57 0.000
5 2.95" 76200 87988 67.87 0.00 67.87 0.000
6 2.1" 50800 62217 62.82 0.00 62.82 0.000
7 1.48" 38100 43994 58.97 0.00 58.97 0.000
8 1.05" 26670 31877 53.78 0.00 53.78 0.000
9 0.742" 18850 22422 49.78 0.00 49.78 0.000
10 0.525" 13335 15854 42.74 0.00 42.74 0.000
11 0.371" 9423 11210 38.32 0.00 38.32 0.000
12 3 6680 7934 34.00 0.00 34.00 0.000
13 4 4699 5603 29.28 0.00 29.28 0.000
14 6 3327 3954 25.65 0.00 25.65 0.000
15 8 2362 2803 22.57 0.00 22.57 0.000
16 10 1651 1975 20.19 0.00 20.19 0.000
17 14 1168 1389 18.16 0.00 18.16 0.000
18 20 833 986 16.79 0.00 16.79 0.000
19 28 589 700 15.65 0.00 15.65 0.000
20 35 417 496 14.66 0.00 14.66 0.000
21 48 295 351 13.79 0.00 13.79 0.000
22 65 208 248 12.84 0.00 12.84 0.000
23 100 147 175 12.01 0.00 12.01 0.000
24 150 104 124 11.12 0.00 11.12 0.000
25 200 74 88 10.28 0.00 10.28 0.000
26 -270 0 37 0.00 0.00 0.00 0.000
D80, microns 131488 #DIV/0! 131488
Feed Ore, ton/hr 1188.64 0.00 1188.64

Water, m3/hr 35.50 0.00 35.50
Slurry, ton/hr 1224.14 0.00 1224.14
Slurry, m3/hr 460.01 0.00 460.01
Slurry Dens., ton/m3 2.661 2.661 2.661
% Solids (by volume) 92.28 92.28 92.28
% Solids (by weight) 97.10 97.10 97.10

Moly-Cop Tools TM
(Version 2.0)
Simulation N° 0
SCREENSIM

0

2.80
13.335 0.017 0.900 4.00 O'size Moisture, % 2.90

1 12" 304800 100.00 100.00 100.00

2 8" 203200 248868 100.00 100.00 100.00 1.000
3 6" 152400 175976 100.00 100.00 100.00 1.000
4 4.15" 101600 124434 100.00 100.00 100.00 1.000
5 2.95" 76200 87988 100.00 100.00 100.00 1.000
6 2.1" 50800 62217 92.15 74.81 100.00 1.000
7 1.48" 38100 43994 86.95 58.17 100.00 1.000
8 1.05" 26670 31877 81.73 41.40 100.00 1.000
9 0.742" 18850 22422 77.82 28.88 100.00 1.000
10 0.525" 13335 15854 73.38 14.65 100.00 1.000
11 0.371" 9423 11210 67.71 7.01 95.22 0.420
12 3 6680 7934 61.51 4.25 87.46 0.139
13 4 4699 5603 54.79 3.19 78.17 0.049
14 6 3327 3954 48.52 2.69 69.29 0.025
15 8 2362 2803 42.77 2.34 61.09 0.019
16 10 1651 1975 37.64 2.05 53.76 0.017
17 14 1168 1389 33.25 1.81 47.50 0.017
18 20 833 986 29.78 1.62 42.54 0.017
19 28 589 700 26.79 1.46 38.27 0.017
20 35 417 496 24.23 1.32 34.61 0.017
21 48 295 351 22.01 1.20 31.44 0.017
22 65 208 248 19.91 1.09 28.44 0.017
23 100 147 175 18.09 0.99 25.85 0.017
24 150 104 124 16.36 0.89 23.37 0.017
25 200 74 88 14.80 0.81 21.15 0.017
26 -200 0 37 0.00 0.00 0.00 0.017
D80, microns 22926 55788 5052
Feed Ore, ton/hr 1188.64 370.69 817.95

Water, m3/hr 306.77 11.07 295.70
Slurry, ton/hr 1495.40 381.76 1113.64
Slurry, m3/hr 731.28 143.46 587.82
Slurry Dens., ton/m3 2.045 2.661 1.895
% Solids (by volume) 58.05 92.28 49.70
% Solids (by weight) 79.49 97.10 73.45

Moly-Cop Tools TM
(Version 2.0)
MIXER

0

Upper O'size Lower Precrusher
Crushed O'size Feed
Dry Feed, ton/hr 0.00 0.00 0.00

Water, m3/hr 0.00 0.00 0.00
Slurry, ton/hr 0.00 0.00 0.00
Slurry, m3/hr 0.00 0.00 0.00
Slurry Dens., ton/m3 2.661 2.661 2.661
% Solids (by volume) 92.28 92.28 92.28
% Solids (by weight) 97.10 97.10 97.10
Size Distributions, % Passing

Mesh Upper O'size Lower Precrusher
i Mesh Opening Mid-Size Crushed O'size Feed
1 12" 304800 100.00 100.00 100.00

2 8" 203200 248868 0.00 0.00 0.00
3 6" 152400 175976 0.00 0.00 0.00
4 4.15" 101600 124434 0.00 0.00 0.00
5 2.95" 76200 87988 0.00 0.00 0.00
6 2.1" 50800 62217 0.00 0.00 0.00
7 1.48" 38100 43994 0.00 0.00 0.00
8 1.05" 26670 31877 0.00 0.00 0.00
9 0.742" 18850 22422 0.00 0.00 0.00
10 0.525" 13335 15854 0.00 0.00 0.00
11 0.371" 9423 11210 0.00 0.00 0.00
12 3 6680 7934 0.00 0.00 0.00
13 4 4699 5603 0.00 0.00 0.00
14 6 3327 3954 0.00 0.00 0.00
15 8 2362 2803 0.00 0.00 0.00
16 10 1651 1975 0.00 0.00 0.00
17 14 1168 1389 0.00 0.00 0.00
18 20 833 986 0.00 0.00 0.00
19 28 589 700 0.00 0.00 0.00
20 35 417 496 0.00 0.00 0.00
21 48 295 351 0.00 0.00 0.00
22 65 208 248 0.00 0.00 0.00
23 100 147 175 0.00 0.00 0.00
24 150 104 124 0.00 0.00 0.00
25 200 74 88 0.00 0.00 0.00
26 -270 0 37 0.00 0.00 0.00
D80, microns #DIV/0! #DIV/0! #DIV/0!

Moly-Cop Tools TM
(Version 2.0)
MIXER

0

Lower Upper O'size Pre Crusher Precrushed
U'size Uncrushed Discharge Fresh Feed
Dry Feed, ton/hr 1188.64 0.00 0.00 1188.64

Water, m3/hr 35.50 0.00 0.00 35.50
Slurry, ton/hr 1224.14 0.00 0.00 1224.14
Slurry, m3/hr 460.01 0.00 0.00 460.01
Slurry Dens., ton/m3 2.661 0.000 2.661 2.661
% Solids (by volume) 92.28 0.00 92.28 92.28
% Solids (by weight) 97.10 97.10 97.10 97.10

Mesh Lower Upper O'size Pre Crusher Precrushed
i Mesh Opening Mid-Size U'size Uncrushed Discharge Fresh Feed
1 12" 304800 100.00 100.00 100.00 100.00

2 8" 203200 248868 97.60 0.00 100.00 97.60
3 6" 152400 175976 83.93 0.00 100.00 83.93
4 4.15" 101600 124434 73.57 0.00 100.00 73.57
5 2.95" 76200 87988 67.87 0.00 100.00 67.87
6 2.1" 50800 62217 62.82 0.00 100.00 62.82
7 1.48" 38100 43994 58.97 0.00 100.00 58.97
8 1.05" 26670 31877 53.78 0.00 98.07 53.78
9 0.742" 18850 22422 49.78 0.00 90.24 49.78
10 0.525" 13335 15854 42.74 0.00 61.50 42.74
11 0.371" 9423 11210 38.32 0.00 48.04 38.32
12 3 6680 7934 34.00 0.00 31.84 34.00
13 4 4699 5603 29.28 0.00 23.55 29.28
14 6 3327 3954 25.65 0.00 18.08 25.65
15 8 2362 2803 22.57 0.00 14.32 22.57
16 10 1651 1975 20.19 0.00 11.53 20.19
17 14 1168 1389 18.16 0.00 9.20 18.16
18 20 833 986 16.79 0.00 7.80 16.79
19 28 589 700 15.65 0.00 6.65 15.65
20 35 417 496 14.66 0.00 5.74 14.66
21 48 295 351 13.79 0.00 5.06 13.79
22 65 208 248 12.84 0.00 4.43 12.84
23 100 147 175 12.01 0.00 3.96 12.01
24 150 104 124 11.12 0.00 3.50 11.12
25 200 74 88 10.28 0.00 3.10 10.28
26 -200 0 37 0.00 0.00 0.00 0.00
D80, microns 131488 #DIV/0! 16908 131488

Moly-Cop Tools TM
(Version 2.0)
FLOW SPLITTER
(By-Pass to Primary Cyclones)

0
Output 1 / Input Ratio : 0.000 Ore Density 2.80 ton/m3
Upper Upper O'size Upper O'size

O'size Uncrushed Crushed
Dry Feed, ton/hr 0.00 0.00 0.00

Water, m3/hr 0.00 0.00 0.00
Slurry, ton/hr 0.00 0.00 0.00
Slurry, m3/hr 0.00 0.00 0.00
Slurry Dens., ton/m3 2.661 0.000 2.661
% Solids (by volume) 92.28 0.00 92.28
% Solids (by weight) 97.10 97.10 97.10

Mesh Upper Upper O'size Upper O'size
i Mesh Opening Mid-Size O'size Uncrushed Crushed
1 12" 304800 100.00 100.00 100.00

2 8" 203200 248868 0.00 0.00 0.00
3 6" 152400 175976 0.00 0.00 0.00
4 4.15" 101600 124434 0.00 0.00 0.00
5 2.95" 76200 87988 0.00 0.00 0.00
6 2.1" 50800 62217 0.00 0.00 0.00
7 1.48" 38100 43994 0.00 0.00 0.00
8 1.05" 26670 31877 0.00 0.00 0.00
9 0.742" 18850 22422 0.00 0.00 0.00
10 0.525" 13335 15854 0.00 0.00 0.00
11 0.371" 9423 11210 0.00 0.00 0.00
12 3 6680 7934 0.00 0.00 0.00
13 4 4699 5603 0.00 0.00 0.00
14 6 3327 3954 0.00 0.00 0.00
15 8 2362 2803 0.00 0.00 0.00
16 10 1651 1975 0.00 0.00 0.00
17 14 1168 1389 0.00 0.00 0.00
18 20 833 986 0.00 0.00 0.00
19 28 589 700 0.00 0.00 0.00
20 35 417 496 0.00 0.00 0.00
21 48 295 351 0.00 0.00 0.00
22 65 208 248 0.00 0.00 0.00
23 100 147 175 0.00 0.00 0.00
24 150 104 124 0.00 0.00 0.00
25 200 74 88 0.00 0.00 0.00
26 -270 0 37 0.00 0.00 0.00
D80, microns #DIV/0! #DIV/0! #DIV/0!

Moly-Cop Tools TM
(Version 2.0)
FLOW SPLITTER
(By-Pass to Primary Cyclones)

0
Output 1 / Input Ratio : 0.000 Ore Density 2.80 ton/m3
Crushed Eliminated Ground

Pebbles Pebbles Pebbles
Dry Feed, ton/hr 370.69 0.00 370.69

Water, m3/hr 11.07 0.00 11.07
Slurry, ton/hr 381.76 0.00 381.76
Slurry, m3/hr 143.46 0.00 143.46
Slurry Dens., ton/m3 2.661 0.000 2.661
% Solids (by volume) 92.28 0.00 92.28
% Solids (by weight) 97.10 97.10 97.10

Mesh Crushed Eliminated Ground
i Mesh Opening Mid-Size Pebbles Pebbles Pebbles
1 12" 304800 100.00 100.00 100.00

2 8" 203200 248868 100.00 100.00 100.00
3 6" 152400 175976 100.00 100.00 100.00
4 4.15" 101600 124434 100.00 100.00 100.00
5 2.95" 76200 87988 100.00 100.00 100.00
6 2.1" 50800 62217 100.00 100.00 100.00
7 1.48" 38100 43994 100.00 100.00 100.00
8 1.05" 26670 31877 98.07 98.07 98.07
9 0.742" 18850 22422 90.24 90.24 90.24
10 0.525" 13335 15854 61.50 61.50 61.50
11 0.371" 9423 11210 48.04 48.04 48.04
12 3 6680 7934 31.84 31.84 31.84
13 4 4699 5603 23.55 23.55 23.55
14 6 3327 3954 18.08 18.08 18.08
15 8 2362 2803 14.32 14.32 14.32
16 10 1651 1975 11.53 11.53 11.53
17 14 1168 1389 9.20 9.20 9.20
18 20 833 986 7.80 7.80 7.80
19 28 589 700 6.65 6.65 6.65
20 35 417 496 5.74 5.74 5.74
21 48 295 351 5.06 5.06 5.06
22 65 208 248 4.43 4.43 4.43
23 100 147 175 3.96 3.96 3.96
24 150 104 124 3.50 3.50 3.50
25 200 74 88 3.10 3.10 3.10
26 -270 0 37 0.00 0.00 0.00
D80, microns 16908 16908 16908

SAG_SiE
Selection Function : (see Plot below)
Balls Rocks Self-Breakage

alpha01 0.00099204 alpha02 0.00059522 alpha03 3.2457E-05
alpha11 0.65 alpha12 0.65 alpha13 0.743
alpha21 2 alpha22 2
dcrit1 26670 dcrit2 16002
i Mesh Opening Mid-Size SiE SiE SiE SiE

Balls Rocks Self Overall
1 12" 304800
2 8" 203200 248868 0.0362 0.0079 0.3315 0.1248
3 6" 152400 175976 0.0572 0.0125 0.2563 0.1141
4 4.15" 101600 124434 0.0893 0.0198 0.1981 0.1156
5 2.95" 76200 87988 0.1366 0.0312 0.1531 0.1306
6 2.1" 50800 62217 0.2012 0.0482 0.1184 0.1597
7 1.48" 38100 43994 0.2780 0.0725 0.0915 0.2002
8 1.05" 26670 31877 0.3455 0.1013 0.0720 0.2393
9 0.742" 18850 22422 0.3911 0.1352 0.0554 0.2692
10 0.525" 13335 15854 0.3937 0.1613 0.0429 0.2748
11 0.371" 9423 11210 0.3615 0.1712 0.0331 0.2575
12 3 6680 7934 0.3122 0.1636 0.0256 0.2264
13 4 4699 5603 0.2596 0.1448 0.0198 0.1905
14 6 3327 3954 0.2114 0.1222 0.0153 0.1562
15 8 2362 2803 0.1709 0.1006 0.0118 0.1267
16 10 1651 1975 0.1368 0.0813 0.0091 0.1016
17 14 1168 1389 0.1092 0.0652 0.0070 0.0810
18 20 833 986 0.0875 0.0524 0.0054 0.0649
19 28 589 700 0.0701 0.0420 0.0042 0.0520
20 35 417 496 0.0560 0.0336 0.0033 0.0415
21 48 295 351 0.0447 0.0268 0.0025 0.0331
22 65 208 248 0.0357 0.0214 0.0019 0.0264
23 100 147 175 0.0285 0.0171 0.0015 0.0211
24 150 104 124 0.0227 0.0136 0.0012 0.0168
25 200 74 88 0.0182 0.0109 0.0009 0.0134
26 -200 0 37 0.0000 0.0000 0.0000 0.0000
Page 19
SAG_Bij
Breakage Function :
Parameters for Beta0 Parameters for Beta3

Beta00 Beta01 Beta1 Beta2 Beta30 Beta31
0.3 0.1 0.45 2.5 0.127 1
i Mesh Opening Beta0J Beta3J d (chips) Cummulative
1 12" 304800 0.268361 0.041667 12700 1

2 8" 203200 0.279466 0.0625 12700 1 1
3 6" 152400 0.287622 0.083333 12700 0.630466 1 1
4 4.15" 101600 0.299524 0.125 12700 0.40684 0.546135 1 1
5 2.95" 76200 0.308266 0.166667 12700 0.341515 0.413554 0.640753 1 1
6 2.1" 50800 0.321022 0.25 12700 0.301983 0.333321 0.423352 0.559288 1 1
7 1.48" 38100 0.330391 0.333333 12700 0.290435 0.309884 0.359846 0.430549 0.651779 1 1
8 1.05" 26670 0.342388 0.47619 12700 0.283963 0.296749 0.324254 0.358397 0.45662 0.604906 1 1
9 0.742" 18850 0.354479 0.67374 12700 0.281354 0.291455 0.30991 0.32932 0.37797 0.44568 0.618567 1 1
10 0.525" 13335 0.366963 0.952381 12700 0.280261 0.289236 0.303896 0.317128 0.344993 0.378919 0.458639 0.626194 1
11 0.371" 9423 0.379929 1 9423 0.244678 0.252153 0.263717 0.273245 0.29074 0.309239 0.348155 0.423983 0.586562
12 3 6680 0.393227 1 6680 0.20944 0.215694 0.225097 0.232442 0.244678 0.256057 0.27707 0.313736 0.387259
13 4 4699 0.407306 1 4699 0.178715 0.18399 0.191802 0.197721 0.20699 0.214789 0.227451 0.246639 0.281253
14 6 3327 0.421615 1 3327 0.152972 0.157461 0.16406 0.168984 0.176435 0.182326 0.190998 0.202448 0.220515
15 8 2362 0.436308 1 2362 0.131108 0.134945 0.140564 0.144724 0.150908 0.155627 0.162149 0.169873 0.180501
16 10 1651 0.452217 1 1651 0.111589 0.11485 0.119617 0.123131 0.128306 0.13218 0.137335 0.143001 0.149934
17 14 1168 0.468141 1 1168 0.095494 0.098283 0.102356 0.105353 0.109746 0.113003 0.117256 0.12174 0.126826
18 20 833 0.484236 1 833 0.082018 0.084413 0.087909 0.090479 0.094237 0.097011 0.100598 0.104297 0.108314
19 28 589 0.501314 1 589 0.070173 0.072222 0.075211 0.077408 0.080617 0.08298 0.08602 0.08912 0.092403
20 35 417 0.518929 1 417 0.060073 0.061826 0.064385 0.066265 0.06901 0.071028 0.073619 0.076244 0.07899
21 48 295 0.537204 1 295 0.051409 0.052909 0.055099 0.056707 0.059055 0.06078 0.062992 0.065227 0.06755
22 65 208 0.556308 1 208 0.043928 0.045211 0.047081 0.048456 0.050461 0.051935 0.053823 0.055728 0.057701
23 100 147 0.575956 1 147 0.037576 0.038673 0.040273 0.041448 0.043164 0.044424 0.046038 0.047665 0.049349
24 150 104 0.596236 1 104 0.032157 0.033096 0.034466 0.035472 0.036939 0.038018 0.039398 0.04079 0.042229
25 200 74 0.616876 1 74 0.027591 0.028397 0.029572 0.030435 0.031694 0.032619 0.033804 0.034998 0.036231
Page 20
SAG_Bij
i Mesh Opening Partial
1 12" 304800 0
2 8" 203200 0.369534 0
3 6" 152400 0.223627 0.453865 0
4 4.15" 101600 0.065325 0.132581 0.359247 0
5 2.95" 76200 0.039532 0.080233 0.217401 0.440712 0
6 2.1" 50800 0.011548 0.023437 0.063506 0.128739 0.348221 0
7 1.48" 38100 0.006472 0.013135 0.035592 0.072151 0.195159 0.395094 0
8 1.05" 26670 0.002608 0.005294 0.014344 0.029078 0.078651 0.159226 0.381433 0
9 0.742" 18850 0.001094 0.00222 0.006014 0.012192 0.032977 0.066761 0.159928 0.373806 0
10 0.525" 13335 0.035583 0.037083 0.040179 0.043883 0.054253 0.06968 0.110484 0.202212 0.413438
11 0.371" 9423 0.035238 0.036459 0.03862 0.040803 0.046061 0.053182 0.071086 0.110247 0.199304
12 3 6680 0.030724 0.031704 0.033295 0.03472 0.037689 0.041267 0.049619 0.067097 0.106005
13 4 4699 0.025744 0.026529 0.027741 0.028737 0.030554 0.032463 0.036453 0.044191 0.060738
14 6 3327 0.021864 0.022516 0.023496 0.02426 0.025528 0.0267 0.028849 0.032575 0.040014
15 8 2362 0.019519 0.020095 0.020947 0.021593 0.022601 0.023447 0.024814 0.026873 0.030566
16 10 1651 0.016095 0.016567 0.017261 0.017779 0.01856 0.019176 0.020079 0.021261 0.023108
17 14 1168 0.013475 0.01387 0.014447 0.014874 0.015509 0.015992 0.016659 0.017443 0.018513
18 20 833 0.011845 0.012191 0.012697 0.01307 0.01362 0.014031 0.014577 0.015178 0.015911
19 28 589 0.0101 0.010395 0.010826 0.011143 0.011608 0.011952 0.012402 0.012875 0.013412
20 35 417 0.008664 0.008917 0.009286 0.009558 0.009955 0.010248 0.010627 0.011017 0.01144
21 48 295 0.00748 0.007699 0.008017 0.008252 0.008594 0.008845 0.009169 0.0095 0.009849
22 65 208 0.006352 0.006538 0.006808 0.007007 0.007298 0.007511 0.007785 0.008062 0.008353
23 100 147 0.005418 0.005577 0.005807 0.005977 0.006224 0.006406 0.006639 0.006875 0.00712
24 150 104 0.004566 0.0047 0.004894 0.005037 0.005245 0.005398 0.005595 0.005793 0.005998
25 200 74 0.027591 0.028397 0.029572 0.030435 0.031694 0.032619 0.033804 0.034998 0.036231
1 1 1 1 1 1 1 1 1
Page 21
SAG_Bij
1
1 1
0.587804 1 1
0.38668 0.587483 1 1
0.283746 0.393577 0.598697 1 1
0.223348 0.291414 0.405052 0.607015 1 1
0.181469 0.22807 0.297762 0.407929 0.601623 1 1
0.151834 0.187166 0.235961 0.305471 0.414737 0.617593 1 1
0.128969 0.157425 0.194828 0.244233 0.3146 0.431442 0.630541 1 1
0.109717 0.13324 0.163279 0.201066 0.251048 0.32603 0.440062 0.631137 1 1
0.093662 0.113455 0.138346 0.168814 0.207312 0.261019 0.335009 0.446122 0.639479 1 1
0.080043 0.096835 0.117788 0.143068 0.174202 0.215736 0.269078 0.342013 0.455794 0.646585 1 1
0.068349 0.082636 0.100393 0.121659 0.147497 0.181114 0.222473 0.275425 0.350781 0.464001 0.652231 1 1
0.058445 0.070641 0.085769 0.10382 0.125602 0.153579 0.187202 0.228597 0.28396 0.360088 0.473776 0.662162 1 1
0.050009 0.060435 0.073357 0.088746 0.107254 0.13087 0.158908 0.1927 0.236266 0.29273 0.370187 0.485675 0.671429 1 1
0.042905 0.051846 0.062922 0.076101 0.091925 0.112052 0.135801 0.164113 0.199902 0.244724 0.302904 0.382911 0.499155 0.684007 1
Page 22
SAG_Bij
0
0.412196 0
0.201124 0.412517 0
0.102934 0.193905 0.401303 0
0.060399 0.102163 0.193645 0.392985 0
0.041878 0.063345 0.10729 0.199086 0.398377 0
0.029636 0.040904 0.061801 0.102459 0.186885 0.382407 0
0.022864 0.02974 0.041134 0.061238 0.100137 0.186151 0.369459 0
0.019252 0.024185 0.031549 0.043167 0.063552 0.105411 0.190478 0.368863 0
0.016055 0.019786 0.024933 0.032252 0.043736 0.065012 0.105053 0.185015 0.360521 0
0.01362 0.01662 0.020558 0.025746 0.03311 0.045283 0.065931 0.104108 0.183685 0.353415 0
0.011694 0.014199 0.017395 0.021409 0.026706 0.034622 0.046605 0.066589 0.105013 0.182584 0.347769 0
0.009903 0.011995 0.014624 0.017839 0.021894 0.027535 0.035272 0.046827 0.066821 0.103913 0.178455 0.337838 0
0.008436 0.010205 0.012413 0.015074 0.018349 0.02271 0.028294 0.035897 0.047694 0.067357 0.103589 0.176486 0.328571 0
0.007105 0.008589 0.010435 0.012645 0.015328 0.018818 0.023107 0.028587 0.036364 0.048006 0.067283 0.102764 0.172274 0.315993 0
0.042905 0.051846 0.062922 0.076101 0.091925 0.112052 0.135801 0.164113 0.199902 0.244724 0.302904 0.382911 0.499155 0.684007 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Page 23
SAG_Bij
Page 24
SAG_Bij
Page 25
SAG_J&T
Ebar 3.7
Matrix J
1 2 3 4 5 6 7 8 9 10
1 0.6301647618 0 0 0 0 0 0 0 0 0
2 0 0.6555167943 0 0 0 0 0 0 0 0
3 0 0 0.6519896073 0 0 0 0 0 0 0
4 0 0 0 0.6169056859 0 0 0 0 0 0
5 0 0 0 0 0.5537809395 0 0 0 0 0
6 0 0 0 0 0 0.476775954 0 0 0 0
7 0 0 0 0 0 0 0.4125139228 0 0 0
8 0 0 0 0 0 0 0 0.3693839197 0 0
9 0 0 0 0 0 0 0 0 0.3617575991 0
10 0 0 0 0 0 0 0 0 0 0.3856234783
11 0 0 0 0 0 0 0 0 0 0
12 0 0 0 0 0 0 0 0 0 0
13 0 0 0 0 0 0 0 0 0 0
14 0 0 0 0 0 0 0 0 0 0
15 0 0 0 0 0 0 0 0 0 0
16 0 0 0 0 0 0 0 0 0 0
17 0 0 0 0 0 0 0 0 0 0
18 0 0 0 0 0 0 0 0 0 0
19 0 0 0 0 0 0 0 0 0 0
20 0 0 0 0 0 0 0 0 0 0
21 0 0 0 0 0 0 0 0 0 0
22 0 0 0 0 0 0 0 0 0 0
23 0 0 0 0 0 0 0 0 0 0
24 0 0 0 0 0 0 0 0 0 0
25 0 0 0 0 0 0 0 0 0 0
Matrix bij (Partial)

1 2 3 4 5 6 7 8 9 10
1 0 0 0 0 0 0 0 0 0 0
2 0.3695336103 0 0 0 0 0 0 0 0 0
Page 26
SAG_J&T
3 0.2236268204 0.4538647448 0 0 0 0 0 0 0 0
4 0.0653249304 0.1325810688 0.359246528 0 0 0 0 0 0 0
5 0.0395320103 0.0802327097 0.2174014936 0.4407124095 0 0 0 0 0 0
6 0.0115479253 0.0234372432 0.063506414 0.1287390637 0.3482211063 0 0 0 0 0
7 0.0064719721 0.0131352759 0.0355918253 0.0721511101 0.1951586306 0.3950935627 0 0 0 0
8 0.002608263 0.0052936344 0.014343826 0.0290775469 0.0786506849 0.1592262624 0.3814328572 0 0 0
9 0.0010936009 0.0022195321 0.0060141255 0.0121917274 0.0329769122 0.0667608995 0.1599283953 0.373805607 0 0
10 0.0355828212 0.0370827729 0.0401789883 0.0438831973 0.0542530307 0.0696798682 0.1104836 0.2022118203 0.4134376712 0
11 0.0352381196 0.0364591388 0.0386195358 0.0408031209 0.0460611825 0.0531824956 0.0710855008 0.1102465418 0.1993036758 0.4121959643
12 0.0307244866 0.0317038324 0.0332953632 0.0347204029 0.037688737 0.0412674259 0.0496188976 0.0670966992 0.1060052293 0.2011235631
13 0.0257437212 0.0265289692 0.0277414392 0.0287370403 0.0305544503 0.0324629955 0.0364529172 0.0441909189 0.0607384724 0.1029341029
14 0.0218640988 0.0225164494 0.0234963189 0.024260124 0.0255276994 0.0266995096 0.0288488821 0.0325750758 0.040014346 0.0603986129
15 0.0195189552 0.0200948469 0.0209473889 0.0215928364 0.0226014862 0.0234474777 0.0248140797 0.0268725357 0.0305663565 0.0418784384
16 0.0160949696 0.0165672012 0.0172611537 0.0177785638 0.0185602774 0.0191764892 0.020078816 0.0212605581 0.0231078932 0.0296357275
17 0.0134752434 0.013869562 0.014446967 0.0148742672 0.0155088547 0.0159923976 0.0166585351 0.0174428251 0.018512729 0.0228643079
18 0.0118452793 0.0121914452 0.0126974455 0.0130704994 0.0136196863 0.0140306764 0.0145774321 0.0151777455 0.0159111078 0.019252447
19 0.0101001574 0.0103951292 0.0108259151 0.0111429148 0.011607501 0.0119519342 0.0124015623 0.0128753707 0.013412215 0.0160545994
20 0.0086641984 0.0089171514 0.0092864103 0.0095578805 0.0099548593 0.0102477909 0.0106265055 0.011016903 0.0114401195 0.0136196847
21 0.0074803594 0.007698715 0.0080174 0.0082515809 0.0085936543 0.0088454804 0.0091694675 0.0094996762 0.009849152 0.0116937331
22 0.0063524934 0.0065379113 0.0068084958 0.0070072856 0.0072975051 0.0075109107 0.0077848037 0.0080623672 0.0083525085 0.0099034537
23 0.0054184643 0.0055766135 0.0058073923 0.0059769191 0.0062243514 0.0064061916 0.0066392954 0.0068748591 0.0071195766 0.0084360258
24 0.0045662408 0.0046995135 0.0048939865 0.0050368359 0.0052453042 0.0053984671 0.005594695 0.0057927196 0.0059978104 0.0071045498
25 0.0275912587 0.0283965392 0.0295715869 0.0304346735 0.0316940863 0.0326191649 0.0338037576 0.0349977765 0.0362311367 0.0429047897
1 1 1 1 1 1 1 1 1 1
Matrix T
1 2 3 4 5 6 7 8 9 10
1 1 0 0 0 0 0 0 0 0 0
2 -4.3263109223 1 0 0 0 0 0 0 0 0
3 21.323502735 35.52745294 1 0 0 0 0 0 0 0
4 144.1078573 90.846974737 2.7780230962 1 0 0 0 0 0 0
5 251.77491813 134.45903132 4.1919642061 1.972091997 1 0 0 0 0 0
6 219.82549986 107.7187345 3.395077394 1.8163982195 1.3745015945 1 0 0 0 0
7 232.93335004 109.56260819 3.4714665942 1.9726178871 1.7575014241 2.0213829143 1 0 0 0
Page 27
SAG_J&T
8 221.75554063 100.16878827 3.1906781768 1.9228601666 1.9810510417 3.1372921977 3.0584327784 1 0 0

9 238.22957769 103.25684773 3.3069141445 2.1158878383 2.5219927562 5.446609832 9.7505763444 17.844745436 1 0
10 387.64647871 163.45045748 5.251720495 3.5071839645 4.7915097034 14.943535325 71.395474983 -179.03303913 -6.5799775294 1
11 687.13677778 272.91359486 8.835441137 6.4501243996 11.3671063004 77.293749319 -634.3970387 420.47169616 13.288309549 -3.404948396
12 1553.3367075 554.42898895 18.1904560611 15.606005665 47.388380691 -847.90126665 1129.8699249 -387.93071318 -11.017798095 3.9685787403
13 5449.911039 1530.933976 51.661788045 65.108349588 -1229.582502 1383.4974314 -729.24933922 138.38015098 3.5127815412 -1.7801240059
14 227651.3966 10190.952747 385.50903084 -1246.6158437 2217.3999983 -758.50383069 146.52339551 -9.3275160713 -0.1699763869 0.199230845
15 -503653.44456 -46262.989703 -1546.669469 2081.8530403 -1287.4151624 113.79960466 2.9753733062 -0.9541875828 -0.020019404 0.0143454131
16 320911.70418 45823.654475 1436.8880379 -1064.0578141 208.92123557 4.0241818805 0.1972663803 -0.1914029638 -0.0045829835 0.0022301601
17 -50921.395821 -13220.560532 -384.18487776 113.66009214 12.750857527 0.7153653906 -0.0879226598 -0.0686134753 -0.0019236544 0.0005311647
18 -3154.7397711 75.503963872 -1.8145758933 10.525171862 2.7044040307 0.2134747148 -0.131743498 -0.0379194667 -0.0012145654 0.0001543627
19 -473.91799362 32.985716083 0.4435545317 2.0167092209 0.8972759554 0.085036498 -0.1263718279 -0.0256800693 -0.0008909482 4.2599516E-05
20 -70.945073409 24.494254666 0.6166319677 0.5626488512 0.4489974086 0.0462387385 -0.1123209314 -0.0198702467 -0.0007163096 8.7812054E-06
21 15.228278766 20.229665987 0.577387615 0.2053309521 0.2963490186 0.0314079913 -0.0980029461 -0.0163657435 -0.0006002396 -1.920373E-06
22 33.627857921 16.810741239 0.4981440216 0.0948466603 0.2221820479 0.023728655 -0.0833065105 -0.0135758669 -0.0005017609 -4.984487E-06
23 34.877197506 14.149387968 0.4248468165 0.05570695 0.1789614346 0.0191444633 -0.0709109774 -0.0114355446 -0.00042412 -5.472098E-06
24 31.28936415 11.7966418827 0.3560461322 0.0382996943 0.1465468038 0.0156873261 -0.0595553139 -0.0095615885 -0.0003551909 -5.057901E-06
25 191.66479773 68.705187951 2.0817134812 0.1902914847 0.8488128697 0.0912259985 -0.3539316403 -0.0567116407 -0.0021099025 -3.222995E-05
-4.587264E-11 9.9475983E-13 -8.526513E-14 4.7961635E-14 2.7089442E-14 -7.327472E-15 -6.661338E-14 -3.552714E-14 0 0

Vector SiE
1 2 3 4 5 6 7 8 9 10
1 0.1248037749 0.1141436096 0.1156017992 0.1305511151 0.1597259693 0.2001915126 0.2393203572 0.2691672279 0.2748056506 0.2575388731
Matrix Tij (inverse)

1 2 3 4 5 6 7 8 9 10
1 1 -6.184847E-17 5.9139775E-16 -1.97664E-16 1.5281537E-16 3.1336533E-16 -1.892187E-16 -1.765394E-16 3.9829059E-16 -1.876898E-16
2 4.3263109223 1 2.8262839E-15 -2.652847E-15 2.1943691E-15 9.4276478E-15 -4.556633E-15 -9.850917E-16 1.4563925E-15 -8.493088E-16
3 -175.02631043 -35.52745294 1 1.0208008E-13 -8.386956E-14 -3.787788E-13 1.847862E-13 3.8950279E-14 -5.979121E-14 3.4473527E-14
4 -50.912983549 7.849110079 -2.7780230962 1 -1.769657E-14 1.0630124E-13 -4.501812E-14 6.8684612E-15 -2.315377E-14 8.5081604E-15
5 0.6226219012 -1.0083874357 1.2865529096 -1.972091997 1 -5.71719E-15 -5.16179E-15 -3.219209E-15 1.0528894E-16 -9.870839E-17
6 9.0280075E-05 0.028638405 -0.1174502141 0.894245375 -1.3745015945 1 -3.556346E-15 1.0521243E-15 4.4441401E-16 4.9712358E-16
7 0.0001519206 0.0008161041 -0.0151952585 -0.3142757161 1.0208926147 -2.0213829143 1 6.3742962E-15 -4.385109E-17 -6.050179E-16
8 0.0001200221 0.000463319 0.0172941121 0.1396368521 -0.7911693497 3.0449715653 -3.0584327784 1 -2.330312E-16 7.7591703E-16
9 -0.002024232 -0.0075093479 -0.1943469886 -1.4403064756 9.1283054051 -40.073703848 44.826378021 -17.844745436 1 -9.740541E-15
Page 28
SAG_J&T
10 -0.0208429361 -0.0194666564 2.9841995667 30.539216418 -138.7201184 410.84050053 -323.99943019 61.615015145 6.5799775294 1

11 -0.09864925 -0.0353095377 -0.6309860536 -188.11795632 481.55425289 -708.57495825 221.51332941 26.450752008 9.1161743853 3.404948396
12 -3.3620331695 40.567001941 -127.13899225 618.79498734 -769.13549084 397.36545589 39.748189062 15.6211561102 8.6247276563 4.8910233103
13 1042.0506707 -1395.0254486 1584.0486716 -2120.9130819 927.43792423 44.402706635 17.570255617 10.390355225 7.2944865838 5.164670693
14 -266944.91545 12584.675402 -3297.7261078 842.90251751 47.930186889 18.215086917 10.757690681 7.7841065795 6.2433592242 5.0143962418
15 1963.2321748 862.16751908 189.97149214 48.61918748 18.1183943953 10.6272877711 7.6584591929 6.2238529157 5.4108868683 4.6972740963
16 96.810210878 65.7051162618 33.135292757 17.577728075 10.071929657 7.2150878881 5.8168114188 5.0699688479 4.63187918 4.2218276797
17 27.306624477 21.987016151 14.763147779 10.121380102 7.0736892975 5.6460669074 4.8648915541 4.425879048 4.1682359494 3.9163588468
18 13.293207797 11.6639460958 9.0495355682 7.0742735418 5.5387804765 4.7261180659 4.2512910014 3.9776854469 3.8203984119 3.6617203644
19 8.1474845179 7.4987488082 6.3241351769 5.3408226502 4.4915170832 4.0050858889 3.7091478445 3.5368937389 3.4412225375 3.3424191211
20 5.8117415239 5.5004622729 4.882918952 4.3288943408 3.8159139492 3.5060269482 3.3126575786 3.1999204887 3.1398679427 3.0767545879
21 4.5070334923 4.3399702804 3.9838939126 3.6482990504 3.3221601288 3.1175814518 2.9877952429 2.9123189891 2.8738546773 2.8328874561
22 3.667084728 3.5705376881 3.3527300446 3.1399201221 2.9258154459 2.787797927 2.6992508807 2.6479646111 2.6229127479 2.595957078
23 3.1118839557 3.0522923111 2.9116645523 2.7705387071 2.6249137724 2.5291300171 2.467185897 2.431450547 2.4146343094 2.3963978181
24 2.7002500237 2.6618385652 2.5679058242 2.471725998 2.3705939898 2.303061785 2.2591250422 2.2338579692 2.2223256406 2.2097435407
25 1 1 1 1 1 1 1 1 1 1
-263996.75063 12191.645305 -1567.3216667 -712.39433885 619.40399003 171.66192118 49.384595472 142.67643223 74.604943644 53.42637923
Matrix TJ
1 2 3 4 5 6 7 8 9 10
1 0.6301647618 0 0 0 0 0 0 0 0 0
2 -2.7262886918 0.6555167943 0 0 0 0 0 0 0 0
3 13.437320021 23.288842059 0.6519896073 0 0 0 0 0 0 0
4 90.8116935692 59.551717648 1.8112421876 0.6169056859 0 0 0 0 0 0
5 158.65968131 88.140153171 2.7331170966 1.2165947661 0.5537809395 0 0 0 0 0
6 138.52628376 70.611439524 2.213555177 1.1205463895 0.7611727844 0.476775954 0 0 0 0
7 146.78638904 71.820129689 2.2633601416 1.2169191907 0.9732707899 0.9637467674 0.4125139228 0 0 0
8 139.74252744 65.662322975 2.0802890116 1.18622337 1.0970683071 1.4957854806 1.2616461031 0.3693839197 0 0
9 150.12388508 67.68659781 2.1560736545 1.3053032382 1.396631518 2.5968125988 4.0222484974 6.5915620152 0.3617575991 0
10 244.28115091 107.14451991 3.4240671833 2.1636017293 2.6534467453 7.1247183111 29.451627456 -66.13192575 -2.3803568729 0.3856234783
11 433.00938389 178.89944481 5.7606157975 3.979118417 6.2948868067 36.851801071 -261.69761105 155.31548325 4.807146958 -1.3130280439
12 978.85805624 363.43751348 11.8599883043 9.6274336292 26.242781982 -404.25893532 466.08707499 -143.2953674 -3.9857721857 1.5303771377
13 3434.3418917 1003.5529322 33.6829489011 40.1657110618 -680.9193532 659.61830775 -300.82550562 51.1154025777 1.2707754164 -0.6864576109
14 143457.88811 6680.3406749 251.34788164 -769.04440211 1227.9538544 -361.6363875 60.442940664 -3.4454344474 -0.0614902496 0.0768280914
15 -317384.65291 -30326.166703 -1008.4124198 1284.3069778 -712.94597821 54.256915078 1.2273829144 -0.3524615494 -0.0072421715 0.0055319281
16 202227.24762 30038.175082 936.8360676 -656.4233157 115.69659812 1.9186331552 0.0813751284 -0.070701177 -0.0016579291 0.0008600021
Page 29
SAG_J&T
17 -32088.869267 -8666.2994585 -250.48454759 70.1175571063 7.0611818611 0.3410690166 -0.0362693213 -0.0253447144 -0.0006958966 0.0002048296
18 -1988.0058364 49.4941163511 -1.1830846241 6.4930383672 1.497647405 0.1017796108 -0.0543460272 -0.0140068412 -0.0004393782 5.9525877E-05
19 -298.64641956 21.622690863 0.2891929449 1.2441193852 0.4968943216 0.0405433575 -0.0521301385 -0.0094858046 -0.0003223073 1.6427374E-05
20 -44.707085285 16.056395296 0.4020376345 0.3471012755 0.2486462068 0.0220455186 -0.046333948 -0.0073397496 -0.0002591304 3.386239E-06
21 9.5963246613 13.260885797 0.3764507244 0.1266698318 0.1641124379 0.014974575 -0.0404275797 -0.0060452425 -0.0002171413 -7.405408E-07
22 21.191091076 11.019723206 0.3247847251 0.058511444 0.1230401832 0.0113132521 -0.0343650954 -0.0050147069 -0.0001815158 -1.922135E-06
23 21.978380859 9.2751614416 0.2769957091 0.0343659342 0.0991054314 0.0091276197 -0.0292517655 -0.0042241063 -0.0001534286 -2.11017E-06
24 19.717454706 7.73289687 0.2321383779 0.0236272992 0.0811548267 0.0074793399 -0.0245673962 -0.003531897 -0.000128493 -1.950445E-06
25 120.78040161 45.037404555 1.3572555551 0.1173918989 0.4700563885 0.0434943624 -0.1460017293 -0.0209483681 -0.0007632733 -1.242863E-05
Matrix TJT(inv)
1 2 3 4 5 6 7 8 9 10
1 0.6301647618 -3.897472E-17 3.7267802E-16 -1.245609E-16 9.6298863E-17 1.9747179E-16 -1.19239E-16 -1.112489E-16 2.5098869E-16 -1.182755E-16
2 0.109680775 0.6555167943 2.4035559E-16 -1.200097E-15 1.021827E-15 5.3256571E-15 -2.471085E-15 -1.644469E-16 -1.311653E-16 -4.503962E-17
3 0.0767563819 0.1253119679 0.6519896073 2.1173454E-15 -1.524339E-15 -2.319006E-14 1.181738E-14 8.1317488E-17 2.8640774E-16 1.7491586E-16
4 0.0273936369 0.0450567013 0.097463944 0.6169056859 -1.826933E-14 -3.059249E-14 1.8382025E-14 8.9843983E-17 3.2006891E-16 6.6415846E-17
5 0.0183141004 0.0302246409 0.0658572166 0.1244878072 0.5537809395 -2.841465E-14 1.5771288E-14 -1.806736E-15 3.2497098E-17 -1.204997E-16
6 0.0065362502 0.0108511353 0.0239430492 0.0457983248 0.1058434754 0.476775954 5.0027729E-15 -2.047806E-15 7.70544E-18 3.3841986E-17
7 0.004168446 0.0069442459 0.0154343702 0.029722636 0.0697317386 0.1298981719 0.4125139228 3.6419199E-16 6.9321253E-17 -3.4568E-17
8 0.0021010594 0.0035186145 0.0079063182 0.0153778647 0.0368687325 0.070279136 0.1319102153 0.3693839197 7.8568344E-17 -2.97602E-17
9 0.0011311413 0.0019042184 0.0043248656 0.0084931859 0.02078426 0.0404602263 0.0786820567 0.1360897502 0.3617575991 7.9987743E-17
10 0.0104478152 0.0105840861 0.0127061236 0.0167040681 0.0266526391 0.0413275271 0.0671126229 0.1051331508 0.1570369491 0.3856234783
11 0.0123757479 0.0122374529 0.0139252554 0.0172787353 0.024928305 0.0356599798 0.053067695 0.0781374969 0.1126996854 0.1605467733
12 0.0124600305 0.0121961002 0.0135628729 0.0163880976 0.0224250247 0.0305181324 0.0425163554 0.0589752524 0.081220962 0.1134555892
13 0.0114840887 0.0111778603 0.0122713332 0.0145995843 0.0193177068 0.0253733504 0.0334708805 0.0437181823 0.0567845356 0.0762945683
14 0.0103236297 0.0100170333 0.0109176358 0.012873622 0.0166884989 0.0214129671 0.0271321454 0.0336575069 0.0411792693 0.052621381
15 0.0095171998 0.0092181646 0.0100052012 0.0117361952 0.0150255801 0.0189922234 0.0234039128 0.027899819 0.032378832 0.0392654562
16 0.0080293382 0.0077690402 0.0084123855 0.0098385414 0.012505343 0.0156656009 0.0189686836 0.0220083689 0.0245461279 0.0284667987
17 0.0068044674 0.0065802699 0.0071161804 0.008309348 0.0105201543 0.0131131392 0.0157185282 0.0179412064 0.0195016814 0.0219116246
18 0.0060185665 0.005818549 0.0062881243 0.0073360842 0.009267821 0.0115199693 0.0137295839 0.0155210008 0.0166069361 0.0182784411
19 0.0051587061 0.0049863982 0.0053867605 0.0062815459 0.007926289 0.0098375657 0.0116872573 0.01314054 0.0139313233 0.0151436846
20 0.0044418187 0.0042930313 0.0046367669 0.00540564 0.0068168609 0.0084539747 0.010026647 0.0112405475 0.0118571356 0.0127993181
21 0.0038464116 0.0037173463 0.0040145306 0.0046796243 0.0058994552 0.0073133427 0.0086662952 0.0097006113 0.0102052514 0.0109746765
22 0.0032756158 0.0031655749 0.0034184203 0.0039844938 0.0050223479 0.0062248555 0.007373273 0.0082468497 0.0086637635 0.0092986539
23 0.0028006191 0.0027064592 0.0029225172 0.0034063585 0.0042933082 0.0053208222 0.0063011732 0.0070450335 0.0073959576 0.0079300366
Page 30
SAG_J&T
24 0.0023652555 0.0022856832 0.0024680853 0.0028766442 0.0036255496 0.0044931197 0.0053204985 0.0059475177 0.0062415669 0.0066889844
25 0.0144041364 0.0139186321 0.0150284356 0.0175159126 0.0220759702 0.0273599416 0.0323982534 0.0362132458 0.0379924239 0.0407005353
1.0000000001 1 1 1 1 1 1 1 1 1
Matrix {TJT(inv)} (transpose)
1 2 3 4 5 6 7 8 9 10
1 0.6301647618 0.109680775 0.0767563819 0.0273936369 0.0183141004 0.0065362502 0.004168446 0.0021010594 0.0011311413 0.0104478152
2 -3.897472E-17 0.6555167943 0.1253119679 0.0450567013 0.0302246409 0.0108511353 0.0069442459 0.0035186145 0.0019042184 0.0105840861
3 3.7267802E-16 2.4035559E-16 0.6519896073 0.097463944 0.0658572166 0.0239430492 0.0154343702 0.0079063182 0.0043248656 0.0127061236
4 -1.245609E-16 -1.200097E-15 2.1173454E-15 0.6169056859 0.1244878072 0.0457983248 0.029722636 0.0153778647 0.0084931859 0.0167040681
5 9.6298863E-17 1.021827E-15 -1.524339E-15 -1.826933E-14 0.5537809395 0.1058434754 0.0697317386 0.0368687325 0.02078426 0.0266526391
6 1.9747179E-16 5.3256571E-15 -2.319006E-14 -3.059249E-14 -2.841465E-14 0.476775954 0.1298981719 0.070279136 0.0404602263 0.0413275271
7 -1.19239E-16 -2.471085E-15 1.181738E-14 1.8382025E-14 1.5771288E-14 5.0027729E-15 0.4125139228 0.1319102153 0.0786820567 0.0671126229
8 -1.112489E-16 -1.644469E-16 8.1317488E-17 8.9843983E-17 -1.806736E-15 -2.047806E-15 3.6419199E-16 0.3693839197 0.1360897502 0.1051331508
9 2.5098869E-16 -1.311653E-16 2.8640774E-16 3.2006891E-16 3.2497098E-17 7.70544E-18 6.9321253E-17 7.8568344E-17 0.3617575991 0.1570369491
10 -1.182755E-16 -4.503962E-17 1.7491586E-16 6.6415846E-17 -1.204997E-16 3.3841986E-17 -3.4568E-17 -2.97602E-17 7.9987743E-17 0.3856234783
11 3.1015755E-18 -3.345319E-17 9.6417622E-17 4.9471394E-17 -1.550351E-17 -1.508332E-16 -8.588956E-17 3.5774154E-17 -3.285215E-18 2.502006E-17
12 1.9308113E-16 -2.92708E-17 1.5288996E-16 1.5538351E-17 -2.086517E-16 -1.32111E-16 4.806789E-17 -3.5871E-17 3.4407755E-17 -1.143478E-17
13 2.7363542E-17 -1.192267E-17 6.1769754E-17 2.0459561E-17 1.1257E-16 -2.720776E-17 -9.202345E-17 -6.427427E-17 2.074116E-17 -6.803485E-18
14 8.5459463E-17 -4.63535E-17 8.5552002E-17 1.0669621E-17 -1.416025E-16 -8.514741E-18 -3.444553E-17 -3.337761E-18 4.5145897E-17 5.8929319E-18
15 1.3883829E-16 -6.627139E-17 8.7907648E-17 1.3192545E-17 -1.558068E-16 -3.093067E-17 -6.520532E-17 -4.125977E-17 -1.729143E-17 -5.725806E-17
16 -1.126322E-16 5.8054181E-18 4.6114952E-17 1.49143E-17 6.3192116E-17 -6.220002E-18 -3.576886E-17 -1.826386E-17 4.1173619E-17 -8.558025E-18
17 8.1934527E-17 1.4891754E-17 3.911898E-17 8.6783883E-18 -2.587094E-16 -5.64263E-18 -3.394545E-17 -4.634328E-17 -1.251342E-17 -3.606487E-17
18 -4.601037E-17 -8.008149E-18 -5.604232E-18 -2.000098E-18 -4.989985E-17 -9.758958E-18 -6.419332E-18 -3.386532E-18 -1.905221E-18 -3.100077E-18
19 -1.288227E-16 -2.242172E-17 -1.569108E-17 -5.6E-18 -1.013057E-17 -2.556863E-18 -1.656349E-18 -8.547149E-19 -4.709376E-19 -2.443197E-18
20 -9.630482E-17 -1.676195E-17 -1.173028E-17 -4.186428E-18 -2.798849E-18 -9.989013E-19 -6.370421E-19 -3.210941E-19 -1.728665E-19 -1.596686E-18
21 -1.086605E-16 -1.891246E-17 -1.323524E-17 -4.723535E-18 -3.157934E-18 -1.127058E-18 -7.187729E-19 -3.622896E-19 -1.950448E-19 -1.801536E-18
22 -7.631385E-17 -1.32825E-17 -9.295308E-18 -3.317409E-18 -2.217864E-18 -7.915493E-19 -5.048048E-19 -2.544413E-19 -1.369828E-19 -1.265245E-18
23 -6.744693E-17 -1.17392E-17 -8.215284E-18 -2.931958E-18 -1.96017E-18 -6.99579E-19 -4.461514E-19 -2.248777E-19 -1.210668E-19 -1.118236E-18
24 5.1819159E-17 9.0191738E-18 6.3117638E-18 2.2526097E-18 1.5059891E-18 5.3748323E-19 3.4277602E-19 1.7277249E-19 9.3015024E-20 8.5913563E-19
25 0 0 0 0 0 0 0 0 0 0
0.6301647618 0.7651975692 0.854057957 0.7868199681 0.7926647047 0.6697481889 0.6684135315 0.6373458603 0.6536273035 0.8333284603
Page 31
SAG_J&T
11 12 13 14 15 16 17 18 19 20
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0.4327744934 0 0 0 0 0 0 0 0 0
0 0.4942295482 0 0 0 0 0 0 0 0
0 0 0.5610657054 0 0 0 0 0 0 0
0 0 0 0.6258511181 0 0 0 0 0 0
0 0 0 0 0.6867729467 0 0 0 0 0
0 0 0 0 0 0.7409798911 0 0 0 0
0 0 0 0 0 0 0.7864128082 0 0 0
0 0 0 0 0 0 0 0.8250014802 0 0
0 0 0 0 0 0 0 0 0.857631137 0
0 0 0 0 0 0 0 0 0 0.8846116595
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
11 12 13 14 15 16 17 18 19 20
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
Page 32
SAG_J&T
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0.4125174571 0 0 0 0 0 0 0 0 0
0.1939054741 0.4013028018 0 0 0 0 0 0 0 0
0.1021625857 0.193645374 0.3929847038 0 0 0 0 0 0 0
0.0633445612 0.1072897172 0.1990858451 0.3983774782 0 0 0 0 0 0
0.0409042616 0.0618007641 0.1024588335 0.1868852453 0.382407045 0 0 0 0 0
0.0297401717 0.0411335451 0.0612375205 0.1001372829 0.1861511044 0.3694594172 0 0 0 0
0.0241850355 0.0315492627 0.0431667274 0.0635520166 0.1054114195 0.1904782641 0.368862867 0 0 0
0.0197856774 0.0249325773 0.0322521897 0.0437355748 0.065011515 0.1050529402 0.1850154599 0.3605208395 0 0
0.0166201124 0.020557818 0.0257463204 0.033110041 0.045282682 0.0659312943 0.1041082312 0.1836849379 0.3534150621 0
0.0141987892 0.0173947775 0.0214091385 0.0267057054 0.0346219825 0.0466046452 0.0665889078 0.1050130281 0.182583867 0.3477692826
0.0119951622 0.0146242637 0.0178392047 0.0218943764 0.0275348516 0.0352716462 0.0468272666 0.066821205 0.1039133815 0.17845495
0.010205354 0.0124125234 0.015073986 0.0183486878 0.0227095729 0.0282939919 0.0358974497 0.0476941279 0.0673574902 0.1035888947
0.0085894923 0.0104349591 0.0126445784 0.0153284085 0.0188180949 0.0231065185 0.0285867727 0.036364201 0.0480062536 0.0672825122
0.0518458655 0.062921616 0.076100952 0.0919251831 0.1120517323 0.1358012825 0.1641130451 0.1999016606 0.2447239456 0.3029043606
1 1 1 1 1 1 1 1 1 1
11 12 13 14 15 16 17 18 19 20
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
Page 33
SAG_J&T
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0 0 0
-2.6019783622 1 0 0 0 0 0 0 0 0
2.2089443074 -2.2297763415 1 0 0 0 0 0 0 0
-0.629298617 1.5667866907 -2.0783683287 1 0 0 0 0 0 0
0.0152178956 -0.3391442112 1.3502260189 -2.0098423976 1 0 0 0 0 0
0.0022314075 -3.603405E-05 -0.2559840004 1.1915832464 -1.8914112163 1 0 0 0 0
0.0009475228 0.0002627275 -0.0116894621 -0.1678135652 1.0299881588 -1.8612038778 1 0 0 0
0.0006511361 0.0002715289 -0.0022658552 -0.0121078134 -0.1248274231 1.004106296 -1.8501418058 1 0 0
0.0005049239 0.0002386317 -0.000672073 -0.0019878791 -0.0089671383 -0.125804278 0.9673227986 -1.7879702772 1 0
0.0004170911 0.0002058119 -0.0002972241 -0.0003970281 -0.0019684943 -0.0104993325 -0.1031983391 0.8845847745 -1.7523331053 1
0.0003537278 0.000177365 -0.0001785646 -3.919182E-05 -0.00074171 -0.002483212 -0.0094645733 -0.0822318572 0.8358495584 -1.7146163797
0.0002971354 0.0001498671 -0.0001269715 5.0236723E-05 -0.0004041025 -0.0009936447 -0.0020694361 -0.0083779359 -0.0689372163 0.776758069
0.0002516094 0.0001271637 -0.000099708 6.8375813E-05 -0.0002800773 -0.000582057 -0.00073082 -0.0021546513 -0.0081235736 -0.0496515199
0.0002108001 0.0001065835 -0.000080704 6.580053E-05 -0.0002145746 -0.0004127491 -0.0003653301 -0.000907271 -0.0021963973 -0.0065144492
0.0012494221 0.0006302167 -0.0004631273 0.0004202157 -0.0011734226 -0.0021271449 -0.0013524942 -0.0029427819 -0.0042592659 -0.0059757203
0 0 0 0 0 0 0 0 0 0
11 12 13 14 15 16 17 18 19 20
0.2263617533 0.1904743776 0.1561938536 0.1266602072 0.1015544706 0.0810221058 0.064938763 0.0519919185 0.0415084276 0.0331369008
11 12 13 14 15 16 17 18 19 20
4.9218485E-18 3.0639786E-16 4.3422837E-17 1.3561447E-16 2.2032062E-16 -1.787345E-16 1.300208E-16 -7.301324E-17 -2.04427E-16 -1.528248E-16
-3.056338E-17 1.229653E-15 1.62407E-16 4.9330652E-16 8.1521361E-16 -7.344991E-16 5.6347297E-16 -3.15878E-16 -8.844149E-16 -6.611677E-16
1.1381575E-15 -5.000305E-14 -6.601314E-15 -2.02845E-14 -3.352506E-14 2.9990451E-14 -2.274675E-14 1.2779239E-14 3.5780109E-14 2.6748366E-14
-1.035599E-15 -1.697063E-14 -2.654993E-15 -8.010667E-15 -1.267594E-14 9.1858689E-15 -6.734642E-15 3.7173221E-15 1.040799E-14 7.7807681E-15
8.4231155E-17 1.9346843E-16 3.2639573E-16 8.5547267E-17 1.5266897E-16 3.0928627E-17 -3.421891E-16 -1.331526E-16 -1.388136E-16 -9.515209E-17
-2.046371E-16 3.1419037E-16 -3.591485E-16 3.8653684E-16 3.8343628E-16 -1.782824E-16 7.4155129E-16 1.2052748E-16 1.5833464E-17 -1.379704E-20
4.5122136E-16 2.3005934E-16 1.709557E-16 -4.035571E-16 -4.054637E-16 8.7066658E-17 -7.028885E-16 -8.953616E-17 -1.180486E-17 -2.321723E-20
-3.789958E-16 -1.124183E-15 1.3316068E-16 5.1727802E-16 5.1599763E-16 6.7860731E-17 6.6836418E-16 6.9371197E-17 9.0999009E-18 -1.834236E-20
3.6527027E-15 1.7045946E-14 -2.435135E-15 -6.696622E-15 -6.696622E-15 -1.217568E-15 -7.914189E-15 -8.003401E-16 -1.048616E-16 3.0935292E-19
Page 34
SAG_J&T
-7.25651E-14 -1.088477E-13 0 7.2565105E-14 7.2565105E-14 0 1.0884766E-13 1.2166296E-14 1.604099E-15 3.1853182E-18

1 0 1.1031228E-13 -1.654684E-13 -1.654684E-13 5.5156141E-14 -3.033588E-13 -4.22217E-14 -5.533526E-15 1.5076055E-17
2.6019783622 1 -1.97301E-13 1.9730104E-13 1.9730104E-13 -9.865052E-14 3.9460208E-13 6.769322E-14 9.5576139E-15 5.1380215E-16
3.5928854858 2.2297763415 1 2.3783556E-13 3.5675334E-13 -4.756711E-14 -2.378356E-13 -1.574133E-13 -2.237193E-13 -1.592512E-13
4.0198929521 3.0675098376 2.0783683287 1 -6.101238E-11 4.7938296E-11 -3.486422E-11 1.9486311E-11 5.4570203E-11 4.0795812E-11
4.0953718265 3.4936535052 2.8269667659 2.0098423976 1 -3.004632E-13 2.5627742E-13 -1.449308E-13 -4.015467E-13 -3.000306E-13
3.8735786653 3.5235651967 3.1263917691 2.6098552073 1.8914112163 1 9.5419976E-15 -7.951665E-15 -1.990678E-14 -1.4795E-14
3.7062954783 3.5002233872 3.2675780511 2.9551723269 2.4903137314 1.8612038778 1 -2.614058E-15 -5.663792E-15 -4.17313E-15
3.5343576187 3.4159010425 3.2865664249 3.109907081 2.8330830566 2.4393848075 1.8501418058 1 -2.781369E-15 -2.031532E-15
3.2674586936 3.2036490805 3.1389472159 3.050157224 2.9034458109 2.6869668647 2.3406757589 1.7879702772 1 -1.245138E-15
3.0321636392 2.9989706666 2.9699554196 2.9306390309 2.8605253676 2.7531908115 2.5682346881 2.2485347336 1.7523331053 1
2.8062492083 2.7900216179 2.7799535604 2.7671627323 2.739837674 2.6954598499 2.6086896337 2.443132175 2.1687294866 1.7146163797
2.5799309779 2.5727261184 2.5718718985 2.5719727172 2.5665179513 2.555264455 2.5230223296 2.4486890478 2.3150098474 2.0751346998
2.3864815403 2.3837545721 2.3867649003 2.392185685 2.3965109283 2.4005874389 2.3954246347 2.3694503485 2.3141856397 2.2018848416
2.2034417678 2.202815594 2.2069988646 2.2139045501 2.2216894656 2.2315860224 2.2382987724 2.2358125278 2.2207805662 2.1778857891
1 1 1 1 1 1 1 1 1 1
43.700086216 37.38256696 32.640363199 28.610798952 24.903335202 21.623644128 18.524487623 15.53358911 12.771038645 10.16952171
11 12 13 14 15 16 17 18 19 20
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0.4327744934 0 0 0 0 0 0 0 0 0
-1.1260698676 0.4942295482 0 0 0 0 0 0 0 0
0.9559747536 -1.1020213539 0.5610657054 0 0 0 0 0 0 0
-0.2723443902 0.7743522783 -1.1661011924 0.6258511181 0 0 0 0 0 0
0.0065859171 -0.1676150903 0.7575655137 -1.2578621117 0.6867729467 0 0 0 0 0
0.0009656963 -1.780909E-05 -0.1436238438 0.745753707 -1.2989700544 0.7409798911 0 0 0 0
Page 35
SAG_J&T
0.0004100637 0.0001298477 -0.0065585563 -0.1050263074 0.7073680029 -1.3791146467 0.7864128082 0 0 0

0.0002817951 0.0001341976 -0.0012712937 -0.0075776885 -0.0857280972 0.7440225739 -1.4549752131 0.8250014802 0 0
0.0002185182 0.0001179389 -0.0003770771 -0.0012441164 -0.006158388 -0.0932184402 0.7607150385 -1.4750781253 0.857631137 0
0.0001805064 0.0001017183 -0.0001667622 -0.0002484805 -0.0013519086 -0.0077797942 -0.0811564957 0.7297837484 -1.5028554336 0.8846116595
0.0001530844 0.000087659 -0.0001001865 -2.452825E-05 -0.0005093864 -0.0018400102 -0.0074430616 -0.0678414039 0.7168506072 -1.5167696411
0.0001285926 7.4068736E-05 -7.123934E-05 3.1440709E-05 -0.0002775266 -0.0007362708 -0.0016274311 -0.0069118095 -0.0591227032 0.6871292445
0.0001088901 6.2848079E-05 -5.594273E-05 4.2793079E-05 -0.0001923495 -0.0004312926 -0.0005747262 -0.0017775905 -0.0069670297 -0.0439223134
9.1228924E-05 5.26767E-05 -4.528026E-05 4.1181335E-05 -0.000147364 -0.0003058388 -0.0002873003 -0.0007484999 -0.0018836987 -0.0057627577
0.000540718 0.0003114717 -0.0002598448 0.0002629925 -0.0008058749 -0.0015761716 -0.0010636188 -0.0024277995 -0.003652879 -0.0052861918
11 12 13 14 15 16 17 18 19 20
3.1015755E-18 1.9308113E-16 2.7363542E-17 8.5459463E-17 1.3883829E-16 -1.126322E-16 8.1934527E-17 -4.601037E-17 -1.288227E-16 -9.630482E-17
-3.345319E-17 -2.92708E-17 -1.192267E-17 -4.63535E-17 -6.627139E-17 5.8054181E-18 1.4891754E-17 -8.008149E-18 -2.242172E-17 -1.676195E-17
9.6417622E-17 1.5288996E-16 6.1769754E-17 8.5552002E-17 8.7907648E-17 4.6114952E-17 3.911898E-17 -5.604232E-18 -1.569108E-17 -1.173028E-17
4.9471394E-17 1.5538351E-17 2.0459561E-17 1.0669621E-17 1.3192545E-17 1.49143E-17 8.6783883E-18 -2.000098E-18 -5.6E-18 -4.186428E-18
-1.550351E-17 -2.086517E-16 1.1257E-16 -1.416025E-16 -1.558068E-16 6.3192116E-17 -2.587094E-16 -4.989985E-17 -1.013057E-17 -2.798849E-18
-1.508332E-16 -1.32111E-16 -2.720776E-17 -8.514741E-18 -3.093067E-17 -6.220002E-18 -5.64263E-18 -9.758958E-18 -2.556863E-18 -9.989013E-19
-8.588956E-17 4.806789E-17 -9.202345E-17 -3.444553E-17 -6.520532E-17 -3.576886E-17 -3.394545E-17 -6.419332E-18 -1.656349E-18 -6.370421E-19
3.5774154E-17 -3.5871E-17 -6.427427E-17 -3.337761E-18 -4.125977E-17 -1.826386E-17 -4.634328E-17 -3.386532E-18 -8.547149E-19 -3.210941E-19
-3.285215E-18 3.4407755E-17 2.074116E-17 4.5145897E-17 -1.729143E-17 4.1173619E-17 -1.251342E-17 -1.905221E-18 -4.709376E-19 -1.728665E-19
2.502006E-17 -1.143478E-17 -6.803485E-18 5.8929319E-18 -5.725806E-17 -8.558025E-18 -3.606487E-17 -3.100077E-18 -2.443197E-18 -1.596686E-18
0.4327744934 -6.948043E-17 6.17165E-17 -9.983937E-17 -6.143356E-17 -8.359426E-17 -5.363773E-17 -3.08963E-18 -2.817432E-18 -1.891322E-18
0.1599047228 0.4942295482 5.3445191E-18 -3.107192E-16 -4.015202E-17 -4.984926E-17 5.5449199E-17 -2.876263E-18 -2.805791E-18 -1.904202E-18
0.1043838657 0.1490296821 0.5610657054 -1.279464E-16 -5.351211E-17 5.510098E-18 4.8522281E-18 -2.532517E-18 -2.570446E-18 -1.755054E-18
0.0686899319 0.0940118892 0.1346479499 0.6258511181 2.2010624E-16 -3.86811E-17 8.860709E-19 -2.217225E-18 -2.302895E-18 -1.577707E-18
0.0484207576 0.06242888 0.084749035 0.1224432741 0.6867729467 -1.286047E-17 -1.379817E-18 -2.012519E-18 -2.118861E-18 -1.454464E-18
0.0332239382 0.0400796471 0.050775301 0.068878846 0.1025276228 0.7409798911 -2.333067E-18 -1.682878E-18 -1.785636E-18 -1.227082E-18
0.0244934222 0.0278553372 0.032876479 0.0413677215 0.0573097063 0.0845599214 0.7864128082 -1.419359E-18 -1.512344E-18 -1.039892E-18
0.0198256136 0.0215477904 0.023912142 0.027888995 0.0354775076 0.0485131423 0.0713945154 0.8250014802 -1.337242E-18 -9.197864E-19
0.0161149447 0.0169851427 0.0180026604 0.0196897943 0.0230130026 0.0287706178 0.0390477444 0.0583408565 0.857631137 -7.883784E-19
0.0134709945 0.0139381401 0.0143432125 0.0149905755 0.0163609178 0.0187767501 0.0232399934 0.0318029444 0.0472788628 0.8846116595
0.011480751 0.0117553286 0.0118886746 0.0120769732 0.0125733492 0.0134875987 0.0153188379 0.0189989237 0.0257550096 0.0381916711
0.0096963066 0.0098726034 0.0098896954 0.0098846855 0.0100004805 0.0102550373 0.0109091872 0.0123796485 0.0151724256 0.0204317543
0.0082555889 0.0083812752 0.0083538057 0.0082773138 0.0082422016 0.0082307472 0.0083940859 0.0089235159 0.0100156389 0.0121785587
Page 36
SAG_J&T
0.0069578344 0.0070533251 0.0070121643 0.0069167181 0.0068297505 0.0067221383 0.0066907813 0.006826642 0.0071947549 0.008023019
0.0423068344 0.0428314109 0.0424831747 0.041733985 0.0408925145 0.0397041558 0.0385920462 0.0377259887 0.0369521711 0.0365633374
1 1 1 1 1 1 1 1 1 1
11 12 13 14 15 16 17 18 19 20
0.0123757479 0.0124600305 0.0114840887 0.0103236297 0.0095171998 0.0080293382 0.0068044674 0.0060185665 0.0051587061 0.0044418187
0.0122374529 0.0121961002 0.0111778603 0.0100170333 0.0092181646 0.0077690402 0.0065802699 0.005818549 0.0049863982 0.0042930313
0.0139252554 0.0135628729 0.0122713332 0.0109176358 0.0100052012 0.0084123855 0.0071161804 0.0062881243 0.0053867605 0.0046367669
0.0172787353 0.0163880976 0.0145995843 0.012873622 0.0117361952 0.0098385414 0.008309348 0.0073360842 0.0062815459 0.00540564
0.024928305 0.0224250247 0.0193177068 0.0166884989 0.0150255801 0.012505343 0.0105201543 0.009267821 0.007926289 0.0068168609
0.0356599798 0.0305181324 0.0253733504 0.0214129671 0.0189922234 0.0156656009 0.0131131392 0.0115199693 0.0098375657 0.0084539747
0.053067695 0.0425163554 0.0334708805 0.0271321454 0.0234039128 0.0189686836 0.0157185282 0.0137295839 0.0116872573 0.010026647
0.0781374969 0.0589752524 0.0437181823 0.0336575069 0.027899819 0.0220083689 0.0179412064 0.0155210008 0.01314054 0.0112405475
0.1126996854 0.081220962 0.0567845356 0.0411792693 0.032378832 0.0245461279 0.0195016814 0.0166069361 0.0139313233 0.0118571356
0.1605467733 0.1134555892 0.0762945683 0.052621381 0.0392654562 0.0284667987 0.0219116246 0.0182784411 0.0151436846 0.0127993181
0.4327744934 0.1599047228 0.1043838657 0.0686899319 0.0484207576 0.0332239382 0.0244934222 0.0198256136 0.0161149447 0.0134709945
-6.948043E-17 0.4942295482 0.1490296821 0.0940118892 0.06242888 0.0400796471 0.0278553372 0.0215477904 0.0169851427 0.0139381401
6.17165E-17 5.3445191E-18 0.5610657054 0.1346479499 0.084749035 0.050775301 0.032876479 0.023912142 0.0180026604 0.0143432125
-9.983937E-17 -3.107192E-16 -1.279464E-16 0.6258511181 0.1224432741 0.068878846 0.0413677215 0.027888995 0.0196897943 0.0149905755
-6.143356E-17 -4.015202E-17 -5.351211E-17 2.2010624E-16 0.6867729467 0.1025276228 0.0573097063 0.0354775076 0.0230130026 0.0163609178
-8.359426E-17 -4.984926E-17 5.510098E-18 -3.86811E-17 -1.286047E-17 0.7409798911 0.0845599214 0.0485131423 0.0287706178 0.0187767501
-5.363773E-17 5.5449199E-17 4.8522281E-18 8.860709E-19 -1.379817E-18 -2.333067E-18 0.7864128082 0.0713945154 0.0390477444 0.0232399934
-3.08963E-18 -2.876263E-18 -2.532517E-18 -2.217225E-18 -2.012519E-18 -1.682878E-18 -1.419359E-18 0.8250014802 0.0583408565 0.0318029444
-2.817432E-18 -2.805791E-18 -2.570446E-18 -2.302895E-18 -2.118861E-18 -1.785636E-18 -1.512344E-18 -1.337242E-18 0.857631137 0.0472788628
-1.891322E-18 -1.904202E-18 -1.755054E-18 -1.577707E-18 -1.454464E-18 -1.227082E-18 -1.039892E-18 -9.197864E-19 -7.883784E-19 0.8846116595
-2.133973E-18 -2.148506E-18 -1.980223E-18 -1.780123E-18 -1.641068E-18 -1.384514E-18 -1.173307E-18 -1.037793E-18 -8.895252E-19 -7.65911E-19
-1.498721E-18 -1.508928E-18 -1.39074E-18 -1.250206E-18 -1.152547E-18 -9.723643E-19 -8.240307E-19 -7.28857E-19 -6.247267E-19 -5.379106E-19
-1.324584E-18 -1.333605E-18 -1.229149E-18 -1.104945E-18 -1.018632E-18 -8.593852E-19 -7.282865E-19 -6.44171E-19 -5.521396E-19 -4.754107E-19
1.0176717E-18 1.0246024E-18 9.4434957E-19 8.4892371E-19 7.8261006E-19 6.6026154E-19 5.5953903E-19 4.9491351E-19 4.2420622E-19 3.6525576E-19
0 0 0 0 0 0 0 0 0 0
0.9536316204 1.0578526883 1.1189713437 1.1600245783 1.2022574774 1.1926754745 1.1823919958 1.1839462626 1.1710759711 1.1587857916
Page 37
SAG_J&T
21 22 23 24 25
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0.9068858379 0 0 0 0
0 0.9250694296 0 0 0
0 0 0.939756 0 0
0 0 0 0.951535 0
0 0 0 0 1
21 22 23 24 25
0 0 0 0 0
0 0 0 0 0
Page 38
SAG_J&T
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0.337838165 0 0 0 0
0.1764864101 0.3285710447 0 0 0
0.1027643306 0.1722735888 0.315993 0 0
0.3829110943 0.4991553665 0.684007 1 0
1 1 1 1 0
21 22 23 24 25 SiE
0 0 0 0 0 1 0.124804
0 0 0 0 0 2 0.114144
0 0 0 0 0 3 0.115602
0 0 0 0 0 4 0.130551
0 0 0 0 0 5 0.159726
0 0 0 0 0 6 0.200192
0 0 0 0 0 7 0.23932
Page 39
SAG_J&T
0 0 0 0 0 8 0.269167
0 0 0 0 0 9 0.274806
0 0 0 0 0 10 0.257539
0 0 0 0 0 11 0.226362
0 0 0 0 0 12 0.190474
0 0 0 0 0 13 0.156194
0 0 0 0 0 14 0.12666
0 0 0 0 0 15 0.101554
0 0 0 0 0 16 0.081022
0 0 0 0 0 17 0.064939
0 0 0 0 0 18 0.051992
0 0 0 0 0 19 0.041508
0 0 0 0 0 20 0.033137 20
1 0 0 0 0 21 0.026416 21 Formula Too Long !
-1.6632832875 1 0 0 0 22 0.02105 22
0.7110435293 -1.6246657164 1 0 0 23 0.016793 23 37.68788
-0.0351065337 0.6551793541 -1.576269 1 0 24 0.013427 24 34.41716 13.69268
-0.0126537081 -0.0305136376 0.576269 -1 1 25 0 25 202.3064 74.85689 2.261079
0 0 0 0 1
21 22 23 24 25
0.0264158661 0.0210504014 0.016793 0.013427 0
21 22 23 24 25
-1.724318E-16 -1.211014E-16 0.00000 0.00000 0.00000
-7.459938E-16 -5.239224E-16 0.00000 0.00000 0.00000
3.018011E-14 2.1195937E-14 0.00000 0.00000 0.00000
8.7790199E-15 6.1656352E-15 0.00000 0.00000 0.00000
-1.073598E-16 -7.54004E-17 0.00000 0.00000 0.00000
-1.556716E-20 -1.093305E-20 0.00000 0.00000 0.00000
-2.619594E-20 -1.83978E-20 0.00000 0.00000 0.00000
-2.069564E-20 -1.453485E-20 0.00000 0.00000 0.00000
3.4904207E-19 2.451374E-19 0.00000 0.00000 0.00000
Page 40
SAG_J&T
3.593986E-18 2.5241094E-18 0.00000 0.00000 0.00000

1.7010273E-17 1.1946565E-17 0.00000 0.00000 0.00000
5.7972159E-16 4.0714703E-16 0.00000 0.00000 0.00000
-1.796827E-13 -1.261938E-13 0.00000 0.00000 0.00000
4.6029805E-11 3.2327411E-11 0.00000 0.00000 0.00000
-3.385238E-13 -2.377502E-13 0.00000 0.00000 0.00000
-1.669316E-14 -1.172386E-14 0.00000 0.00000 0.00000
-4.708532E-15 -3.306871E-15 0.00000 0.00000 0.00000
-2.292172E-15 -1.609826E-15 0.00000 0.00000 0.00000
-1.404886E-15 -9.86672E-16 0.00000 0.00000 0.00000
-1.002129E-15 -7.038102E-16 0.00000 0.00000 0.00000
1 -5.458082E-16 -4.82E-16 3.706E-16 0
1.6632832875 1 -3.92E-16 3.015E-16 0
1.9912358047 1.6246657164 1 2.559E-16 0
2.0840806603 1.9057306266 1.576269 1 0
1 1 1 1 1
7.7385997525 5.530396343 3.576269 2 1
21 22 23 24 25
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
Page 41
SAG_J&T
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0.9068858379 0 0 0 0
-1.5084080579 0.9250694296 0 0 0
0.6448353068 -1.5029285876 0.939756 0 0
-0.0318376182 0.6060863913 -1.481308 0.951535 0
-0.0114754687 -0.0282272334 0.541552 -0.951535 1
21 22 23 24 25
-1.086605E-16 -7.631385E-17 -6.74E-17 5.182E-17 0
-1.891246E-17 -1.32825E-17 -1.17E-17 9.019E-18 0
-1.323524E-17 -9.295308E-18 -8.22E-18 6.312E-18 0
-4.723535E-18 -3.317409E-18 -2.93E-18 2.253E-18 0
-3.157934E-18 -2.217864E-18 -1.96E-18 1.506E-18 0
-1.127058E-18 -7.915493E-19 -7E-19 5.375E-19 0
-7.187729E-19 -5.048048E-19 -4.46E-19 3.428E-19 0
-3.622896E-19 -2.544413E-19 -2.25E-19 1.728E-19 0
-1.950448E-19 -1.369828E-19 -1.21E-19 9.302E-20 0
-1.801536E-18 -1.265245E-18 -1.12E-18 8.591E-19 0
-2.133973E-18 -1.498721E-18 -1.32E-18 1.018E-18 0
-2.148506E-18 -1.508928E-18 -1.33E-18 1.025E-18 0
-1.980223E-18 -1.39074E-18 -1.23E-18 9.443E-19 0
-1.780123E-18 -1.250206E-18 -1.1E-18 8.489E-19 0
-1.641068E-18 -1.152547E-18 -1.02E-18 7.826E-19 0
-1.384514E-18 -9.723643E-19 -8.59E-19 6.603E-19 0
-1.173307E-18 -8.240307E-19 -7.28E-19 5.595E-19 0
-1.037793E-18 -7.28857E-19 -6.44E-19 4.949E-19 0
-8.895252E-19 -6.247267E-19 -5.52E-19 4.242E-19 0
-7.65911E-19 -5.379106E-19 -4.75E-19 3.653E-19 0
0.9068858379 -4.65806E-19 -4.12E-19 3.163E-19 0
0.0302444641 0.9250694296 -3.51E-19 2.694E-19 0
0.0163155201 0.0238611105 0.939756 2.303E-19 0
Page 42
SAG_J&T
0.0096972491 0.0128249437 0.018567 0.951535 0

0.0368569287 0.0382445162 0.041677 0.048465 1
1 1 1 1 1
21 22 23 24 25
0.0038464116 0.0032756158 0.002801 0.002365 0.014404 1
0.0037173463 0.0031655749 0.002706 0.002286 0.013919 1
0.0040145306 0.0034184203 0.002923 0.002468 0.015028 1
0.0046796243 0.0039844938 0.003406 0.002877 0.017516 1
0.0058994552 0.0050223479 0.004293 0.003626 0.022076 1
0.0073133427 0.0062248555 0.005321 0.004493 0.02736 1
0.0086662952 0.007373273 0.006301 0.00532 0.032398 1
0.0097006113 0.0082468497 0.007045 0.005948 0.036213 1
0.0102052514 0.0086637635 0.007396 0.006242 0.037992 1
0.0109746765 0.0092986539 0.00793 0.006689 0.040701 1
0.011480751 0.0096963066 0.008256 0.006958 0.042307 1
0.0117553286 0.0098726034 0.008381 0.007053 0.042831 1
0.0118886746 0.0098896954 0.008354 0.007012 0.042483 1
0.0120769732 0.0098846855 0.008277 0.006917 0.041734 1
0.0125733492 0.0100004805 0.008242 0.00683 0.040893 1
0.0134875987 0.0102550373 0.008231 0.006722 0.039704 1
0.0153188379 0.0109091872 0.008394 0.006691 0.038592 1
0.0189989237 0.0123796485 0.008924 0.006827 0.037726 1
0.0257550096 0.0151724256 0.010016 0.007195 0.036952 1
0.0381916711 0.0204317543 0.012179 0.008023 0.036563 1
0.9068858379 0.0302444641 0.016316 0.009697 0.036857 1
-4.65806E-19 0.9250694296 0.023861 0.012825 0.038245 1
-4.116839E-19 -3.505912E-19 0.939756 0.018567 0.041677 1
3.1629476E-19 2.6935758E-19 2.303E-19 0.951535 0.048465 1
0 0 0 0 1 1
1.1474305007 1.1324795663 1.119308 1.105164 1.822637
Page 43
SAG_C
Mill Discharge Grate Model
Grate Paramaters Bpf D50, micr m

0.07 53340 3
Size Fraction 1 2 3 4 5 6 7 8 9 10 11 12
Bottom-Size 203200 152400 101600 76200 50800 38100 26670 18850 13335 9423 6680 4699
Classifier Efficiency 1 1 1 1 0.48891 0.277561 0.147171 0.098013 0.080016 0.073546 0.071265 0.070441
Recycle Screen Model
Screen Paramaters Bpf D50, micr m

0 304800 100
Page 44
SAG_C
Size Fraction 1 2 3 4 5 6 7 8 9 10 11 12
Bottom-Size 203200 152400 101600 76200 50800 38100 26670 18850 13335 9423 6680 4699
Classifier Efficiency 0 0 0 0 0 0 0 0 0 0 0 0
Page 45
SAG_C
13 14 15 16 17 18 19 20 21 22 23 24 25
3327 2362 1651 1168 833 589 417 295 208 147 104 74 0
0.070156 0.070056 0.070019 0.070007 0.070002 0.070001 0.07 0.07 0.07 0.07 0.07 0.07 0.07
Page 46
SAG_C
13 14 15 16 17 18 19 20 21 22 23 24 25
3327 2362 1651 1168 833 589 417 295 208 147 104 74 0
0 0 0 0 0 0 0 0 0 0 0 0 0
Page 47
SAG_Mill
Solution of the Model Equations by Stepwise Time Integration
Last Iteration D(Time), min 3.743

Internal Size Distribution
Total Rocks Fines % Fines tons % Retained
Make-up Feed, tons 74.1513 34.2727 39.8785 53.78 1 304800

Crushed Pebbles, tons 0.0000 0.0000 0.0000 0.00 2 203200 3.03 3.68
Internal Feed, tons 156.5621 111.9591 44.6030 28.49 3 152400 20.82 25.26
To the Grate, tons 156.5621 91.2365 65.3255 41.73 4 101600 26.60 32.28
Internal Recycle, tons 82.4108 77.6864 4.7244 5.73 5 76200 19.51 23.68
Mill Discharge, tons 74.1513 13.5502 60.6011 81.73 6 50800 5.57 6.76
Actual 74.1513 13.5502 60.6011 81.73 7 38100 1.48 1.79
To the Crusher, tons 0.0000 0.0000 0.0000 0.00 8 26670 0.67 0.81
SAG Product, tons 74.1513 13.5502 60.6011 81.73 9 18850 0.31 0.38
10 13335 0.29 0.35
Net Feedrate, ton/hr 1189 549 639 11 9423 0.33 0.41
Pebbles Feedrate, ton/hr 0 0 0 12 6680 0.35 0.43
Actual Discharge, ton/hr 1189 217 971 13 4699 0.38 0.46
14 3327 0.35 0.43
Internal Recycle Ratio 1.111 15 2362 0.32 0.39
Pebbles Recycle Ratio 0.000 16 1651 0.29 0.35
17 1168 0.24 0.30
kWh/ton 7.81 18 833 0.19 0.24
19 589 0.17 0.20
20 417 0.14 0.17
21 295 0.12 0.15
22 208 0.12 0.14
23 147 0.10 0.12
24 104 0.10 0.12
25 74 0.09 0.11
0.83 1.00
Total 82.41 100.00
Page 48
SAG_Mill
tion Product Size Distribution Mill Discharge Recycled Pebbles

% Passing tons % Retained % Passing tons % Retained % Passing tons % Retained % Passing
100.00 100.00 100.00 0.00

96.32 0.00 0.00 100.00 0.00 0.00 100.00 0.00 0.00 0.00
71.06 0.00 0.00 100.00 0.00 0.00 100.00 0.00 0.00 0.00
38.78 0.00 0.00 100.00 0.00 0.00 100.00 0.00 0.00 0.00
15.10 0.00 0.00 100.00 0.00 0.00 100.00 0.00 0.00 0.00
8.34 5.82 7.85 92.15 5.82 7.85 92.15 0.00 0.00 0.00
6.54 3.85 5.19 86.95 3.85 5.19 86.95 0.00 0.00 0.00
5.73 3.88 5.23 81.73 3.88 5.23 81.73 0.00 0.00 0.00
5.35 2.90 3.91 77.82 2.90 3.91 77.82 0.00 0.00 0.00
5.00 3.29 4.44 73.38 3.29 4.44 73.38 0.00 0.00 0.00
4.60 4.21 5.68 67.71 4.21 5.68 67.71 0.00 0.00 0.00
4.17 4.60 6.20 61.51 4.60 6.20 61.51 0.00 0.00 0.00
3.71 4.98 6.72 54.79 4.98 6.72 54.79 0.00 0.00 0.00
3.29 4.65 6.27 48.52 4.65 6.27 48.52 0.00 0.00 0.00
2.90 4.27 5.75 42.77 4.27 5.75 42.77 0.00 0.00 0.00
2.55 3.81 5.13 37.64 3.81 5.13 37.64 0.00 0.00 0.00
2.25 3.25 4.38 33.25 3.25 4.38 33.25 0.00 0.00 0.00
2.02 2.57 3.47 29.78 2.57 3.47 29.78 0.00 0.00 0.00
1.81 2.22 2.99 26.79 2.22 2.99 26.79 0.00 0.00 0.00
1.64 1.90 2.56 24.23 1.90 2.56 24.23 0.00 0.00 0.00
1.49 1.64 2.22 22.01 1.64 2.22 22.01 0.00 0.00 0.00
1.35 1.56 2.10 19.91 1.56 2.10 19.91 0.00 0.00 0.00
1.23 1.35 1.82 18.09 1.35 1.82 18.09 0.00 0.00 0.00
1.11 1.28 1.73 16.36 1.28 1.73 16.36 0.00 0.00 0.00
1.00 1.15 1.56 14.80 1.15 1.56 14.80 0.00 0.00 0.00
10.98 14.80 10.98 14.80 0.00 0.00
74.15 100.00 74.15 100.00 0.00 0.00
Page 49
SAG_Mill
Matrix Z = {TJT(inv)} (transpose)

1 2 3 4 5 6 7 8 9
1 0.6301647618 0.109680775 0.0767563819 0.0273936369 0.0183141004 0.0065362502 0.004168446 0.0021010594 0.0011311413
2 -3.897472E-17 0.6555167943 0.1253119679 0.0450567013 0.0302246409 0.0108511353 0.0069442459 0.0035186145 0.0019042184
3 3.72678E-16 2.4035559E-16 0.6519896073 0.097463944 0.0658572166 0.0239430492 0.0154343702 0.0079063182 0.0043248656
4 -1.245609E-16 -1.200097E-15 2.1173454E-15 0.6169056859 0.1244878072 0.0457983248 0.029722636 0.0153778647 0.0084931859
5 9.629886E-17 1.021827E-15 -1.524339E-15 -1.826933E-14 0.5537809395 0.1058434754 0.0697317386 0.0368687325 0.02078426
6 1.974718E-16 5.3256571E-15 -2.319006E-14 -3.059249E-14 -2.841465E-14 0.476775954 0.1298981719 0.070279136 0.0404602263
7 -1.19239E-16 -2.471085E-15 1.181738E-14 1.8382025E-14 1.5771288E-14 5.0027729E-15 0.4125139228 0.1319102153 0.0786820567
8 -1.112489E-16 -1.644469E-16 8.1317488E-17 8.9843983E-17 -1.806736E-15 -2.047806E-15 3.64192E-16 0.3693839197 0.1360897502
9 2.509887E-16 -1.311653E-16 2.8640774E-16 3.2006891E-16 3.2497098E-17 7.70544E-18 6.932125E-17 7.8568344E-17 0.3617575991
10 -1.182755E-16 -4.503962E-17 1.7491586E-16 6.6415846E-17 -1.204997E-16 3.3841986E-17 -3.4568E-17 -2.97602E-17 7.998774E-17
11 3.101576E-18 -3.345319E-17 9.6417622E-17 4.9471394E-17 -1.550351E-17 -1.508332E-16 -8.588956E-17 3.5774154E-17 -3.285215E-18
12 1.930811E-16 -2.92708E-17 1.5288996E-16 1.5538351E-17 -2.086517E-16 -1.32111E-16 4.806789E-17 -3.5871E-17 3.440776E-17
13 2.736354E-17 -1.192267E-17 6.1769754E-17 2.0459561E-17 1.1257E-16 -2.720776E-17 -9.202345E-17 -6.427427E-17 2.074116E-17
14 8.545946E-17 -4.63535E-17 8.5552002E-17 1.0669621E-17 -1.416025E-16 -8.514741E-18 -3.444553E-17 -3.337761E-18 4.51459E-17
15 1.388383E-16 -6.627139E-17 8.7907648E-17 1.3192545E-17 -1.558068E-16 -3.093067E-17 -6.520532E-17 -4.125977E-17 -1.729143E-17
16 -1.126322E-16 5.8054181E-18 4.6114952E-17 1.49143E-17 6.3192116E-17 -6.220002E-18 -3.576886E-17 -1.826386E-17 4.117362E-17
17 8.193453E-17 1.4891754E-17 3.911898E-17 8.6783883E-18 -2.587094E-16 -5.64263E-18 -3.394545E-17 -4.634328E-17 -1.251342E-17
18 -4.601037E-17 -8.008149E-18 -5.604232E-18 -2.000098E-18 -4.989985E-17 -9.758958E-18 -6.419332E-18 -3.386532E-18 -1.905221E-18
19 -1.288227E-16 -2.242172E-17 -1.569108E-17 -5.6E-18 -1.013057E-17 -2.556863E-18 -1.656349E-18 -8.547149E-19 -4.709376E-19
20 -9.630482E-17 -1.676195E-17 -1.173028E-17 -4.186428E-18 -2.798849E-18 -9.989013E-19 -6.370421E-19 -3.210941E-19 -1.728665E-19
21 -1.086605E-16 -1.891246E-17 -1.323524E-17 -4.723535E-18 -3.157934E-18 -1.127058E-18 -7.187729E-19 -3.622896E-19 -1.950448E-19
22 -7.631385E-17 -1.32825E-17 -9.295308E-18 -3.317409E-18 -2.217864E-18 -7.915493E-19 -5.048048E-19 -2.544413E-19 -1.369828E-19
23 -6.744693E-17 -1.17392E-17 -8.215284E-18 -2.931958E-18 -1.96017E-18 -6.99579E-19 -4.461514E-19 -2.248777E-19 -1.210668E-19
24 5.181916E-17 9.0191738E-18 6.3117638E-18 2.2526097E-18 1.5059891E-18 5.3748323E-19 3.42776E-19 1.7277249E-19 9.301502E-20
25 0 0 0 0 0 0 0 0 0
Page 50
SAG_Mill
10 11 12 13 14 15 16 17 18 19
0.010447815 0.0123757479 0.0124600305 0.0114840887 0.0103236297 0.0095171998 0.0080293382 0.0068044674 0.0060185665 0.0051587061
0.010584086 0.0122374529 0.0121961002 0.0111778603 0.0100170333 0.0092181646 0.0077690402 0.0065802699 0.005818549 0.0049863982
0.012706124 0.0139252554 0.0135628729 0.0122713332 0.0109176358 0.0100052012 0.0084123855 0.0071161804 0.0062881243 0.0053867605
0.016704068 0.0172787353 0.0163880976 0.0145995843 0.012873622 0.0117361952 0.0098385414 0.008309348 0.0073360842 0.0062815459
0.026652639 0.024928305 0.0224250247 0.0193177068 0.0166884989 0.0150255801 0.012505343 0.0105201543 0.009267821 0.007926289
0.041327527 0.0356599798 0.0305181324 0.0253733504 0.0214129671 0.0189922234 0.0156656009 0.0131131392 0.0115199693 0.0098375657
0.067112623 0.053067695 0.0425163554 0.0334708805 0.0271321454 0.0234039128 0.0189686836 0.0157185282 0.0137295839 0.0116872573
0.105133151 0.0781374969 0.0589752524 0.0437181823 0.0336575069 0.027899819 0.0220083689 0.0179412064 0.0155210008 0.01314054
0.157036949 0.1126996854 0.081220962 0.0567845356 0.0411792693 0.032378832 0.0245461279 0.0195016814 0.0166069361 0.0139313233
0.385623478 0.1605467733 0.1134555892 0.0762945683 0.052621381 0.0392654562 0.0284667987 0.0219116246 0.0182784411 0.0151436846
2.502006E-17 0.4327744934 0.1599047228 0.1043838657 0.0686899319 0.0484207576 0.0332239382 0.0244934222 0.0198256136 0.0161149447
-1.14348E-17 -6.948043E-17 0.4942295482 0.1490296821 0.0940118892 0.06242888 0.0400796471 0.0278553372 0.0215477904 0.0169851427
-6.80349E-18 6.17165E-17 5.3445191E-18 0.5610657054 0.1346479499 0.084749035 0.050775301 0.032876479 0.023912142 0.0180026604
5.892932E-18 -9.983937E-17 -3.107192E-16 -1.279464E-16 0.6258511181 0.1224432741 0.068878846 0.0413677215 0.027888995 0.0196897943
-5.72581E-17 -6.143356E-17 -4.015202E-17 -5.351211E-17 2.2010624E-16 0.6867729467 0.1025276228 0.0573097063 0.0354775076 0.0230130026
-8.55802E-18 -8.359426E-17 -4.984926E-17 5.510098E-18 -3.86811E-17 -1.286047E-17 0.7409798911 0.0845599214 0.0485131423 0.0287706178
-3.60649E-17 -5.363773E-17 5.5449199E-17 4.8522281E-18 8.860709E-19 -1.379817E-18 -2.333067E-18 0.7864128082 0.0713945154 0.0390477444
-3.10008E-18 -3.08963E-18 -2.876263E-18 -2.532517E-18 -2.217225E-18 -2.012519E-18 -1.682878E-18 -1.419359E-18 0.8250014802 0.0583408565
-2.4432E-18 -2.817432E-18 -2.805791E-18 -2.570446E-18 -2.302895E-18 -2.118861E-18 -1.785636E-18 -1.512344E-18 -1.337242E-18 0.857631137
-1.59669E-18 -1.891322E-18 -1.904202E-18 -1.755054E-18 -1.577707E-18 -1.454464E-18 -1.227082E-18 -1.039892E-18 -9.197864E-19 -7.883784E-19
-1.80154E-18 -2.133973E-18 -2.148506E-18 -1.980223E-18 -1.780123E-18 -1.641068E-18 -1.384514E-18 -1.173307E-18 -1.037793E-18 -8.895252E-19
-1.26525E-18 -1.498721E-18 -1.508928E-18 -1.39074E-18 -1.250206E-18 -1.152547E-18 -9.723643E-19 -8.240307E-19 -7.28857E-19 -6.247267E-19
-1.11824E-18 -1.324584E-18 -1.333605E-18 -1.229149E-18 -1.104945E-18 -1.018632E-18 -8.593852E-19 -7.282865E-19 -6.44171E-19 -5.521396E-19
8.591356E-19 1.0176717E-18 1.0246024E-18 9.4434957E-19 8.4892371E-19 7.826101E-19 6.6026154E-19 5.5953903E-19 4.9491351E-19 4.2420622E-19
0 0 0 0 0 0 0 0 0 0
Page 51
SAG_Mill
20 21 22 23 24 25
0.0044418187 0.0038464116 0.0032756158 0.0028006191 0.0023652555 0.0144041364
0.0042930313 0.0037173463 0.0031655749 0.0027064592 0.0022856832 0.0139186321
0.0046367669 0.0040145306 0.0034184203 0.0029225172 0.0024680853 0.0150284356
0.00540564 0.0046796243 0.0039844938 0.0034063585 0.0028766442 0.0175159126
0.0068168609 0.0058994552 0.0050223479 0.0042933082 0.0036255496 0.0220759702
0.0084539747 0.0073133427 0.0062248555 0.0053208222 0.0044931197 0.0273599416
0.010026647 0.0086662952 0.007373273 0.0063011732 0.0053204985 0.0323982534
0.0112405475 0.0097006113 0.0082468497 0.0070450335 0.0059475177 0.0362132458
0.0118571356 0.0102052514 0.0086637635 0.0073959576 0.0062415669 0.0379924239
0.0127993181 0.0109746765 0.0092986539 0.0079300366 0.0066889844 0.0407005353
0.0134709945 0.011480751 0.0096963066 0.0082555889 0.0069578344 0.0423068344
0.0139381401 0.0117553286 0.0098726034 0.0083812752 0.0070533251 0.0428314109
0.0143432125 0.0118886746 0.0098896954 0.0083538057 0.0070121643 0.0424831747
0.0149905755 0.0120769732 0.0098846855 0.0082773138 0.0069167181 0.041733985
0.0163609178 0.0125733492 0.0100004805 0.0082422016 0.0068297505 0.0408925145
0.0187767501 0.0134875987 0.0102550373 0.0082307472 0.0067221383 0.0397041558
0.0232399934 0.0153188379 0.0109091872 0.0083940859 0.0066907813 0.0385920462
0.0318029444 0.0189989237 0.0123796485 0.0089235159 0.006826642 0.0377259887
0.0472788628 0.0257550096 0.0151724256 0.0100156389 0.0071947549 0.0369521711
0.8846116595 0.0381916711 0.0204317543 0.0121785587 0.008023019 0.0365633374
-7.65911E-19 0.9068858379 0.0302444641 0.0163155201 0.0096972491 0.0368569287
-5.379106E-19 -4.65806E-19 0.9250694296 0.0238611105 0.0128249437 0.0382445162
-4.754107E-19 -4.116839E-19 -3.505912E-19 0.9397562112 0.018566721 0.0416770679
3.6525576E-19 3.1629476E-19 2.6935758E-19 2.302981E-19 0.951535116 0.048464884
0 0 0 0 0 1
Page 52
SAG_Mill
1 2 3 4 5 6 7 8 9
Mesh Opening 304800 203200 152400 101600 76200 50800 38100 26670 18850
Rock or Fines 1 1 1 1 1 1 1 0 0
Fresh Feed, °/1 0.0239999999 0.1367 0.1036 0.057 0.0505 0.0385 0.0519 0.04 0.0704
Crushed Pebbles 0 0 0 0 0 0 0.0193 0.0783 0.2874
Iteration 1 Cummulative Energy, KWH/ton 3.7 Cummulative Time, min 5.7911298364

1 2 3 4 5 6 7 8 9
Initial Charge, tons 5.8135395759 33.112952573 25.095112557 13.807156523 12.232656218 9.3258864234 12.571779361 9.6892326486 17.053049463
To the Grate, tons 3.663487782 22.343730045 20.957428094 12.614796416 11.253025604 7.3716152733 8.3023442603 6.8832714635 9.4038530846
Internal Recycle, tons 3.663487782 22.343730045 20.957428094 12.614796416 5.5017200241 2.0460698267 1.2218605709 0.6746532266 0.752457129
Mill Discharge, tons 0 0 0 0 5.7513055804 5.3255454466 7.0804836894 6.2086182369 8.6513959556
Actual 0 0 0 0 5.7513055804 5.3255454466 7.0804836894 6.2086182369 8.6513959556
To the Crusher, tons 0 0 0 0 0 0 0 0 0
SAG Product, tons 0 0 0 0 5.7513055804 5.3255454466 7.0804836894 6.2086182369 8.6513959556

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 2.2644737541 12.898065119 9.7749783933 5.3781251778 4.7648302014 3.6325933218 4.8969245041 3.7741229322 6.6424563613
Crushed Pebbles, tons 0 0 0 0 0 0 0 0 0
Internal Feed, tons 5.9279615362 35.241795165 30.732406488 17.992921594 10.266550225 5.6786631485 6.1187850749 4.4487761588 7.3949134903
To the Grate, tons 3.7355924694 23.751772006 24.908437221 15.845504646 11.123005821 5.7751307093 5.2562068698 3.8841730548 4.5647244175
Actual 0 0 0 0 5.6848538073 4.1721820676 4.482648014 3.5034718289 4.1994741952
SAG Product, tons 0 0 0 0 5.6848538073 4.1721820676 4.482648014 3.5034718289 4.1994741952

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.8642899509 10.618684868 8.0475183054 4.4276886429 3.9227767801 2.9906318027 4.0315270276 3.1071499252 5.4685838689
To the Grate, tons 3.5288485714 23.1446111509 26.223796803 17.42068617 11.019448347 5.3080069991 4.6048632436 3.2951752551 3.7300831205
Page 53
SAG_Mill
10 11 12 13 14 15 16 17 18 19
13335 9423 6680 4699 3327 2362 1651 1168 833 589
0 0 0 0 0 0 0 0 0 0
0.0442 0.0432 0.0472 0.0363 0.0308 0.0238 0.0203 0.0137 0.0114 0.0099
0.1346 0.162 0.0829 0.0547 0.0376 0.0279 0.0233 0.014 0.0115 0.0091
10 11 12 13 14 15 16 17 18 19
10.70660208 10.464371262 11.433294525 8.7929786284 7.4607091392 5.7650934257 4.917285569 3.318562182 2.7614313047 2.3980850804
10.34121545 11.296435896 12.631541356 11.778600019 10.827032692 9.5102114362 8.1259915413 6.2688118254 5.339796562 4.5692105301
0.760559811 0.8050405198 0.8897724052 0.8263439296 0.7584981776 0.6658965546 0.5688743949 0.4388322156 0.373790393 0.3198461441
9.580655637 10.491395376 11.74176895 10.952256089 10.0685345144 8.8443148816 7.5571171464 5.8299796098 4.966006169 4.2493643859
9.580655637 10.491395376 11.74176895 10.952256089 10.0685345144 8.8443148816 7.5571171464 5.8299796098 4.966006169 4.2493643859
0 0 0 0 0 0 0 0 0 0
9.580655637 10.491395376 11.74176895 10.952256089 10.0685345144 8.8443148816 7.5571171464 5.8299796098 4.966006169 4.2493643859
10 11 12 13 14 15 16 17 18 19
4.17040584 4.0760527671 4.4534650599 3.4250165608 2.9060746576 2.2456031445 1.915367388 1.2926371042 1.0756250356 0.9340954257
0 0 0 0 0 0 0 0 0 0
4.930965651 4.8810932869 5.3432374651 4.2513604904 3.6645728353 2.9114996991 2.4842417829 1.7314693198 1.4494154286 1.2539415698
5.575429298 6.1117067898 6.7227738071 6.3307518887 5.8575715772 5.2408835489 4.4940390133 3.5494994421 3.0515067854 2.6139562823
0.4100531 0.4355507929 0.4735557167 0.4441426302 0.4103578047 0.3669620094 0.3146131412 0.2484736738 0.213608123 0.1829777447
5.165376197 5.676155997 6.2492180903 5.8866092584 5.4472137725 4.8739215396 4.1794258721 3.3010257683 2.8378986624 2.4309785376
5.165376197 5.676155997 6.2492180903 5.8866092584 5.4472137725 4.8739215396 4.1794258721 3.3010257683 2.8378986624 2.4309785376
0 0 0 0 0 0 0 0 0 0
5.165376197 5.676155997 6.2492180903 5.8866092584 5.4472137725 4.8739215396 4.1794258721 3.3010257683 2.8378986624 2.4309785376
10 11 12 13 14 15 16 17 18 19
3.433400668 3.3557219195 3.6664369117 2.819738557 2.3925054423 1.8487542054 1.576878587 1.0641988493 0.8855377286 0.7690196064
0 0 0 0 0 0 0 0 0 0
3.843453768 3.7912727124 4.1399926284 3.2638811873 2.802863247 2.2157162148 1.8914917282 1.3126725231 1.0991458516 0.9519973511
4.706432651 5.1391021778 5.5905149724 5.228078085 4.8110000391 4.2987883501 3.6776278618 2.9127183887 2.508033293 2.148615558
0.346141471 0.3662381238 0.3937988099 0.3667830287 0.3370392301 0.3009973406 0.2574588361 0.2038974369 0.1755645069 0.1504037507
Page 54
SAG_Mill
20 21 22 23 24 25 Total Rocks Fines

417 295 208 147 104 74
0 0 0 0 0 0
0.0087 0.0095 0.0083 0.0089 0.0084 0.1028 1.0000 0.4622 0.5378
0.0068 0.0063 0.0047 0.0046 0.004 0.031 1.0000 0.0193 0.9807
20 21 22 23 24 25
2.1074081009 2.3011927539 2.0105157744 2.1558542642 2.0347388561 24.901327905 242.2308 111.9591 130.2717
3.9629046777 3.8661122999 3.3664805851 3.3060104893 3.0185243244 31.228384487 242.2308 86.5064 155.7244
0.2774037595 0.2706280087 0.2356536864 0.23142075 0.2112967079 2.1859869141 79.5960 68.3491 11.2470
3.6855009182 3.5954842912 3.1308268987 3.0745897392 2.8072276165 29.042397573 162.6348 18.1573 144.4774
3.6855009182 3.5954842912 3.1308268987 3.0745897392 2.8072276165 29.042397573 162.6348 18.1573 144.4774
0 0 0 0 0 0 0.0000 0.0000 0.0000
3.6855009182 3.5954842912 3.1308268987 3.0745897392 2.8072276165 29.042397573 162.6348 18.1573 144.4774
20 21 22 23 24 25
0.8208717377 0.8963541963 0.7831305084 0.8397423523 0.7925658157 9.6994959348 94.3531 43.6100 50.7431
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.0982754972 1.1669822051 1.0187841947 1.0711631024 1.0038625236 11.885482849 173.9491 111.9591 61.9900
2.2651215557 2.159631645 1.8753397727 1.7998293808 1.6252574447 15.831275337 173.9491 90.3956 83.5535
0.1585587559 0.1511742977 0.1312738094 0.1259880653 0.1137680239 1.1081892736 82.0912 76.0560 6.0352
2.1065627998 2.0084573473 1.7440659633 1.6738413155 1.5114894208 14.723086063 91.8580 14.3397 77.5183
2.1065627998 2.0084573473 1.7440659633 1.6738413155 1.5114894208 14.723086063 91.8580 14.3397 77.5183
0 0 0 0 0 0 0.0000 0.0000 0.0000
2.1065627998 2.0084573473 1.7440659633 1.6738413155 1.5114894208 14.723086063 91.8580 14.3397 77.5183
Deficit -2.4951
20 21 22 23 24 25
0.6758051087 0.7379481072 0.6447336094 0.6913408583 0.6525014842 7.985375307 77.6787 35.9031 41.7756
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.8343638645 0.8891224049 0.7760074188 0.8173289236 0.7662695082 9.0935645806 159.7699 111.9591 47.8108
1.8611565812 1.7644175435 1.5300083836 1.4591140446 1.3128830447 12.545901751 159.7699 91.2503 68.5197
0.1302811636 0.1235092955 0.1071006075 0.1021379901 0.0919018154 0.8782131226 82.8094 77.8565 4.9529
Page 55
SAG_Mill

Actual 0 0 0 0 5.631926648 3.8347134864 3.9271629874 2.9722037393 3.431617416
SAG Product, tons 0 0 0 0 5.631926648 3.8347134864 3.9271629874 2.9722037393 3.431617416

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7707983555 10.086172322 7.6439462514 4.2056461036 3.7260548812 2.8406557015 3.8293514523 2.9513305993 5.1943418553
To the Grate, tons 3.3396507433 22.364606035 26.652413089 18.284737246 11.071021737 5.2179782425 4.4734741474 3.1715845057 3.5506734525
Actual 0 0 0 0 5.658285277 3.7696731639 3.8151104968 2.8607265464 3.2665633619
SAG Product, tons 0 0 0 0 5.658285277 3.7696731639 3.8151104968 2.8607265464 3.2665633619

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7549945924 9.9961567209 7.5757266736 4.168112166 3.6928011295 2.8153038314 3.7951758144 2.924990994 5.14798415
To the Grate, tons 3.2104659644 21.77180811 26.762628809 18.78493005 11.163145444 5.2288277636 4.4675325041 3.1585549458 3.5237523846
Actual 0 0 0 0 5.7053687556 3.7775112855 3.8100432885 2.8489740587 3.2417964056
SAG Product, tons 0 0 0 0 5.7053687556 3.7775112855 3.8100432885 2.8489740587 3.2417964056

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7583384429 10.015202736 7.5901609615 4.1760538109 3.6998371482 2.8206679249 3.802406891 2.9305640781 5.1577927781
To the Grate, tons 3.1311654457 21.381901767 26.762342243 19.081251353 11.243803815 5.2575407486 4.48739219 3.1700052715 3.5326473836
Page 56
SAG_Mill
4.36029118 4.772864054 5.1967161624 4.8612950562 4.4739608091 3.9977910095 3.4201690256 2.7088209517 2.3324687861 1.9982118073
4.36029118 4.772864054 5.1967161624 4.8612950562 4.4739608091 3.9977910095 3.4201690256 2.7088209517 2.3324687861 1.9982118073
0 0 0 0 0 0 0 0 0 0
4.36029118 4.772864054 5.1967161624 4.8612950562 4.4739608091 3.9977910095 3.4201690256 2.7088209517 2.3324687861 1.9982118073
10 11 12 13 14 15 16 17 18 19
3.261220312 3.1874370475 3.4825701071 2.6783325188 2.2725245614 1.7560417065 1.4978002791 1.0108307302 0.8411292208 0.7304543233
0 0 0 0 0 0 0 0 0 0
3.607361783 3.5536751714 3.8763689171 3.0451155475 2.6095637914 2.0570390471 1.7552591152 1.2147281672 1.0166937277 0.880858074
4.520223283 4.9297138102 5.3453020977 4.9874416836 4.5804651734 4.0890097311 3.4943311363 2.7683097092 2.3840888318 2.0421999958
0.332446431 0.3513160615 0.3765258863 0.3499008501 0.3208888885 0.2863088281 0.244626825 0.1937884749 0.1668882871 0.1429546286
4.187776852 4.5783977487 4.9687762115 4.6375408335 4.2595762849 3.802700903 3.2497043112 2.5745212343 2.2172005448 1.8992453673
4.187776852 4.5783977487 4.9687762115 4.6375408335 4.2595762849 3.802700903 3.2497043112 2.5745212343 2.2172005448 1.8992453673
0 0 0 0 0 0 0 0 0 0
4.187776852 4.5783977487 4.9687762115 4.6375408335 4.2595762849 3.802700903 3.2497043112 2.5745212343 2.2172005448 1.8992453673
10 11 12 13 14 15 16 17 18 19
3.232115049 3.1589902738 3.4514893729 2.654429327 2.2522430653 1.7403696413 1.4844329294 1.0018094154 0.8336224332 0.723935271
0 0 0 0 0 0 0 0 0 0
3.564561479 3.5103063353 3.8280152592 3.0043301771 2.5731319538 2.0266784695 1.7290597544 1.1955978903 1.0005107203 0.8668898996
4.491290747 4.8955070251 5.3036906569 4.9456175925 4.539680767 4.0514094129 3.4611450973 2.7419679147 2.3613878624 2.0226588494
0.330318545 0.3488783149 0.3735947546 0.3469666233 0.3180316978 0.2836760873 0.2423035777 0.1919444846 0.1652991995 0.1415867423
4.160972202 4.5466287102 4.9300959023 4.5986509692 4.2216490692 3.7677333256 3.2188415196 2.5500234301 2.1960886629 1.8810721071
4.160972202 4.5466287102 4.9300959023 4.5986509692 4.2216490692 3.7677333256 3.2188415196 2.5500234301 2.1960886629 1.8810721071
0 0 0 0 0 0 0 0 0 0
4.160972202 4.5466287102 4.9300959023 4.5986509692 4.2216490692 3.7677333256 3.2188415196 2.5500234301 2.1960886629 1.8810721071
10 11 12 13 14 15 16 17 18 19
3.238273307 3.1650092047 3.4580656121 2.6594869008 2.2565343401 1.7436856264 1.4872612696 1.0037181967 0.8352107622 0.7253146093
0 0 0 0 0 0 0 0 0 0
3.568591852 3.5138875196 3.8316603667 3.0064535241 2.5745660378 2.0273617137 1.7295648473 1.1956626813 1.0005099617 0.8669013516
4.499343696 4.9027735159 5.3105432872 4.9511769011 4.5442016283 4.0549755484 3.4639412487 2.7439689533 2.3630305223 2.0240342775
0.330910811 0.3493961614 0.3740774574 0.3473566442 0.318348411 0.2839257849 0.2424993272 0.1920845622 0.1654141871 0.1416830227
Page 57
SAG_Mill
1.7308754176 1.640908248 1.4229077761 1.3569760545 1.2209812293 11.667688628 76.9606 13.3938 63.5667

1.7308754176 1.640908248 1.4229077761 1.3569760545 1.2209812293 11.667688628 76.9606 13.3938 63.5667
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.7308754176 1.640908248 1.4229077761 1.3569760545 1.2209812293 11.667688628 76.9606 13.3938 63.5667
Deficit -0.7182
20 21 22 23 24 25
0.6419144053 0.7009410173 0.6124010993 0.6566710583 0.6197794258 7.5849196395 73.7833 34.1026 39.6806
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7721955689 0.8244503128 0.7195017068 0.7588090484 0.7116812412 8.4631327621 156.5926 111.9591 44.6335
1.7686470866 1.674270504 1.4512031117 1.3816829352 1.2420012027 11.807597398 156.5926 91.4039 65.1887
0.1238054889 0.1171989993 0.1015842374 0.0967178121 0.0869400863 0.8265318179 82.8742 78.1608 4.7134
1.6448415977 1.5570715047 1.3496188743 1.2849651232 1.1550611163 10.98106558 73.7184 13.2431 60.4754
1.6448415977 1.5570715047 1.3496188743 1.2849651232 1.1550611163 10.98106558 73.7184 13.2431 60.4754
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6448415977 1.5570715047 1.3496188743 1.2849651232 1.1550611163 10.98106558 73.7184 13.2431 60.4754
Deficit -0.0648
20 21 22 23 24 25
0.6361855412 0.694685361 0.6069356312 0.6508104961 0.6142481087 7.5172268539 73.1248 33.7983 39.3265
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.75999103 0.8118843603 0.7085198686 0.7475283082 0.701188195 8.3437586718 155.9990 111.9591 44.0399
1.7516296439 1.6576722099 1.4366703225 1.3673907283 1.2289030427 11.67071095 155.9990 91.3893 64.6096
0.122614266 0.116037118 0.100566942 0.0957173575 0.0860232151 0.8169497665 82.7685 78.0964 4.6720
1.6290153779 1.5416350919 1.3361033805 1.2716733708 1.1428798276 10.853761184 73.2305 13.2929 59.9376
1.6290153779 1.5416350919 1.3361033805 1.2716733708 1.1428798276 10.853761184 73.2305 13.2929 59.9376
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6290153779 1.5416350919 1.3361033805 1.2716733708 1.1428798276 10.853761184 73.2305 13.2929 59.9376
Deficit 0.1057
20 21 22 23 24 25
0.637397687 0.6960089685 0.6080920462 0.6520505073 0.6154184564 7.5315496801 73.2641 33.8627 39.4014
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.760011953 0.8120460865 0.7086589881 0.7477678648 0.7014416715 8.3484994466 156.0326 111.9591 44.0735
1.7528046819 1.6588118839 1.4376451824 1.368339179 1.2297570622 11.679165036 156.0326 91.3454 64.6872
0.1226965188 0.1161168953 0.1006351822 0.0957837491 0.0860829965 0.8175415525 82.6515 77.9736 4.6779
Page 58
SAG_Mill

Actual 0 0 0 0 5.7465924184 3.7982546777 3.8269802134 2.8593020984 3.2499796638
SAG Product, tons 0 0 0 0 5.7465924184 3.7982546777 3.8269802134 2.8593020984 3.2499796638

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7647172432 10.05153532 7.6176961165 4.1912034618 3.7132592074 2.8309005838 3.8162010468 2.9411954121 5.1765039258
To the Grate, tons 3.0852127484 21.142130119 26.730203809 19.258126852 11.301621601 5.2824176393 4.5072574135 3.1833878939 3.5464311465
Actual 0 0 0 0 5.7761424941 3.8162267242 3.8439218611 2.8713730437 3.2626605075
SAG Product, tons 0 0 0 0 5.7761424941 3.8162267242 3.8439218611 2.8713730437 3.2626605075

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7700599251 10.081966345 7.6407586934 4.2038923313 3.7245011005 2.839471136 3.8277545965 2.9500998819 5.1921757927
To the Grate, tons 3.0596217477 21.000449688 26.694936481 19.363640966 11.339431027 5.2999051763 4.5218660077 3.1936369471 3.5576024593
Actual 0 0 0 0 5.7954665028 3.8288604102 3.8563805004 2.8806175519 3.2729379384
SAG Product, tons 0 0 0 0 5.7954665028 3.8288604102 3.8563805004 2.8806175519 3.2729379384

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7737744429 10.10312362 7.6567930286 4.2127143111 3.7323170651 2.8454298417 3.8357872412 2.9562907449 5.2030717117
To the Grate, tons 3.0458359591 20.919045305 26.665614617 19.426271377 11.362919633 5.3111692748 4.5314784318 3.2005037444 3.5652657015
Page 59
SAG_Mill
4.168432885 4.5533773545 4.9364658298 4.6038202569 4.2258532172 3.7710497635 3.2214419214 2.551884391 2.1976163352 1.8823512548
4.168432885 4.5533773545 4.9364658298 4.6038202569 4.2258532172 3.7710497635 3.2214419214 2.551884391 2.1976163352 1.8823512548
0 0 0 0 0 0 0 0 0 0
4.168432885 4.5533773545 4.9364658298 4.6038202569 4.2258532172 3.7710497635 3.2214419214 2.551884391 2.1976163352 1.8823512548
10 11 12 13 14 15 16 17 18 19
3.250020931 3.1764910453 3.4706105862 2.6691348364 2.2647204672 1.7500112701 1.4926566716 1.0073594286 0.8382406924 0.7279458644
0 0 0 0 0 0 0 0 0 0
3.580931742 3.5258872067 3.8446880436 3.0164914806 2.5830688782 2.033937055 1.7351559988 1.1994439908 1.0036548795 0.8696288872
4.512715924 4.9164409703 5.3252762177 4.9646957107 4.5565066075 4.0657247666 3.4730856559 2.7510075789 2.369015112 2.0291489504
0.331894291 0.3503701726 0.3751152528 0.348305075 0.3192104482 0.2846784356 0.2431394976 0.1925772833 0.1658331136 0.1420410514
4.180821633 4.5660707977 4.9501609649 4.6163906357 4.2372961593 3.781046331 3.2299461582 2.5584302956 2.2031819984 1.887107899
4.180821633 4.5660707977 4.9501609649 4.6163906357 4.2372961593 3.781046331 3.2299461582 2.5584302956 2.2031819984 1.887107899
0 0 0 0 0 0 0 0 0 0
4.180821633 4.5660707977 4.9501609649 4.6163906357 4.2372961593 3.781046331 3.2299461582 2.5584302956 2.2031819984 1.887107899
10 11 12 13 14 15 16 17 18 19
3.25986037 3.1861078728 3.4811178606 2.6772156428 2.271576909 1.7553094297 1.49717569 1.0104092095 0.8407784663 0.7301497207
0 0 0 0 0 0 0 0 0 0
3.591754661 3.5364780453 3.8562331134 3.0255207177 2.5907873572 2.0399878653 1.7403151876 1.2029864928 1.0066115799 0.8721907721
4.523673218 4.9278404782 5.3377667044 4.9763029851 4.5671785967 4.075121417 3.4811256353 2.7572240568 2.3743114701 2.0336808564
0.332700161 0.3511825585 0.3759950892 0.3491193993 0.3199580846 0.2853363807 0.2437023506 0.193012452 0.1662038633 0.1423582862
4.190973057 4.5766579197 4.9617716151 4.6271835858 4.247220512 3.7897850363 3.2374232847 2.5642116048 2.2081076069 1.8913225702
4.190973057 4.5766579197 4.9617716151 4.6271835858 4.247220512 3.7897850363 3.2374232847 2.5642116048 2.2081076069 1.8913225702
0 0 0 0 0 0 0 0 0 0
4.190973057 4.5766579197 4.9617716151 4.6271835858 4.247220512 3.7897850363 3.2374232847 2.5642116048 2.2081076069 1.8913225702
10 11 12 13 14 15 16 17 18 19
3.266701273 3.1927940048 3.488423079 2.682833851 2.2763438735 1.7589929932 1.500317553 1.0125295801 0.8425428623 0.7316819593
0 0 0 0 0 0 0 0 0 0
3.599401435 3.5439765633 3.8644181682 3.0319532503 2.5963019582 2.0443293739 1.7440199036 1.2055420321 1.0087467255 0.8740402455
4.531222454 4.9357479644 5.3464836654 4.984440131 4.574686214 4.0817493331 3.4868074953 2.7616234794 2.3780620861 2.0368913421
0.333255381 0.3517460855 0.3766091165 0.349690272 0.320484038 0.2858004615 0.2441001192 0.1933204224 0.1664664096 0.1425830212
Page 60
SAG_Mill
1.6301081631 1.5426949886 1.3370100003 1.2725554299 1.1436740657 10.861623483 73.3811 13.3718 60.0092

1.6301081631 1.5426949886 1.3370100003 1.2725554299 1.1436740657 10.861623483 73.3811 13.3718 60.0092
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6301081631 1.5426949886 1.3370100003 1.2725554299 1.1436740657 10.861623483 73.3811 13.3718 60.0092
Deficit 0.1170
20 21 22 23 24 25
0.6397100021 0.6985339103 0.610298048 0.6544159791 0.6176510365 7.5588722083 73.5299 33.9855 39.5444
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7624065209 0.8146508056 0.7109332301 0.7501997282 0.703734033 8.3764137609 156.1814 111.9591 44.2223
1.7572374346 1.6631340567 1.4414077224 1.3720331753 1.2331292234 11.714031375 156.1814 91.3070 64.8744
0.123006812 0.1164194475 0.10089856 0.0960423288 0.0863190478 0.8199821962 82.5623 77.8707 4.6916
1.6342306226 1.5467146092 1.3405091624 1.2759908465 1.1468101757 10.894049178 73.6191 13.4363 60.1828
1.6342306226 1.5467146092 1.3405091624 1.2759908465 1.1468101757 10.894049178 73.6191 13.4363 60.1828
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6342306226 1.5467146092 1.3405091624 1.2759908465 1.1468101757 10.894049178 73.6191 13.4363 60.1828
Deficit 0.0892
20 21 22 23 24 25
0.6416467243 0.7006487219 0.6121457255 0.6563972237 0.6195209752 7.5817566959 73.7525 34.0884 39.6641
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7646535363 0.8170681694 0.7130442855 0.7524395525 0.7058400229 8.4017388921 156.3148 111.9591 44.3557
1.7611684463 1.6669691591 1.444749734 1.3753168214 1.2361294514 11.745145116 156.3148 91.2799 65.0349
0.1232819833 0.1166879048 0.1011325009 0.0962721841 0.0865290637 0.8221601581 82.5025 77.7991 4.7033
1.6378864631 1.5502812543 1.3436172331 1.2790446373 1.1496003877 10.922984958 73.8123 13.4807 60.3316
1.6378864631 1.5502812543 1.3436172331 1.2790446373 1.1496003877 10.922984958 73.8123 13.4807 60.3316
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6378864631 1.5502812543 1.3436172331 1.2790446373 1.1496003877 10.922984958 73.8123 13.4807 60.3316
Deficit 0.0598
20 21 22 23 24 25
0.642993237 0.7021190519 0.6134303295 0.6577746907 0.6208210564 7.5976672138 73.9073 34.1599 39.7473
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7662752202 0.8188069567 0.7145628304 0.7540468748 0.7073501201 8.419827372 156.4097 111.9591 44.4506
1.7639540094 1.6696874477 1.4471193486 1.3776458021 1.238258103 11.767245716 156.4097 91.2623 65.1474
0.123476973 0.1168781852 0.1012983739 0.0964352127 0.0866780693 0.8237072001 82.4648 77.7533 4.7115
Page 61
SAG_Mill

Actual 0 0 0 0 5.8074712872 3.836998039 3.8645782588 2.8868113106 3.279988
SAG Product, tons 0 0 0 0 5.8074712872 3.836998039 3.8645782588 2.8868113106 3.279988
Iteration 10 Cummulative Energy, KWH/ton 37 Cummulative Time, min 39.92433462

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7761555768 10.116686161 7.6670715897 4.218369504 3.7373273676 2.8492495773 3.8409364432 2.9602593014 5.210056371
To the Grate, tons 3.0386491476 20.873322967 26.643821806 19.463171974 11.377040988 5.3180875606 4.5374556385 3.20481726 3.5701417898
Actual 0 0 0 0 5.8146885669 3.8419960813 3.8696757967 2.8907020437 3.284473924
SAG Product, tons 0 0 0 0 5.8146885669 3.8419960813 3.8696757967 2.8907020437 3.284473924

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7776145491 10.124996224 7.6733694868 4.2218345632 3.7403972884 2.851590012 3.8440914708 2.9626909218 5.214336023
To the Grate, tons 3.0350396651 20.848170358 26.628591429 19.484721001 11.385333305 5.3222089117 4.5410459087 3.2074255697 3.5731148342
Actual 0 0 0 0 5.8189266847 3.8449735078 3.8727376848 2.8930547039 3.2872090777
SAG Product, tons 0 0 0 0 5.8189266847 3.8449735078 3.8727376848 2.8930547039 3.2872090777

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7784825855 10.129940415 7.6771165106 4.2238961496 3.7422237817 2.852982487 3.8459685995 2.9641376492 5.2168822631
To the Grate, tons 3.0333121024 20.834622717 26.618361622 19.497181688 11.3901118932 5.324609816 4.5431505315 3.2089622056 3.5748770935
Page 62
SAG_Mill
4.197967073 4.5840018789 4.9698745489 4.634749859 4.254202176 3.7959488716 3.2427073761 2.568303057 2.2115956765 1.8943083209
4.197967073 4.5840018789 4.9698745489 4.634749859 4.254202176 3.7959488716 3.2427073761 2.568303057 2.2115956765 1.8943083209
0 0 0 0 0 0 0 0 0 0
4.197967073 4.5840018789 4.9698745489 4.634749859 4.254202176 3.7959488716 3.2427073761 2.568303057 2.2115956765 1.8943083209
10 11 12 13 14 15 16 17 18 19
3.271086528 3.1970800458 3.4931059756 2.6864353159 2.279399662 1.7613542842 1.5023315954 1.0138888107 0.8436739008 0.732664177
0 0 0 0 0 0 0 0 0 0
3.604341909 3.5488261313 3.8697150921 3.0361255879 2.5998836999 2.0471547457 1.7464317146 1.2072092331 1.0101403105 0.8752471982
4.536037427 4.9408094227 5.3520806172 4.989676527 4.5795257673 4.0860272247 3.4904781294 2.7644674767 2.3804873584 2.038967712
0.333609505 0.3521067904 0.3770033688 0.3500576386 0.3208230775 0.2860999957 0.2443570885 0.1935195092 0.1666361808 0.1427283677
4.202427922 4.5887026323 4.9750772484 4.6396188884 4.2587026898 3.799927229 3.2461210409 2.5709479675 2.2138511776 1.8962393443
4.202427922 4.5887026323 4.9750772484 4.6396188884 4.2587026898 3.799927229 3.2461210409 2.5709479675 2.2138511776 1.8962393443
0 0 0 0 0 0 0 0 0 0
4.202427922 4.5887026323 4.9750772484 4.6396188884 4.2587026898 3.799927229 3.2461210409 2.5709479675 2.2138511776 1.8962393443
10 11 12 13 14 15 16 17 18 19
3.273773469 3.1997061959 3.4959752877 2.6886420115 2.2812720097 1.7628010984 1.5035656428 1.0147216407 0.8443669127 0.7332660031
0 0 0 0 0 0 0 0 0 0
3.607382974 3.5518129862 3.8729786565 3.0386996501 2.6020950873 2.0489010941 1.7479227312 1.2082411499 1.0110030935 0.8759943708
4.538977827 4.9439072754 5.3555127748 4.9928919094 4.5825004833 4.0886586406 3.4927372108 2.766218448 2.381980771 2.0402464077
0.333825761 0.3523275588 0.3772451317 0.3502832182 0.3210314741 0.2862842451 0.2445152395 0.1936420815 0.166740721 0.1428178768
4.205152066 4.5915797166 4.978267643 4.6426086912 4.2614690091 3.8023743955 3.2482219714 2.5725763665 2.21524005 1.8974285309
4.205152066 4.5915797166 4.978267643 4.6426086912 4.2614690091 3.8023743955 3.2482219714 2.5725763665 2.21524005 1.8974285309
0 0 0 0 0 0 0 0 0 0
4.205152066 4.5915797166 4.978267643 4.6426086912 4.2614690091 3.8023743955 3.2482219714 2.5725763665 2.21524005 1.8974285309
10 11 12 13 14 15 16 17 18 19
3.275372103 3.2012686614 3.497682426 2.6899549166 2.2823859898 1.7636619012 1.5042998569 1.0152171448 0.84477923 0.7336240681
0 0 0 0 0 0 0 0 0 0
3.609197864 3.5535962203 3.8749275577 3.0402381348 2.6034174639 2.0499461463 1.7488150963 1.2088592263 1.0115199509 0.8764419449
4.540722833 4.9457487029 5.357555682 4.9948075642 4.5842739777 4.0902282352 3.4940851938 2.7672634921 2.3828721865 2.0410097089
0.3339541 0.3524587882 0.3773890352 0.3504176136 0.321155718 0.2863941467 0.2446096074 0.1937152371 0.1668031208 0.1428713081
Page 63
SAG_Mill
1.6404770365 1.5528092626 1.3458209747 1.2812105894 1.1515800337 10.943538516 73.9449 13.5090 60.4359

1.6404770365 1.5528092626 1.3458209747 1.2812105894 1.1515800337 10.943538516 73.9449 13.5090 60.4359
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6404770365 1.5528092626 1.3458209747 1.2812105894 1.1515800337 10.943538516 73.9449 13.5090 60.4359
Deficit 0.0377
20 21 22 23 24 25
0.643856398 0.703061584 0.614253805 0.6586576945 0.6216544532 7.6078664038 74.0065 34.2058 39.8007
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.767333371 0.8199397692 0.7155521789 0.7550929072 0.7083325226 8.431573604 156.4713 111.9591 44.5122
1.7657557933 1.6714459684 1.4486525609 1.3791529891 1.2396358752 11.781559034 156.4713 91.2516 65.2197
0.123603098 0.1170012817 0.1014056988 0.0965407158 0.0867745134 0.8247091324 82.4419 77.7252 4.7168
1.6421526952 1.5544446868 1.3472468621 1.2826122732 1.1528613618 10.956849902 74.0293 13.5264 60.5030
1.6421526952 1.5544446868 1.3472468621 1.2826122732 1.1528613618 10.956849902 74.0293 13.5264 60.5030
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6421526952 1.5544446868 1.3472468621 1.2826122732 1.1528613618 10.956849902 74.0293 13.5264 60.5030
Deficit 0.0228
20 21 22 23 24 25
0.6443852755 0.7036390939 0.6147583662 0.6591987301 0.6221650935 7.6141156685 74.0673 34.2339 39.8334
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7679883735 0.8206403756 0.716164065 0.7557394459 0.7089396069 8.4388248009 156.5092 111.9591 44.5501
1.7668654715 1.6725291025 1.4495970115 1.3800815122 1.2404847553 11.790381136 156.5092 91.2451 65.2641
0.1236807756 0.1170771011 0.1014718104 0.0966057125 0.086833935 0.8253266795 82.4285 77.7085 4.7200
1.6431846958 1.5554520014 1.3481252011 1.2834757998 1.1536508203 10.965054456 74.0808 13.5366 60.5441
1.6431846958 1.5554520014 1.3481252011 1.2834757998 1.1536508203 10.965054456 74.0808 13.5366 60.5441
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6431846958 1.5554520014 1.3481252011 1.2834757998 1.1536508203 10.965054456 74.0808 13.5366 60.5441
Deficit 0.0135
20 21 22 23 24 25
0.6446999387 0.7039826916 0.6150585622 0.6595206269 0.6224689063 7.6178337577 74.1034 34.2506 39.8528
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7683807143 0.8210597927 0.7165303725 0.7561263393 0.7093028413 8.4431604372 156.5319 111.9591 44.5728
1.7675279119 1.6731757408 1.4501608914 1.3806359273 1.2409916509 11.795650501 156.5319 91.2414 65.2905
0.1237271465 0.1171223658 0.101511282 0.0966445215 0.0868694177 0.8256955351 82.4206 77.6987 4.7219
Page 64
SAG_Mill

Actual 0 0 0 0 5.8213689718 3.8467080158 3.8745325692 2.8944407288 3.2888303284
SAG Product, tons 0 0 0 0 5.8213689718 3.8467080158 3.8745325692 2.8944407288 3.2888303284

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7789879194 10.132818713 7.6792978686 4.2250963177 3.7432870884 2.8537931268 3.847061384 2.9649798723 5.2183645759
To the Grate, tons 3.0325418969 20.827494728 26.611683307 19.504310506 11.392820231 5.3259830342 4.5443606451 3.2098494256 3.5758997463
Actual 0 0 0 0 5.8227531755 3.8477000827 3.8755645897 2.8952409893 3.2897711528
SAG Product, tons 0 0 0 0 5.8227531755 3.8477000827 3.8755645897 2.8952409893 3.2897711528

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7792768495 10.13446441 7.6805450836 4.2257825267 3.7438950456 2.8542566189 3.8476861954 2.9654614225 5.2192121042
To the Grate, tons 3.0322386141 20.823848208 26.607418348 19.508342107 11.394330871 5.3267554823 4.5450446812 3.210352867 3.5764827241
Actual 0 0 0 0 5.8235252478 3.8482581297 3.8761479558 2.8956950867 3.2903074831
SAG Product, tons 0 0 0 0 5.8235252478 3.8482581297 3.8761479558 2.8956950867 3.2903074831

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7794393517 10.135389996 7.6812465517 4.2261684696 3.7442369774 2.8545172996 3.8480376066 2.9657322597 5.2196887776
To the Grate, tons 3.0321498992 20.822049149 26.604743218 19.51059355 11.395159662 5.3271829036 4.5454250474 3.2106338845 3.5768096296
Page 65
SAG_Mill
4.206768733 4.5932899147 4.9801666468 4.6443899506 4.2631182597 3.8038340885 3.2494755864 2.5735482549 2.2160690657 1.8981384007
4.206768733 4.5932899147 4.9801666468 4.6443899506 4.2631182597 3.8038340885 3.2494755864 2.5735482549 2.2160690657 1.8981384007
0 0 0 0 0 0 0 0 0 0
4.206768733 4.5932899147 4.9801666468 4.6443899506 4.2631182597 3.8038340885 3.2494755864 2.5735482549 2.2160690657 1.8981384007
10 11 12 13 14 15 16 17 18 19
3.276302759 3.2021782624 3.4986762493 2.6907192341 2.2830345016 1.764163024 1.5047272851 1.0155056062 0.8450192636 0.7338325184
0 0 0 0 0 0 0 0 0 0
3.610256859 3.5546370506 3.8760652845 3.0411368477 2.6041902196 2.0505571707 1.7493368925 1.2092208434 1.0118223844 0.8767038265
4.541736518 4.9468198116 5.358745268 4.9959238569 4.5853079785 4.0911436958 3.4948716113 2.7678732798 2.3833923706 2.0414551534
0.334028653 0.3525351207 0.3774728303 0.3504959286 0.3212281559 0.2864582464 0.2446646619 0.1937579238 0.1668395342 0.1429024894
4.207707865 4.5942846909 4.9812724377 4.6454279282 4.2640798226 3.8046854494 3.2502069494 2.574115356 2.2165528364 1.8985526641
4.207707865 4.5942846909 4.9812724377 4.6454279282 4.2640798226 3.8046854494 3.2502069494 2.574115356 2.2165528364 1.8985526641
0 0 0 0 0 0 0 0 0 0
4.207707865 4.5942846909 4.9812724377 4.6454279282 4.2640798226 3.8046854494 3.2502069494 2.574115356 2.2165528364 1.8985526641
10 11 12 13 14 15 16 17 18 19
3.276834872 3.2026983366 3.4992444786 2.6911562409 2.2834052953 1.7644495463 1.5049716719 1.0156705372 0.8451565054 0.733951702
0 0 0 0 0 0 0 0 0 0
3.610863525 3.5552334574 3.8767173088 3.0416521695 2.6046334512 2.0509077928 1.7496363338 1.2094284609 1.0119960395 0.8768541914
4.542314944 4.9474317306 5.3594255203 4.9965625961 4.5858998988 4.0916679207 3.4953220433 2.768222594 2.3836903739 2.0417103503
0.334071194 0.3525787291 0.3775207476 0.3505407403 0.3212696235 0.2864949522 0.2446961952 0.1937823766 0.1668603947 0.1429203532
4.208243749 4.5948530015 4.9819047727 4.6460218558 4.2646302754 3.8051729685 3.2506258481 2.5744402173 2.2168299793 1.898789997
4.208243749 4.5948530015 4.9819047727 4.6460218558 4.2646302754 3.8051729685 3.2506258481 2.5744402173 2.2168299793 1.898789997
0 0 0 0 0 0 0 0 0 0
4.208243749 4.5948530015 4.9819047727 4.6460218558 4.2646302754 3.8051729685 3.2506258481 2.5744402173 2.2168299793 1.898789997
10 11 12 13 14 15 16 17 18 19
3.277134147 3.2029908407 3.4995640664 2.6914020256 2.2836138398 1.7646106944 1.5051091217 1.0157632989 0.845233694 0.7340187342
0 0 0 0 0 0 0 0 0 0
3.611205341 3.5555695699 3.877084814 3.0419427659 2.6048834633 2.0511056466 1.7498053169 1.2095456755 1.0120940886 0.8769390875
4.542639614 4.9477756001 5.3598081413 4.9969220799 4.5862331747 4.0919631666 3.4955757817 2.7684193956 2.3838582767 2.04185414
0.334095073 0.352603235 0.3775476996 0.3505659604 0.3212929714 0.2865156251 0.2447139586 0.1937961532 0.166872148 0.1429304186
Page 66
SAG_Mill
1.6438007654 1.556053375 1.3486496095 1.2839914058 1.1541222332 10.969954966 74.1113 13.5426 60.5686

1.6438007654 1.556053375 1.3486496095 1.2839914058 1.1541222332 10.969954966 74.1113 13.5426 60.5686
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6438007654 1.556053375 1.3486496095 1.2839914058 1.1541222332 10.969954966 74.1113 13.5426 60.5686
Deficit 0.0078
20 21 22 23 24 25
0.6448831222 0.7041827196 0.6152333235 0.6597080215 0.6226457731 7.6199982713 74.1245 34.2603 39.8642
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7686102687 0.8213050854 0.7167446054 0.7563525431 0.7095151908 8.4456938064 156.5451 111.9591 44.5861
1.7679145106 1.6735531382 1.4504900047 1.3809595371 1.2412875394 11.798727007 156.5451 91.2392 65.3060
0.1237542085 0.1171487836 0.1015343199 0.0966671742 0.0868901299 0.8259108905 82.4162 77.6932 4.7230
1.6441603021 1.5564043546 1.3489556848 1.2842923629 1.1543974095 10.972816116 74.1289 13.5460 60.5829
1.6441603021 1.5564043546 1.3489556848 1.2842923629 1.1543974095 10.972816116 74.1289 13.5460 60.5829
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6441603021 1.5564043546 1.3489556848 1.2842923629 1.1543974095 10.972816116 74.1289 13.5460 60.5829
Deficit 0.0044
20 21 22 23 24 25
0.6449878594 0.7042970878 0.6153332451 0.6598151665 0.6227468987 7.6212358553 74.1365 34.2659 39.8706
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7687420679 0.8214458714 0.716867565 0.7564823407 0.7096370286 8.4471467457 156.5527 111.9591 44.5937
1.7681360011 1.6737693678 1.4506785775 1.3811449672 1.2414570929 11.800490258 156.5527 91.2380 65.3148
0.1237697128 0.1171639197 0.10154752 0.0966801543 0.0869019986 0.8260343181 82.4137 77.6900 4.7237
1.6443662883 1.5566054481 1.3491310575 1.2844648129 1.1545550942 10.97445594 74.1390 13.5479 60.5911
1.6443662883 1.5566054481 1.3491310575 1.2844648129 1.1545550942 10.97445594 74.1390 13.5479 60.5911
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6443662883 1.5566054481 1.3491310575 1.2844648129 1.1545550942 10.97445594 74.1390 13.5479 60.5911
Deficit 0.0025
20 21 22 23 24 25
0.6450467664 0.7043614116 0.6153894438 0.6598754277 0.6228037745 7.6219319067 74.1433 34.2690 39.8743
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7688164793 0.8215253313 0.7169369638 0.756555582 0.7097057731 8.4479662247 156.5570 111.9591 44.5979
1.7682608026 1.6738912108 1.4507848403 1.3812494647 1.2415526474 11.801484136 156.5570 91.2373 65.3197
0.123778449 0.1171724487 0.1015549584 0.0966874691 0.0869086875 0.8261038895 82.4123 77.6883 4.7240
Page 67
SAG_Mill

Actual 0 0 0 0 5.8239488344 3.8485669156 3.8764723433 2.8959485606 3.290608231
SAG Product, tons 0 0 0 0 5.8239488344 3.8485669156 3.8764723433 2.8959485606 3.290608231

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7795292683 10.135902146 7.6816346915 4.2263820214 3.7444261768 2.8546615408 3.8482320511 2.9658821206 5.2199525328
To the Grate, tons 3.0321506564 20.82120569 26.603090951 19.511833369 11.395606204 5.3274153291 4.5456329828 3.2107881369 3.5769899403
Actual 0 0 0 0 5.8241770575 3.848734829 3.8766496767 2.8960876942 3.290774114
SAG Product, tons 0 0 0 0 5.8241770575 3.848734829 3.8766496767 2.8960876942 3.290774114

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7795781675 10.136180668 7.6818457729 4.2264981569 3.7445290688 2.8547399832 3.8483377956 2.9659636192 5.2200959703
To the Grate, tons 3.0321819481 20.82084081 26.602084331 19.512505308 11.395841806 5.3275392729 4.5457445384 3.2108712744 3.5770876499
Actual 0 0 0 0 5.8242974714 3.8488243709 3.8767448146 2.8961626832 3.2908640053
SAG Product, tons 0 0 0 0 5.8242974714 3.8488243709 3.8767448146 2.8961626832 3.2908640053

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796042477 10.136329216 7.6819583525 4.2265600974 3.7445839459 2.8547818202 3.848394194 2.9660070862 5.2201724723
To the Grate, tons 3.0322181018 20.820705294 26.601478721 19.512862729 11.395962977 5.327603854 4.5458030891 3.21091515 3.5771395457
Page 68
SAG_Mill
4.208544542 4.5951723651 4.9822604416 4.6463561195 4.2649402033 3.8054475416 3.2508618231 2.5746232424 2.2169861287 1.8989237214
4.208544542 4.5951723651 4.9822604416 4.6463561195 4.2649402033 3.8054475416 3.2508618231 2.5746232424 2.2169861287 1.8989237214
0 0 0 0 0 0 0 0 0 0
4.208544542 4.5951723651 4.9822604416 4.6463561195 4.2649402033 3.8054475416 3.2508618231 2.5746232424 2.2169861287 1.8989237214
10 11 12 13 14 15 16 17 18 19
3.277299743 3.2031526905 3.4997409022 2.6915380244 2.2837292328 1.7646998617 1.5051851761 1.0158146262 0.8452764043 0.7340558248
0 0 0 0 0 0 0 0 0 0
3.611394816 3.5557559255 3.8772886019 3.0421039847 2.6050222042 2.0512154867 1.7498991348 1.2096107795 1.0121485523 0.8769862434
4.54281888 4.9479656971 5.3600198621 4.9971211183 4.5864177821 4.0921267561 3.4957164024 2.7685284759 2.3839513444 2.0419338448
0.334108257 0.3526167823 0.3775626133 0.3505799242 0.3213059043 0.2865270795 0.244723803 0.1938037891 0.1668786628 0.1429359979
4.208710623 4.5953489148 4.9824572487 4.6465411942 4.2651118778 3.8055996766 3.2509925993 2.5747246868 2.2170726816 1.8989978469
4.208710623 4.5953489148 4.9824572487 4.6465411942 4.2651118778 3.8055996766 3.2509925993 2.5747246868 2.2170726816 1.8989978469
0 0 0 0 0 0 0 0 0 0
4.208710623 4.5953489148 4.9824572487 4.6465411942 4.2651118778 3.8055996766 3.2509925993 2.5747246868 2.2170726816 1.8989978469
10 11 12 13 14 15 16 17 18 19
3.277389799 3.203240709 3.4998370706 2.6916119843 2.2837919867 1.7647483533 1.5052265367 1.0158425395 0.8452996314 0.7340759957
0 0 0 0 0 0 0 0 0 0
3.611498056 3.5558574913 3.8773996839 3.0421919085 2.6050978909 2.0512754328 1.7499503397 1.2096463286 1.0121782942 0.8770119936
4.542916137 4.9480689699 5.3601350025 4.9972294331 4.5865182907 4.0922158495 3.4957930039 2.7685879041 2.3840020517 2.0419772732
0.33411541 0.352624142 0.3775707239 0.3505875231 0.3213129455 0.2865333177 0.2447291656 0.1938079492 0.1668822124 0.1429390379
4.208800727 4.5954448279 4.9825642786 4.64664191 4.2652053453 3.8056825318 3.2510638382 2.5747799549 2.2171198393 1.8990382353
4.208800727 4.5954448279 4.9825642786 4.64664191 4.2652053453 3.8056825318 3.2510638382 2.5747799549 2.2171198393 1.8990382353
0 0 0 0 0 0 0 0 0 0
4.208800727 4.5954448279 4.9825642786 4.64664191 4.2652053453 3.8056825318 3.2510638382 2.5747799549 2.2171198393 1.8990382353
10 11 12 13 14 15 16 17 18 19
3.27743783 3.2032876534 3.4998883617 2.6916514307 2.2838254563 1.7647742162 1.5052485962 1.015857427 0.8453120195 0.7340867538
0 0 0 0 0 0 0 0 0 0
3.61155324 3.5559117954 3.8774590856 3.0422389538 2.6051384018 2.0513075339 1.7499777618 1.2096653762 1.0121942319 0.8770257917
4.542967864 4.9481239827 5.3601964115 4.9972872455 4.5865719655 4.0922634451 3.4958339366 2.768619665 2.3840291535 2.0420004856
0.334119214 0.3526280625 0.3775750496 0.3505915791 0.3213167057 0.2865366503 0.2447320312 0.1938101726 0.1668841095 0.1429406628
Page 69
SAG_Mill
1.6444823536 1.5567187621 1.3492298819 1.2845619956 1.1546439599 10.975380246 74.1447 13.5490 60.5957

1.6444823536 1.5567187621 1.3492298819 1.2845619956 1.1546439599 10.975380246 74.1447 13.5490 60.5957
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6444823536 1.5567187621 1.3492298819 1.2845619956 1.1546439599 10.975380246 74.1447 13.5490 60.5957
Deficit 0.0014
20 21 22 23 24 25
0.6450793612 0.7043970036 0.61542054 0.6599087718 0.6228352453 7.6223170492 74.1471 34.2708 39.8763
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7688578102 0.8215694523 0.7169754984 0.7565962409 0.7097439327 8.4484209387 156.5594 111.9591 44.6003
1.7683299839 1.6739587555 1.4508437502 1.3813073992 1.2416056262 11.802035273 156.5594 91.2369 65.3225
0.1237832917 0.1171771769 0.1015590821 0.0966915245 0.086912396 0.8261424691 82.4116 77.6874 4.7242
1.6445466923 1.5567815786 1.3492846681 1.2846158747 1.1546932302 10.975892804 74.1478 13.5496 60.5982
1.6445466923 1.5567815786 1.3492846681 1.2846158747 1.1546932302 10.975892804 74.1478 13.5496 60.5982
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6445466923 1.5567815786 1.3492846681 1.2846158747 1.1546932302 10.975892804 74.1478 13.5496 60.5982
Deficit 0.0007
20 21 22 23 24 25
0.6450970871 0.7044163595 0.6154374509 0.6599269052 0.62285236 7.6225265006 74.1491 34.2717 39.8774
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7688803788 0.8215935364 0.716996533 0.7566184298 0.7097647559 8.4486689698 156.5607 111.9591 44.6016
1.7683676795 1.6739955613 1.4508758522 1.3813389716 1.2416344992 11.802335696 156.5607 91.2367 65.3240
0.1237859304 0.1171797533 0.1015613292 0.0966937346 0.0869144171 0.8261634987 82.4112 77.6869 4.7243
1.6445817491 1.5568158081 1.3493145229 1.284645237 1.1547200821 10.976172198 74.1495 13.5499 60.5996
1.6445817491 1.5568158081 1.3493145229 1.284645237 1.1547200821 10.976172198 74.1495 13.5499 60.5996
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6445817491 1.5568158081 1.3493145229 1.284645237 1.1547200821 10.976172198 74.1495 13.5499 60.5996
Deficit 0.0004
20 21 22 23 24 25
0.6451065412 0.7044266829 0.6154464703 0.6599365766 0.6228614881 7.6226382109 74.1502 34.2722 39.8780
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7688924716 0.8216064362 0.7170077996 0.7566303112 0.7097759051 8.4488017096 156.5614 111.9591 44.6023
1.7683878284 1.6740152359 1.4508930131 1.3813558507 1.241649936 11.802496351 156.5614 91.2366 65.3247
0.1237873408 0.1171811305 0.1015625305 0.0966949161 0.0869154977 0.8261747446 82.4110 77.6866 4.7244
Page 70
SAG_Mill

Actual 0 0 0 0 5.8243594007 3.8488710268 3.8767947484 2.8962022583 3.2909117486
SAG Product, tons 0 0 0 0 5.8243594007 3.8488710268 3.8767947484 2.8962022583 3.2909117486

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796178401 10.136406636 7.6820170263 4.2265923793 3.7446125466 2.8548036246 3.8484235876 2.9660297402 5.2202123433
To the Grate, tons 3.0322494501 20.820672667 26.6011186623 19.513048579 11.396023272 5.3276365409 4.5458330005 3.2109377199 3.5771664538
Actual 0 0 0 0 5.8243902165 3.8488946411 3.8768202577 2.8962226161 3.2909365036
SAG Product, tons 0 0 0 0 5.8243902165 3.8488946411 3.8768202577 2.8962226161 3.2909365036

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.779624722 10.136445835 7.6820467334 4.226608724 3.7446270274 2.8548146644 3.8484384698 2.9660412101 5.2202325304
To the Grate, tons 3.0322735414 20.820681168 26.600907034 19.513142459 11.396051929 5.3276524545 4.5458477494 3.2109489528 3.5771799865
Actual 0 0 0 0 5.8244048629 3.8489061377 3.876832836 2.896232748 3.2909489535
SAG Product, tons 0 0 0 0 5.8244048629 3.8489061377 3.876832836 2.896232748 3.2909489535

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796280742 10.136464928 7.6820612035 4.2266166853 3.7446340808 2.8548200418 3.8484457188 2.966046797 5.2202423633
To the Grate, tons 3.0322908354 20.820702266 26.600784054 19.513188065 11.396064624 5.3276597762 4.5458546663 3.2109542927 3.5771865167
Page 71
SAG_Mill
4.20884865 4.5954959202 4.9826213619 4.6466956665 4.2652552597 3.8057267948 3.2511019054 2.5748094924 2.217145044 1.8990598228
4.20884865 4.5954959202 4.9826213619 4.6466956665 4.2652552597 3.8057267948 3.2511019054 2.5748094924 2.217145044 1.8990598228
0 0 0 0 0 0 0 0 0 0
4.20884865 4.5954959202 4.9826213619 4.6466956665 4.2652552597 3.8057267948 3.2511019054 2.5748094924 2.217145044 1.8990598228
10 11 12 13 14 15 16 17 18 19
3.277462863 3.2033121197 3.4999150934 2.6916719891 2.2838428998 1.7647876953 1.5052600931 1.015865186 0.8453184759 0.7340923607
0 0 0 0 0 0 0 0 0 0
3.611582077 3.5559401822 3.8774901429 3.0422635682 2.6051596056 2.0513243456 1.7499921243 1.2096753585 1.0122025854 0.8770330235
4.542994731 4.9481526107 5.3602284153 4.9973174028 4.5865999826 4.0922882997 3.4958553185 2.7686362588 2.3840433143 2.0420126148
0.33412119 0.3526301027 0.3775773039 0.3505936948 0.3213186685 0.2865383906 0.2447335281 0.1938113342 0.1668851008 0.1429415119
4.208873541 4.5955225081 4.9826511114 4.646723708 4.2652813141 3.8057499091 3.2511217904 2.5748249246 2.2171582135 1.8990711029
4.208873541 4.5955225081 4.9826511114 4.646723708 4.2652813141 3.8057499091 3.2511217904 2.5748249246 2.2171582135 1.8990711029
0 0 0 0 0 0 0 0 0 0
4.208873541 4.5955225081 4.9826511114 4.646723708 4.2652813141 3.8057499091 3.2511217904 2.5748249246 2.2171582135 1.8990711029
10 11 12 13 14 15 16 17 18 19
3.277475537 3.2033245072 3.4999286279 2.6916823981 2.2838517317 1.7647945199 1.5052659141 1.0158691144 0.8453217448 0.7340951995
0 0 0 0 0 0 0 0 0 0
3.611596728 3.5559546099 3.8775059318 3.0422760929 2.6051704002 2.0513329105 1.7499994422 1.2096804486 1.0122068456 0.8770367113
4.543008273 4.9481670769 5.3602446183 4.997332689 4.5866141959 4.0923009156 3.4958661761 2.7686446869 2.3840505074 2.0420187764
0.334122186 0.3526311336 0.3775784453 0.3505947672 0.3213196642 0.2865392739 0.2447342882 0.1938119242 0.1668856043 0.1429419432
4.208886087 4.5955359433 4.982666173 4.6467379218 4.2652945317 3.8057616417 3.2511318879 2.5748327628 2.2171649031 1.8990768332
4.208886087 4.5955359433 4.982666173 4.6467379218 4.2652945317 3.8057616417 3.2511318879 2.5748327628 2.2171649031 1.8990768332
0 0 0 0 0 0 0 0 0 0
4.208886087 4.5955359433 4.982666173 4.6467379218 4.2652945317 3.8057616417 3.2511318879 2.5748327628 2.2171649031 1.8990768332
10 11 12 13 14 15 16 17 18 19
3.277481711 3.2033305411 3.4999352204 2.6916874682 2.2838560336 1.7647978442 1.5052687494 1.0158710279 0.8453233371 0.7340965822
0 0 0 0 0 0 0 0 0 0
3.611603897 3.5559616747 3.8775136657 3.0422822354 2.6051756978 2.0513371181 1.7500030376 1.2096829521 1.0122089414 0.8770385254
4.543014828 4.948174104 5.3602525099 4.9973401464 4.5866211379 4.0923070821 3.495871486 2.7686488101 2.3840540268 2.0420217913
0.334122668 0.3526316344 0.3775790012 0.3505952904 0.3213201506 0.2865397057 0.2447346599 0.1938122128 0.1668858507 0.1429421542
Page 72
SAG_Mill
1.6446004876 1.5568341054 1.3493304826 1.2846609345 1.1547344383 10.976321606 74.1504 13.5500 60.6004

1.6446004876 1.5568341054 1.3493304826 1.2846609345 1.1547344383 10.976321606 74.1504 13.5500 60.6004
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446004876 1.5568341054 1.3493304826 1.2846609345 1.1547344383 10.976321606 74.1504 13.5500 60.6004
Deficit 0.0002
20 21 22 23 24 25
0.6451114684 0.7044320632 0.615451171 0.6599416171 0.6228662454 7.6226964316 74.1507 34.2725 39.8783
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7688988092 0.8216131937 0.7170137015 0.7566365333 0.709781743 8.4488711762 156.5617 111.9591 44.6027
1.7683983573 1.6740255177 1.4509019818 1.3813646728 1.2416580048 11.802580348 156.5617 91.2366 65.3252
0.1237880778 0.1171818502 0.1015631583 0.0966955337 0.0869160625 0.8261806243 82.4109 77.6865 4.7244
1.6446102795 1.5568436675 1.3493388235 1.2846691391 1.1547419423 10.976399723 74.1508 13.5501 60.6007
1.6446102795 1.5568436675 1.3493388235 1.2846691391 1.1547419423 10.976399723 74.1508 13.5501 60.6007
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446102795 1.5568436675 1.3493388235 1.2846691391 1.1547419423 10.976399723 74.1508 13.5501 60.6007
Deficit 0.0001
20 21 22 23 24 25
0.6451139632 0.7044347874 0.6154535511 0.6599441692 0.6228686541 7.6227259093 74.1510 34.2726 39.8784
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.768902041 0.8216166376 0.7170167093 0.7566397029 0.7097847165 8.4489065336 156.5619 111.9591 44.6028
1.7684037061 1.6740307416 1.4509065388 1.3813691559 1.2416621054 11.80262305 156.5619 91.2366 65.3254
0.1237884522 0.1171822159 0.1015634773 0.0966958475 0.0869163495 0.8261836135 82.4108 77.6864 4.7244
1.6446152539 1.5568485257 1.3493430615 1.2846733084 1.1547457559 10.976439436 74.1511 13.5501 60.6009
1.6446152539 1.5568485257 1.3493430615 1.2846733084 1.1547457559 10.976439436 74.1511 13.5501 60.6009
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446152539 1.5568485257 1.3493430615 1.2846733084 1.1547457559 10.976439436 74.1511 13.5501 60.6009
Deficit 0.0000
20 21 22 23 24 25
0.6451151783 0.7044361142 0.6154547103 0.6599454123 0.6228698273 7.6227402677 74.1512 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689036305 0.8216183301 0.7170181876 0.7566412598 0.7097861768 8.4489238812 156.5620 111.9591 44.6029
1.7684063237 1.6740332983 1.4509087694 1.3813713506 1.2416641131 11.802643967 156.5620 91.2365 65.3255
0.1237886355 0.1171823949 0.1015636334 0.0966960011 0.0869164901 0.8261850777 82.4108 77.6864 4.7244
Page 73
SAG_Mill

Actual 0 0 0 0 5.8244113514 3.8489114272 3.8768387349 2.8962375646 3.2909549611
SAG Product, tons 0 0 0 0 5.8244113514 3.8489114272 3.8768387349 2.8962375646 3.2909549611

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796296176 10.136473719 7.6820678662 4.2266203511 3.7446373286 2.8548225178 3.8484490566 2.9660493695 5.2202468909
To the Grate, tons 3.032302706 20.820723926 26.600713407 19.513208987 11.396069582 5.3276628454 4.5458576633 3.2109566591 3.5771894801
Actual 0 0 0 0 5.8244138852 3.8489136445 3.8768412909 2.896239699 3.2909576875
SAG Product, tons 0 0 0 0 5.8244138852 3.8489136445 3.8768412909 2.896239699 3.2909576875

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302655 10.13647741 7.682070663 4.2266218899 3.7446386919 2.8548235572 3.8484504577 2.9660504493 5.2202487914
To the Grate, tons 3.0323105948 20.820741916 26.600673308 19.513217716 11.396071002 5.3276639089 4.5458587815 3.2109575836 3.5771906919
Actual 0 0 0 0 5.8244146111 3.8489144129 3.8768422445 2.8962405329 3.2909588023
SAG Product, tons 0 0 0 0 5.8244146111 3.8489144129 3.8768422445 2.8962405329 3.2909588023

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796304908 10.136478693 7.6820716353 4.2266224249 3.7446391659 2.8548239185 3.8484509448 2.9660508248 5.2202494522
To the Grate, tons 3.032315708 20.82075544 26.600650835 19.513220707 11.396070957 5.3276640952 4.5458590562 3.2109578489 3.5771910869
Page 74
SAG_Mill
4.20889216 4.5955424696 4.9826735087 4.646744856 4.2653009873 3.8057673764 3.2511368261 2.5748365973 2.2171681761 1.8990796371
4.20889216 4.5955424696 4.9826735087 4.646744856 4.2653009873 3.8057673764 3.2511368261 2.5748365973 2.2171681761 1.8990796371
0 0 0 0 0 0 0 0 0 0
4.20889216 4.5955424696 4.9826735087 4.646744856 4.2653009873 3.8057673764 3.2511368261 2.5748365973 2.2171681761 1.8990796371
10 11 12 13 14 15 16 17 18 19
3.277484553 3.2033333193 3.499938256 2.6916898027 2.2838580144 1.7647993748 1.505270055 1.015871909 0.8453240703 0.7340972189
0 0 0 0 0 0 0 0 0 0
3.611607222 3.5559649537 3.8775172571 3.0422850931 2.605178165 2.0513390805 1.7500047149 1.2096841218 1.0122099209 0.8770393731
4.543017818 4.948177326 5.3602561431 4.9973435883 4.5866243475 4.0923099365 3.4958739459 2.7686507211 2.3840556583 2.0420231892
0.334122888 0.352631864 0.3775792571 0.3505955319 0.3213203754 0.2865399056 0.2447348321 0.1938123466 0.1668859649 0.1429422521
4.20889493 4.595545462 4.982676886 4.6467480564 4.2653039721 3.8057700309 3.2511391137 2.5748383745 2.2171696934 1.8990809372
4.20889493 4.595545462 4.982676886 4.6467480564 4.2653039721 3.8057700309 3.2511391137 2.5748383745 2.2171696934 1.8990809372
0 0 0 0 0 0 0 0 0 0
4.20889493 4.595545462 4.982676886 4.6467480564 4.2653039721 3.8057700309 3.2511391137 2.5748383745 2.2171696934 1.8990809372
10 11 12 13 14 15 16 17 18 19
3.277485747 3.2033344856 3.4999395302 2.6916907827 2.2838588459 1.7648000173 1.505270603 1.0158722788 0.845324378 0.7340974862
0 0 0 0 0 0 0 0 0 0
3.611608635 3.5559663496 3.8775187873 3.0422863146 2.6051792213 2.0513399229 1.7500054351 1.2096846254 1.0122103429 0.8770397382
4.543019051 4.9481786684 5.3602576678 4.9973450391 4.5866257045 4.0923111457 3.4958749895 2.7686515325 2.3840563514 2.0420237832
0.334122979 0.3526319597 0.3775793645 0.3505956336 0.3213204705 0.2865399903 0.2447349052 0.1938124034 0.1668860134 0.1429422936
4.208896072 4.5955467087 4.9826783033 4.6467494054 4.2653052341 3.8057711555 3.2511400843 2.5748391292 2.217170338 1.8990814895
4.208896072 4.5955467087 4.9826783033 4.6467494054 4.2653052341 3.8057711555 3.2511400843 2.5748391292 2.217170338 1.8990814895
0 0 0 0 0 0 0 0 0 0
4.208896072 4.5955467087 4.9826783033 4.6467494054 4.2653052341 3.8057711555 3.2511400843 2.5748391292 2.217170338 1.8990814895
10 11 12 13 14 15 16 17 18 19
3.277486162 3.203334891 3.4999399732 2.6916911234 2.283859135 1.7648002407 1.5052707935 1.0158724074 0.845324485 0.7340975791
0 0 0 0 0 0 0 0 0 0
3.61160914 3.5559668507 3.8775193377 3.0422867571 2.6051796055 2.0513402309 1.7500056987 1.2096848108 1.0122104984 0.8770398727
4.543019462 4.9481791268 5.3602581976 4.9973455484 4.5866261844 4.0923115753 3.4958753615 2.7686518223 2.384056599 2.0420239955
0.334123009 0.3526319923 0.3775794018 0.3505956694 0.3213205041 0.2865400203 0.2447349312 0.1938124237 0.1668860307 0.1429423085
Page 75
SAG_Mill
1.6446176882 1.5568509035 1.3493451359 1.2846753495 1.1547476231 10.976458889 74.1512 13.5502 60.6010

1.6446176882 1.5568509035 1.3493451359 1.2846753495 1.1547476231 10.976458889 74.1512 13.5502 60.6010
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446176882 1.5568509035 1.3493451359 1.2846753495 1.1547476231 10.976458889 74.1512 13.5502 60.6010
Deficit 0.0000
20 21 22 23 24 25
0.6451157378 0.7044367252 0.6154552441 0.6599459847 0.6228703675 7.6227468789 74.1512 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689043733 0.8216191201 0.7170188776 0.7566419858 0.7097868576 8.4489319566 156.5621 111.9591 44.6030
1.7684075374 1.6740344841 1.450909804 1.3813723689 1.2416650448 11.80265368 156.5621 91.2365 65.3255
0.1237887204 0.1171824779 0.1015637059 0.0966960724 0.0869165553 0.8261857576 82.4108 77.6864 4.7244
1.644618817 1.5568520062 1.3493460982 1.2846762964 1.1547484895 10.976467923 74.1512 13.5502 60.6011
1.644618817 1.5568520062 1.3493460982 1.2846762964 1.1547484895 10.976467923 74.1512 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.644618817 1.5568520062 1.3493460982 1.2846762964 1.1547484895 10.976467923 74.1512 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159727 0.7044369817 0.6154554682 0.6599462249 0.6228705943 7.6227496541 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689046931 0.8216194595 0.717019174 0.7566422973 0.7097871496 8.4489354117 156.5621 111.9591 44.6030
1.7684080532 1.6740349882 1.450910244 1.381372802 1.2416654413 11.802657819 156.5621 91.2365 65.3255
0.1237887565 0.1171825131 0.1015637367 0.0966961027 0.086916583 0.8261860473 82.4108 77.6864 4.7244
1.6446192967 1.5568524751 1.3493465073 1.2846766993 1.1547488582 10.976471772 74.1513 13.5502 60.6011
1.6446192967 1.5568524751 1.3493465073 1.2846766993 1.1547488582 10.976471772 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446192967 1.5568524751 1.3493465073 1.2846766993 1.1547488582 10.976471772 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451160543 0.7044370708 0.6154555461 0.6599463085 0.6228706732 7.622750619 74.1513 34.2727 39.8786
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689048109 0.821619584 0.7170192827 0.7566424112 0.7097872562 8.4489366663 156.5621 111.9591 44.6030
1.7684082377 1.6740351686 1.4509104016 1.3813729573 1.2416655835 11.802659307 156.5621 91.2365 65.3255
0.1237887694 0.1171825258 0.1015637477 0.0966961136 0.086916593 0.8261861515 82.4108 77.6864 4.7244
Page 76
SAG_Mill

Actual 0 0 0 0 5.8244145879 3.8489145474 3.8768424788 2.8962407722 3.2909591657
SAG Product, tons 0 0 0 0 5.8244145879 3.8489145474 3.8768424788 2.8962407722 3.2909591657

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.779630531 10.136478921 7.6820718088 4.2266225203 3.7446392504 2.854823983 3.8484510317 2.9660508917 5.22024957
To the Grate, tons 3.0323189554 20.82076502 26.600638415 19.513221199 11.396070417 5.3276639476 4.5458589927 3.2109578409 3.5771911314
Actual 0 0 0 0 5.8244143121 3.8489144408 3.8768424247 2.896240765 3.2909592067
SAG Product, tons 0 0 0 0 5.8244143121 3.8489144408 3.8768424247 2.896240765 3.2909592067

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796305006 10.136478748 7.6820716775 4.2266224481 3.7446391864 2.8548239342 3.8484509659 2.966050841 5.2202494808
To the Grate, tons 3.0323209827 20.82077154 26.600631657 19.513220747 11.396069805 5.3276637119 4.5458588247 3.2109577407 3.5771910479
Actual 0 0 0 0 5.824413999 3.8489142705 3.8768422814 2.8962406745 3.2909591298
SAG Product, tons 0 0 0 0 5.824413999 3.8489142705 3.8768422814 2.8962406745 3.2909591298

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796304514 10.136478468 7.6820714652 4.2266223312 3.7446390829 2.8548238553 3.8484508596 2.9660507591 5.2202493365
To the Grate, tons 3.0323222292 20.820775847 26.600628047 19.513220052 11.396069276 5.3276634882 4.5458586509 3.2109576267 3.5771909354
Page 77
SAG_Mill
4.208896453 4.5955471345 4.9826787958 4.646749879 4.2653056803 3.8057715549 3.2511404302 2.5748393986 2.2171705683 1.899081687
4.208896453 4.5955471345 4.9826787958 4.646749879 4.2653056803 3.8057715549 3.2511404302 2.5748393986 2.2171705683 1.899081687
0 0 0 0 0 0 0 0 0 0
4.208896453 4.5955471345 4.9826787958 4.646749879 4.2653056803 3.8057715549 3.2511404302 2.5748393986 2.2171705683 1.899081687
10 11 12 13 14 15 16 17 18 19
3.277486236 3.2033349634 3.4999400522 2.6916911842 2.2838591865 1.7648002805 1.5052708275 1.0158724304 0.8453245041 0.7340975957
0 0 0 0 0 0 0 0 0 0
3.611609245 3.5559669557 3.877519454 3.0422868536 2.6051796906 2.0513403008 1.7500057587 1.209684854 1.0122105348 0.8770399042
4.543019519 4.9481792005 5.3602582918 4.9973456441 4.5866262778 4.0923116608 3.4958754367 2.7686518814 2.3840566498 2.0420240391
0.334123013 0.3526319976 0.3775794085 0.3505956761 0.3213205106 0.2865400263 0.2447349365 0.1938124278 0.1668860343 0.1429423116
4.208896505 4.5955472029 4.9826788834 4.646749968 4.2653057672 3.8057716345 3.2511405002 2.5748394536 2.2171706155 1.8990817276
4.208896505 4.5955472029 4.9826788834 4.646749968 4.2653057672 3.8057716345 3.2511405002 2.5748394536 2.2171706155 1.8990817276
0 0 0 0 0 0 0 0 0 0
4.208896505 4.5955472029 4.9826788834 4.646749968 4.2653057672 3.8057716345 3.2511405002 2.5748394536 2.2171706155 1.8990817276
10 11 12 13 14 15 16 17 18 19
3.27748618 3.2033349086 3.4999399924 2.6916911382 2.2838591475 1.7648002503 1.5052708018 1.015872413 0.8453244897 0.7340975831
0 0 0 0 0 0 0 0 0 0
3.611609193 3.5559669062 3.8775194008 3.0422868143 2.6051796581 2.0513402767 1.7500057383 1.2096848408 1.0122105239 0.8770398947
4.543019443 4.9481791291 5.3602582199 4.997345581 4.5866262222 4.0923116133 3.4958753969 2.768651851 2.384056624 2.0420240172
0.334123008 0.3526319925 0.3775794034 0.3505956717 0.3213205067 0.286540023 0.2447349337 0.1938124257 0.1668860325 0.14294231
4.208896435 4.5955471366 4.9826788165 4.6467499093 4.2653057155 3.8057715903 3.2511404632 2.5748394253 2.2171705915 1.8990817071
4.208896435 4.5955471366 4.9826788165 4.6467499093 4.2653057155 3.8057715903 3.2511404632 2.5748394253 2.2171705915 1.8990817071
0 0 0 0 0 0 0 0 0 0
4.208896435 4.5955471366 4.9826788165 4.6467499093 4.2653057155 3.8057715903 3.2511404632 2.5748394253 2.2171705915 1.8990817071
10 11 12 13 14 15 16 17 18 19
3.277486089 3.2033348201 3.4999398957 2.6916910638 2.2838590844 1.7648002016 1.5052707602 1.0158723849 0.8453244663 0.7340975628
0 0 0 0 0 0 0 0 0 0
3.611609097 3.5559668126 3.8775192991 3.0422867355 2.6051795911 2.0513402246 1.7500056939 1.2096848106 1.0122104988 0.8770398729
4.543019336 4.9481790207 5.3602581039 4.9973454747 4.5866261254 4.0923115285 3.4958753247 2.7686517953 2.3840565766 2.0420239766
0.334123 0.3526319848 0.3775793952 0.3505956642 0.3213205 0.2865400171 0.2447349287 0.1938124218 0.1668860292 0.1429423072
Page 78
SAG_Mill
1.6446194682 1.5568526429 1.3493466539 1.2846768437 1.1547489905 10.976473156 74.1513 13.5502 60.6011

1.6446194682 1.5568526429 1.3493466539 1.2846768437 1.1547489905 10.976473156 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446194682 1.5568526429 1.3493466539 1.2846768437 1.1547489905 10.976473156 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451160689 0.7044370867 0.61545556 0.6599463234 0.6228706872 7.6227507911 74.1513 34.2727 39.8786
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689048383 0.8216196125 0.7170193077 0.756642437 0.7097872802 8.4489369426 156.5621 111.9591 44.6030
1.7684082756 1.6740352059 1.4509104342 1.3813729896 1.2416656132 11.802659622 156.5621 91.2365 65.3255
0.1237887721 0.1171825284 0.10156375 0.0966961159 0.0869165951 0.8261861736 82.4108 77.6864 4.7244
1.6446195035 1.5568526775 1.3493466843 1.2846768738 1.1547490181 10.976473449 74.1513 13.5502 60.6011
1.6446195035 1.5568526775 1.3493466843 1.2846768738 1.1547490181 10.976473449 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446195035 1.5568526775 1.3493466843 1.2846768738 1.1547490181 10.976473449 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451160579 0.7044370747 0.6154555495 0.6599463121 0.6228706766 7.6227506608 74.1513 34.2727 39.8786
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.76890483 0.8216196031 0.7170192994 0.756642428 0.7097872716 8.4489368344 156.5621 111.9591 44.6030
1.7684082566 1.6740351875 1.4509104182 1.381372974 1.241665599 11.802659478 156.5621 91.2365 65.3255
0.1237887708 0.1171825271 0.1015637488 0.0966961148 0.0869165941 0.8261861635 82.4108 77.6864 4.7244
1.6446194859 1.5568526604 1.3493466694 1.2846768592 1.1547490049 10.976473315 74.1513 13.5502 60.6011
1.6446194859 1.5568526604 1.3493466694 1.2846768592 1.1547490049 10.976473315 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446194859 1.5568526604 1.3493466694 1.2846768592 1.1547490049 10.976473315 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451160401 0.7044370552 0.6154555325 0.6599462938 0.6228706594 7.6227504502 74.1513 34.2727 39.8786
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689048108 0.8216195823 0.7170192813 0.7566424086 0.7097872534 8.4489366136 156.5621 111.9591 44.6030
1.7684082215 1.6740351533 1.4509103884 1.3813729448 1.2416655723 11.802659203 156.5621 91.2365 65.3255
0.1237887683 0.1171825247 0.1015637468 0.0966961127 0.0869165922 0.8261861442 82.4108 77.6864 4.7244
Page 79
SAG_Mill

Actual 0 0 0 0 5.824413729 3.8489141089 3.8768421331 2.8962405718 3.2909590263
SAG Product, tons 0 0 0 0 5.824413729 3.8489141089 3.8768421331 2.8962405718 3.2909590263

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796304046 10.136478201 7.6820712631 4.22662222 3.7446389844 2.8548237802 3.8484507583 2.966050681 5.2202491992
To the Grate, tons 3.0323229852 20.820778627 26.600626159 19.513219398 11.396068871 5.3276633084 4.5458585061 3.2109575284 3.5771908331
Actual 0 0 0 0 5.824413522 3.848913979 3.8768420096 2.8962404831 3.2909589322
SAG Product, tons 0 0 0 0 5.824413522 3.848913979 3.8768420096 2.8962404831 3.2909589322

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796303669 10.136477987 7.6820711005 4.2266221306 3.7446389052 2.8548237198 3.8484506769 2.9660506183 5.2202490887
To the Grate, tons 3.0323234379 20.820780387 26.6006252 19.513218874 11.396068581 5.3276631759 4.5458583971 3.210957453 3.5771907526
Actual 0 0 0 0 5.8244133736 3.8489138833 3.8768419167 2.8962404151 3.2909588581
SAG Product, tons 0 0 0 0 5.8244133736 3.8489138833 3.8768419167 2.8962404151 3.2909588581

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796303391 10.136477829 7.6820709806 4.2266220646 3.7446388467 2.8548236752 3.8484506168 2.9660505719 5.2202490072
To the Grate, tons 3.0323237056 20.820781484 26.600624729 19.51321849 11.396068382 5.3276630832 4.5458583199 3.210957399 3.5771906938
Page 80
SAG_Mill
4.208896336 4.595547036 4.9826787087 4.6467498105 4.2653056254 3.8057715115 3.2511403961 2.5748393735 2.2171705474 1.8990816695
4.208896336 4.595547036 4.9826787087 4.6467498105 4.2653056254 3.8057715115 3.2511403961 2.5748393735 2.2171705474 1.8990816695
0 0 0 0 0 0 0 0 0 0
4.208896336 4.595547036 4.9826787087 4.6467498105 4.2653056254 3.8057715115 3.2511403961 2.5748393735 2.2171705474 1.8990816695
10 11 12 13 14 15 16 17 18 19
3.277486003 3.2033347358 3.4999398036 2.691690993 2.2838590243 1.7648001551 1.5052707206 1.0158723582 0.8453244441 0.7340975435
0 0 0 0 0 0 0 0 0 0
3.611609003 3.5559667206 3.8775191988 3.0422866572 2.6051795243 2.0513401722 1.7500056492 1.20968478 1.0122104732 0.8770398507
4.543019237 4.9481789191 5.3602579935 4.9973453726 4.5866260318 4.0923114462 3.4958752544 2.7686517409 2.3840565302 2.042023937
0.334122993 0.3526319775 0.3775793874 0.350595657 0.3213204934 0.2865400113 0.2447349237 0.193812418 0.1668860259 0.1429423044
4.208896244 4.5955469415 4.9826786061 4.6467497156 4.2653055384 3.8057714349 3.2511403306 2.5748393229 2.2171705043 1.8990816326
4.208896244 4.5955469415 4.9826786061 4.6467497156 4.2653055384 3.8057714349 3.2511403306 2.5748393229 2.2171705043 1.8990816326
0 0 0 0 0 0 0 0 0 0
4.208896244 4.5955469415 4.9826786061 4.6467497156 4.2653055384 3.8057714349 3.2511403306 2.5748393229 2.2171705043 1.8990816326
10 11 12 13 14 15 16 17 18 19
3.277485933 3.203334668 3.4999397295 2.691690936 2.283858976 1.7648001178 1.5052706887 1.0158723367 0.8453244262 0.734097528
0 0 0 0 0 0 0 0 0 0
3.611608926 3.5559666456 3.877519117 3.0422865931 2.6051794694 2.0513401291 1.7500056124 1.2096847547 1.0122104521 0.8770398324
4.543019158 4.9481788379 5.3602579048 4.9973452902 4.586625956 4.0923113794 3.4958751972 2.7686516967 2.3840564925 2.0420239047
0.334122987 0.3526319717 0.3775793812 0.3505956513 0.3213204881 0.2865400066 0.2447349197 0.1938124149 0.1668860233 0.1429423021
4.208896171 4.5955468661 4.9826785236 4.6467496389 4.2653054679 3.8057713728 3.2511402775 2.5748392818 2.2171704692 1.8990816026
4.208896171 4.5955468661 4.9826785236 4.6467496389 4.2653054679 3.8057713728 3.2511402775 2.5748392818 2.2171704692 1.8990816026
0 0 0 0 0 0 0 0 0 0
4.208896171 4.5955468661 4.9826785236 4.6467496389 4.2653054679 3.8057713728 3.2511402775 2.5748392818 2.2171704692 1.8990816026
10 11 12 13 14 15 16 17 18 19
3.277485882 3.203334618 3.4999396749 2.691690894 2.2838589403 1.7648000902 1.5052706652 1.0158723208 0.845324413 0.7340975165
0 0 0 0 0 0 0 0 0 0
3.611608869 3.5559665897 3.8775190561 3.0422865452 2.6051794284 2.0513400969 1.7500055849 1.2096847357 1.0122104362 0.8770398187
4.543019101 4.9481787782 5.3602578393 4.9973452292 4.5866258998 4.0923113299 3.4958751548 2.7686516638 2.3840564645 2.0420238807
0.334122983 0.3526319675 0.3775793766 0.350595647 0.3213204842 0.2865400031 0.2447349168 0.1938124126 0.1668860213 0.1429423005
Page 81
SAG_Mill
1.6446194532 1.5568526286 1.3493466417 1.2846768321 1.1547489801 10.976473059 74.1513 13.5502 60.6011

1.6446194532 1.5568526286 1.3493466417 1.2846768321 1.1547489801 10.976473059 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446194532 1.5568526286 1.3493466417 1.2846768321 1.1547489801 10.976473059 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451160231 0.7044370367 0.6154555163 0.6599462765 0.622870643 7.6227502496 74.1513 34.2727 39.8786
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047914 0.8216195614 0.717019263 0.7566423892 0.7097872352 8.4489363938 156.5621 111.9591 44.6030
1.7684081871 1.6740351198 1.4509103592 1.3813729161 1.2416655461 11.802658932 156.5621 91.2365 65.3255
0.1237887659 0.1171825224 0.1015637447 0.0966961107 0.0869165904 0.8261861252 82.4108 77.6864 4.7244
1.6446194212 1.5568525974 1.3493466145 1.2846768054 1.1547489557 10.976472807 74.1513 13.5502 60.6011
1.6446194212 1.5568525974 1.3493466145 1.2846768054 1.1547489557 10.976472807 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446194212 1.5568525974 1.3493466145 1.2846768054 1.1547489557 10.976472807 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451160094 0.7044370218 0.6154555032 0.6599462625 0.6228706298 7.6227500883 74.1513 34.2727 39.8786
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047753 0.8216195441 0.717019248 0.7566423732 0.7097872202 8.4489362135 156.5621 111.9591 44.6030
1.7684081591 1.6740350925 1.4509103354 1.3813728927 1.2416655248 11.802658711 156.5621 91.2365 65.3255
0.1237887639 0.1171825204 0.1015637431 0.0966961091 0.0869165889 0.8261861097 82.4108 77.6864 4.7244
1.6446193952 1.556852572 1.3493465924 1.2846767837 1.1547489359 10.976472601 74.1513 13.5502 60.6011
1.6446193952 1.556852572 1.3493465924 1.2846767837 1.1547489359 10.976472601 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193952 1.556852572 1.3493465924 1.2846767837 1.1547489359 10.976472601 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159994 0.7044370108 0.6154554936 0.6599462522 0.6228706201 7.6227499692 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047633 0.8216195312 0.7170192367 0.7566423613 0.7097872089 8.448936079 156.5621 111.9591 44.6030
1.7684081383 1.6740350722 1.4509103177 1.3813728754 1.2416655089 11.802658546 156.5621 91.2365 65.3255
0.1237887625 0.117182519 0.1015637418 0.0966961079 0.0869165878 0.8261860982 82.4108 77.6864 4.7244
Page 82
SAG_Mill

Actual 0 0 0 0 5.8244132717 3.8489138163 3.8768418508 2.8962403664 3.2909588041
SAG Product, tons 0 0 0 0 5.8244132717 3.8489138163 3.8768418508 2.8962403664 3.2909588041

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796303197 10.136477718 7.6820708966 4.2266220184 3.7446388058 2.854823644 3.8484505747 2.9660505395 5.2202489502
To the Grate, tons 3.0323238621 20.820782158 26.60062451 19.513218221 11.396068249 5.3276630207 4.5458582673 3.2109573619 3.5771906531
Actual 0 0 0 0 5.824413204 3.8489137712 3.876841806 2.8962403329 3.2909587666
SAG Product, tons 0 0 0 0 5.824413204 3.8489137712 3.876841806 2.8962403329 3.2909587666

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796303066 10.136477643 7.68207084 4.2266219873 3.7446387782 2.854823623 3.8484505464 2.9660505177 5.2202489117
To the Grate, tons 3.0323239525 20.820782566 26.600624416 19.51321804 11.396068163 5.3276629798 4.5458582326 3.2109573372 3.5771906258
Actual 0 0 0 0 5.8244131601 3.8489137416 3.8768417764 2.8962403107 3.2909587415
SAG Product, tons 0 0 0 0 5.8244131601 3.8489137416 3.8768417764 2.8962403107 3.2909587415

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.779630298 10.136477594 7.6820708029 4.2266219668 3.7446387601 2.8548236092 3.8484505278 2.9660505034 5.2202488865
To the Grate, tons 3.032324004 20.820782811 26.600624382 19.513217921 11.396068109 5.3276629535 4.5458582102 3.2109573212 3.5771906079
Page 83
SAG_Mill
4.208896118 4.5955468107 4.9826784627 4.6467495822 4.2653054157 3.8057713268 3.251140238 2.5748392512 2.2171704432 1.8990815803
4.208896118 4.5955468107 4.9826784627 4.6467495822 4.2653054157 3.8057713268 3.251140238 2.5748392512 2.2171704432 1.8990815803
0 0 0 0 0 0 0 0 0 0
4.208896118 4.5955468107 4.9826784627 4.6467495822 4.2653054157 3.8057713268 3.251140238 2.5748392512 2.2171704432 1.8990815803
10 11 12 13 14 15 16 17 18 19
3.277485846 3.203334583 3.4999396366 2.6916908646 2.2838589154 1.764800071 1.5052706488 1.0158723097 0.8453244037 0.7340975085
0 0 0 0 0 0 0 0 0 0
3.611608829 3.5559665505 3.8775190132 3.0422865116 2.6051793995 2.0513400741 1.7500055655 1.2096847223 1.012210425 0.877039809
4.543019061 4.9481787365 5.3602577935 4.9973451865 4.5866258604 4.0923112951 3.4958751249 2.7686516407 2.3840564448 2.0420238639
0.33412298 0.3526319645 0.3775793734 0.350595644 0.3213204814 0.2865400007 0.2447349147 0.193812411 0.1668860199 0.1429422993
4.208896081 4.595546772 4.9826784201 4.6467495425 4.265305379 3.8057712944 3.2511402103 2.5748392298 2.2171704249 1.8990815646
4.208896081 4.595546772 4.9826784201 4.6467495425 4.265305379 3.8057712944 3.2511402103 2.5748392298 2.2171704249 1.8990815646
0 0 0 0 0 0 0 0 0 0
4.208896081 4.595546772 4.9826784201 4.6467495425 4.265305379 3.8057712944 3.2511402103 2.5748392298 2.2171704249 1.8990815646
10 11 12 13 14 15 16 17 18 19
3.277485822 3.2033345594 3.4999396108 2.6916908447 2.2838588985 1.764800058 1.5052706377 1.0158723023 0.8453243975 0.7340975031
0 0 0 0 0 0 0 0 0 0
3.611608802 3.5559665239 3.8775189842 3.0422864887 2.6051793799 2.0513400587 1.7500055523 1.2096847132 1.0122104174 0.8770398024
4.543019034 4.9481787085 5.3602577626 4.9973451576 4.5866258338 4.0923112716 3.4958751048 2.7686516251 2.3840564315 2.0420238525
0.334122978 0.3526319625 0.3775793712 0.350595642 0.3213204795 0.2865399991 0.2447349133 0.1938124099 0.166886019 0.1429422985
4.208896056 4.5955467459 4.9826783914 4.6467495157 4.2653053543 3.8057712725 3.2511401915 2.5748392152 2.2171704125 1.899081554
4.208896056 4.5955467459 4.9826783914 4.6467495157 4.2653053543 3.8057712725 3.2511401915 2.5748392152 2.2171704125 1.899081554
0 0 0 0 0 0 0 0 0 0
4.208896056 4.5955467459 4.9826783914 4.6467495157 4.2653053543 3.8057712725 3.2511401915 2.5748392152 2.2171704125 1.899081554
10 11 12 13 14 15 16 17 18 19
3.277485806 3.2033345439 3.4999395939 2.6916908317 2.2838588875 1.7648000494 1.5052706304 1.0158722973 0.8453243934 0.7340974995
0 0 0 0 0 0 0 0 0 0
3.611608784 3.5559665064 3.8775189651 3.0422864737 2.605179367 2.0513400485 1.7500055437 1.2096847072 1.0122104124 0.877039798
4.543019016 4.9481786901 5.3602577424 4.9973451387 4.5866258163 4.0923112562 3.4958750915 2.7686516148 2.3840564227 2.042023845
0.334122976 0.3526319612 0.3775793698 0.3505956406 0.3213204783 0.286539998 0.2447349123 0.1938124091 0.1668860184 0.142942298
Page 84
SAG_Mill
1.6446193758 1.5568525531 1.3493465759 1.2846767675 1.1547489211 10.976472448 74.1513 13.5502 60.6011

1.6446193758 1.5568525531 1.3493465759 1.2846767675 1.1547489211 10.976472448 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193758 1.5568525531 1.3493465759 1.2846767675 1.1547489211 10.976472448 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159923 0.7044370031 0.6154554869 0.659946245 0.6228706133 7.622749886 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047548 0.8216195221 0.7170192287 0.7566423529 0.709787201 8.4489359842 156.5621 111.9591 44.6030
1.7684081237 1.6740350579 1.4509103053 1.3813728631 1.2416654977 11.80265843 156.5621 91.2365 65.3255
0.1237887615 0.117182518 0.1015637409 0.096696107 0.086916587 0.8261860901 82.4108 77.6864 4.7244
1.6446193622 1.5568525399 1.3493465644 1.2846767561 1.1547489107 10.97647234 74.1513 13.5502 60.6011
1.6446193622 1.5568525399 1.3493465644 1.2846767561 1.1547489107 10.97647234 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193622 1.5568525399 1.3493465644 1.2846767561 1.1547489107 10.97647234 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159876 0.7044369979 0.6154554824 0.6599462401 0.6228706087 7.6227498298 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.768904749 0.8216195159 0.7170192233 0.7566423472 0.7097871956 8.4489359199 156.5621 111.9591 44.6030
1.7684081138 1.6740350482 1.4509102969 1.3813728549 1.2416654901 11.802658351 156.5621 91.2365 65.3255
0.1237887608 0.1171825174 0.1015637404 0.0966961064 0.0869165864 0.8261860846 82.4108 77.6864 4.7244
1.644619353 1.5568525309 1.3493465565 1.2846767484 1.1547489037 10.976472267 74.1513 13.5502 60.6011
1.644619353 1.5568525309 1.3493465565 1.2846767484 1.1547489037 10.976472267 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.644619353 1.5568525309 1.3493465565 1.2846767484 1.1547489037 10.976472267 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159844 0.7044369945 0.6154554794 0.6599462369 0.6228706057 7.622749793 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047452 0.8216195119 0.7170192198 0.7566423434 0.7097871921 8.4489358776 156.5621 111.9591 44.6030
1.7684081073 1.6740350419 1.4509102914 1.3813728494 1.2416654852 11.8026583 156.5621 91.2365 65.3255
0.1237887603 0.1171825169 0.10156374 0.0966961061 0.0869165861 0.826186081 82.4108 77.6864 4.7244
Page 85
SAG_Mill

Actual 0 0 0 0 5.8244131322 3.8489137226 3.8768417573 2.8962402962 3.2909587251
SAG Product, tons 0 0 0 0 5.8244131322 3.8489137226 3.8768417573 2.8962402962 3.2909587251

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302924 10.136477563 7.6820707791 4.2266219537 3.7446387485 2.8548236003 3.8484505158 2.9660504942 5.2202488703
To the Grate, tons 3.0323240329 20.820782956 26.600624375 19.513217845 11.396068075 5.3276629369 4.545858196 3.2109573111 3.5771905965
Actual 0 0 0 0 5.8244131148 3.8489137106 3.8768417452 2.8962402871 3.2909587146
SAG Product, tons 0 0 0 0 5.8244131148 3.8489137106 3.8768417452 2.8962402871 3.2909587146

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.779630289 10.136477543 7.6820707641 4.2266219455 3.7446387412 2.8548235948 3.8484505083 2.9660504884 5.2202488601
To the Grate, tons 3.032324049 20.82078304 26.600624378 19.513217797 11.396068054 5.3276629267 4.5458581872 3.2109573047 3.5771905894
Actual 0 0 0 0 5.8244131041 3.8489137032 3.8768417377 2.8962402813 3.290958708
SAG Product, tons 0 0 0 0 5.8244131041 3.8489137032 3.8768417377 2.8962402813 3.290958708

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302868 10.136477531 7.6820707548 4.2266219404 3.7446387366 2.8548235913 3.8484505037 2.9660504848 5.2202488538
To the Grate, tons 3.0323240578 20.820783089 26.600624384 19.513217768 11.396068041 5.3276629204 4.5458581817 3.2109573008 3.577190585
Page 86
SAG_Mill
4.20889604 4.5955467289 4.9826783726 4.6467494981 4.265305338 3.8057712582 3.2511401792 2.5748392057 2.2171704044 1.899081547
4.20889604 4.5955467289 4.9826783726 4.6467494981 4.265305338 3.8057712582 3.2511401792 2.5748392057 2.2171704044 1.899081547
0 0 0 0 0 0 0 0 0 0
4.20889604 4.5955467289 4.9826783726 4.6467494981 4.265305338 3.8057712582 3.2511401792 2.5748392057 2.2171704044 1.899081547
10 11 12 13 14 15 16 17 18 19
3.277485796 3.203334534 3.4999395831 2.6916908234 2.2838588804 1.7648000439 1.5052706257 1.0158722942 0.8453243908 0.7340974973
0 0 0 0 0 0 0 0 0 0
3.611608773 3.5559664952 3.8775189528 3.042286464 2.6051793587 2.0513400419 1.7500055381 1.2096847033 1.0122104092 0.8770397952
4.543019005 4.9481786783 5.3602577294 4.9973451265 4.5866258051 4.0923112462 3.495875083 2.7686516082 2.3840564171 2.0420238402
0.334122976 0.3526319604 0.3775793688 0.3505956398 0.3213204775 0.2865399973 0.2447349117 0.1938124087 0.166886018 0.1429422976
4.20889603 4.5955467179 4.9826783605 4.6467494868 4.2653053276 3.8057712489 3.2511401713 2.5748391996 2.2171703991 1.8990815425
4.20889603 4.5955467179 4.9826783605 4.6467494868 4.2653053276 3.8057712489 3.2511401713 2.5748391996 2.2171703991 1.8990815425
0 0 0 0 0 0 0 0 0 0
4.20889603 4.5955467179 4.9826783605 4.6467494868 4.2653053276 3.8057712489 3.2511401713 2.5748391996 2.2171703991 1.8990815425
10 11 12 13 14 15 16 17 18 19
3.27748579 3.2033345277 3.4999395762 2.6916908181 2.2838588759 1.7648000405 1.5052706228 1.0158722922 0.8453243891 0.7340974958
0 0 0 0 0 0 0 0 0 0
3.611608765 3.5559664881 3.8775189451 3.0422864579 2.6051793535 2.0513400378 1.7500055345 1.2096847009 1.0122104071 0.8770397935
4.543018998 4.9481786709 5.3602577212 4.9973451189 4.586625798 4.09231124 3.4958750776 2.7686516041 2.3840564136 2.0420238371
0.334122975 0.3526319598 0.3775793683 0.3505956392 0.321320477 0.2865399968 0.2447349114 0.1938124084 0.1668860178 0.1429422974
4.208896023 4.5955467111 4.9826783529 4.6467494796 4.265305321 3.8057712431 3.2511401663 2.5748391957 2.2171703958 1.8990815397
4.208896023 4.5955467111 4.9826783529 4.6467494796 4.265305321 3.8057712431 3.2511401663 2.5748391957 2.2171703958 1.8990815397
0 0 0 0 0 0 0 0 0 0
4.208896023 4.5955467111 4.9826783529 4.6467494796 4.265305321 3.8057712431 3.2511401663 2.5748391957 2.2171703958 1.8990815397
10 11 12 13 14 15 16 17 18 19
3.277485786 3.2033345238 3.499939572 2.6916908149 2.2838588732 1.7648000384 1.505270621 1.015872291 0.8453243881 0.7340974949
0 0 0 0 0 0 0 0 0 0
3.611608761 3.5559664837 3.8775189402 3.0422864541 2.6051793502 2.0513400352 1.7500055323 1.2096846994 1.0122104059 0.8770397924
4.543018994 4.9481786663 5.3602577161 4.9973451141 4.5866257936 4.0923112361 3.4958750743 2.7686516015 2.3840564114 2.0420238352
0.334122975 0.3526319595 0.3775793679 0.3505956389 0.3213204767 0.2865399966 0.2447349111 0.1938124082 0.1668860176 0.1429422973
Page 87
SAG_Mill
1.644619347 1.556852525 1.3493465514 1.2846767434 1.1547488991 10.976472219 74.1513 13.5502 60.6011

1.644619347 1.556852525 1.3493465514 1.2846767434 1.1547488991 10.976472219 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.644619347 1.556852525 1.3493465514 1.2846767434 1.1547488991 10.976472219 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159824 0.7044369923 0.6154554775 0.6599462349 0.6228706037 7.6227497693 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047427 0.8216195092 0.7170192175 0.756642341 0.7097871898 8.4489358503 156.5621 111.9591 44.6030
1.7684081031 1.6740350378 1.4509102878 1.3813728459 1.241665482 11.802658267 156.5621 91.2365 65.3255
0.12378876 0.1171825166 0.1015637397 0.0966961058 0.0869165859 0.8261860787 82.4108 77.6864 4.7244
1.6446193431 1.5568525212 1.3493465481 1.2846767401 1.1547488961 10.976472188 74.1513 13.5502 60.6011
1.6446193431 1.5568525212 1.3493465481 1.2846767401 1.1547488961 10.976472188 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193431 1.5568525212 1.3493465481 1.2846767401 1.1547488961 10.976472188 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159812 0.7044369909 0.6154554763 0.6599462336 0.6228706025 7.6227497544 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047412 0.8216195076 0.717019216 0.7566423394 0.7097871884 8.4489358331 156.5621 111.9591 44.6030
1.7684081005 1.6740350352 1.4509102856 1.3813728437 1.24166548 11.802658246 156.5621 91.2365 65.3255
0.1237887598 0.1171825164 0.1015637396 0.0966961057 0.0869165857 0.8261860772 82.4108 77.6864 4.7244
1.6446193406 1.5568525188 1.349346546 1.2846767381 1.1547488942 10.976472168 74.1513 13.5502 60.6011
1.6446193406 1.5568525188 1.349346546 1.2846767381 1.1547488942 10.976472168 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193406 1.5568525188 1.349346546 1.2846767381 1.1547488942 10.976472168 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159804 0.7044369901 0.6154554755 0.6599462328 0.6228706018 7.6227497452 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047402 0.8216195065 0.7170192151 0.7566423385 0.7097871875 8.4489358224 156.5621 111.9591 44.6030
1.7684080988 1.6740350336 1.4509102842 1.3813728424 1.2416654787 11.802658233 156.5621 91.2365 65.3255
0.1237887597 0.1171825163 0.1015637395 0.0966961056 0.0869165856 0.8261860763 82.4108 77.6864 4.7244
Page 88
SAG_Mill

Actual 0 0 0 0 5.8244130975 3.8489136987 3.876841733 2.8962402778 3.2909587039
SAG Product, tons 0 0 0 0 5.8244130975 3.8489136987 3.876841733 2.8962402778 3.2909587039

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302855 10.136477523 7.6820707491 4.2266219372 3.7446387339 2.8548235892 3.8484505008 2.9660504826 5.2202488499
To the Grate, tons 3.0323240625 20.820783117 26.60062439 19.51321775 11.396068033 5.3276629166 4.5458581785 3.2109572984 3.5771905823
Actual 0 0 0 0 5.8244130936 3.8489136959 3.8768417302 2.8962402757 3.2909587014
SAG Product, tons 0 0 0 0 5.8244130936 3.8489136959 3.8768417302 2.8962402757 3.2909587014

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302847 10.136477519 7.6820707456 4.2266219353 3.7446387322 2.8548235879 3.8484504991 2.9660504812 5.2202488476
To the Grate, tons 3.0323240649 20.820783133 26.600624395 19.513217739 11.396068029 5.3276629143 4.5458581765 3.210957297 3.5771905806
Actual 0 0 0 0 5.8244130913 3.8489136943 3.8768417286 2.8962402744 3.2909586999
SAG Product, tons 0 0 0 0 5.8244130913 3.8489136943 3.8768417286 2.8962402744 3.2909586999

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302842 10.136477516 7.6820707436 4.2266219342 3.7446387312 2.8548235871 3.8484504981 2.9660504805 5.2202488462
To the Grate, tons 3.0323240662 20.820783142 26.600624398 19.513217732 11.396068026 5.327662913 4.5458581753 3.2109572962 3.5771905797
Page 89
SAG_Mill
4.208896019 4.5955467068 4.9826783482 4.6467494752 4.2653053169 3.8057712395 3.2511401632 2.5748391933 2.2171703938 1.8990815379
4.208896019 4.5955467068 4.9826783482 4.6467494752 4.2653053169 3.8057712395 3.2511401632 2.5748391933 2.2171703938 1.8990815379
0 0 0 0 0 0 0 0 0 0
4.208896019 4.5955467068 4.9826783482 4.6467494752 4.2653053169 3.8057712395 3.2511401632 2.5748391933 2.2171703938 1.8990815379
10 11 12 13 14 15 16 17 18 19
3.277485783 3.2033345215 3.4999395694 2.6916908129 2.2838588715 1.7648000371 1.5052706198 1.0158722902 0.8453243875 0.7340974944
0 0 0 0 0 0 0 0 0 0
3.611608758 3.555966481 3.8775189373 3.0422864518 2.6051793482 2.0513400336 1.750005531 1.2096846984 1.0122104051 0.8770397917
4.543018991 4.9481786635 5.360257713 4.9973451112 4.5866257909 4.0923112337 3.4958750723 2.7686515999 2.38405641 2.0420238341
0.334122974 0.3526319593 0.3775793677 0.3505956387 0.3213204765 0.2865399964 0.244734911 0.1938124081 0.1668860175 0.1429422972
4.208896017 4.5955467042 4.9826783453 4.6467494725 4.2653053144 3.8057712373 3.2511401613 2.5748391918 2.2171703925 1.8990815369
4.208896017 4.5955467042 4.9826783453 4.6467494725 4.2653053144 3.8057712373 3.2511401613 2.5748391918 2.2171703925 1.8990815369
0 0 0 0 0 0 0 0 0 0
4.208896017 4.5955467042 4.9826783453 4.6467494725 4.2653053144 3.8057712373 3.2511401613 2.5748391918 2.2171703925 1.8990815369
10 11 12 13 14 15 16 17 18 19
3.277485782 3.20333452 3.4999395678 2.6916908117 2.2838588705 1.7648000363 1.5052706192 1.0158722898 0.8453243871 0.7340974941
0 0 0 0 0 0 0 0 0 0
3.611608756 3.5559664794 3.8775189355 3.0422864504 2.605179347 2.0513400327 1.7500055302 1.2096846979 1.0122104046 0.8770397913
4.54301899 4.9481786618 5.3602577111 4.9973451095 4.5866257893 4.0923112323 3.495875071 2.7686515989 2.3840564092 2.0420238334
0.334122974 0.3526319592 0.3775793676 0.3505956386 0.3213204764 0.2865399963 0.2447349109 0.193812408 0.1668860174 0.1429422972
4.208896015 4.5955467026 4.9826783436 4.6467494709 4.2653053129 3.805771236 3.2511401601 2.5748391909 2.2171703917 1.8990815362
4.208896015 4.5955467026 4.9826783436 4.6467494709 4.2653053129 3.805771236 3.2511401601 2.5748391909 2.2171703917 1.8990815362
0 0 0 0 0 0 0 0 0 0
4.208896015 4.5955467026 4.9826783436 4.6467494709 4.2653053129 3.805771236 3.2511401601 2.5748391909 2.2171703917 1.8990815362
10 11 12 13 14 15 16 17 18 19
3.277485781 3.2033345192 3.4999395669 2.6916908109 2.2838588699 1.7648000358 1.5052706188 1.0158722895 0.8453243869 0.7340974939
0 0 0 0 0 0 0 0 0 0
3.611608755 3.5559664784 3.8775189345 3.0422864495 2.6051793463 2.0513400321 1.7500055297 1.2096846975 1.0122104043 0.877039791
4.543018989 4.9481786608 5.36025771 4.9973451084 4.5866257883 4.0923112314 3.4958750703 2.7686515984 2.3840564087 2.042023833
0.334122974 0.3526319591 0.3775793675 0.3505956385 0.3213204763 0.2865399962 0.2447349108 0.193812408 0.1668860174 0.1429422971
Page 90
SAG_Mill
1.6446193391 1.5568525173 1.3493465447 1.2846767368 1.1547488931 10.976472156 74.1513 13.5502 60.6011

1.6446193391 1.5568525173 1.3493465447 1.2846767368 1.1547488931 10.976472156 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193391 1.5568525173 1.3493465447 1.2846767368 1.1547488931 10.976472156 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159799 0.7044369896 0.6154554751 0.6599462323 0.6228706013 7.6227497395 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047396 0.8216195059 0.7170192146 0.7566423379 0.7097871869 8.4489358158 156.5621 111.9591 44.6030
1.7684080978 1.6740350327 1.4509102833 1.3813728415 1.2416654779 11.802658225 156.5621 91.2365 65.3255
0.1237887596 0.1171825163 0.1015637394 0.0966961055 0.0869165856 0.8261860757 82.4108 77.6864 4.7244
1.6446193382 1.5568525164 1.3493465439 1.284676736 1.1547488923 10.976472149 74.1513 13.5502 60.6011
1.6446193382 1.5568525164 1.3493465439 1.284676736 1.1547488923 10.976472149 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193382 1.5568525164 1.3493465439 1.284676736 1.1547488923 10.976472149 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159796 0.7044369892 0.6154554748 0.659946232 0.622870601 7.6227497361 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047393 0.8216195055 0.7170192142 0.7566423375 0.7097871866 8.4489358119 156.5621 111.9591 44.6030
1.7684080972 1.6740350321 1.4509102828 1.381372841 1.2416654775 11.80265822 156.5621 91.2365 65.3255
0.1237887596 0.1171825162 0.1015637394 0.0966961055 0.0869165856 0.8261860754 82.4108 77.6864 4.7244
1.6446193376 1.5568525158 1.3493465434 1.2846767355 1.1547488919 10.976472144 74.1513 13.5502 60.6011
1.6446193376 1.5568525158 1.3493465434 1.2846767355 1.1547488919 10.976472144 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193376 1.5568525158 1.3493465434 1.2846767355 1.1547488919 10.976472144 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159795 0.7044369891 0.6154554746 0.6599462319 0.6228706008 7.6227497341 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047391 0.8216195053 0.717019214 0.7566423373 0.7097871864 8.4489358095 156.5621 111.9591 44.6030
1.7684080969 1.6740350317 1.4509102825 1.3813728407 1.2416654772 11.802658217 156.5621 91.2365 65.3255
0.1237887596 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860752 82.4108 77.6864 4.7244
Page 91
SAG_Mill

Actual 0 0 0 0 5.8244130899 3.8489136934 3.8768417276 2.8962402736 3.2909586991
SAG Product, tons 0 0 0 0 5.8244130899 3.8489136934 3.8768417276 2.8962402736 3.2909586991

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302839 10.136477514 7.6820707424 4.2266219336 3.7446387306 2.8548235867 3.8484504975 2.96605048 5.2202488454
To the Grate, tons 3.0323240668 20.820783147 26.600624401 19.513217728 11.396068024 5.3276629122 4.5458581747 3.2109572957 3.5771905791
Actual 0 0 0 0 5.8244130891 3.8489136928 3.876841727 2.8962402732 3.2909586985
SAG Product, tons 0 0 0 0 5.8244130891 3.8489136928 3.876841727 2.8962402732 3.2909586985

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302838 10.136477513 7.6820707417 4.2266219332 3.7446387303 2.8548235864 3.8484504971 2.9660504797 5.2202488449
To the Grate, tons 3.0323240671 20.820783149 26.600624403 19.513217726 11.396068024 5.3276629118 4.5458581743 3.2109572954 3.5771905788
Actual 0 0 0 0 5.8244130887 3.8489136925 3.8768417267 2.8962402729 3.2909586982
SAG Product, tons 0 0 0 0 5.8244130887 3.8489136925 3.8768417267 2.8962402729 3.2909586982

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302837 10.136477513 7.6820707413 4.2266219329 3.7446387301 2.8548235863 3.8484504969 2.9660504796 5.2202488446
To the Grate, tons 3.0323240672 20.820783151 26.600624404 19.513217725 11.396068023 5.3276629115 4.545858174 3.2109572952 3.5771905786
Page 92
SAG_Mill
4.208896014 4.5955467017 4.9826783425 4.6467494699 4.265305312 3.8057712352 3.2511401594 2.5748391904 2.2171703913 1.8990815358
4.208896014 4.5955467017 4.9826783425 4.6467494699 4.265305312 3.8057712352 3.2511401594 2.5748391904 2.2171703913 1.8990815358
0 0 0 0 0 0 0 0 0 0
4.208896014 4.5955467017 4.9826783425 4.6467494699 4.265305312 3.8057712352 3.2511401594 2.5748391904 2.2171703913 1.8990815358
10 11 12 13 14 15 16 17 18 19
3.277485781 3.2033345187 3.4999395663 2.6916908105 2.2838588695 1.7648000355 1.5052706185 1.0158722893 0.8453243868 0.7340974938
0 0 0 0 0 0 0 0 0 0
3.611608755 3.5559664778 3.8775189338 3.042286449 2.6051793458 2.0513400318 1.7500055294 1.2096846973 1.0122104042 0.8770397909
4.543018988 4.9481786602 5.3602577093 4.9973451078 4.5866257878 4.0923112309 3.4958750698 2.768651598 2.3840564084 2.0420238327
0.334122974 0.3526319591 0.3775793674 0.3505956385 0.3213204763 0.2865399962 0.2447349108 0.193812408 0.1668860174 0.1429422971
4.208896014 4.5955467011 4.9826783419 4.6467494693 4.2653053115 3.8057712347 3.251140159 2.5748391901 2.217170391 1.8990815356
4.208896014 4.5955467011 4.9826783419 4.6467494693 4.2653053115 3.8057712347 3.251140159 2.5748391901 2.217170391 1.8990815356
0 0 0 0 0 0 0 0 0 0
4.208896014 4.5955467011 4.9826783419 4.6467494693 4.2653053115 3.8057712347 3.251140159 2.5748391901 2.217170391 1.8990815356
10 11 12 13 14 15 16 17 18 19
3.27748578 3.2033345184 3.499939566 2.6916908103 2.2838588693 1.7648000354 1.5052706184 1.0158722893 0.8453243867 0.7340974937
0 0 0 0 0 0 0 0 0 0
3.611608755 3.5559664775 3.8775189335 3.0422864487 2.6051793456 2.0513400316 1.7500055292 1.2096846972 1.0122104041 0.8770397908
4.543018988 4.9481786599 5.3602577089 4.9973451074 4.5866257874 4.0923112306 3.4958750696 2.7686515978 2.3840564082 2.0420238326
0.334122974 0.3526319591 0.3775793674 0.3505956384 0.3213204763 0.2865399962 0.2447349108 0.193812408 0.1668860174 0.1429422971
4.208896013 4.5955467008 4.9826783415 4.646749469 4.2653053111 3.8057712344 3.2511401588 2.5748391899 2.2171703909 1.8990815355
4.208896013 4.5955467008 4.9826783415 4.646749469 4.2653053111 3.8057712344 3.2511401588 2.5748391899 2.2171703909 1.8990815355
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467008 4.9826783415 4.646749469 4.2653053111 3.8057712344 3.2511401588 2.5748391899 2.2171703909 1.8990815355
10 11 12 13 14 15 16 17 18 19
3.27748578 3.2033345182 3.4999395658 2.6916908101 2.2838588692 1.7648000353 1.5052706183 1.0158722892 0.8453243866 0.7340974937
0 0 0 0 0 0 0 0 0 0
3.611608754 3.5559664773 3.8775189332 3.0422864486 2.6051793455 2.0513400315 1.7500055291 1.2096846972 1.012210404 0.8770397908
4.543018988 4.9481786597 5.3602577087 4.9973451072 4.5866257872 4.0923112304 3.4958750694 2.7686515977 2.3840564082 2.0420238325
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204763 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
Page 93
SAG_Mill
1.6446193373 1.5568525155 1.3493465431 1.2846767353 1.1547488917 10.976472142 74.1513 13.5502 60.6011

1.6446193373 1.5568525155 1.3493465431 1.2846767353 1.1547488917 10.976472142 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193373 1.5568525155 1.3493465431 1.2846767353 1.1547488917 10.976472142 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159794 0.7044369889 0.6154554746 0.6599462317 0.6228706007 7.6227497329 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047389 0.8216195051 0.7170192139 0.7566423372 0.7097871863 8.4489358081 156.5621 111.9591 44.6030
1.7684080966 1.6740350315 1.4509102823 1.3813728405 1.241665477 11.802658215 156.5621 91.2365 65.3255
0.1237887596 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860751 82.4108 77.6864 4.7244
1.6446193371 1.5568525153 1.349346543 1.2846767351 1.1547488915 10.97647214 74.1513 13.5502 60.6011
1.6446193371 1.5568525153 1.349346543 1.2846767351 1.1547488915 10.97647214 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193371 1.5568525153 1.349346543 1.2846767351 1.1547488915 10.97647214 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159793 0.7044369889 0.6154554745 0.6599462317 0.6228706007 7.6227497322 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047389 0.8216195051 0.7170192138 0.7566423371 0.7097871862 8.4489358073 156.5621 111.9591 44.6030
1.7684080965 1.6740350314 1.4509102822 1.3813728404 1.2416654769 11.802658214 156.5621 91.2365 65.3255
0.1237887596 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.826186075 82.4108 77.6864 4.7244
1.644619337 1.5568525152 1.3493465429 1.284676735 1.1547488914 10.976472139 74.1513 13.5502 60.6011
1.644619337 1.5568525152 1.3493465429 1.284676735 1.1547488914 10.976472139 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.644619337 1.5568525152 1.3493465429 1.284676735 1.1547488914 10.976472139 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159793 0.7044369888 0.6154554745 0.6599462317 0.6228706007 7.6227497318 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192138 0.7566423371 0.7097871862 8.4489358068 156.5621 111.9591 44.6030
1.7684080964 1.6740350313 1.4509102821 1.3813728404 1.2416654769 11.802658214 156.5621 91.2365 65.3255
0.1237887596 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.826186075 82.4108 77.6864 4.7244
Page 94
SAG_Mill

Actual 0 0 0 0 5.8244130884 3.8489136923 3.8768417265 2.8962402728 3.2909586981
SAG Product, tons 0 0 0 0 5.8244130884 3.8489136923 3.8768417265 2.8962402728 3.2909586981

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477513 7.682070741 4.2266219328 3.74463873 2.8548235862 3.8484504968 2.9660504795 5.2202488444
To the Grate, tons 3.0323240673 20.820783151 26.600624405 19.513217724 11.396068023 5.3276629114 4.5458581739 3.2109572951 3.5771905785
Actual 0 0 0 0 5.8244130883 3.8489136922 3.8768417264 2.8962402727 3.290958698
SAG Product, tons 0 0 0 0 5.8244130883 3.8489136922 3.8768417264 2.8962402727 3.290958698

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707409 4.2266219327 3.7446387299 2.8548235862 3.8484504967 2.9660504794 5.2202488444
To the Grate, tons 3.0323240673 20.820783152 26.600624405 19.513217724 11.396068023 5.3276629113 4.5458581738 3.2109572951 3.5771905784
Actual 0 0 0 0 5.8244130882 3.8489136921 3.8768417263 2.8962402726 3.2909586979
SAG Product, tons 0 0 0 0 5.8244130882 3.8489136921 3.8768417263 2.8962402726 3.2909586979

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387299 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240673 20.820783152 26.600624405 19.513217724 11.396068023 5.3276629113 4.5458581738 3.210957295 3.5771905784
Page 95
SAG_Mill
4.208896013 4.5955467006 4.9826783413 4.6467494688 4.265305311 3.8057712343 3.2511401587 2.5748391898 2.2171703908 1.8990815354
4.208896013 4.5955467006 4.9826783413 4.6467494688 4.265305311 3.8057712343 3.2511401587 2.5748391898 2.2171703908 1.8990815354
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467006 4.9826783413 4.6467494688 4.265305311 3.8057712343 3.2511401587 2.5748391898 2.2171703908 1.8990815354
10 11 12 13 14 15 16 17 18 19
3.27748578 3.2033345181 3.4999395657 2.6916908101 2.2838588691 1.7648000352 1.5052706183 1.0158722892 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.5559664772 3.8775189331 3.0422864485 2.6051793454 2.0513400314 1.7500055291 1.2096846971 1.012210404 0.8770397907
4.543018987 4.9481786596 5.3602577086 4.9973451071 4.5866257871 4.0923112303 3.4958750694 2.7686515977 2.3840564081 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204763 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
4.208896013 4.5955467005 4.9826783412 4.6467494687 4.2653053109 3.8057712342 3.2511401586 2.5748391897 2.2171703907 1.8990815353
4.208896013 4.5955467005 4.9826783412 4.6467494687 4.2653053109 3.8057712342 3.2511401586 2.5748391897 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467005 4.9826783412 4.6467494687 4.2653053109 3.8057712342 3.2511401586 2.5748391897 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.2033345181 3.4999395657 2.69169081 2.2838588691 1.7648000352 1.5052706182 1.0158722892 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.5559664771 3.8775189331 3.0422864484 2.6051793453 2.0513400314 1.750005529 1.2096846971 1.012210404 0.8770397907
4.543018987 4.9481786595 5.3602577085 4.9973451071 4.5866257871 4.0923112303 3.4958750693 2.7686515976 2.3840564081 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204763 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
4.208896013 4.5955467005 4.9826783412 4.6467494686 4.2653053108 3.8057712341 3.2511401585 2.5748391897 2.2171703907 1.8990815353
4.208896013 4.5955467005 4.9826783412 4.6467494686 4.2653053108 3.8057712341 3.2511401585 2.5748391897 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467005 4.9826783412 4.6467494686 4.2653053108 3.8057712341 3.2511401585 2.5748391897 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000352 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.5559664771 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.012210404 0.8770397907
4.543018987 4.9481786595 5.3602577085 4.997345107 4.586625787 4.0923112303 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204763 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
Page 96
SAG_Mill
1.6446193369 1.5568525151 1.3493465428 1.2846767349 1.1547488914 10.976472139 74.1513 13.5502 60.6011

1.6446193369 1.5568525151 1.3493465428 1.2846767349 1.1547488914 10.976472139 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193369 1.5568525151 1.3493465428 1.2846767349 1.1547488914 10.976472139 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497316 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192138 0.7566423371 0.7097871862 8.4489358065 156.5621 111.9591 44.6030
1.7684080964 1.6740350313 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
1.6446193369 1.5568525151 1.3493465428 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
1.6446193369 1.5568525151 1.3493465428 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193369 1.5568525151 1.3493465428 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497315 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192138 0.756642337 0.7097871861 8.4489358064 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
1.6446193368 1.5568525151 1.3493465428 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
1.6446193368 1.5568525151 1.3493465428 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465428 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497314 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358063 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
Page 97
SAG_Mill

Actual 0 0 0 0 5.8244130882 3.8489136921 3.8768417263 2.8962402726 3.2909586979
SAG Product, tons 0 0 0 0 5.8244130882 3.8489136921 3.8768417263 2.8962402726 3.2909586979

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629113 4.5458581738 3.210957295 3.5771905784
Actual 0 0 0 0 5.8244130882 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130882 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Page 98
SAG_Mill
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053108 3.8057712341 3.2511401585 2.5748391897 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053108 3.8057712341 3.2511401585 2.5748391897 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053108 3.8057712341 3.2511401585 2.5748391897 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000352 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.5559664771 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786595 5.3602577085 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053108 3.8057712341 3.2511401585 2.5748391897 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053108 3.8057712341 3.2511401585 2.5748391897 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053108 3.8057712341 3.2511401585 2.5748391897 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000352 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.5559664771 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577085 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053108 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053108 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053108 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000352 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577085 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
Page 99
SAG_Mill
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011

1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358063 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
Page 100
SAG_Mill

Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Page 101
SAG_Mill
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
Page 102
SAG_Mill
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011

1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
Page 103
SAG_Mill

Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Page 104
SAG_Mill
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
Page 105
SAG_Mill
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011

1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
Page 106
SAG_Mill

Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Page 107
SAG_Mill
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
Page 108
SAG_Mill
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011

1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
Page 109
SAG_Mill

Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Page 110
SAG_Mill
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
Page 111
SAG_Mill
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011

1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
Page 112
SAG_Mill

Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Page 113
SAG_Mill
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
Page 114
SAG_Mill
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011

1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
Page 115
SAG_Mill

Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Page 116
SAG_Mill
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
Page 117
SAG_Mill
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011

1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
Page 118
SAG_Mill

Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Page 119
SAG_Mill
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
Page 120
SAG_Mill
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011

1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
Page 121
SAG_Mill

Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Page 122
SAG_Mill
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
Page 123
SAG_Mill
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011

1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
Page 124
SAG_Mill

Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Page 125
SAG_Mill
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
Page 126
SAG_Mill
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011

1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
Page 127
SAG_Mill

Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Page 128
SAG_Mill
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
Page 129
SAG_Mill
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011

1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
Page 130
SAG_Mill

Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Page 131
SAG_Mill
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
Page 132
SAG_Mill
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011

1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
Page 133
SAG_Mill

Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Page 134
SAG_Mill
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
Page 135
SAG_Mill
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011

1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
Page 136
SAG_Mill

Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Page 137
SAG_Mill
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
Page 138
SAG_Mill
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011

1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
Page 139
SAG_Mill

Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Page 140
SAG_Mill
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
Page 141
SAG_Mill
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011

1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
Page 142
SAG_Mill

Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Page 143
SAG_Mill
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
Page 144
SAG_Mill
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011

1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
Page 145
SAG_Mill

Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Page 146
SAG_Mill
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
Page 147
SAG_Mill
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011

1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
Page 148
SAG_Mill

Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Page 149
SAG_Mill
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
Page 150
SAG_Mill
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011

1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
Page 151
SAG_Mill

Actual 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
SAG Product, tons 0 0 0 0 5.8244130881 3.8489136921 3.8768417262 2.8962402726 3.2909586978
1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.7796302836 10.136477512 7.6820707408 4.2266219327 3.7446387298 2.8548235861 3.8484504967 2.9660504794 5.2202488443
To the Grate, tons 3.0323240672 20.820783152 26.600624406 19.513217723 11.396068022 5.3276629112 4.5458581738 3.210957295 3.5771905784
Page 152
SAG_Mill
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
0 0 0 0 0 0 0 0 0 0
4.208896013 4.5955467004 4.9826783411 4.6467494686 4.2653053107 3.8057712341 3.2511401585 2.5748391896 2.2171703907 1.8990815353
10 11 12 13 14 15 16 17 18 19
3.27748578 3.203334518 3.4999395656 2.69169081 2.283858869 1.7648000351 1.5052706182 1.0158722891 0.8453243866 0.7340974936
0 0 0 0 0 0 0 0 0 0
3.611608754 3.555966477 3.877518933 3.0422864484 2.6051793453 2.0513400313 1.750005529 1.2096846971 1.0122104039 0.8770397907
4.543018987 4.9481786594 5.3602577084 4.997345107 4.586625787 4.0923112302 3.4958750693 2.7686515976 2.384056408 2.0420238324
0.334122974 0.352631959 0.3775793674 0.3505956384 0.3213204762 0.2865399962 0.2447349108 0.1938124079 0.1668860174 0.1429422971
Page 153
SAG_Mill
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011

1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
0 0 0 0 0 0 0.0000 0.0000 0.0000
1.6446193368 1.5568525151 1.3493465427 1.2846767349 1.1547488913 10.976472138 74.1513 13.5502 60.6011
Deficit 0.0000
20 21 22 23 24 25
0.6451159792 0.7044369888 0.6154554744 0.6599462316 0.6228706006 7.6227497313 74.1513 34.2727 39.8785
0 0 0 0 0 0 0.0000 0.0000 0.0000
0.7689047388 0.821619505 0.7170192137 0.756642337 0.7097871861 8.4489358062 156.5621 111.9591 44.6030
1.7684080964 1.6740350312 1.4509102821 1.3813728403 1.2416654768 11.802658213 156.5621 91.2365 65.3255
0.1237887595 0.1171825162 0.1015637393 0.0966961054 0.0869165855 0.8261860749 82.4108 77.6864 4.7244
Page 154
CONVENTIONAL BALL MILL POWER ESTIMATION
Hogg & Fuerstenau Model
Mill
Power, kW
Diameter Length Mill Speed Charge Balls Interstitial Lift 0 Overfilling
19.00 24.00 76.00 38.00 38.00 100.00 30.00 4168 Net Total
10.00 % Losses
4631 Gross Total
% Solids in the Mill 72.00 Charge Mill Charge Weight, tons Apparent
Ore Density, ton/m3 2.80 Volume, Ball Slurry Density
Slurry Density, ton/m3 1.86 m3 Charge Interstitial above Balls ton/m3
Balls Density, ton/m3 7.75 73.37 341.15 54.63 0.00 5.395

BM_SiE
Selection Function :
alpha01 alpha02 alpha11 alpha12 alpha2 dcrit

0.009252 0 0.652 1 3 6404.675
i Mesh Opening Mid-Size SiE
1 2.1" 50800
2 1.48" 38100 43994.09 0.030319
3 1.05" 26670 31876.75 0.064281
4 0.742" 18850 22421.63 0.144669
5 0.525" 13335 15854.49 0.313375
6 0.371" 9423 11209.63 0.63538
7 3 6680 7933.829 1.112212
8 4 4699 5602.617 1.540452
9 6 3327 3953.931 1.658638
10 8 2362 2803.279 1.510654
11 10 1651 1974.756 1.265855
12 14 1168 1388.657 1.025236
13 20 833 986.3792 0.825637
14 28 589 700.4549 0.662028
15 35 417 495.5936 0.528782
16 48 295 350.7349 0.422193
17 65 208 247.7095 0.336575
18 100 147 174.8599 0.268214
19 150 104 123.6447 0.213969
20 200 74 87.72685 0.171071
21 -200 0 37 0
Page 156
BM_Bij
Breakage Function :
Beta00 Beta01 Beta1 Beta2

0.4 0 0.6 4
i Mesh Opening Beta0J Cummulative
1 2.1" 50800 0.4 1

2 1.48" 38100 0.4 1 1
3 1.05" 26670 0.4 0.466998 1 1
4 0.742" 18850 0.4 0.298186 0.474541 1 1
5 0.525" 13335 0.4 0.222063 0.301402 0.475261 1 1
6 0.371" 9423 0.4 0.175234 0.223619 0.301336 0.474373 1 1
7 3 6680 0.4 0.141292 0.176667 0.224117 0.30198 0.476927 1 1
8 4 4699 0.4 0.114087 0.141718 0.176128 0.223179 0.300585 0.470805 1 1
9 6 3327 0.4 0.092662 0.114876 0.14187 0.176223 0.223504 0.300204 0.475932 1 1
10 8 2362 0.4 0.075427 0.093451 0.115186 0.14218 0.176756 0.223748 0.303048 0.47811 1 1
11 10 1651 0.4 0.060837 0.075361 0.09283 0.114353 0.141233 0.175158 0.222696 0.299095 0.465882 1 1
12 14 1168 0.4 0.049428 0.061225 0.075403 0.092831 0.114433 0.141055 0.1758 0.222563 0.298031 0.475287 1
13 20 833 0.4 0.040355 0.049985 0.061557 0.075771 0.093348 0.11485 0.142251 0.176625 0.223314 0.304219 0.481798
14 28 589 0.4 0.032777 0.040599 0.049997 0.061539 0.0758 0.093204 0.115209 0.142135 0.176165 0.225236 0.304056
15 35 417 0.4 0.026643 0.033001 0.04064 0.050021 0.061609 0.07574 0.093565 0.115204 0.141893 0.177625 0.225362
16 48 295 0.4 0.021647 0.026813 0.033019 0.04064 0.050055 0.061532 0.075998 0.093518 0.114957 0.142944 0.177623
17 65 208 0.4 0.017553 0.021741 0.026774 0.032954 0.040587 0.049893 0.061618 0.075809 0.093132 0.115563 0.142651
18 100 147 0.4 0.014253 0.017654 0.02174 0.026758 0.032956 0.040512 0.050032 0.061551 0.075602 0.093751 0.115492
19 150 104 0.4 0.01158 0.014344 0.017664 0.021741 0.026777 0.032917 0.040652 0.05001 0.061423 0.076153 0.093754
20 200 74 0.4 0.009442 0.011695 0.014402 0.017726 0.021832 0.026837 0.033143 0.040773 0.050077 0.062082 0.076417
Page 157
BM_Bij
i Mesh Opening Partial
1 2.1" 50800 0
2 1.48" 38100 0.533002 0
3 1.05" 26670 0.168812 0.525459 0
4 0.742" 18850 0.076122 0.17314 0.524739 0
5 0.525" 13335 0.046829 0.077782 0.173925 0.525627 0
6 0.371" 9423 0.033942 0.046952 0.077219 0.172393 0.523073 0
7 3 6680 0.027205 0.034949 0.047989 0.078801 0.176342 0.529195 0
8 4 4699 0.021426 0.026842 0.034258 0.046956 0.077081 0.170601 0.524068 0
9 6 3327 0.017235 0.021424 0.026684 0.034043 0.046748 0.076456 0.172885 0.52189 0
10 8 2362 0.014589 0.018091 0.022356 0.027827 0.035523 0.04859 0.080351 0.179015 0.534118 0
11 10 1651 0.011409 0.014136 0.017426 0.021522 0.026801 0.034102 0.046897 0.076532 0.167851 0.524713 0
12 14 1168 0.009074 0.01124 0.013846 0.01706 0.021085 0.026206 0.033548 0.045938 0.074717 0.171068 0.518202
13 20 833 0.007577 0.009386 0.011559 0.014232 0.017548 0.021646 0.027043 0.03449 0.047149 0.078983 0.177742
14 28 589 0.006134 0.007598 0.009357 0.011518 0.014191 0.017463 0.021644 0.026931 0.034272 0.04761 0.078694
15 35 417 0.004996 0.006188 0.007621 0.00938 0.011554 0.014208 0.017566 0.021687 0.026936 0.034681 0.047739
16 48 295 0.004094 0.005071 0.006245 0.007687 0.009468 0.01164 0.01438 0.017709 0.021826 0.027382 0.034972
17 65 208 0.0033 0.004088 0.005034 0.006196 0.007631 0.00938 0.011586 0.014258 0.01753 0.021812 0.027159
18 100 147 0.002672 0.00331 0.004076 0.005017 0.006179 0.007596 0.009381 0.011541 0.01418 0.017598 0.021738
19 150 104 0.002139 0.002649 0.003263 0.004016 0.004946 0.00608 0.007508 0.009237 0.011346 0.01407 0.017337
20 200 74 0.009442 0.011695 0.014402 0.017726 0.021832 0.026837 0.033143 0.040773 0.050077 0.062082 0.076417
1 1 1 1 1 1 1 1 1 1 1
Page 158
BM_Bij
1
1 1
0.474874 1 1
0.301772 0.475884 1 1
0.224006 0.301926 0.475269 1 1
0.176317 0.223536 0.300663 0.472635 1 1
0.141856 0.176261 0.223243 0.300359 0.474478 1 1
0.114933 0.141906 0.176181 0.223255 0.301402 0.475324 1 1
0.093624 0.11537 0.142343 0.17684 0.224772 0.303508 0.479917 1 1
Page 159
BM_Bij
0
0.525126 0
0.173102 0.524116 0
0.077766 0.173958 0.524731 0
0.047689 0.07839 0.174606 0.527365 0
0.034461 0.047275 0.07742 0.172276 0.525522 0
0.026923 0.034355 0.047063 0.077104 0.173077 0.524676 0
0.021309 0.026536 0.033838 0.046415 0.07663 0.171816 0.520083 0
0.093624 0.11537 0.142343 0.17684 0.224772 0.303508 0.479917 1 0
1 1 1 1 1 1 1 1 0
Page 160
BM_J&T
Mill Throughput, ton/hr 1606.0743366 Reynolds Number 6.2366702365

Water 624.58446423 Slurry Viscosity, cp 9.0734782404
Slurry, m3/hr 1198.1824416
Slurry Dens., ton/m3 1.8617021277
% Solids (by volume) 47.872340426
Ebar 2.2369825033 N 3.649508248
Matrix J
1 2 3 4 5 6 7 8 9 10
1 0.9350069889 0 0 0 0 0 0 0 0 0
2 0 0.8684591505 0 0 0 0 0 0 0 0
3 0 0 0.7333967503 0 0 0 0 0 0 0
4 0 0 0 0.5266434211 0 0 0 0 0 0
5 0 0 0 0 0.3010809151 0 0 0 0 0
6 0 0 0 0 0 0.1500015177 0 0 0 0
7 0 0 0 0 0 0 0.088351789 0 0 0
8 0 0 0 0 0 0 0 0.0773095082 0 0
9 0 0 0 0 0 0 0 0 0.0914482818 0
10 0 0 0 0 0 0 0 0 0 0.1229518439
11 0 0 0 0 0 0 0 0 0 0
12 0 0 0 0 0 0 0 0 0 0
13 0 0 0 0 0 0 0 0 0 0
14 0 0 0 0 0 0 0 0 0 0
15 0 0 0 0 0 0 0 0 0 0
16 0 0 0 0 0 0 0 0 0 0
17 0 0 0 0 0 0 0 0 0 0
18 0 0 0 0 0 0 0 0 0 0
19 0 0 0 0 0 0 0 0 0 0
20 0 0 0 0 0 0 0 0 0 0
Page 161
BM_J&T
Matrix T
1 2 3 4 5 6 7 8 9 10
1 1 0 0 0 0 0 0 0 0 0
2 0.4758394818 1 0 0 0 0 0 0 0 0
3 0.1853152054 0.4201751326 1 0 0 0 0 0 0 0
4 0.0765636034 0.1727317955 0.4499734373 1 0 0 0 0 0 0
5 0.0348283021 0.0770869189 0.2023194429 0.5115398442 1 0 0 0 0 0
6 0.0187143141 0.0407120722 0.1061671857 0.2804501814 0.6969970034 1 0 0 0 0
7 0.0132360419 0.0284712471 0.0739444965 0.2013530379 0.5770591343 1.3744067402 1 0 0 0
8 0.011949651 0.0256120217 0.0669274653 0.1899511424 0.6323796987 2.3778225313 6.8307896195 1 0 0
9 0.0129733432 0.0278949586 0.0741774601 0.223641858 0.9026424659 6.297961842 -207.36956648 -5.8494679904 1 0
10 0.0159561295 0.0346250696 0.0948445717 0.3120225554 1.6618350316 39.128514016 601.49008163 11.2602187213 -3.2960336074 1
11 0.0195248922 0.0430501832 0.1234103225 0.4617576093 3.8427368766 -322.22197198 -675.19883585 -9.666643489 3.9876830529 -2.76042716
12 0.0242654842 0.0547024424 0.1668370735 0.7484158359 13.744726776 564.33613179 351.56235358 3.9392072538 -2.2155622952 2.8395296123
13 0.031406901 0.0729035043 0.2415909906 1.4109337079 261.86203814 -423.2398578 -85.590477151 -0.7151749411 0.5800390477 -1.3713722427
14 0.0404690827 0.0976921313 0.3631835576 3.2173175712 -875.74254406 153.13277244 7.981993409 0.0394825342 -0.0605666038 0.3153798369
15 0.0528165872 0.1342413468 0.5856265702 10.77075557 992.54033481 -23.655792137 -0.1112816386 -0.0005513949 0.001006545 -0.0245187498
16 0.070168019 0.1909874946 1.0493116886 122.92104291 -517.17801568 0.9656689923 -0.1142073483 -0.0012973503 0.0006785307 0.00002154
17 0.0937480228 0.2799571255 2.1852942805 -504.09267994 126.19971448 0.123487379 -0.092307218 -0.0010995856 0.0005311847 0.0002500246
18 0.127719331 0.4329435179 6.0280644782 636.42340523 -10.872743138 0.075639304 -0.0742038875 -0.0008903964 0.0004252026 0.0002159525
19 0.1764522456 0.7146041781 31.556060079 -359.06679184 -0.058404024 0.057813338 -0.0589126787 -0.00070819 0.0003372924 0.0001728464
20 -2.4819466381 -3.84839114 -44.3677331 84.486884716 0.1912424765 0.2474035561 -0.255425983 -0.0030751714 0.0014616504 0.0007483398
Vector SiE
1 2 3 4 5 6 7 8 9 10
1 0.0303193275 0.0642809267 0.1446687779 0.3133750073 0.6353800655 1.1122118774 1.5404524318 1.6586380635 1.5106542623 1.2658545876
Matrix bij
1 2 3 4 5 6 7 8 9 10
1 0 0 0 0 0 0 0 0 0 0
2 0.5330022498 0 0 0 0 0 0 0 0 0
Page 162
BM_J&T
3 0.1688122242 0.5254587597 0 0 0 0 0 0 0 0
4 0.076122318 0.1731396582 0.5247388071 0 0 0 0 0 0 0
5 0.0468292377 0.0777823141 0.1739250325 0.525627167 0 0 0 0 0 0
6 0.0339421253 0.0469520039 0.0772194995 0.1723925032 0.5230732944 0 0 0 0 0
7 0.0272046074 0.0349492761 0.0479889777 0.0788011594 0.1763418197 0.5291947661 0 0 0 0
8 0.0214255452 0.0268424569 0.0342575592 0.0469558352 0.0770811856 0.170600862 0.5240675854 0 0 0
9 0.017235189 0.021424156 0.0266842596 0.03404288 0.0467478554 0.0764561562 0.1728848748 0.5218899334 0 0
10 0.0145894246 0.0180906258 0.0223562285 0.0278272913 0.0355226014 0.0485904632 0.0803512767 0.1790145973 0.5341182128 0
11 0.0114088137 0.0141359255 0.0174264269 0.0215217152 0.0268005705 0.0341022806 0.0468967493 0.0765324722 0.167851099 0.5247129525
12 0.0090736247 0.0112400025 0.0138463682 0.0170603563 0.0210848951 0.026205712 0.0335481306 0.0459380632 0.074717156 0.1710679814
13 0.0075772302 0.0093856765 0.0115594519 0.0142322286 0.0175479648 0.0216462403 0.0270428653 0.034489583 0.0471488952 0.0789833111
14 0.0061341861 0.0075980546 0.0093571411 0.0115180453 0.0141907887 0.0174630497 0.0216440152 0.026931097 0.0342715036 0.0476103982
15 0.0049961972 0.0061884527 0.0076210239 0.0093803295 0.0115543446 0.0142081299 0.0175663218 0.0216865602 0.0269356778 0.0346809918
16 0.0040943638 0.0050714017 0.0062453432 0.0076869055 0.0094677685 0.0116396379 0.0143797037 0.0177090326 0.0218255809 0.0273815361
17 0.0033000201 0.0040875011 0.0050336763 0.0061955173 0.0076306949 0.0093804838 0.0115859876 0.014257699 0.0175297212 0.0218116232
18 0.0026722045 0.0033098697 0.0040760361 0.0050168304 0.0061789262 0.0075956476 0.0093808313 0.0115413727 0.0141795807 0.0175984489
19 0.0021388726 0.0026492692 0.0032625196 0.0040155428 0.0049456907 0.0060796123 0.0075083207 0.0092369425 0.0113458269 0.0140704681
20 0.0094415661 0.0116945958 0.0144016488 0.0177256931 0.0218315994 0.0268369583 0.0331433375 0.040772647 0.050076746 0.0620822887
1 1 1 1 1 1 1 1 1 1
Matrix Tij (inverse)

1 2 3 4 5 6 7 8 9 10
1 1 1.252494E-15 -1.999518E-14 -9.841028E-16 9.3937086E-16 1.7892778E-16 -7.157111E-16 -6.262472E-16 -3.578556E-16 -7.157111E-16
2 -0.4758394818 1 -1.109827E-15 7.3821375E-14 2.9356706E-15 3.2578783E-15 3.2220775E-15 1.8616448E-15 2.0764499E-15 4.6541119E-16
3 0.014620712 -0.420175133 1 -2.316629E-14 -1.904535E-15 -1.218903E-15 -1.079633E-15 -9.165576E-16 -9.165576E-16 -8.237115E-16
4 -0.0009499274 0.0163358532 -0.4499734373 1 -5.96527E-16 -3.536009E-16 -2.753121E-16 -1.087018E-16 -2.26051E-16 -2.46956E-16
5 -0.0006194311 -0.00043376 0.0278598991 -0.5115398442 1 5.8669644E-16 -1.800616E-16 -1.814459E-16 9.682613E-17 3.895137E-16
6 -0.0001959937 -0.000382324 0.0006096802 0.0760915571 -0.6969970034 1 6.1737168E-17 1.5026316E-16 6.3488272E-17 -2.513725E-16
7 4.86746E-05 8.489235E-05 -0.0002557358 -0.0107450471 0.3808982451 -1.3744067402 1 -6.158238E-16 -6.283015E-16 -3.551668E-16
8 -3.525938E-05 9.739871E-06 0.001224635 0.0260012077 -1.5768802986 7.0104607629 -6.8307896195 1 4.9815923E-15 4.0561215E-15
Page 163
BM_J&T
9 0.0111089635 0.0200796431 -0.0484002024 -2.3172285279 73.2498111987 -250.30062591 167.41308125 5.8494679904 1 -4.876346E-14

10 0.0158631391 0.0308213307 -0.0440929263 -3.9066803935 55.693961939 -116.37508809 27.225245649 8.0198243604 3.2960336074 1
11 -0.0291645788 -0.057843805 0.084217352 17.474894344 -124.84947933 138.866376 16.731028434 8.4789600979 5.1107776371 2.76042716
12 0.0041230531 -0.001984906 -0.229844185 19.489208449 -76.273505 36.757454663 13.486350207 8.816881973 6.4599204525 4.5080000115
13 0.1887553502 0.1447296478 -7.5319423485 164.72262085 -359.57143301 22.062364338 11.9080711221 8.9986818788 7.3843324361 5.9317067932
14 -0.0695892186 -0.019315922 6.4964988773 -61.577992483 71.460504661 16.241210766 10.756196818 8.8903528461 7.8228059445 6.8336692415
15 -0.0229430798 -0.045251686 12.308922505 -60.161021123 31.467348528 13.452507478 10.075452509 8.8193733514 8.1070462491 7.453486619
16 0.1347605513 -1.884549621 75.583794123 -202.52322846 20.677240569 11.7949168507 9.5715719452 8.7044601561 8.2290057638 7.8105238275
17 -0.1124029017 4.1082672266 -58.624491011 85.616635483 15.890023333 10.70868486 9.1773006745 8.5653150243 8.245573855 7.9829398419
18 -0.0462649126 7.0137567304 -47.757767823 34.623815628 13.412508365 10.055884672 8.9533625487 8.5075328719 8.2870322994 8.1219919857
19 -0.3240009455 24.257288633 -89.19975371 22.491647415 11.967940227 9.645409476 8.8262520992 8.4932708769 8.3374358579 8.2332170128
20 1 1 1 1 1 1 1 1 1 1
Page 164
BM_J&T
11 12 13 14 15 16 17 18 19 20
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0.1687150335 0 0 0 0 0 0 0 0 0
0 0.2243593471 0 0 0 0 0 0 0 0
0 0 0.2885092503 0 0 0 0 0 0 0
0 0 0 0.3589432003 0 0 0 0 0 0
0 0 0 0 0.4317434098 0 0 0 0 0
0 0 0 0 0 0.5043377103 0 0 0 0
0 0 0 0 0 0 0.5737932553 0 0 0
0 0 0 0 0 0 0 0.6377828007 0 0
0 0 0 0 0 0 0 0 0.694946 0
0 0 0 0 0 0 0 0 0 1
Page 165
BM_J&T
11 12 13 14 15 16 17 18 19 20
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0 0 0
-2.6617364625 1 0 0 0 0 0 0 0 0
2.6756127038 -2.6499930118 1 0 0 0 0 0 0 0
-1.266280284 2.6160068067 -2.604062177 1 0 0 0 0 0 0
0.273898901 -1.2018502479 2.5324942878 -2.6031576662 1 0 0 0 0 0
-0.0202945474 0.25397731 -1.1532444977 2.5350967401 -2.6004954259 1 0 0 0 0
-0.0004555865 -0.0181478925 0.2414664015 -1.1513360119 2.5148523521 -2.5874062685 1 0 0 0
-0.0001605419 -0.0002894277 -0.0160224988 0.2356894523 -1.1284426096 2.4946694722 -2.5942681397 1 0 0
-0.0001122525 3.2985807E-05 -0.0004099279 -0.015194787 0.2276055624 -1.1127633074 2.4974759931 -2.5941114332 1 0
-0.00047193 0.0002634774 -0.0002215879 -0.0010977273 -0.013519879 0.2055001037 -0.9032078534 1.5941114332 -1 1
11 12 13 14 15 16 17 18 19 20
1.0252359226 0.8256372067 0.6620278947 0.5287823367 0.4221931537 0.3365748585 0.2682139937 0.2139692516 0.171071 0
11 12 13 14 15 16 17 18 19 20
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
Page 166
BM_J&T
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0.5182018775 0 0 0 0 0 0 0 0 0
0.1777423598 0.5251259632 0 0 0 0 0 0 0 0
0.0786940854 0.1731020185 0.5241164619 0 0 0 0 0 0 0
0.0477389149 0.0777658513 0.1739578988 0.5247309331 0 0 0 0 0 0
0.0349722514 0.0476889782 0.0783897012 0.1746058019 0.5273652192 0 0 0 0 0
0.0271587132 0.0344609253 0.0472753738 0.0774197845 0.172276207 0.5255215166 0 0 0 0
0.0217379651 0.026923405 0.034355017 0.0470626575 0.0771036473 0.1730769012 0.5246758542 0 0 0
0.0173371355 0.0213092456 0.0265355316 0.0338376528 0.0464152396 0.0766295925 0.1718160074 0.5200829041 0 0
0.0764166971 0.0936236129 0.1153700157 0.1423431702 0.1768396868 0.2247719897 0.3035081384 0.4799170959 1 0
1 1 1 1 1 1 1 1 1 0
11 12 13 14 15 16 17 18 19 20
8.9463892E-17 -5.367833E-16 -6.262472E-16 -1.789278E-16 6.2624724E-16 -5.367833E-16 -8.946389E-17 -8.946389E-17 0 0
2.3986577E-15 1.6110387E-15 1.7542422E-15 1.3962336E-15 1.8616448E-15 1.288831E-15 7.1601721E-16 5.3701291E-16 5.012E-16 3.58E-17
-9.57029E-16 -8.082372E-16 -7.784788E-16 -7.213428E-16 -8.225212E-16 -6.237353E-16 -3.475777E-16 -1.916439E-16 -1.38E-16 1.547E-17
-2.106451E-16 -1.831076E-16 -1.442361E-16 -5.654424E-17 -7.4091E-17 1.7252919E-17 1.7609731E-17 4.1977906E-20 -8.65E-18 2.321E-17
2.302854E-17 -2.4777E-16 -2.607384E-16 -1.40674E-16 9.3127862E-17 -1.292576E-16 -6.93373E-17 -6.088511E-17 -1.01E-17 1.263E-17
1.1968949E-16 5.858088E-16 6.119832E-16 4.3389899E-16 1.4625712E-16 1.8744186E-16 5.4136762E-17 4.4865128E-17 -3.22E-17 -5.81E-17
-6.95403E-16 -6.671472E-16 -6.932538E-16 -5.800832E-16 -2.250036E-16 -1.569311E-16 -1.977307E-17 -9.958677E-18 3.307E-17 7E-17
5.408162E-15 3.5127088E-15 3.3791739E-15 3.182581E-15 1.1573022E-15 7.1125862E-16 4.8220924E-17 9.2732545E-19 -1.41E-16 -3.53E-16
Page 167
BM_J&T
-1.133477E-13 -1.212581E-13 -1.276073E-13 -1.042924E-13 -4.09051E-14 -2.945584E-14 -4.111327E-15 -2.289853E-15 6.245E-15 1.28E-14
-2.077111E-14 -6.033912E-14 -6.508226E-14 -4.736449E-14 -1.834517E-14 -1.780142E-14 -4.199395E-15 -3.220652E-15 3.555E-15 6.291E-15
1 8.9634343E-14 9.1783545E-14 6.434962E-14 1.8584272E-14 3.0088821E-14 9.6081948E-15 8.217535E-15 -4.42E-15 -8.6E-15
2.6617364625 1 3.5163478E-14 2.3249536E-14 1.73504E-15 1.3764651E-14 5.5521281E-15 4.9737814E-15 -8.1E-16 -3.01E-15
4.377970321 2.6499930118 1 5.841623E-14 -2.72892E-14 4.8943572E-14 2.5049717E-14 2.2196181E-14 2.745E-15 -5.96E-15
5.7036665054 4.2847397645 2.604062177 1 1.2119907E-14 -7.574942E-15 -4.977819E-15 -4.112111E-15 -1.3E-15 -4.33E-16
6.6854680848 5.6446112484 4.2462901314 2.6031576662 1 -3.029543E-15 -2.452487E-15 -1.731167E-15 -5.77E-16 -1.3E-15
7.3193268747 6.618668473 5.5941530255 4.2344028636 2.6004954259 1 -3.879366E-15 -9.698416E-16 9.698E-16 -4.85E-15
7.6835715009 7.24125923 6.5522380407 5.5608993449 4.213685814 2.5874062685 1 0 -9.53E-16 1.905E-15
7.944893396 7.6768787418 7.2366668445 6.5648530194 5.5724969159 4.2177561745 2.5942681397 1 7.9E-16 7.9E-16
8.1319171896 7.9762333597 7.7071300589 7.2763374184 6.5982291265 5.592107782 4.2323446487 2.5941114332 1 0
1 1 1 1 1 1 1 1 1 1
Page 168
BM_J&T
SiE
1 0.0303193275
2 0.0642809267
3 0.1446687779
4 0.3133750073
5 0.6353800655
6 1.1122118774
7 1.5404524318
8 1.6586380635
9 1.5106542623
10 1.2658545876
11 1.0252359226
12 0.8256372067
13 0.6620278947
14 0.5287823367
15 0.4221931537
16 0.3365748585
17 0.2682139937
18 0.2139692516
19 0.1710714221
20 0
Page 169
BM_C
Cyclone Cyclone Cyclone Number of Cyclones 4

Feed U'flow O'flow Classifier Dimensions, inches.
Solids, tons 503.7619 355.1823 148.5796 DC h DI DO DU
Water, m3/hr 314.0597 91.19026 222.8695 26 78 10.00 10.00 5
Slurry, tons 817.8216 446.3725 371.4491
Slurry, m3/hr 493.9747 218.0411 275.9336 Classifier Constants
Solids Density, ton/m3 2.80 2.80 2.80 a1 a2 a3 a4 l Bpc
Slurry Density, ton/m3 1.655594 2.047195 1.346154 9.931711 1.360752 52.96787 0.441444 0.95 0
% Solids (by volume) 36.4219 58.17748 19.23077
% Solids (by weight) 61.59802 79.57082 40
Opening Mid-Size Classifier

Efficiency
1 50800 Circulating Load, CL 2.390518
2 38100 43994 1 Slurry Split, S 0.790194
3 26670 31877 1 Cyclone Pressure, ft 17.6725
4 18850 22422 1 Cyclone Pressure, lb/in2 12.66893
5 13335 15854 1 Corrected Cut Size, d50c, microns 271.1394
6 9423 11210 1 Water By-Pass 0.29036
7 6680 7934 1 Solids By-Pass 0.275842
8 4699 5603 1 Plitt's Parameter 1.559855
9 3327 3954 1
10 2362 2803 1
11 1651 1975 1
12 1168 1389 0.999897
13 833 986 0.995985
14 589 700 0.965557
15 417 496 0.877323
16 295 351 0.74286
17 208 248 0.603319
18 147 175 0.489492
19 104 124 0.409245
20 74 88 0.357221
21 0 37 0.297952
Page 170
BM_Mill
Matrix J
1 2 3 4 5 6 7 8 9 10
1 0.9350069889 0 0 0 0 0 0 0 0 0
2 0 0.8684591505 0 0 0 0 0 0 0 0
3 0 0 0.7333967503 0 0 0 0 0 0 0
4 0 0 0 0.5266434211 0 0 0 0 0 0
5 0 0 0 0 0.3010809151 0 0 0 0 0
6 0 0 0 0 0 0.1500015177 0 0 0 0
7 0 0 0 0 0 0 0.088351789 0 0 0
8 0 0 0 0 0 0 0 0.0773095082 0 0
9 0 0 0 0 0 0 0 0 0.0914482818 0
10 0 0 0 0 0 0 0 0 0 0.1229518439
11 0 0 0 0 0 0 0 0 0 0
12 0 0 0 0 0 0 0 0 0 0
13 0 0 0 0 0 0 0 0 0 0
14 0 0 0 0 0 0 0 0 0 0
15 0 0 0 0 0 0 0 0 0 0
16 0 0 0 0 0 0 0 0 0 0
17 0 0 0 0 0 0 0 0 0 0
18 0 0 0 0 0 0 0 0 0 0
19 0 0 0 0 0 0 0 0 0 0
20 0 0 0 0 0 0 0 0 0 0
Page 171
BM_Mill
Matrix T
1 2 3 4 5 6 7 8 9 10
1 1 0 0 0 0 0 0 0 0 0
2 0.4758394818 1 0 0 0 0 0 0 0 0
3 0.1853152054 0.4201751326 1 0 0 0 0 0 0 0
4 0.0765636034 0.1727317955 0.4499734373 1 0 0 0 0 0 0
5 0.0348283021 0.0770869189 0.2023194429 0.5115398442 1 0 0 0 0 0
6 0.0187143141 0.0407120722 0.1061671857 0.2804501814 0.6969970034 1 0 0 0 0
7 0.0132360419 0.0284712471 0.0739444965 0.2013530379 0.5770591343 1.3744067402 1 0 0 0
8 0.011949651 0.0256120217 0.0669274653 0.1899511424 0.6323796987 2.3778225313 6.8307896195 1 0 0
9 0.0129733432 0.0278949586 0.0741774601 0.223641858 0.9026424659 6.297961842 -207.36956648 -5.8494679904 1 0
10 0.0159561295 0.0346250696 0.0948445717 0.3120225554 1.6618350316 39.1285140157 601.49008163 11.2602187213 -3.2960336074 1
11 0.0195248922 0.0430501832 0.1234103225 0.4617576093 3.8427368766 -322.22197198 -675.19883585 -9.666643489 3.9876830529 -2.76042716
12 0.0242654842 0.0547024424 0.1668370735 0.7484158359 13.744726776 564.336131786 351.56235358 3.9392072538 -2.2155622952 2.8395296123
13 0.031406901 0.0729035043 0.2415909906 1.4109337079 261.86203814 -423.2398578 -85.590477151 -0.7151749411 0.5800390477 -1.3713722427
14 0.0404690827 0.0976921313 0.3631835576 3.2173175712 -875.74254406 153.132772435 7.981993409 0.0394825342 -0.0605666038 0.3153798369
15 0.0528165872 0.1342413468 0.5856265702 10.77075557 992.54033481 -23.655792137 -0.1112816386 -0.0005513949 0.001006545 -0.0245187498
16 0.070168019 0.1909874946 1.0493116886 122.92104291 -517.17801568 0.9656689923 -0.1142073483 -0.0012973503 0.0006785307 0.00002154
17 0.0937480228 0.2799571255 2.1852942805 -504.09267994 126.19971448 0.123487379 -0.092307218 -0.0010995856 0.0005311847 0.0002500246
18 0.127719331 0.4329435179 6.0280644782 636.42340523 -10.872743138 0.075639304 -0.0742038875 -0.0008903964 0.0004252026 0.0002159525
19 0.1764522456 0.7146041781 31.556060079 -359.06679184 -0.058404024 0.057813338 -0.0589126787 -0.00070819 0.0003372924 0.0001728464
20 -2.4819466381 -3.8483911403 -44.3677331 84.486884716 0.1912424765 0.2474035561 -0.255425983 -0.0030751714 0.0014616504 0.0007483398
Matrix T (inverse)
1 2 3 4 5 6 7 8 9 10
1 1 1.2524945E-15 -1.999518E-14 -9.841028E-16 9.3937086E-16 1.7892778E-16 -7.157111E-16 -6.262472E-16 -3.578556E-16 -7.157111E-16
2 -0.4758394818 1 -1.109827E-15 7.3821375E-14 2.9356706E-15 3.2578783E-15 3.2220775E-15 1.8616448E-15 2.0764499E-15 4.6541119E-16
Page 172
BM_Mill
3 0.014620712 -0.4201751326 1 -2.316629E-14 -1.904535E-15 -1.218903E-15 -1.079633E-15 -9.165576E-16 -9.165576E-16 -8.237115E-16

4 -0.0009499274 0.0163358532 -0.4499734373 1 -5.96527E-16 -3.536009E-16 -2.753121E-16 -1.087018E-16 -2.26051E-16 -2.46956E-16
5 -0.0006194311 -0.00043376 0.0278598991 -0.5115398442 1 5.8669644E-16 -1.800616E-16 -1.814459E-16 9.682613E-17 3.895137E-16
6 -0.0001959937 -0.0003823245 0.0006096802 0.0760915571 -0.6969970034 1 6.1737168E-17 1.5026316E-16 6.3488272E-17 -2.513725E-16
7 4.86746E-05 8.4892351E-05 -0.0002557358 -0.0107450471 0.3808982451 -1.3744067402 1 -6.158238E-16 -6.283015E-16 -3.551668E-16
8 -3.525938E-05 9.7398711E-06 0.001224635 0.0260012077 -1.5768802986 7.0104607629 -6.8307896195 1 4.9815923E-15 4.0561215E-15
9 0.0111089635 0.0200796431 -0.0484002024 -2.3172285279 73.2498111987 -250.30062591 167.41308125 5.8494679904 1 -4.876346E-14
10 0.0158631391 0.0308213307 -0.0440929263 -3.9066803935 55.693961939 -116.37508809 27.225245649 8.0198243604 3.2960336074 1
11 -0.0291645788 -0.0578438053 0.084217352 17.474894344 -124.84947933 138.866376004 16.731028434 8.4789600979 5.1107776371 2.76042716
12 0.0041230531 -0.0019849059 -0.229844185 19.489208449 -76.273505 36.7574546631 13.486350207 8.816881973 6.4599204525 4.5080000115
13 0.1887553502 0.1447296478 -7.5319423485 164.72262085 -359.57143301 22.0623643379 11.9080711221 8.9986818788 7.3843324361 5.9317067932
14 -0.0695892186 -0.0193159225 6.4964988773 -61.577992483 71.460504661 16.2412107656 10.756196818 8.8903528461 7.8228059445 6.8336692415
15 -0.0229430798 -0.0452516857 12.308922505 -60.161021123 31.467348528 13.452507478 10.075452509 8.8193733514 8.1070462491 7.453486619
16 0.1347605513 -1.8845496214 75.583794123 -202.52322846 20.677240569 11.7949168507 9.5715719452 8.7044601561 8.2290057638 7.8105238275
17 -0.1124029017 4.1082672266 -58.624491011 85.616635483 15.890023333 10.7086848596 9.1773006745 8.5653150243 8.245573855 7.9829398419
18 -0.0462649126 7.0137567304 -47.757767823 34.623815628 13.412508365 10.0558846724 8.9533625487 8.5075328719 8.2870322994 8.1219919857
19 -0.3240009455 24.257288633 -89.19975371 22.491647415 11.967940227 9.645409476 8.8262520992 8.4932708769 8.3374358579 8.2332170128
20 1 1 1 1 1 1 1 1 1 1
Matrix T*J
1 2 3 4 5 6 7 8 9 10
1 0.9350069889 0 0 0 0 0 0 0 0 0
2 0.4449132411 0.8684591505 0 0 0 0 0 0 0 0
3 0.1732710122 0.3649049387 0.7333967503 0 0 0 0 0 0 0
4 0.0715875043 0.1500105084 0.3300090566 0.5266434211 0 0 0 0 0 0
5 0.0325647058 0.0669468401 0.1483804219 0.2693990936 0.3010809151 0 0 0 0 0
6 0.0174980145 0.0353567717 0.077862669 0.147697243 0.2098524956 0.1500015177 0 0 0 0
7 0.0123757917 0.0247261151 0.0542306535 0.1060412527 0.1737414922 0.206163097 0.088351789 0 0 0
8 0.0111730072 0.0222429946 0.0490843855 0.1000365195 0.1903974584 0.3566769886 0.6035124828 0.0773095082 0 0
Page 173
BM_Mill
9 0.0121301666 0.0242256321 0.0544015082 0.1177795132 0.2717684196 0.944703835 -18.321472172 -0.4522194933 0.0914482818 0

10 0.0149190926 0.0300704585 0.0695587006 0.164324626 0.5003468121 5.8693364895 53.142724748 0.8705219711 -0.30141661 0.1229518439
11 0.0182559107 0.0373873255 0.0905087295 0.2431816071 1.1569747353 -48.333784848 -59.655025045 -0.7473234537 0.3646667634 -0.3393996092
12 0.0226883973 0.0475068366 0.1223577676 0.3941482762 4.1382749157 84.651276287 31.0611628665 0.3045381753 -0.202609365 0.3491254016
13 0.029365672 0.0633137154 0.1771820474 0.7430589549 78.841662076 -63.486621041 -7.5620717734 -0.0552898229 0.0530435743 -0.1686127459
14 0.0378388752 0.0848416254 0.2663576409 1.6943791324 -263.66936657 22.970148282 0.7052233971 0.0030523753 -0.0055387119 0.0387765325
15 0.0493838781 0.116583126 0.4294966235 5.6723475612 298.83495229 -3.548404724 -0.0098319318 -4.262807E-05 9.2046812E-05 -0.0030146255
16 0.0656075882 0.1658648373 0.7695617825 64.735558564 -155.71243023 0.1448518145 -0.0100904235 -0.0001002975 6.205047E-05 2.6483875E-06
17 0.0876550565 0.2431313274 1.6026877238 -265.47709351 37.996325523 0.0185232943 -0.0081555078 -8.500842E-05 4.8575926E-05 0.000030741
18 0.1194184671 0.3759937598 4.420962899 335.16819939 -3.2735754537 0.0113460104 -0.0065560462 -6.883611E-05 0.000038884 2.6551757E-05
19 0.1649840829 0.6206045375 23.1431119145 -189.10016365 -0.017584337 0.0086720885 -0.0052050406 -5.474982E-05 3.0844813E-05 2.1251784E-05
20 -2.3206374528 -3.3421705007 -32.539151274 44.494462004 0.0575794598 0.0371109089 -0.0225673425 -0.00023774 0.0001336654 9.200976E-05
Matrix [T*J*T(inv.)]
1 2 3 4 5 6 7 8 9 10
1 0.9350069889 1.1710911E-15 -1.869563E-14 -9.20143E-16 8.7831832E-16 1.6729873E-16 -6.691949E-16 -5.855455E-16 -3.345975E-16 -6.691949E-16
2 0.0316660889 0.8684591505 -9.859959E-15 6.3673008E-14 2.9674485E-15 2.9089416E-15 2.4798133E-15 1.3381367E-15 1.6440973E-15 8.5761246E-17
3 0.0103576179 0.0567498619 0.7333967503 9.7771846E-15 -1.627736E-16 3.2587966E-16 2.599403E-16 -1.013875E-16 2.3500442E-17 -5.582885E-16
4 0.0045312761 0.0199520789 0.0930335062 0.5266434211 -4.350423E-16 -8.694551E-17 -6.917062E-17 -1.252846E-16 -1.356493E-16 -3.833094E-16
5 0.0024357751 0.0088713439 0.0355460697 0.1153842092 0.3010809151 1.2445345E-16 -9.617744E-17 -1.156756E-16 -4.038635E-17 -6.362637E-17
6 0.0015125841 0.0049052 0.0173407552 0.0517631791 0.1053018872 0.1500015177 -5.185296E-17 -4.809408E-17 -7.75539E-18 -5.264503E-17
7 0.0011585621 0.0035253345 0.0114584258 0.0319034838 0.0636994727 0.0847318028 0.088351789 -7.790655E-17 -5.236236E-17 -8.373629E-17
8 0.0010503387 0.0030861718 0.0095328581 0.0253061112 0.0497636714 0.069180638 0.075427497 0.0773095082 2.1603054E-17 2.0952305E-17
9 0.0010727136 0.0030889258 0.0092568017 0.0238433857 0.0463614617 0.0660295043 0.0771826724 0.0827043036 0.0914482818 1.0666842E-17
10 0.0011689821 0.0033240749 0.0097779044 0.0247153984 0.0476640567 0.0686120031 0.0826830348 0.0934473518 0.1038367995 0.1229518439
11 0.0011835821 0.0033387038 0.0097131537 0.0243016827 0.046701777 0.0675874962 0.0823090216 0.0943858892 0.1082592655 0.1263259516
12 0.0011535464 0.0032375003 0.0093579154 0.0232873994 0.0446909904 0.0647758976 0.0787962523 0.0897668267 0.1023409821 0.1208986343
13 0.0011185217 0.0031289302 0.0090090153 0.0223565242 0.0428901597 0.0621593483 0.0751912331 0.0844008449 0.0940755147 0.1086061894
14 0.0010244316 0.0028595519 0.008214999 0.0203660503 0.0391109091 0.0567147302 0.0682565438 0.0754967111 0.082016785 0.0913293187
Page 174
BM_Mill
15 0.0009126641 0.0025441091 0.0072998751 0.0180957383 0.0348020683 0.0505180653 0.0605874367 0.0662557001 0.0704286707 0.0756818887
16 0.0007977744 0.0022219673 0.0063715515 0.0157997173 0.0304341781 0.0442373295 0.0529618373 0.0574925954 0.0601893381 0.0629193079
17 0.0006751701 0.0018794886 0.0053879206 0.0133675304 0.0257894145 0.0375449497 0.0449327231 0.0485836345 0.0504019786 0.0517627654
18 0.000565442 0.0015735266 0.0045102773 0.0111955321 0.0216265251 0.0315282251 0.0377421782 0.0407341955 0.0420574726 0.042770283
19 0.0004640515 0.001291107 0.0037006199 0.0091897186 0.0177702968 0.0259376045 0.0310672862 0.0335086813 0.0345203459 0.0349351674
20 0.0021438886 0.0059629731 0.0170916007 0.0424809183 0.0823122161 0.1204408876 0.1445104944 0.1559137578 0.1604245657 0.1618186495
Matrix [T*J*T(inv.)] (inverse)

1 2 3 4 5 6 7 8 9 10
1 1.0695107222 -3.245594E-15 2.7078693E-14 2.5590897E-15 -2.729814E-15 -5.414785E-15 1.5951498E-15 3.8570723E-15 -2.715995E-15 6.1198515E-15
2 -0.0389969081 1.1514646364 3.2537556E-14 -1.362686E-13 -3.242121E-15 -4.986854E-15 -1.618623E-14 2.0091543E-15 -1.891218E-14 1.4943851E-14
3 -0.0120869287 -0.0890997391 1.3635184497 -1.489628E-14 2.1369638E-15 -1.437635E-16 -4.024292E-15 1.936113E-15 -5.829774E-15 6.4869627E-15
4 -0.0055895308 -0.0278838613 -0.2408705722 1.8988179857 2.1484989E-15 7.3942188E-16 5.7442679E-16 -3.559842E-16 -2.154367E-15 3.3253782E-15
5 -0.0039343118 -0.0127226128 -0.0686694518 -0.7276901345 3.3213662833 -4.702968E-15 2.0916967E-16 3.1803287E-15 1.5644612E-15 -1.62406E-15
6 -0.0034214217 -0.0088001452 -0.0263010019 -0.1444099459 -2.331617327 6.666599212 1.1798956E-15 1.1403254E-15 -1.674021E-15 1.7048687E-15
7 -0.0027648328 -0.0067082631 -0.0151261837 -0.0225158524 -0.1585382896 -6.3934525427 11.3183899486 -1.728595E-15 3.0730585E-15 2.6889262E-15
8 -0.0013620413 -0.0032428003 -0.0067913515 -0.0019464593 0.1031896367 0.2721856155 -11.04285675 12.9350195573 3.4940658E-15 -5.386685E-15
9 -0.000517248 -0.0012061591 -0.0025067547 -0.0011300358 0.0401792383 0.3363714346 0.4342147603 -11.698216345 10.935142583 1.2212341E-15
10 -0.0002635891 -0.0006022191 -0.0012680238 -0.0014331926 0.007813543 0.0883156735 0.4147918122 0.0484907115 -9.2350807612 8.1332655816
11 -0.0001304539 -0.0002815859 -0.000523409 -0.000351959 0.0026501939 0.014211578 0.0668435348 0.2337156947 -0.1019478699 -6.0898100953
12 -0.000100287 -0.0002160751 -0.0003965565 -0.0002367414 0.0016826696 0.001360323 -0.0225105824 -0.0196422341 0.0556917776 -0.3625250893
13 -8.52033E-05 -0.00018445 -0.0003405676 -0.0002005658 0.0014731615 8.6008765E-05 -0.0343468675 -0.0831173606 -0.0754091508 -0.0626002958
14 -6.141466E-05 -0.0001300438 -0.0002236826 -0.000019993 0.0016122155 0.0010658495 -0.0283325509 -0.0796800186 -0.1007950964 -0.0911577074
15 -4.589924E-05 -9.546594E-05 -0.0001544372 5.6615354E-05 0.0015198464 0.0014478565 -0.0222164441 -0.0661275792 -0.090886524 -0.0948298738
16 -3.475561E-05 -7.098531E-05 -0.0001074421 9.5170222E-05 0.0013747812 0.0015445189 -0.0174495353 -0.0535240317 -0.0754818973 -0.0828277352
17 -2.567519E-05 -5.127525E-05 -0.000070935 0.0001162326 0.0012085539 0.0015101311 -0.0134659974 -0.0422908905 -0.0602196314 -0.0671854802
18 -1.947381E-05 -3.81787E-05 -4.864821E-05 0.0001161682 0.0010339758 0.0013675628 -0.0105711431 -0.0337303721 -0.0482287251 -0.054096409
19 -1.465935E-05 -2.820176E-05 -0.000032729 0.0001085598 0.0008664518 0.0011945237 -0.008233238 -0.0266372623 -0.0381866468 -0.042916287
20 -0.000056088 -0.0001025746 -8.670313E-05 0.0006241478 0.0041850656 0.0061922549 -0.0342569475 -0.1142598695 -0.1645980578 -0.1853166086
Page 175
BM_Mill
Matrix { C(inv.)*[T*J*T(inv.)] (inverse)-I}

1 2 3 4 5 6 7 8 9 10
1 0.0695107222 -3.245594E-15 2.7078693E-14 2.5590897E-15 -2.729814E-15 -5.414785E-15 1.5951498E-15 3.8570723E-15 -2.715995E-15 6.1198515E-15
2 -0.0389969081 0.1514646364 3.2537556E-14 -1.362686E-13 -3.242121E-15 -4.986854E-15 -1.618623E-14 2.0091543E-15 -1.891218E-14 1.4943851E-14
3 -0.0120869287 -0.0890997391 0.3635184497 -1.489628E-14 2.1369638E-15 -1.437635E-16 -4.024292E-15 1.936113E-15 -5.829774E-15 6.4869627E-15
4 -0.0055895308 -0.0278838613 -0.2408705722 0.8988179857 2.1484989E-15 7.3942188E-16 5.7442679E-16 -3.559842E-16 -2.154367E-15 3.3253782E-15
5 -0.0039343118 -0.0127226128 -0.0686694518 -0.7276901345 2.3213662833 -4.702968E-15 2.0916967E-16 3.1803287E-15 1.5644612E-15 -1.62406E-15
6 -0.0034214217 -0.0088001452 -0.0263010019 -0.1444099459 -2.331617327 5.666599212 1.1798956E-15 1.1403254E-15 -1.674021E-15 1.7048687E-15
7 -0.0027648328 -0.0067082631 -0.0151261837 -0.0225158524 -0.1585382896 -6.3934525427 10.318389949 -1.728595E-15 3.0730585E-15 2.6889262E-15
8 -0.0013620413 -0.0032428003 -0.0067913515 -0.0019464593 0.1031896367 0.2721856155 -11.04285675 11.9350195573 3.4940658E-15 -5.386685E-15
9 -0.000517248 -0.0012061591 -0.0025067547 -0.0011300358 0.0401792383 0.3363714346 0.4342147603 -11.698216345 9.9351425832 1.2212341E-15
10 -0.0002635891 -0.0006022192 -0.001268024 -0.0014331928 0.0078135443 0.0883156874 0.4147918776 0.0484907192 -9.2350822171 7.1332668638
11 -0.0001304673 -0.0002816149 -0.0005234629 -0.0003519953 0.0026504671 0.0142130432 0.066850426 0.2337397894 -0.1019583801 -6.0904379197
12 -0.0001006913 -0.0002169462 -0.0003981551 -0.0002376958 0.001689453 0.0013658069 -0.0226013306 -0.019721419 0.0559162912 -0.3639865589
13 -8.824268E-05 -0.0001910297 -0.0003527163 -0.0002077204 0.0015257124 8.9076883E-05 -0.0355720941 -0.0860823357 -0.0780991575 -0.0648333831
14 -7.000231E-05 -0.0001482279 -0.0002549602 -2.27886E-05 0.0018376524 0.0012148878 -0.0322943049 -0.0908217133 -0.1148893225 -0.1039043327
15 -6.178721E-05 -0.0001285113 -0.0002078954 7.6212686E-05 0.0020459393 0.0019490302 -0.0299066378 -0.0890175562 -0.1223467781 -0.1276551134
16 -5.760731E-05 -0.0001176579 -0.0001780849 0.0001577444 0.0022786956 0.0025600353 -0.0289225513 -0.0887159185 -0.1251110134 -0.1372867172
17 -5.245268E-05 -0.0001047519 -0.0001449154 0.0002374554 0.002468994 0.0030850957 -0.0275101231 -0.0863974325 -0.123024639 -0.1372553977
18 -4.758475E-05 -9.329061E-05 -0.0001188731 0.0002838599 0.0025265458 0.0033416741 -0.0258308546 -0.0824210142 -0.1178481052 -0.1321859386
19 -4.103719E-05 -7.894762E-05 -9.162119E-05 0.0003039009 0.002425533 0.0033439332 -0.0230480122 -0.0745679824 -0.1068991691 -0.1201392583
20 -0.0001882451 -0.0003442657 -0.0002909973 0.002094795 0.0140461196 0.0207827455 -0.114974825 -0.3834845042 -0.5524319681 -0.6219685709
Page 176
BM_Mill
Matrix { C(inv.)*[T*J*T(inv.)] (inverse)-I}(inverse)

1 2 3 4 5 6 7 8 9 10
1 14.386269751 -3.404768E-13 -1.091995E-12 -3.206045E-14 1.2455182E-14 -4.189546E-15 -1.732124E-14 -1.505184E-14 -1.060107E-14 -1.554124E-14
2 3.7039671586 6.602201173 -1.589223E-13 1.0443588E-12 5.70445E-14 4.2653867E-14 3.2026886E-14 2.2157255E-14 2.5097061E-14 1.1389678E-14
3 1.3861973849 1.6182243368 2.7508920134 2.9845272E-13 1.1892804E-14 1.0273228E-14 7.0286367E-15 3.5645822E-15 4.8588567E-15 -4.617422E-16
4 0.575853587 0.6384801961 0.7372003496 1.1125723071 3.1736679E-15 3.2239904E-15 2.0863329E-15 9.0409771E-16 1.3154908E-15 -8.684308E-16
5 0.2662038315 0.2842014083 0.3124692873 0.3487635267 0.4307807894 1.7388788E-15 7.5391983E-16 2.0665059E-16 5.9062391E-16 -3.132037E-16
6 0.1450816875 0.1509746916 0.1601258619 0.1718578555 0.177251984 0.1764726889 4.5280149E-16 1.877781E-16 3.8707809E-16 -1.196191E-16
7 0.103536784 0.1059709048 0.1096590305 0.1142724724 0.1164471786 0.1093455246 0.0969143447 -9.028299E-17 2.7096329E-17 -2.994814E-16
8 0.0937178354 0.0949679271 0.0967940283 0.09897714 0.099975702 0.097147192 0.0896698342 0.0837870433 6.8074751E-17 -1.830453E-16
9 0.1014491274 0.1022109094 0.1032712149 0.1044447339 0.1048845903 0.1036330429 0.1013468577 0.0986557516 0.1006528081 -1.552562E-16
10 0.1238020542 0.1243124877 0.1249778705 0.1256154665 0.1256715245 0.1249649016 0.1249636587 0.127155075 0.1303101336 0.1401882222
11 0.1494807408 0.1498222354 0.1502383643 0.1505657731 0.1504281468 0.1499933618 0.1509768368 0.1552234094 0.1631384925 0.1732646829
12 0.1821866315 0.1824207119 0.1826851445 0.1828338115 0.1825787378 0.1821808372 0.1832753775 0.1876852303 0.196456001 0.2105577764
13 0.2271226754 0.2272840563 0.2274474768 0.227477664 0.2271274333 0.2266458285 0.2274727001 0.2312399657 0.2390895612 0.2527545389
14 0.2661925578 0.2662955849 0.2663861964 0.2663519248 0.2659930278 0.2654984137 0.2659801356 0.2687086319 0.2746226368 0.2853393916
15 0.2845097624 0.2845661367 0.2846050386 0.2845442007 0.2842389407 0.2838061067 0.2839841289 0.2856168713 0.2893198743 0.296203853
16 0.272782349 0.2728045869 0.2728111278 0.2727523266 0.2725411757 0.2722317876 0.2722153596 0.2729362539 0.2746982472 0.2780600396
17 0.2349252229 0.2349272467 0.2349192959 0.2348801469 0.2347726753 0.234608945 0.2345200287 0.234652226 0.23508729 0.2359782762
18 0.190966006 0.1909589783 0.1909473839 0.1909282933 0.1908966817 0.1908434545 0.190751263 0.1905972971 0.1903452838 0.1899309117
19 0.1498512558 0.1498419282 0.1498319986 0.1498282559 0.1498427257 0.1498589503 0.1497933689 0.149548809 0.14904402 0.1481324868
20 0.6386195897 0.6385720488 0.6385533088 0.6386603845 0.6390643777 0.6396591182 0.6396743264 0.6382388603 0.634774987 0.6282639804
Circuit Balance
1 2 3 4 5 6 7 8
Fresh Mill Mill Sump Cyclone Cyclone Cyclone Secondary
Feed Feed Discharge Water Feed U'flow O'flow Feed
1 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
2 0.000 27.194 23.617 0.000 23.617 23.617 0.000 3.577
Page 177
BM_Mill
3 0.000 60.224 45.711 0.000 45.711 45.711 0.000 14.513

4 0.000 125.516 72.247 0.000 72.247 72.247 0.000 53.268
5 19.569 87.823 43.306 0.000 62.875 62.875 0.000 24.947
6 31.719 92.550 30.805 0.000 62.524 62.524 0.000 30.026
7 37.986 78.515 25.163 0.000 63.149 63.149 0.000 15.365
8 36.313 72.593 26.142 0.000 62.454 62.454 0.000 10.138
9 33.536 73.067 32.562 0.000 66.098 66.098 0.000 6.969
10 29.969 80.178 45.038 0.000 75.007 75.007 0.000 5.171
11 25.612 90.651 60.730 0.000 86.341 86.333 0.009 4.319
12 20.286 102.205 79.726 0.000 100.011 99.610 0.402 2.595
13 17.468 119.891 104.492 0.000 121.961 117.760 4.201 2.131
14 14.962 125.769 126.470 0.000 141.432 124.082 17.350 1.687
15 12.957 112.983 137.437 0.000 150.395 111.722 38.673 1.260
16 12.266 88.919 133.182 0.000 145.448 87.752 57.696 1.168
17 10.631 62.377 115.021 0.000 125.652 61.506 64.146 0.871
18 10.122 43.416 93.884 0.000 104.005 42.564 61.442 0.853
19 9.098 30.390 73.901 0.000 82.999 29.649 53.350 0.741
20 86.480 131.815 336.639 0.000 423.119 126.069 297.050 5.746
Total 408.973 1606.074 1606.074 0.000 2015.048 1420.729 594.319 185.345

CL = 2.390517545
Page 178
BM_Mill
11 12 13 14 15 16 17 18 19 20
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0.1687150335 0 0 0 0 0 0 0 0 0
0 0.2243593471 0 0 0 0 0 0 0 0
0 0 0.2885092503 0 0 0 0 0 0 0
0 0 0 0.3589432003 0 0 0 0 0 0
0 0 0 0 0.4317434098 0 0 0 0 0
0 0 0 0 0 0.5043377103 0 0 0 0
0 0 0 0 0 0 0.5737932553 0 0 0
0 0 0 0 0 0 0 0.6377828007 0 0
0 0 0 0 0 0 0 0 0.6949463342 0
0 0 0 0 0 0 0 0 0 1
Page 179
BM_Mill
11 12 13 14 15 16 17 18 19 20
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0 0 0
-2.6617364625 1 0 0 0 0 0 0 0 0
2.6756127038 -2.6499930118 1 0 0 0 0 0 0 0
-1.266280284 2.6160068067 -2.604062177 1 0 0 0 0 0 0
0.273898901 -1.2018502479 2.5324942878 -2.6031576662 1 0 0 0 0 0
-0.0202945474 0.25397731 -1.1532444977 2.5350967401 -2.6004954259 1 0 0 0 0
-0.0004555865 -0.0181478925 0.2414664015 -1.1513360119 2.5148523521 -2.5874062685 1 0 0 0
-0.0001605419 -0.0002894277 -0.0160224988 0.2356894523 -1.1284426096 2.4946694722 -2.5942681397 1 0 0
-0.0001122525 3.2985807E-05 -0.0004099279 -0.015194787 0.2276055624 -1.1127633074 2.4974759931 -2.5941114332 1 0
-0.00047193 0.0002634774 -0.0002215879 -0.0010977273 -0.013519879 0.2055001037 -0.9032078534 1.5941114332 -1 1
11 12 13 14 15 16 17 18 19 20
8.9463892E-17 -5.367833E-16 -6.262472E-16 -1.789278E-16 6.2624724E-16 -5.367833E-16 -8.946389E-17 -8.946389E-17 0 0
2.3986577E-15 1.6110387E-15 1.7542422E-15 1.3962336E-15 1.8616448E-15 1.288831E-15 7.1601721E-16 5.3701291E-16 5.0121205E-16 3.5800861E-17
Page 180
BM_Mill
-9.57029E-16 -8.082372E-16 -7.784788E-16 -7.213428E-16 -8.225212E-16 -6.237353E-16 -3.475777E-16 -1.916439E-16 -1.380788E-16 1.547435E-17
-2.106451E-16 -1.831076E-16 -1.442361E-16 -5.654424E-17 -7.4091E-17 1.7252919E-17 1.7609731E-17 4.1977906E-20 -8.647449E-18 2.3213782E-17
2.302854E-17 -2.4777E-16 -2.607384E-16 -1.40674E-16 9.3127862E-17 -1.292576E-16 -6.93373E-17 -6.088511E-17 -1.013703E-17 1.2625848E-17
1.1968949E-16 5.858088E-16 6.119832E-16 4.3389899E-16 1.4625712E-16 1.8744186E-16 5.4136762E-17 4.4865128E-17 -3.215273E-17 -5.811822E-17
-6.95403E-16 -6.671472E-16 -6.932538E-16 -5.800832E-16 -2.250036E-16 -1.569311E-16 -1.977307E-17 -9.958677E-18 3.3065333E-17 7.0035382E-17
5.408162E-15 3.5127088E-15 3.3791739E-15 3.182581E-15 1.1573022E-15 7.1125862E-16 4.8220924E-17 9.2732545E-19 -1.409535E-16 -3.53311E-16
-1.133477E-13 -1.212581E-13 -1.276073E-13 -1.042924E-13 -4.09051E-14 -2.945584E-14 -4.111327E-15 -2.289853E-15 6.2450536E-15 1.280236E-14
-2.077111E-14 -6.033912E-14 -6.508226E-14 -4.736449E-14 -1.834517E-14 -1.780142E-14 -4.199395E-15 -3.220652E-15 3.5552649E-15 6.2907276E-15
1 8.9634343E-14 9.1783545E-14 6.434962E-14 1.8584272E-14 3.0088821E-14 9.6081948E-15 8.217535E-15 -4.424827E-15 -8.596806E-15
2.6617364625 1 3.5163478E-14 2.3249536E-14 1.73504E-15 1.3764651E-14 5.5521281E-15 4.9737814E-15 -8.096853E-16 -3.007403E-15
4.377970321 2.6499930118 1 5.841623E-14 -2.72892E-14 4.8943572E-14 2.5049717E-14 2.2196181E-14 2.7451745E-15 -5.959918E-15
5.7036665054 4.2847397645 2.604062177 1 1.2119907E-14 -7.574942E-15 -4.977819E-15 -4.112111E-15 -1.298561E-15 -4.328538E-16
6.6854680848 5.6446112484 4.2462901314 2.6031576662 1 -3.029543E-15 -2.452487E-15 -1.731167E-15 -5.770557E-16 -1.298375E-15
7.3193268747 6.618668473 5.5941530255 4.2344028636 2.6004954259 1 -3.879366E-15 -9.698416E-16 9.6984157E-16 -4.849208E-15
7.6835715009 7.24125923 6.5522380407 5.5608993449 4.213685814 2.5874062685 1 0 -9.525699E-16 1.9051399E-15
7.944893396 7.6768787418 7.2366668445 6.5648530194 5.5724969159 4.2177561745 2.5942681397 1 7.8999097E-16 7.8999097E-16
8.1319171896 7.9762333597 7.7071300589 7.2763374184 6.5982291265 5.592107782 4.2323446487 2.5941114332 1 0
1 1 1 1 1 1 1 1 1 1
11 12 13 14 15 16 17 18 19 20
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
Page 181
BM_Mill
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0.1687150335 0 0 0 0 0 0 0 0 0
-0.4490749565 0.2243593471 0 0 0 0 0 0 0 0
0.451416087 -0.5945507021 0.2885092503 0 0 0 0 0 0 0
-0.2136405206 0.5869255793 -0.7512960265 0.3589432003 0 0 0 0 0 0
0.0462108623 -0.269646337 0.7306480284 -0.9343857436 0.4317434098 0 0 0 0 0
-0.0034239953 0.0569821835 -0.3327217055 0.909955737 -1.1227467622 0.5043377103 0 0 0 0
-7.686429E-05 -0.0040716493 0.0696652905 -0.4132642328 1.0857709295 -1.3049265531 0.5737932553 0 0 0
-2.708584E-05 -6.493582E-05 -0.0046226391 0.0845991263 -0.48719766 1.2581558896 -1.4885735611 0.6377828007 0 0
-1.893868E-05 7.4006742E-06 -0.000118268 -0.0054540655 0.0982672016 -0.5612084986 1.4330348802 -1.6544796553 0.6949463342 0
-7.962168E-05 5.9113611E-05 -6.393016E-05 -0.0003940218 -0.0058371186 0.1036414518 -0.5182545745 1.0166968545 -0.6949463342 1
11 12 13 14 15 16 17 18 19 20
8.3649364E-17 -5.018962E-16 -5.855455E-16 -1.672987E-16 5.8554555E-16 -5.018962E-16 -8.364936E-17 -8.364936E-17 0 0
2.1229399E-15 1.1602993E-15 1.244862E-15 1.1329645E-15 1.8953881E-15 8.8047504E-16 5.8202803E-16 4.2657011E-16 4.3528219E-16 3.1091585E-17
1.8890156E-16 -9.789153E-17 -3.93127E-17 -5.054091E-17 1.8459948E-16 -8.015366E-17 -9.135638E-18 3.9906173E-17 8.16282E-17 2.4412749E-17
-6.053476E-17 -1.599123E-16 -1.145428E-16 -7.118758E-17 1.3638767E-17 -4.184096E-17 -4.424131E-18 1.0930978E-17 2.5065694E-17 2.2702566E-17
-2.832261E-17 -1.534807E-16 -1.35824E-16 -7.697368E-17 3.105772E-17 -5.801623E-17 -2.268409E-17 -1.371828E-17 7.6846889E-18 1.4748019E-17
3.5318959E-18 -6.53046E-18 6.2303424E-18 1.7283039E-17 4.3275003E-17 -8.849704E-18 -7.14181E-18 -3.541156E-18 -1.257388E-18 -1.689669E-19
-4.658424E-17 -1.127601E-17 -2.270048E-18 9.5580425E-19 2.7772508E-17 -4.450352E-18 -3.017619E-18 -4.260675E-19 -1.480611E-18 5.855715E-19
3.1798521E-17 2.551425E-18 -9.126149E-18 1.1928235E-17 2.4196714E-17 -3.696706E-18 -2.469901E-18 1.4165845E-20 -8.340223E-19 5.055187E-19
3.1326904E-17 -1.182204E-18 -1.331803E-17 8.8199773E-18 2.1043146E-17 -5.36196E-18 -3.782895E-18 -2.374561E-20 -4.819981E-19 3.4666372E-19
4.96511E-17 2.7417146E-18 -1.175411E-17 1.1376218E-17 2.5021869E-17 -5.136093E-18 -3.951485E-18 1.4543039E-19 -4.987858E-19 8.8126068E-20
0.1687150335 -1.117871E-16 -6.174575E-17 -3.811204E-17 2.9931042E-17 -1.63394E-17 -8.313809E-18 3.3530931E-20 3.4711781E-18 1.2549389E-18
0.1481104985 0.2243593471 -5.688441E-17 -3.624694E-17 2.9149423E-17 -1.684419E-17 -9.532291E-18 2.0942108E-18 5.255662E-18 1.2414242E-18
0.1319637398 0.1699967951 0.2885092503 1.9496766E-17 3.7917901E-17 -1.682417E-17 -9.222162E-18 1.8335339E-18 8.4077112E-18 3.5632353E-18
0.1067412974 0.133974563 0.1834143852 0.3589432003 -9.773078E-17 -1.361019E-16 -3.411392E-17 -3.220076E-17 -6.926734E-18 -2.407617E-18
Page 182
BM_Mill
0.0842208764 0.0999897884 0.1307572349 0.1895104233 0.4317434098 -7.633523E-17 -2.859435E-17 -1.703481E-17 8.233873E-18 6.2630008E-18
0.0670107779 0.0747706193 0.0906934436 0.1228379406 0.1887811466 0.5043377103 6.1405272E-18 8.2791878E-18 1.9732545E-18 5.6153514E-18
0.053441101 0.0566754637 0.0636690856 0.0783904904 0.1100998971 0.1797097125 0.5737932553 1.024545E-16 1.0348075E-16 1.3757865E-16
0.0433522779 0.0444798586 0.0471460416 0.0530283092 0.0662923688 0.0966236724 0.1660060389 0.6377828007 1.3401701E-17 1.1400256E-17
0.0350761288 0.035343388 0.0361732055 0.0381790616 0.0430381809 0.0546579553 0.0821234215 0.1482885757 0.6949463342 1.0213291E-17
0.1613682688 0.1604101768 0.1596373533 0.1591105746 0.1600449968 0.1646709494 0.1780772843 0.2139286236 0.3050536658 1
11 12 13 14 15 16 17 18 19 20
-2.901349E-15 6.9995112E-16 1.9658518E-15 1.1343345E-15 -1.93712E-15 9.9636224E-16 1.1533366E-16 1.4027329E-16 -8.941499E-31 1.1274725E-30
-8.083963E-15 -1.416532E-15 -1.950339E-15 -6.802243E-16 -3.9312E-15 -1.52959E-15 -8.882301E-16 -5.992082E-16 -7.05509E-16 -3.580086E-17
-1.384773E-15 5.6043711E-16 2.5810176E-16 5.2435309E-16 -3.345889E-16 3.3235952E-16 1.3163521E-16 4.0757335E-18 -9.095481E-17 -3.051698E-17
-2.546725E-17 6.9430112E-16 5.3592275E-16 3.2392747E-16 1.0504788E-16 1.5570946E-16 4.6415721E-17 1.4214099E-17 -6.768901E-18 -3.636078E-17
-1.213083E-15 7.0730112E-16 9.3008172E-16 6.2211494E-16 -2.817823E-16 2.7674148E-16 1.1414987E-16 1.0200312E-16 1.8894434E-17 -3.039116E-17
1.0469451E-15 -4.030433E-16 -6.950943E-16 -5.849438E-16 -3.813233E-16 -1.629551E-16 -1.233546E-17 -2.485524E-17 3.4225053E-17 3.9707337E-17
2.6889262E-15 -3.841323E-16 9.603308E-16 7.6826464E-16 1.9206616E-16 0 0 1.9206616E-16 0 1.5365293E-15
-3.202894E-15 4.3675823E-16 -1.455861E-15 -7.279304E-16 -5.823443E-16 1.4558608E-16 7.2793038E-16 -5.823443E-16 5.8234431E-16 1.1646886E-15
-6.978481E-16 1.7446202E-16 1.9190822E-15 -3.48924E-16 1.7446202E-16 0 -1.74462E-16 1.7446202E-16 -3.48924E-16 -1.395696E-15
-1.053137E-15 6.017928E-16 -9.026892E-16 0 4.513446E-16 6.017928E-16 -4.513446E-16 9.0268919E-16 0 -1.203586E-15
5.9271540842 1.1318676E-15 6.7912056E-16 9.0549408E-16 0 -1.131868E-15 9.0549408E-16 -1.131868E-15 4.5274704E-16 0
-3.9128021957 4.4571354513 3.3098832E-16 -6.619766E-16 1.6549416E-16 0 -1.654942E-16 6.6197665E-16 -3.309883E-16 1.3239533E-15
-0.4055522857 -2.6262545874 3.4660933709 -1.243093E-16 -4.97237E-16 4.9723703E-16 -4.97237E-16 2.4861851E-16 4.9723703E-16 0
-0.0949231783 -0.3216383641 -1.7711197315 2.7859561042 1.3513069E-15 5.7913154E-16 3.860877E-16 0 -3.860877E-16 -2.316526E-15
-0.0855415968 -0.0956874368 -0.2723171502 -1.2228738382 2.3161905368 0 -4.612461E-16 0 3.074974E-16 0
-0.0793730474 -0.0743655028 -0.0899851399 -0.2208155029 -0.866984753 1.9827983899 2.4992496E-16 0 0 1.9993997E-15
-0.06631189 -0.0632391905 -0.0622014236 -0.0768072656 -0.1728963494 -0.6210043867 1.7427880002 -2.035623E-16 0 -8.14249E-16
-0.0539567656 -0.0522943008 -0.0508324184 -0.0510845751 -0.0643991471 -0.1387537946 -0.4536236039 1.5679319023 0 -6.4425E-16
-0.0429513392 -0.0419016874 -0.0409751343 -0.0399781459 -0.0410801734 -0.0529553096 -0.1091544938 -0.3345674006 1.438960033 4.8830376E-16
-0.1857417855 -0.1817543815 -0.1786623731 -0.1743967765 -0.1708301139 -0.1700848989 -0.1800099025 -0.2333645017 -0.438960033 1
Page 183
BM_Mill
11 12 13 14 15 16 17 18 19 20
-2.901349E-15 6.9995112E-16 1.9658518E-15 1.1343345E-15 -1.93712E-15 9.9636224E-16 1.1533366E-16 1.4027329E-16 -8.941499E-31 1.1274725E-30
-8.083963E-15 -1.416532E-15 -1.950339E-15 -6.802243E-16 -3.9312E-15 -1.52959E-15 -8.882301E-16 -5.992082E-16 -7.05509E-16 -3.580086E-17
-1.384773E-15 5.6043711E-16 2.5810176E-16 5.2435309E-16 -3.345889E-16 3.3235952E-16 1.3163521E-16 4.0757335E-18 -9.095481E-17 -3.051698E-17
-2.546725E-17 6.9430112E-16 5.3592275E-16 3.2392747E-16 1.0504788E-16 1.5570946E-16 4.6415721E-17 1.4214099E-17 -6.768901E-18 -3.636078E-17
-1.213083E-15 7.0730112E-16 9.3008172E-16 6.2211494E-16 -2.817823E-16 2.7674148E-16 1.1414987E-16 1.0200312E-16 1.8894434E-17 -3.039116E-17
1.0469451E-15 -4.030433E-16 -6.950943E-16 -5.849438E-16 -3.813233E-16 -1.629551E-16 -1.233546E-17 -2.485524E-17 3.4225053E-17 3.9707337E-17
2.6889262E-15 -3.841323E-16 9.603308E-16 7.6826464E-16 1.9206616E-16 0 0 1.9206616E-16 0 1.5365293E-15
-3.202894E-15 4.3675823E-16 -1.455861E-15 -7.279304E-16 -5.823443E-16 1.4558608E-16 7.2793038E-16 -5.823443E-16 5.8234431E-16 1.1646886E-15
-6.978481E-16 1.7446202E-16 1.9190822E-15 -3.48924E-16 1.7446202E-16 0 -1.74462E-16 1.7446202E-16 -3.48924E-16 -1.395696E-15
-1.053138E-15 6.0179289E-16 -9.026893E-16 0 4.5134467E-16 6.0179289E-16 -4.513447E-16 9.0268934E-16 0 -1.203586E-15
4.9277651397 1.1319843E-15 6.7919058E-16 9.0558743E-16 0 -1.131984E-15 9.0558743E-16 -1.131984E-15 4.5279372E-16 0
-3.9285761144 3.4751037739 3.3232266E-16 -6.646453E-16 1.6616133E-16 0 -1.661613E-16 6.6464532E-16 -3.323227E-16 1.3292906E-15
-0.4200192084 -2.7199387393 2.5897363793 -1.287436E-16 -5.149745E-16 5.1497454E-16 -5.149745E-16 2.5748727E-16 5.1497454E-16 0
-0.1081963313 -0.3666132088 -2.0187762418 2.1755176649 1.5402608E-15 6.6011178E-16 4.4007452E-16 0 -4.400745E-16 -2.640447E-15
-0.1151517111 -0.1288095208 -0.3665793837 -1.6461700542 2.1179369305 0 -6.209058E-16 0 4.1393723E-16 0
-0.1315605827 -0.1232605929 -0.1491500934 -0.366001019 -1.4370245701 2.2864822522 4.1424985E-16 0 0 3.3139988E-15
-0.1354707118 -0.1291933944 -0.1270733066 -0.1569120553 -0.3532155625 -1.2686700129 2.5603981582 -4.158639E-16 0 -1.663456E-15
-0.1318447165 -0.1277824418 -0.1242102953 -0.1248264466 -0.1573609387 -0.3390483935 -1.1084407071 2.8312811142 0 -1.574241E-15
-0.1202373829 -0.1172990022 -0.1147052225 -0.1119142669 -0.1149992672 -0.1482423589 -0.3055655753 -0.9365833383 3.0282047475 1.3669508E-15
-0.6233955702 -0.6100128519 -0.5996353036 -0.5853189019 -0.5733482964 -0.5708471698 -0.6041579471 -0.7832292352 -1.4732589081 2.3562483992
Page 184
BM_Mill
11 12 13 14 15 16 17 18 19 20
-2.794486E-15 -1.271037E-14 -1.219643E-14 -2.522445E-15 8.2602E-15 -6.905455E-15 -9.565964E-16 -7.127549E-16 -1.111015E-28 -9.041396E-30
3.0969481E-14 1.9145541E-14 1.8296387E-14 1.6328566E-14 1.9737878E-14 4.9133085E-15 3.1013397E-15 1.7664913E-15 1.58698E-15 1.0031391E-16
7.3099839E-15 3.1667243E-15 3.3240158E-15 3.2964515E-15 5.2514515E-15 5.3812301E-16 6.2411825E-16 4.4823695E-16 4.8893381E-16 6.0215529E-17
2.3841114E-15 7.6368924E-16 9.390567E-16 1.1204844E-15 1.9661136E-15 1.7575662E-16 2.4388453E-16 1.7324E-16 1.9109972E-16 3.6417748E-17
9.6425973E-16 1.1080481E-16 2.1425834E-16 4.0539032E-16 9.0278097E-16 2.0129554E-17 8.6346415E-17 6.2061749E-17 8.308139E-17 1.9303362E-17
6.0655001E-16 2.199156E-16 2.6141807E-16 3.1183064E-16 5.1993187E-16 3.002614E-17 4.8438952E-17 3.3932841E-17 4.0347842E-17 6.3321422E-18
2.3240851E-16 1.2994203E-17 2.6589466E-17 1.0427439E-16 2.9930755E-16 -1.994914E-17 1.1473559E-18 -1.025683E-17 -2.304701E-18 -5.87456E-17
2.4237322E-16 -2.539016E-19 3.8681496E-17 7.7518801E-17 2.4136134E-16 -5.991763E-17 -4.027468E-17 -1.633758E-17 -3.929242E-17 -9.601387E-17
3.1177882E-16 2.5979874E-17 5.2071393E-17 1.570242E-16 2.9990065E-16 -2.935045E-17 -1.290692E-17 3.8443453E-18 -6.924927E-18 -5.112529E-17
4.8126201E-16 9.2702008E-17 1.5060345E-16 2.1780354E-16 3.6450861E-16 -3.30914E-17 2.317175E-17 -7.927997E-18 2.5943161E-17 9.4152698E-18
0.2029317493 2.6223083E-19 1.2050567E-16 2.3692995E-16 4.9465009E-16 4.596264E-17 -1.43008E-17 6.230317E-17 3.4677822E-18 1.5916206E-17
0.2294126665 0.2877611908 -5.276128E-17 1.760515E-16 4.3246135E-16 -5.876204E-17 -9.43241E-17 -5.865109E-17 -4.077881E-17 -1.434633E-16
0.2738593925 0.3022287584 0.386139689 2.7843937E-16 6.098446E-16 -1.326028E-16 -5.704875E-17 -1.089578E-16 -1.086817E-16 -1.533923E-16
0.3028810248 0.3289466696 0.3583191452 0.4596607125 6.9109636E-16 2.0794969E-17 1.1693505E-16 1.3866944E-16 2.091267E-16 3.4224126E-16
0.3078011176 0.3254862598 0.3453384685 0.3572720647 0.4721575915 3.2521269E-17 1.7111346E-16 6.6338245E-17 7.6400117E-17 2.2433344E-16
0.2838395296 0.292446456 0.2995858842 0.2981195344 0.2967449493 0.4373530558 -2.523508E-16 -2.129892E-16 -2.272588E-16 -4.428949E-16
0.2375703384 0.2394872103 0.2372081028 0.2251742262 0.2121720117 0.2167071966 0.3905642553 8.4126257E-17 3.7280837E-17 8.8342863E-17
0.1892775494 0.1876188448 0.1806737746 0.1639779626 0.144842613 0.1372138313 0.1529050991 0.3531970015 1.0889543E-16 2.2757674E-16
0.1466086897 0.1436225567 0.1354653876 0.1185874503 0.0986649233 0.0857157021 0.086701984 0.1092391216 0.3302286613 -1.277912E-16
0.6171784319 0.5967506918 0.5494695156 0.4597364505 0.3510224638 0.2607273644 0.2051807072 0.1857069597 0.2064775162 0.4244034714
Page 185
BM_Mill
Page 186
BM_Mill
Fresh C(inv)* Corrected Mill

Feed Sec. Feed Feed Discharge
1 0.00 0 0.00 1 -2.173114E-11
2 0.00 3.5771646972 3.58 2 23.61716096
3 0.00 14.512538642 14.51 3 45.7110816142
4 0.00 53.268245284 53.27 4 72.247371929
5 19.57 24.94748022 44.52 5 43.306200188
6 31.72 30.025942018 61.74 6 30.805294996
7 37.99 15.365127119 53.35 7 25.1633821184
8 36.31 10.138389064 46.45 8 26.141624876
9 33.54 6.9689840734 40.50 9 32.562343825
10 29.97 5.1711352739 35.14 10 45.037977379
11 25.61 4.3189911989 29.93 11 60.729848483
12 20.29 2.6052952103 22.89 12 79.725632301
13 17.47 2.2075053563 19.68 13 104.4923499
14 14.96 1.9224864302 16.88 14 126.47012586
15 12.96 1.6966160962 14.65 15 137.43749035
16 12.27 1.9354185993 14.20 16 133.18201986
17 10.63 1.779645463 12.41 17 115.020518
18 10.12 2.0833214285 12.20 18 93.883730459
19 9.10 2.0754124791 11.17 19 73.90135144
20 86.48 19.284013054 105.76 20 336.63880951
408.97325896 203.88371171 612.85697067 1606.074314
Page 187

Molycoop

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Molycoop

Uploaded by

Copyright:

Available Formats

Moly-Cop Tools TM

By-Pass 0.000 0.00 % of Feed

Water, m3/hr 271

# of Cyclones 4.00 271 d50c

Circuit Type Pebbles Crushing and Recycle (see Flowsheet) Simulation N° 0

Remarks Base Case Example

Specific Grate Area Demand

1 12" 304800 100.00 100.00

Balls on Rocks on Self Grate Parameters :

Breakage Function Parameters : Screen Parameters :

Moly-Cop Tools / 407130676.xls 01/19/2019 / 15:51:02

Circuit Type DUAL FEED (see Flowsheet) Simulation N° 0

Remarks Base Case Example

Mill Dimensions and Operating Conditions 3593 Balls

1 2.1" 50800 100.00 100.00

Make-up Ball Size, mm 76.0 2.99 inches

Selection Function Parameters : Expanded Form :

Breakage Function Parameters : Expanded Form :

Moly-Cop Tools / 407130676.xls Page 3 01/19/2019 / 15:51:02

Remarks Base Case Example

Liner Design : Lifting Cavity Filling, m3/lifter 0.170

DBT Test Results BALL CONSUMPTION RATES

Moly-Cop Tools / 407130676.xls 01/19/2019 / 15:51:02

Remarks Base Case Example

Liner Design : Lifting Cavity Filling, m3/lifter 0.033

DBT Test Results BALL CONSUMPTION RATES

Moly-Cop Tools / 407130676.xls 01/19/2019 / 15:51:02

Remarks : Base Case Example

CIRCUIT MASS BALANCE

Fresh Mill Mill Recycled Crushed Ground Mill

Particle Size Distributions (Cummulative % Passing)

1 12" 304800 100.00 100.00 100.00 0.00 100.00 100.00 100.00

D80, microns 131488 131488 22926 0 16908 22926 170481

Moly-Cop Tools / 407130676.xls Page 6 01/19/2019 / 15:51:02

Remarks : Base Case Example

SAG MILL PERFORMANCE

Eff. Diameter, ft 35.3 App. Density, ton/m3 3.331

Size Distributions (% Passing)

1 12" 304800 100.00 100.00 100.00

D80, microns 131488 22926 170481

Moly-Cop Tools / 407130676.xls Page 7 01/19/2019 / 15:51:02

Selection Function Breakage Function

Grate Capacity Parameters Screen Classification Parameters

Moly-Cop Tools / 407130676.xls Page 8 01/19/2019 / 15:51:02

Remarks : Base Case Example

CIRCUIT MASS BALANCE

Fresh Mill Mill Sump Cyclone Cyclone Cyclone Secondary

Particle Size Distributions (Cummulative % Passing)

D80, microns 5052 8752 1991 0 3155 6082 207.4 16908.0

Specific Energy Consumption : 7.79 kWh/ton (Gross)

Moly-Cop Tools / 407130676.xls Page 9 01/19/2019 / 15:51:02

Remarks : Base Case Example

Number of Cyclones : 4 Operating Conditions :

Mass Balance around the Classifiers

Size Distributions, % Passing Classifier Efficiency

1 2.1" 50800 43994 100.00 100.00 100.00 1.000 1.000

Ore, ton/hr 2015.0 1420.7 594.3 Classifier Constants

Moly-Cop Tools / 407130676.xls Page 10 01/19/2019 / 15:51:02

Remarks : Base Case Example

BALL MILL PERFORMANCE

Eff. Diameter, ft 19.0 Mill Power, kW (Gross) 4631

1 2.1" 50800 43994 100.00 100.00

D80, microns 8752 1991