Number City State Hotel Room Sun-Wed Sales Sun-Wed Tix

1 Albuquerque NM 100 5400 486

2 Athens GA 100 8100 729
3 Atlanta GA 150 8640 778
4 Augusta GA 150 4500 405
5 Austin TX 150 9000 810
6 Bismarck ND 60 5400 486
7 Boise ID 125 6750 608
8 Boston MA 200 9450 851
9 Butte MT 100 3150 284
10 Charleston SC 200 7020 632
11 Charlotte NC 200 9000 810
12 Chicago IL 200 12600 1134
13 Cincinnati OH 125 7200 648
14 Cleveland OH 100 8550 770
15 Dallas TX 150 9900 891
16 DeMoines IA 100 6750 608
17 Denver CO 150 x
18 Detroit MI 125 7920 713
19 Houston TX 150 11250 1013
20 Jackson Hole WY 175 9000 810
21 Las Vegas NV 150 7920 713
22 Los Angeles CA 200 13500 1215
23 Louisville KY 150 9900 891
24 Mexico City MEX 100 45000
25 Miami FL 200 16200 1458
26 Minneapolis MN 150 9000 810
27 Montreal Q 250 14400 1296
28 Nashville TN 150 14400 1296
29 New Orleans LA 150 9900 891
30 New York NY 250 18000 1620
31 Norfolk VA 150 8100 729
32 Oaklahoma City OK 100 7200 648
33 Philadelphia PN 150 9900 891
34 Pittsburgh PN 125 10800 972
35 Portland OR 200 10710 964
36 Salt Lake City UT 125 7200 648
37 San Antonio TX 100 4050 365
38 San Francisco CA 250 11700 1053
39 Seattle WA 200 13500 1215
40 St Louis MO 150 8100 729
41 Toronto ON 200 10350 932
42 Tuscon AZ 75 3600 324
43 Vancouver BC 250 12150 1094
44 Washington DC 195 10350 932
45 Wichita KS 100 7200 648
Thurs Sales Thurs Tix Fri-Sat Sales Fri-Sat Tix
6000 540 6600 594
9000 810 9900 891
9600 864 10560 950 Thursday 1-Nov
5000 450 5500 495 Friday 2-Nov
10000 900 11000 990 Saturday 3-Nov
6000 540 6600 594 Sunday 4-Nov
7500 675 8250 743 Monday 5-Nov
10500 945 11550 1040 Tuesday 6-Nov
3500 315 3850 347 Wednesday 7-Nov
7800 702 8580 772 Thursday 8-Nov
10000 900 11000 990 Friday 9-Nov
14000 1260 15400 1386 Saturday 10-Nov
8000 720 8800 792 Sunday 11-Nov
9500 855 10450 941 Monday 12-Nov
11000 990 12100 1089 Tuesday 13-Nov
7500 675 8250 743 Wednesday 14-Nov
30,000 Thursday 15-Nov
8800 792 9680 871 Friday 16-Nov
12500 1125 13750 1238 * Saturday 17-Nov
10000 900 11000 990 Sunday 18-Nov
8800 792 9680 871 * Monday 19-Nov
15000 1350 16500 1485 Tuesday 20-Nov
11000 990 12100 1089 Wednesday 21-Nov
Thursday 22-Nov
18000 1620 19800 1782 Friday 23-Nov
10000 900 11000 990 Saturday 24-Nov
16000 1440 17600 1584 Sunday 25-Nov
16000 1440 17600 1584 Monday 26-Nov
11000 990 12100 1089 * Tuesday 27-Nov
20000 1800 22000 1980 Wednesday 28-Nov
9000 810 9900 891 Thursday 29-Nov
8000 720 8800 792 Friday 30-Nov
11000 990 12100 1089
12000 1080 13200 1188
11900 1071 13090 1178
8000 720 8800 792
4500 405 4950 446
13000 1170 14300 1287
15000 1350 16500 1485
9000 810 9900 891
11500 1035 12650 1139
 4000 360 4400 396
13500 1215 14850 1337
11500 1035 12650 1139
8000 720 8800 792
 Location Tix Sales Merch Sales Daily Income Per Diem Opener Hotel
Athens 9000 2430 11430 315 500 200
Miami 19800 5346 25146 315 500 400
Atlanta 10560 2850 13410 315 500 300
OFF 0 315
Nashville 14400 3888 18288 315 500 600
Louisville 9900 2673 12573 315 500 300
OFF 0 315
Washington 11500 3105 14605 315 500 780
New York 22000 5940 27940 315 500 500
Montreal 17600 4752 22352 315 500 500
OFF 0 315
Toronto 10350 2796 13146 315 500 800
Chicago 12600 3402 16002 315 500 400
OFF 0 315
Denver 30,000 0 30000 315 500 600
Las Vegas 9680 2613 12293 315 500 300
Los Angeles 16500 4455 20955 315 500 400
OFF 0 315
Portland 10710 2892 13602 315 500 800
Seattle 13500 3645 17145 315 500 400
Vancouver 12150 3282 15432 315 500 500
DONE

TOTALS 230250 54069

Band Crew Bus

Week 1 12500 6000 15000
Week 2 12500 6000 15000
Week 3 12500 6000 15000
TOAL 37500 18000 45000
EXPENSES:
Booking Agent 23025
Business Manager 14215.95
Manager 42647.85
Opening Act 8000
Hotel 7780
Band 37500
Crew Members 18000
Tour Bus 45000
Per Diem 6615

TOTAL EXPENSES: 202783.8

GROSS:
284319

NET:
81535.2