You are on page 1of 5

VILLA MELISSA SUBDIVISION - Affordable House and Lot for Sale in Sitio Curva,

Yati, Liloan, Cebu

*It is few minutes from the National Highway


*Near schools, Market, Hospital, Malls, Banks
*Near Eastland Subdivision

You can choose 2 Model Units:


* 2-Storey Townhouses
* 1-Storey Duplex House

SUBDIVISION SPECIFICATIONS:
*Major Roads/Entrance = 8 Meters With
*Underground Drainage System
*Individual Septic Tank
*Individual Parking Space
*Ready Power Supply Connection (VECO)
*Ready Water Supply Connection
*No Perimeter Fence
*No Guardhouse

HLURB LT No. 030155

Price: 1,321,000.00 PHP


Floor Area: 40 sqm
Lot Area: 60 sqm

ROWHOUSE: (2-Storey)
Bare Unit - No partition, no tiles
Provision for 2 Bedrooms
Living, Dining, Kitchen
1-Toilet and Bath
Parking Space, Service Area
Floor Area : 39.60 sq. m.
Lot Area : 60 sq. m.
Total Package Price: P 1,321,000.00
Reservation Fee: P 5,000.00

SAMPLE COMPUTATION: thru Pag-ibig Loan


Total Package Price P 1,321,000.00
Less: Reservation 5,000.00
Est. HDMF take-out 1,167,580.20
Total Equity P 148,519.80 - Payable up to 36 months
a) Equity 1 : P 68,744.00 - Payable 10 mos. at P 8,593.00/mo.
b) Equity 2 : P 79,775.80 - Payable 36 mos. at P 2,215.99/mo.
b) Additional Fees: P 48,500.00
Less: Downpayment 5,000.00
Balance P 43,500.00 - Payable 24 mos at P 1,812.50/mo.

Pagibig loanable amount : P 1,167,480.20


Monthly Amortization: (Based in 3 Years Reprising at 6.375 Int. P.A.
30 Years to Pay at P 7,769.65/mo. (GMI Required - P 22,199.00/mo.)
25 Years to Pay at P 8,280.45/mo. (GMI Required - P 23,658.43/mo.)
20 Years to Pay at P 9,111.11/mo. (GMI Required - P 26,031.7/mo.

NOTE: Equity and Misc. Fees shall be paid simultaneously...

REQUIREMENTS UPON RESERVATION:


1) 2 Valid ID's (government issued) - with spouse if applicable
2) Authorization Letter with buyer's signature/ SPA (with authorized person's 2 valid
ID's)
3) 1 month latest payslip / unexpired employment contract
4) Proof of Billing (with certification if borrowed)
5) Marriage / Birth Certificate (NSO)
6) T.I.N # / TIN ID / BIR 2316/2306 duly stamped by BIR
7) HDMF MID No.

Updated: Nov. 20, 2018

Price: 1,550,600.00 PHP


Floor Area: 33 sqm
Lot Area: 80 sqm
DUPLEX HOUSE (One-Storey)
Bare Unit - Bungalow House
Provision for 2 Bedrooms
1 Toilet and Bath
Living, Dining, Kitchen
Parking Space, Service Area
Floor Area: 32.60 sq. m.
Lot Area : 80 sq. m.
Total Package Price: P 1,550,600.00
Reservation Fee: P 5,000.00

SAMPLE COMPUTATION: thru Pag-ibig Loan


Total Package Price P 1,550,600.00
Less: Reservation Fee 5,000.00
Est. HDMF take out 1,299,151.40
Total Equity P 246,448.60
Equity 1: P 85,208.00 - Payable 8 mos. at P 10,651.00/mo.
Equity 2: P 161,240.60 - Payable 36 mos. at P 4,478.91/mo.
Additional Fees: P 48,500.00
Less: Downpayment 5,000.00
Balance P 43,500.00 - Payable 24 mos. at P 1,812.50/mo.

NOTE: Equity 1 and Misc. Fees will be paid simultaneously


Equity 2 - starts after paying the Equity1 or starts at 9th month.

PAGI-IBIG LOANABLE - P 1,299,151.40


Monthly Amortization: (Based on 3 Years Reprising at 6.375%Int. P.A.
25 Years to Pay at P 9,188.84/mo. (GMI Required - P 30,629.47/mo.)
30 Years to Pay at P 8,620.55/mo. (GMI Required - P 28,735.17/mo.)

REQUIREMENTS UPON RESERVATION:


1) 2 Valid ID's (government issued) - with spouse if applicable
2) Authorization Letter with buyer's signature/ SPA (with authorized person's 2 valid
ID's)
3) 1 month latest payslip / unexpired employment contract
4) Proof of Billing (with certification if borrowed)
5) Marriage / Birth Certificate (NSO)
6) T.I.N # / TIN ID / BIR 2316/2306 duly stamped by BIR
7) HDMF MID No.

REQUIREMENTS UPON RESERVATION:


1) 2 Valid ID's (government issued) - with spouse if applicable
2) Authorization Letter with buyer's signature/ SPA (with authorized person's 2 valid
ID's)
3) 1 month latest payslip / unexpired employment contract
4) Proof of Billing (with certification if borrowed)
5) Marriage / Birth Certificate (NSO)
6) T.I.N # / TIN ID / BIR 2316/2306 duly stamped by BIR
7) HDMF MID No.

You might also like