CR Estimate

Member/Structure Flr.
Level Gride Line Length Width Thickness Sets Area (m²)

Footing Foundation 5 12 9 4 240
0
0
5 6 6 2 60
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
TOTAL 300
Volume (m³)
2160
0
0
360
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2520
FOOTING
Thickness/Dept
Member/Structure Flr. Level Gride Line Length Width Sets
h
F1 15 2.5 0.1 2
F2 13.8 0.4 0.1 2
F3
TOTAL
FOOTING
Thickness/Dept
Member/Structure Flr. Level Gride Line Length Width Sets
h
Slab 15 2.5 0.1 2
Concrete Bench 13.8 0.4 0.1 2
TOTAL
Volume (m³)
7.5
1.104
0
0
0
0
8.604
Volume (m³)
7.5
1.104
0
0
0
8.604
FOOTING
Member/Structur Thickness
Flr. Level Gride Line Length Width Sets
e /Depth
F1
F2
F3
F4
F5
TOTAL
FOOTING
Member/Structur Thickness
Flr. Level Gride Line Length Width Sets
e /Depth
Slab 15 2.5 0.1 2
Concrete Bench 13.8 0.4 0.1 2
TOTAL
Volume (m³)
0
0
0
0
0
0
Volume (m³)
7.5
1.104
0
0
0
8.604
Description Location (Grid Line) # Length (m)
CHB WALL 6"
TOTAL 6" CHB (PCS.)
CHB WALL 4"

Dean' Cr 2.80
2.80
2.20
0.20
Ma'am Love's Cr
2.80
2.80
1.20
0.20
TOTAL 4" CHB (PCS.)
MASONRY WORKS
CHB 6"
1.CHB = 0 Pcs.
2. PORTLAND CEMENT = 0 Bags (40 Kgs.)
3. SAND = 0 Cubic Meter
4. RSB 10mmØ X 6.00m = 0 Kgs
5. GI Tie Wire # 16 = 0
CHB 4"
1.CHB = 252 Pcs.
2. PORTLAND CEMENT = 11 Bags (40 Kgs.)
3. SAND = 1 Cubic Meter
4. RSB 10mmØ X 6.00m = 11 Kgs
5. GI Tie Wire # 16 = 1
Tiles 27
27
25
13
65 Pcs. .3 x .3
5 Pc. .6 x .6
Width (m) Area
( m² )
0.000
0.000
0.000
0.000
0.000
Gross Area 0.000
less
Net Area 0.000
TOTAL 6" CHB (PCS.) 0.000
2.6 7.280
0.7 1.960
1.5 3.300
0.65 0.130
0.000
1.7 4.760
1.5 4.200
0.6 0.720
0.7 0.140
0.000
0.000
0.000
Gross Area 22.490
less 2.400
Net Area 20.090
TOTAL 4" CHB (PCS.) 252.000 264.6
0 Pcs.
18 Pcs.
Number of
Member/Structure Description Stair Width Rise Run
Steps
1.43 0.2 0.3 14
0 0 0 0
Stringer
No. of Stairs Vol. of Conc. (m³)
Thickness
0.15 2 3.37
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0 0 0.00
TOTAL 3.37
S
AÑOSA COMMERCIAL BAR QUANTIFIER
COMMERCIAL LENGTHS (m)
BAR Ø
6 7.5 9 10.5
10 mm 0 0 0 0
12 mm 0 0 0 0
16 mm 0 0 0 0
20 mm 0 25 0 0
25 mm 0 0 0 0
28 mm 0 0 0 0
32 mm 0 0 0 0
36 mm 0 0 0 0
Member/Structure Flr. Level Gride Line Bar Description Bar Ø

Footing Foundation 10
Beam Main Bar 20

Stirrups
Column
Foundation
Slab
BAR QUANTIFIER
UNIT WT. TOTAL WEIGHT (KG.)

12 15
0 0 0.616 -
0 0 0.888 -
0 0 1.579 -
0 0 2.466 462.38
0 0 3.854 -
0 0 4.834 -
0 0 6.313 -
0 0 7.991 -
TOTAL 462.38
Commercial
Cut Length # Pcs. Sets Total Pcs. Length
0 0
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
3.7 25 2 50 7.5
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
0 6
TIE WIRES
1. FOOTING
Description Grid Line No. of Footing Total Points
F2 24 64
Stair Footing 4 9
Stiffener Footing 4 16
2. COLUMNS
No. of
Description Grid Line Total Points
Columns
C-1 24 232
Stiffener Footing 4 72
3.BEAMS
Description GRID LINE No. of Beams Total Points
GTB 10,11,12 12 108
12 2 44
A,B,C,D,I,J,K,L 23 84
FTB 10,11,12 12 108

12 2 44
A,B,C,D,I,J,K,L 23 84
Stair Stiffener Beams Continous Bar 2 108

Extra Top Bars 2 66
Extra Bottom Bars 2 33
FB-2 Continous Bars 12 136

Extra Top Bars 12 72
FB-5 Continours Bars 6 64

Extra Top Bars 6 42
FB-3 Continous Bar 23 81

Extra Top Bars 23 33
RB-2 Continous Bar 4 136

Extra Top Bars 4 72
RB-5 Continous Bar 2 6

Extra Top Bars 2 3
RB-3 Continous Bar (7.5m) 7 81

Extra Top Bars 7 72
4. STAIRS
Description Grid Line No. of Stairs Total Points
Vertical Bars 2 64
Stair Footing 4 9
Bottom Bars 2 180
Step Bars 2 84
5. CONCRETE CANOPY & GUTTER

Description Grid Line No. Total Points
Canopy 2 120
Stair Footing 4 240
Cut Length Kg.
0.3 8.69
0.3 0.20
0.3 0.36
9.26
Cut Length Kg.

0.3 31.52
0.3 1.63
33.15
Cut Length Kg.

0.3 7.34
0.3 0.50
0.3 10.94
0.3 7.34
0.3 0.50
0.3 10.94
0.3 1.22
0.3 0.75
0.3 0.37
0.3 9.24
0.3 4.89
0.3 2.85
0.3 2.17
0.3 1.43
0.3 0.82
0.3 10.55
0.3 4.30
0.3 0.39
0.3 3.08
0.3 1.63
0.3 0.95
0.3 0.07
0.3 0.03
0.3 0.03
0.3 3.21
0.3 2.85
0.3 1.66
Cut Length Kg.

0.3 0.72
0.3 0.20
0.3 2.04
0.3 0.95
3.92
Cut Length Kg.

0.3 1.36
0.3 5.43
6.79
Area
Description Location (Grid Line) # Length (m) Width (m) ( m² )
GROUND FLOOR
GRID LINE 9-10 1 9.50 2.85 27.075
GRID LINE 9-10 1 5.35 2.85 15.248
GRID LINE 10-12 8 3.85 2.85 87.780
GRID LINE 10-12 2 5.80 1.35 15.660
SUB TOTAL 145.763
SECOND FLOOR
GRID LINE 9-10 1 9.50 2.85 27.075
GRID LINE 9-10 1 5.35 2.85 15.248
GRID LINE 10-12 8 3.85 2.85 87.780
Location (Grid Area
Description Line) # Length (m) Width (m) ( m² )
Dean's Office
2 2.80 2.6 14.560
2 2.80 0.7 3.920
2 2.20 0.7 3.080
1 0.20 0.65 0.130 GROUND FLOOR
Mam Love's Office 0.000 1. PORTLAND CEMENT =
2 2.80 1.7 9.520 2. SAND =
2 2.80 0.7 3.920
2 1.20 0.6 1.440
1 0.20 0.7 0.140
0.000
0.000
0.000
0.000
GROSS AREA 36.710
LESS
NET AREA 36.710
0.000 SECOND FLOOR

0.000 1. PORTLAND CEMENT =
0.000 2. SAND =
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
GROSS AREA 0.000
LESS
NET AREA 0.000
CONCRETE CANOPY
4 9.00 1.2 43.200 CONCRETE CANOP
1. PORTLAND CEMENT =
SUB TOTAL 43.200 2. SAND =
TOTAL AREA 79.910
PLASTERING
1. PORTLAND CEMENT 27 Bags
2. SAND 3 Cubic Meter
GROUND FLOOR
13 Bags
1 Cubic Meter
SECOND FLOOR
0 Bags
0 Cubic Meter
CONCRETE CANOPY
15 Bags
2 Cubic Meter
Length Width
Description Location (Grid Line) # (m) (m)
GROUND FLOOR
D1 2 2.50 1.9
D4 8 2.50 1
W3 8 1.60 2
W4 2 1.60 1.2
SECOND FLOOR
D4 8 2.50 1
W3 10 1.60 2
W4 2 1.60 1.2
TOTAL
Area
( m² )
9.500
20.000
25.600
3.840
20.000
32.000
3.840
114.780
1. PURLINS
Description GRID LINE No. of Purlins
2mm x 50 x 125 2
2
2
2
2
2
2
2
2
1
1
1
1
1
1
1
1
TOTAL LENGTH
2. TRUSS
Description GRID LINE #
Top Chord (2 - 6mm x 50 x 50) 4
Diagonal Member (2 - 6mm x 50 x 50) 4
King Post (2 - 6mm x 50 x 50) 2
Bottom Chord (2 - 6mm x 50 x 50) 2
Total Length of 6mm x 50 x 50 angle Bar
Diagonal Members (2- 6mm x 37 x 37) 2

Total Length of 6mm x 37 x 37 angle Bar
Description GRID LINE No. of Purlins

Flat Washer (50Ø x 12Ø) 60
Sag Rod RSB 12mm Ø 2
Purlin Cleat Angle Bar 4mm x 50 x 50

Cut Length Total Length
5.85 11.7
5.33 10.66
4.81 9.62
4.29 8.58
3.77 7.54
3.25 6.5
2.19 4.38
1.69 3.38
1.43 2.86
9.19 9.19
8.15 8.15
7.11 7.11
6.07 6.07
2.95 2.95
1.9 1.9
0.87 0.87
0.37 0.37
TOTAL LENGTH 102 PIECES REQUIRED 17
Cut Length Total Length

5.48 21.92
3.14 12.56
1.7 6.8
1.75 7
1.65 6.6
2.8 5.6
9.5 19
x 50 x 50 angle Bar 80 13 Pcs. Of 6mm x 50 x 50 Angle Bars
8.5 17
x 37 x 37 angle Bar 17 3 Pcs. Of 6mm x 37 x 37 Angle Bars
Pcs. of Washer Total Pieces

4 240
150 300 50 Pcs. RSB 12 Ø
0
0
1.65 6.6
;
Republic of The Philippines
NUEVA VIZCAYA STATE UNIVERSITY
Bambang, Nueva Vizcaya
BILL OF MATERIALS AND COST ESTIMATES
PROJECT: Construction Engineering Laboratory Building Ph
LOCATION: NVSU Bambang Campus
801 Site Clearing

a. Quantity: 1080.00 sq.m.
b. Materials none
Reinforced Concrete, Class "A"

900(a) RC Column Class "A"
a. Quantity: 82.4 cu.m.
b. Materials: 305,038.00
1. Portland cement
2. Sand(S-1)
3. Gravel (G-1)
4. Good Lumber (4 uses)
5. Asstd. CW Nails
6. 13mm thk Marine Plywood (4uses)
7. Concrete Epoxy
900(b) RC 3rd Floor Beam Class "A"

1. Portland cement
2. Sand(S-1)
3. Gravel (G-1)
5. Asstd. CW Nails
900( c ) RC 4th Floor Beam Class "A"

1. Portland cement
2. Sand(S-1)
3. Gravel (G-1)
5. Asstd. CW Nails
900 (d) RC 3rd Floor Slab, Class "A:

1. Portland cement
2. Sand(S-1)
3. Gravel (G-1)
4. Steel Deck # 1.0mm x 0.452m x 2.90m
Steel Deck # 1.0mm x 0.452m x 2.55m
5. Decking Teckscrew 24mm x 20mm
7. Asstd. CW Nails
900( e) RC 4th Floor Slab, Class "A"

1. Portland cement
2. Sand(S-1)
3. Gravel (G-1)
Steel Deck # 1.0mm x 0.452m x 2.55m
7. Asstd. CW Nails
8. Water Proofing(Portion without roof & CR)
900(f) RC Shearwall (2nd & 3rd FLR), Class "A"

1. Portland cement
2. Sand(S-1)
3. Gravel (G-1)
5. Asstd. CW Nails
900(g) RC Shearwall (2nd & 3rd FLR), Class "A"

1. Portland cement
2. Sand(S-1)
3. Gravel (G-1)
5. Asstd. CW Nails
7. Wood drip mould 12mmx25x3.60m
900 (h) RC Canopy (4th FLR), Class "A"

1. Portland cement
2. Sand(S-1)
3. Gravel (G-1)
5. Asstd. CW Nails
900(i) Roof Beam (incl. Stair RB), Class "A"

1. Portland cement
2. Sand(S-1)
3. Gravel (G-1)
5. Asstd. CW Nails
900(j) Roof Cantilever Beam (incl. Stair), Class "A"

1. Portland cement
2. Sand(S-1)
3. Gravel (G-1)
5. Asstd. CW Nails
900(k) RC Roof Canopy (incl. Stair), Class "A"

1. Portland cement
2. Sand(S-1)
3. Gravel (G-1)
5. Asstd. CW Nails
900(l) RC Concrete Gutter (incl. Stair), Class "A"

a. Quantity: 7.30 cu.m
1. Portland cement
2. Sand(S-1)
3. Gravel (G-1)
5. Asstd. CW Nails
7. Water Proofing Compound
8. 100mm thk CHB
404 Reinforcing Steel

a. Quantity: ### kg
b. Materials 1,915,235.00
Grade 275
1. RSB 25mmØ x 7.50m
Grade 230
8. GI tie wire # 16
506 (1) Masonry Rough Works

506(1a) 150mm thk CHB (2nd FLR)
b. Materials 46,286.00
1. CHB 150 x 200 x 400

2. Portland Cement
3. Sand (S-1)
4. RSB 10mm dia x 6.0
5. GI tie wire # 16
6. Hacksaw Blade
506(1b) 150mm thk CHB (3rd FLR)

1. CHB 150 x 200 x 400

2. Portland Cement
3. Sand (S-1)
5. GI tie wire # 16
6. Hacksaw Blade
506(1c) 150mm thk CHB (4th FLR)

1. CHB 150 x 200 x 400

2. Portland Cement
3. Sand (S-1)
5. GI tie wire # 16
6. Hacksaw Blade
506(1d) 100mm thk CHB (2nd FLR)

1. CHB 100 x 200 x 400

2. Portland Cement
3. Sand (S-1)
5. GI tie wire # 16
6. Hacksaw Blade
506(1e) 100mm thk CHB (3rd FLR)

1. CHB 100 x 200 x 400

2. Portland Cement
3. Sand (S-1)
5. GI tie wire # 16
6. Hacksaw Blade
506(1f) 100mm thk CHB (4th FLR)

1. CHB 100 x 200 x 400

2. Portland Cement
3. Sand (S-1)
5. GI tie wire # 16
6. Hacksaw Blade
Masonry Finishing Works

1021(a) Floor Topping (2nd & 3rd FLR)
1. Portland Cement
2. Sand (S-1)
(at CR only)
1027(a) Interior Plastering(2nd FLR)

1. Portland Cement
2. Sand (S-1)
1027(a) Interior Plastering(3rd FLR)

1. Portland Cement
2. Sand (S-1)
1027(a) Exterior Plastering(2nd -3rd FLR)

1. Portland Cement
2. Sand (S-1)
1018.2.1 Tiling Works (2nd & 3rd FLR)

Wall tiles 92.38 sq.m.
Floor Tiles 270.64 sq.m.
sink 18.48 sq.m.
1. Glazed Wall Tiles 5mm x 200 x 300
2. Unglazed Floor Tiles 5mm x 200 x 200
3. Tile Trim x 2.40
4. ABC Tile Grout 5kg
5. ABC Tile Adhessive 25 kg
6. Portland Cement
7. Tile cutting disk
1027(a) 4th Floor Plastering Interior & Exterior

1. Portland Cement
2. Sand (S-1)
1021(a) Floor Topping (4th FLR)

1. Portland Cement
2. Sand (S-1)
(at CR only)
1018.2.1 Tiling Works (4th FLR)

Wall tiles 72.03 sq.m.
Floor Tiles 24.8 sq.m.
sink 6.15 sq.m.
1. Glazed Wall Tiles 5mm x 200 x 300
2. Unglazed Floor Tiles 5mm x 200 x 200
3. Tile Trim x 2.40
4. ABC Tile Grout 5kg
5. ABC Tile Adhessive 25 kg
6. Portland Cement
7. Tile cutting disk
Doors & Window Schedule

1010(b1) Marine Flush Door (2nd FLR)
a. Quantity: 14.00 set
1. D2 Flush Door w/ viewing glass DBL face Marine

Plywood on 50 x 75 wood frame (verify sched. For specs)
2. D3 Flush Door (verify sched)
3. D5 PVC door w/ latche (verify)
4. Viewing Glass 4mm x 200 x 900
Glass transom 4mm x 400 x 1000
5. Quarter Moulding x 3.0m
6. Silicon Glass Sealant
7. Door Jamb Tanguile 50 x 150 x 3.60m
8. CW Nail Asstd Sizes
9. Wood Filler/ltr.
10. Wood Sand Paper
11. Wood Glue (stickwell)
12. Cylindrical Door Lockset H.D.
14. HD Loose pin Hinges 100mm x 100mm
15. Fabricated Steel Barrel Bolt
16. Padlock "Stanley x 2inches"
17. D2& D3 Iron Grills 12mm square bar on flat bar
5mm x 25mm frame painted w/ primer & enamel finish(including viewing glass)
18. Hanger
19. Solignum
20. Flat white enamel
21. Glazing Putty
22. Semi-gloss Enamel'
23. Paint thinner'
24. Paint brush
1010(b2) Marine Flush Door (3rd FLR)


7. Door Jamb Tanguile 50 x 150 x 3.60m
9. Wood Filler/ltr.
10. Wood Sand Paper
19. Hanger
20. Solignum
18. Hanger
19. Solignum
21. Glazing Putty
23. Paint thinner'
24. Paint brush
1010(b3) Marine Flush Door (4th FLR)

7.Door Jamb Tanguile 50 x 150 x 3.60m
9. Wood Filler/ltr.
10. Wood Sand Paper
19. Hanger
20. Solignum
18. Hanger
19. Solignum
21. Glazing Putty
23. Paint thinner'
24. Paint brush
1010(b4) PVC Flush Door @ Faculty Lounge CR (2nd, 3rd & 4th FLR)
1. PVC Flush Door 2.10m x 0.65m

complete set with jambs
1007 Glass Door on Aluminum Frame (3rd & 4th FLR)

1. D8, 0.90m x 2.10m Glass Door on

aluminum frame with complete
mechanism
1006(b) Steel Metal Door (2nd,3rd & 4th FLR)

1. D7 Pre-Fab., Steel Metal Door

0.80m x 2.10m (paint finish)
3. Single Rabbet Frame Door Jamb
100mm x 800mm x 2.10m
assy. w/ hinges
1005 Steel Casement Window (2nd, 3rd and 4th Floor)

1. W1, Casement Window w/ Iron Grills

std 12mm square bar spaced @ 0.10m with 4mm thk glass silicon & putty installed
Painted w/ epoxy primer & QDE Finish
std 12mm square bar spaced @ 0.10m
Painted w/ epoxy primer & QDE Finish
1009(1) Jalouplus Window w/ iron grills (2nd, 3rd & 4th FLR)
1. W2, Jaloplus Frame 13 Blades dual control

2. W4, Jaloplus Frame 8 Blades
3. W5, Jaloplus 8 Blades
4. Glass Jalousie Blades
clear glass 6mm x 100mm x 500mm
smoke glass 6mm x 100mm x 500mm
clear glass 6mm x 100mm x 600mm
smoke glass 6mm x 100mm x 600mm
5. Glass Silicon
6. Window Jambs 50mm x 150m x 3.0m
7. CW Nail Asstd sizes
8. Transom Glass 4mm x 400mm x 1000mm
10. W2, W4, W5 Iron Grills w/ std 12mm square bar
spaced @ 0.10m painted w/ epoxy primer & QDE finish
12. Glazing Putty
14. Paint thinner'
15. Paint brush
1008(1-a) Fixed Glass Window on Aluminum Frame (3rd & 4thFLR)

1. W8, W9 Fixed Glass Window on
Aluminum Frame (Verify sched.)
Fabrication & Installation
1008(1-b) Fixed Glass Window on Tubular Frame

a. Quantity: 19.75 sq.m
W10, W11 Fixed Glass Window on 50mm x 75mm Tubular Frame

1. 1.5mm x 50mm x 75mm Tubular Frame
2. 4mm x 25mm x 25mm x 6.0m Angle bar
3. 6mmthk Clear Glass
4. Steel screw
6. Welding Rod
7. Epoxy Primer Paint liter/paint
8. Paint Brush
9. Paint Thinner
10. Metal Grinding Disc
STAIR
803 Excavation
b. Materials
804 Backfilling and Compaction

b. Materials
1000 Soil Poisoning

b. Materials 720.00
1. Chlordane or equivalent
900(a) Reinforced Concrete of Footing

1. Portland Cement
2. Sand (S-1)
3. Gravel (G-1)
900(b) Reinforced Concrete of Column

1. Portland Cement
2. Sand (S-1)
3. Gravel (G-1)
0
0
0
900( c) Reinforced Concrete of Landing Column

1. Portland Cement
2. Sand (S-1)
3. Gravel (G-1)
0
0
0
900( d) Reinforced Concrete of Wall

1. Portland Cement
2. Sand (S-1)
3. Gravel (G-1)
0
0
0
900 ( e ) Reinforced concrete of Step

1. Portland Cement
2. Sand (S-1)
3. Gravel (G-1)
0
0
0
900 ( f ) Reinforced Concrete of Stair Landing Slab

1. Portland Cement
2. Sand (S-1)
3. Gravel (G-1)
0
0
0
900 (g) Reinforced concrete of Stair Ground Floor Slab

1. Portland Cement
2. Sand (S-1)
3. Gravel (G-1)
900 ( h ) Reinforced concrete of 2nd, 3rd, 4th Floor Slab at Stair

1. Portland cement
2. Sand(S-1)
3. Gravel (G-1)
0
0
900 ( i ) Reinforced Concrete Stair Beam (Except roof Beam)

1. Portland Cement
2. Sand (S-1)
3. Gravel (G-1)
0
0
0
900 (j) Reinforced Concrete of Landing Floor Beam/ Landing Beam

1. Portland Cement
2. Sand (S-1)
3. Gravel (G-1)
0
0
0
900 (k) Reinforced Concrete of Canopy w/ Cantilever Beam (1st FLR Side Entrance)
a. Quantity: 1.28 cu.m
1. Portland Cement
2. Sand (S-1)
3. Gravel (G-1)
0
0
0
Reinforcing Stair Reinforcing Steel

a. Quantity: ### kg
Grade 275
1. RSB 25mm dia x 6.0m
Grade 230
7. GI tie wire # 16
506(1) Masonry Works

5006(1a) 150mm thk CHB (1st-4th FLR)
1. 150mm thk CHB

2. Portland Cement
3. Sand (S-1)
5. GI tie wire # 16
506(1b) Plant Box & Steps @ Entrance of Stair

a. Quantity: 1.00 lot
1. 100mm thk CHB

2. Portland Cement
3. Sand (S-1)
4. Gravel (G-1)
RSB 12mm dia x 6.0m
6. GI tie wire # 16
1021(a) Floor Topping
1. Portland Cement
2. Sand (S-1)
1027(a) Int.& Ext. Plain Plastering (1st FFL-4th FFL)

1. Portland Cement
2. Sand (S-1)
1012 (b) Plumbing Works

Male Comfort Room (2nd Floor)
1012 (b)-a Rough-in
a. Quantity: 16.00 outlets
1. PVC Pipe 100mm dia x 3.0m Sch.40

PVC Pipe 50mm dia x 3.0m Sch.40
2. PVC Sanitary Wye 100mmØ x 100mmØ
3. PVC P-trap 100mmØ
4. PVC Clean-out w/ plug 100mmØ
5. PVC Tee 100mmØ x 50mmØ
7. PVC Elbow 100mmØ x 90°
PVC Elbow 50mmØ x 90°
10. PVC Solvent Cement / 400cc
11. PVC Wye 100mmØ x 100mmØ
12. PVC Cover 100mm Ø
SPL-1a Plumbing Fixtures Male Comfort Room 2nd Floor

1. Water Closet lever Type w/ complete

assy & accessorie (lavatory, tissue,
soap holder, Basin Mono Faucet)
2. Double Robe Hook Stainless
3. PVC Tile Drain x 100mm
1012 (b) - b Rough-in Female Comfort Room (2nd Floor)

13. PVC Clamp Flat Bar 3mm x 25mm x 300mm
14. Tokscrew 6mmØ x 50mm
15. Concrete Drill Bit 6mmØ
SPL 1b Fixtures Female Comfort Room (2nd Floor)


Male Comfort Room (3rd Floor)

1012(b) - c Rough-in

SPL 1c Fixtures

Female Comfort Room (3rd Floor)

1012(b) - d Rough-in

SPL 1d Fixtures
1. Water Closet lever Type w/ complete ----------------------

Faculty Lounge (3rd Floor)

1012(b) - e Rough-in

PVC Clean-out w/ plug 50mmØ
11. PVC Clamp Flat Bar 3mm x 25 x 300
13. Concrete drill Bit 6mmØ
SPL 1 - e Fixtures
1. Water Closet lever Type w/ tank &

and fittings, lever type complete assy.
4. Lavatory Assy. w/ faucet & Fittings
5. Soap Holder
6. Tissue Holder
Female Comfort Room (4th Floor)

1012(b) - f Rough-in

SPL 1f Fixtures

assy & accessories (lavatory, tissue,
1012(b) - Faculty Lounge Rough-in


PVC Clean-out w/ plug 50mmØ
11. PVC Clamp Flat Bar 3mm x 25 x 300
13. Concrete drill Bit 6mmØ
SPL 1g Faculty Lounge Fixtures

1. Water Closet lever Type w/ tank &

and fittings, lever type complete assy.
4. Lavatory Assy. w/ faucet & Fittings
5. Soap Holder
6. Tissue Holder
SPL 2 Construction of Septic Tank

803 Excavation
1.5 x 4
b. Materials none
900 Reinforced Concrete Septic Tank

0.1 x 2.5
0.1 x 1.5
0.1 x 2.5
0.15 x 0.3
1. Portland cement
2. Sand(S-1)
3. Gravel (G-1)
RSB 10mm dia x 6.0m
5. GI tie wire # 16
6. Form Plywood 10mm thk
7. Scaffolding
8. CW Nail Asstd. Sizes
506(1) Masonry Works Septic Tank

1.8 x 17
1. CHB 125mm x 200mm x 400mm
2. Portland cement
3. Sand(S-1)
5. GI tie wire # 16
1027(a) CHB Interior Plastering Septic Tank

1.7 x 18
1. Portland cement
2. Sand(S-1)
1012(b) Inst. Of PVC Pipe & Fittings Septic Tank

a. Quantity: 1.00 lot
1.7 x 18
1. PVC Pipe 100mm Ø x 3.0m Series 1000
2. PVC Tee 100mm Ø x100mm Ø
3. Solvent Cement 100cc
Water System
1012(b) Male Comfort Room (2nd Floor)
1. PPR Pipe 25mm Ø x 4.0m PN 20

PPR Pipe 20mm Ø x 4.0m PN 20
2. Gate Valve Plain 25mmØ
3. PPR Tee Reducer 25mmØ x 20mmØ
4. PPR Tee 20mmØ
5. PPR Tee w/ brass thread 20mmØ x 1/2"Ø
6. PPR Female elbow w/ brass thread 20mmØ x 1/2"Ø
7. PPR Female Adapter w/ Brass Thread 20mmØ
8. Nickel Plated Faucet 12mmØ x 150mm
9. Rinsing Spray
10. PPR Elbow 20mmØ x 90°
11. PPR Gate Valve Plain 20mmØ
12. PPR clip 20mmØ
B. Female Comfort Room (2nd Floor)


4. PPR Tee 20mmØ
7. PPR Female Adapter w/ Brass Thread 20mmØ ------------
9. Rinsing Spray
12. PPR clip 20mmØ
C. Male Comfort Room (3rd Floor)


4. PPR Tee 20mmØ
9. Rinsing Spray
12. PPR clip 20mmØ
D. Female Comfort Room (3rd Floor)


4. PPR Tee 20mmØ
9. Rinsing Spray
12. PPR clip 25mmØ
E. Faculty Lounge (3rd Floor)
1. PPR Tee 32mm Ø x 25mm Ø

2. PPR Elbow 25mm Ø x 90°
5. PPR Union 25mmØ
6. PPR clip 25mmØ
7. PPR Elbow 25mm Ø x 1/2°
8. PPR Tee 20mmØ
12. Rinsing Spray
F. Female Comfort Room (4th Floor)


4. PPR Tee 20mmØ
9. Rinsing Spray
12. PPR clip 25mmØ
G. Faculty Lounge (4th Floor)

1. PPR Tee 32mm Ø x 25mm Ø

5. PPR Union 25mmØ
6. PPR clip 25mmØ
7. PPR Elbow 25mm Ø x 1/2°
8. PPR Tee 20mmØ
12. Rinsing Spray
H. Main Waterline
a. Quantity: 36.00 l.m.
1. PPR Pipe 32mm dia x 4.0 PN 20

2. G.I. Gate Valve 25mmØ
3. G.I Union Patente 25mmØ
4. PPR Union Male Adoptor 32mm dia x 25mm dia
5. PPR Straight equal connector 32mm dia
6. PPR Union 32mm dia
7. GI tee 25mm dia x 25mm dia
IX. Electrical Works

A. Electrical Works (2nd Floor)
Aircon 6
CO 19
LO 35
Ceiling Fan Outlet 5
Fluorescent 2-40W surface type Luminaires

LED Lite bulb 9 watts
18 watts CFL
Ceiling receptacles 41/2"
Vertical downlight surface type 4" w/ CFL 20W
Ceiling Fan Standard Big
1 gang switch with reflector set
1 gang 3-way switch set
2 gang universal outlet set
2 gang weather proof universal outlet
Aircon outlet set
2.0 mm2 THHN Cu. Wire 150m/box
38 mm2 THHN Cu. Wire 150m/box
15 Amp. Circuit breaker,2 pole,230V (plug-in type)
100 Amp. Main Circuit breaker,3 pole,230V (plug-in type)
16 branches 3 phase Panel Box
1/2'' PVC pipe (3 meters length)
1/2" PVC Conduit Elbow
1" PVC pipe (3 meters length)
1" PVC Conduit Elbow
utility box
junction box
Electrical Tape(Big)
entrance cap (40mm)
B. Electrical Works (3rd Floor)

Aircon 7
CO on Wall 19
Co on Floor 12
LO 35

18 watts CFL
Ceiling Receptacle 4 1/4"
2 gang floor flush type outlet (bronze type)
Aircon outlet set
utility box
junction box
entrance cap (40mm)
C. Electrical Works (4th Floor)

Aircon 7
CO on Wall 19
Co on Floor 12
LO 23

18 watts CFL
Ceiling Receptacle 4 1/4"
2 gang floor flush type outlet (bronze type)
Aircon outlet set
utility box
junction box
entrance cap (40mm)
Square box 4" x 4" x 4"
X. Iron Works
A. Roof Framing Works
Angle Bar 6mm x 50mm x 50mm

Angle Bar 6mm x 37mm x 37mm
C Purlins 2 mm x 50mm x 125m x 6.0
Cleats Angle Bar 4.0mm x 50mm x 50mm
Sag Rod RSB 12mmØ x 6.0m
Cross Bracing 16mmØ x 6.0m Plain Round Bar
Heavy Duty Turn Buckle x 16mm Ø
Base Plate 10mm x 200mm x 200mm
Gusset Plate 6mm x 100mm x 200mm
Ordinary Flat Washer
Welding Rod
Epoxy Primer Paint liter/paint
Paint Brush
Paint Thinner
Metal Grinding Disc Cutter
B. Steel Railing at Corridor (2nd, 3rd, & 4th FLR)

a. Quantity: 95.65 ln.m.
GI Pipe 37mmØ x 6.0m sch. 20

Square Bar 12mm x 6.0m
6mm x 37mm x 6.0m Flat Bar (yellow)
Welding Rod
Hacksaw Blade
Grinding Disc
Epoxy Primer Paint liter/paint
QDE Paint
Paint Thinner
Paint Brush
C. Steel Stair & Railings (4th FLR to Roof)

a. Quantity: 1.00 unit
Angle Bar 6mm x 50mm x 50mm x 6.0m

GI Pipe 32mmØ x 6.0m Sch.40
Square Bar 12mm x 6.0m
RSB 12mmØ x 6.0m
Welding Rod
Hacksaw Blade
Grinding Disc
Epoxy Primer Paint/liter/Pair
QDE Paint
Paint Thinner
Paint Brush x 50mm
Anchor Bolt 12mmØ x 100mm
Concrete Drill Bit x 12mmØ
D. Fire Exit Ladder

a. Quantity: 3.00 unit
GI Pipe 20mmØ x 6.0m Sch.40

Flat Bar 6mm x 25mm x 6.0m (yellow)
RSB 16mmØ x 6.0m
RSB 12mmØ x 6.0m
Anchor Bolt 10mmØ x 75mm
Concrete Drill Bit 10mmØ
Welding Rod
Grinding Disc
Hacksaw Blade
Epoxy Primer Paint liter/pair
Paint Brush x 25mm
Paint Thinner
Concrete Drill Bit x 12mmØ
E. Stair Handrail
a. Quantity: 20.35 ln.m.
Handrail GI Pipe 50mmØ x 6.0m Sch.20

Post GI Pipe 50mmØ x 6.0m Sch.20
Balluster Square Bar 12mm Std x 6.0m
Decorative "E" Square Bar 12mm Std. x 6.0m
Welding Rod
Grinding Disc
Epoxy Primer Paint liter/pair
Paint Thinner
Paint Brush x 50mm
QDE Paint
Carborandum Paper x 300mm
Metal Glazing Putty/Pair
Putty Knife
Plate 6mm x 100mm x 100mm
XI. Tinnery Works

Twin Ribb Type #0.40mm x 1.20m x 5.40m

Twin Ribb Type #0.40mm x 1.20m x 3.80m
Ridge Roll #0.40mm x 600mm x 2.40m
Touch up paint
Vulca Seal (colored)
Tecksrew x 50mm
Blind Rivet x 12mm
Ridge Nailer Angle Bar 4mm x 32mm x 6.0m
Downspout PVC moldex 75 x 3.0m sch 40
PVC Elbow 75mm x 90°
PVC Solvent Cement
Flat Bar Strap 4mm x 25 x 300
HD Tokscrew x 25mm
HD Concrete Drill Bit x 6mm
Valley Gutter 600 x 2.40
XII. Ramp & Stairs on Fill
A. EARTHWORKS
A.1 Excavation
b. Materials
A.2 Backfilling and Compaction

1. Mixed Gravel & Sand
B. Concreting Works
Wall Footing 0.90

Steps 0.73
Ramp 1.11
1. Portland Cement
2. Sand (S-1)
3. Gravel (G-1)
RSB 10mm dia x 6.0
5. GI tie wire # 16
C. Masonry Rough Works

1. 150mm thk CHB

2. Portland Cement
3. Sand (S-1)
5. GI tie wire # 16
D. Masonry Finishing Works

b. Materials 480.00
1. Portland Cement
2. Sand (S-1)
E. Ramp & Stair Railings

a. Quantity 39.25 l.m.
1. Stainless Pipe 37mm dia x 6.0 x sch 40

2. Stainless Elbow 37mm dia
3. Stainless Flange 37mm dia
4. Stainless welding rod
5. Carborandum grinding disc
6. Buffing cloth
7. Expansion bolt 10mm dia
8. Emeri
9. Buffing gray
10. Buffing soap
XIII. Fabrication of Combo Board

a. Quantity 6 units
b. Materials ###
1. Combo Board (See Details)
(Fabrication & Installation Included)
XIV. Ceiling Works 4th Floor

10.8 x 24.00
7.8 x 3.60
b. Materials ###
1. Main Ceiling Frame "C"
Purlin 1.2mm x 50 x 100 x 6.0
2. Furring Hanger 20 x 50 x 5.0
3. Ceiling Joist Dble furring 20x50x5.0m
4. Carrying Channel 0.80 x5.0m
5. Wall angle 0.40 x 2.40
6. W Clip
7. Blind Rivet x 20
8. Welding Electrodes
9. Steel Drill Bit x 4mm dia
10. Primer Paint
11. Paint thinner
12. Paint Brush x 50
13. Ficem Board 4.5 x 1.20 x 2.40
14. Steel screw x 31
15. Flex Joint compound
XV. Furnishings
a. Quantity: 14 Units
b. Materials ###
1. 798-4T Plastic gang chair (Costules)
2. Air Conditioner window type 2.0 HP 220V
with remote control
3. Drill Bit 10mm
hilippines
E UNIVERSITY
Vizcaya
COST ESTIMATES
aboratory Building Phase III
bang Campus
783 bags @ 240.00 = 187,920.00 9.5

41.2 cu.m @ 275.00 = 11,330.00 0.5
82.5 cu.m @ 350.00 = 28,875.00 1
1442 bd.ft @ 30.00 = 43,260.00
58 kgs @ 65.00 = 3,770.00
33 pc @ 651.00 = 21,483.00
2 gal @ 4,200.00 = 8,400.00
283 bags @ 240.00 = 67,920.00

14.9 cum @ 275.00 = 4,097.50
30 cum @ 350.00 = 10,500.00
521 bd.ft @ 30.00 = 15,630.00
21 kgs @ 65.00 = 1,365.00
12 pc @ 651.00 = 7,812.00
283 bags @ 240.00 = 67,920.00

14.9 cum @ 275.00 = 4,097.50
30 cum @ 350.00 = 10,500.00
521 bd.ft @ 30.00 = 15,630.00
21 kgs @ 65.00 = 1,365.00
12 pc @ 651.00 = 7,812.00
425 bags @ 240.00 = 102,000.00

22.33 cum @ 275.00 = 6,140.75
44.66 cum @ 350.00 = 15,631.00
90 pc @ 780.00 = 70,200.00
270 pc @ 685.00 = 184,950.00
1080 pc @ 3.00 = 3,240.00
782 bd.ft @ 30.00 = 23,460.00
31 kgs @ 65.00 = 2,015.00
418 bags @ 240.00 = 100,320.00

22 cum @ 275.00 = 6,050.00
44 cum @ 350.00 = 15,400.00
90 pc @ 780.00 = 70,200.00
270 pc @ 685.00 = 184,950.00
1080 pc @ 3.00 = 3,240.00
770 bd.ft @ 30.00 = 23,100.00
31 kgs @ 65.00 = 2,015.00
296 bags @ 40.00 = 11,840.00
253 bags @ 240.00 = 60,720.00

13.23 cum @ 275.00 = 3,638.25
26.56 cum @ 350.00 = 9,296.00
465 bd.ft @ 30.00 = 13,950.00
19 kgs @ 65.00 = 1,235.00
11 pc @ 651.00 = 7,161.00
67 bags @ 240.00 = 16,080.00

3.5 cum @ 275.00 = 962.50
7 cum @ 350.00 = 2,450.00
123 bd.ft @ 30.00 = 3,690.00
5 kgs @ 65.00 = 325.00
3 pc @ 651.00 = 1,953.00
48 pcs. @ 17.50 = 840.00
76 bags @ 240.00 = 18,240.00

4 cum @ 275.00 = 1,100.00
7.98 cum @ 350.00 = 2,793.00
140 bd.ft @ 30.00 = 4,200.00
6 kgs @ 65.00 = 390.00
3 pc @ 651.00 = 1,953.00
49 pcs. @ 17.50 = 857.50
160 bags @ 240.00 = 38,400.00

8.4 cum @ 275.00 = 2,310.00
16.8 cum @ 350.00 = 5,880.00
294 bd.ft @ 30.00 = 8,820.00
12 kgs @ 65.00 = 780.00
7 pc @ 651.00 = 4,557.00
17 bags @ 240.00 = 4,080.00

0.89 cum @ 275.00 = 244.75
1.77 cum @ 350.00 = 619.50
31 bd.ft @ 30.00 = 930.00
1 kgs @ 65.00 = 65.00
to be taken to from excess
92 bags @ 240.00 = 22,080.00

4.8 cum @ 275.00 = 1,320.00
9.6 cum @ 350.00 = 3,360.00
168 bd.ft @ 30.00 = 5,040.00
7 kgs @ 65.00 = 455.00
4 pc @ 651.00 = 2,604.00
18 pcs. @ 17.50 = 315.00
152 bags @ 240.00 = 36,480.00

3.65 cum @ 275.00 = 1,003.75
7.3 cum @ 350.00 = 2,555.00
128 bd.ft @ 30.00 = 3,840.00
5 kgs @ 65.00 = 325.00
3 pc @ 651.00 = 1,953.00
125 bags @ 40.00 = 5,000.00
640 pc @ 8.50 = 5,440.00
don’t erase
528 pc @ 1,095.00 = 578,160.00
350 pc @ 875.00 = 306,250.00
332 pc @ 520.00 = 172,640.00
45 pc @ 290.00 = 13,050.00
168 pc @ 200.00 = 33,600.00
1120 pc @ 160.00 = 179,200.00
5172 pc @ 110.00 = 568,920.00

1,153.00 kg @ 55.00 = 63,415.00
1385 pc @ 12.00 = 16,620.00

84 bag @ 240.00 = 20,160.00
9 cu.m. @ 275.00 = 2,475.00
60 pc @ 110.00 = 6,600.00
5 kg @ 55.00 = 275.00
3 pc @ 52.00 = 156.00
1385 pc @ 12.00 = 16,620.00

84 bag @ 240.00 = 20,160.00
9 cu.m. @ 275.00 = 2,475.00
60 pc @ 110.00 = 6,600.00
5 kg @ 55.00 = 275.00
3 pc @ 52.00 = 156.00
1150 pc @ 12.00 = 13,800.00

70 bag @ 240.00 = 16,800.00
8 cu.m. @ 275.00 = 2,200.00
50 pc @ 110.00 = 5,500.00
4 kg @ 55.00 = 220.00
3 pc @ 52.00 = 156.00
1323 pc @ 8.50 = 11,245.50

42 bag @ 240.00 = 10,080.00
5 cu.m. @ 275.00 = 1,375.00
57 pc @ 110.00 = 6,270.00
4 kg @ 55.00 = 220.00
1 pc @ 52.00 = 52.00
1484 pc @ 8.50 = 12,614.00

47 bag @ 240.00 = 11,280.00
6 cu.m. @ 275.00 = 1,650.00
64 pc @ 110.00 = 7,040.00
5 kg @ 55.00 = 275.00
1 pc @ 52.00 = 52.00
1195 pc @ 8.50 = 10,157.50

38 bag @ 240.00 = 9,120.00
5 cu.m. @ 275.00 = 1,375.00
52 pc @ 110.00 = 5,720.00
4 kg @ 55.00 = 220.00
1 pc @ 52.00 = 52.00
245 bag @ 240.00 = 58,800.00

15 cu.m. @ 275.00 = 4,125.00
26 bag @ 40.00 = 1,040.00
218 bag @ 240.00 = 52,320.00
13 cu.m. @ 275.00 = 3,575.00
218 bag @ 240.00 = 52,320.00

13 cu.m. @ 275.00 = 3,575.00
276 bag @ 240.00 = 66,240.00

16.5 cu.m. @ 275.00 = 4,537.50
4820 pc @ 17.00 = 81,940.00

2310 pc @ 16.00 = 36,960.00
77 pc @ 45.00 = 3,465.00
30 packs @ 150.00 = 4,500.00
40 packs @ 290.00 = 11,600.00
85 bags @ 240.00 = 20,400.00
8 pc @ 480.00 = 3,840.00
212 bag @ 240.00 = 50,880.00

12.5 cu.m. @ 275.00 = 3,437.50
74 bag @ 240.00 = 17,760.00
4.5 cu.m. @ 275.00 = 1,237.50
10 bag @ 40.00 = 400.00
1330 pc @ 17.00 = 22,610.00

620 pc @ 16.00 = 9,920.00
30 pc @ 45.00 = 1,350.00
5 packs @ 150.00 = 750.00
15 packs @ 290.00 = 4,350.00
20 bags @ 240.00 = 4,800.00
3 pc @ 480.00 = 1,440.00
6 set @ 2,000.00 = 12,000.00
2 set @ 2,000.00 = 4,000.00

6 set @ 2,000.00 = 12,000.00
6 pc @ 170.00 = 1,020.00
8 pc @ 210.00 = 1,680.00
16 pc @ 130.00 = 2,080.00
2 tube @ 120.00 = 240.00
16 pc @ 540.00 = 8,640.00
7 kg @ 65.00 = 455.00
1 can @ 140.00 = 140.00
25 pc @ 45.00 = 1,125.00
1 kg @ 105.00 = 105.00
8 set @ 950.00 = 7,600.00
24 pc @ 80.00 = 1,920.00
8 pc @ 250.00 = 2,000.00
8 pc @ 300.00 = 2,400.00
5.2 set @ 950.00 = 4,940.00
6 pc @ 100.00 = 600.00
2 liters @ 465.00 = 930.00
2 ga @ 500.00 = 1,000.00
0.5 ga @ 300.00 = 150.00
2 ga @ 600.00 = 1,200.00
1 liters @ 65.00 = 65.00
1 pc @ 52.00 = 52.00
6 set @ 2,000.00 = 12,000.00
2 set @ 2,000.00 = 4,000.00

6 set @ 2,000.00 = 12,000.00
6 pc @ 170.00 = 1,020.00
8 pc @ 210.00 = 1,680.00
14 pc @ 130.00 = 1,820.00
2 tube @ 120.00 = 240.00
16 pc @ 540.00 = 8,640.00
7 kg @ 65.00 = 455.00
1 can @ 140.00 = 140.00
25 pc @ 45.00 = 1,125.00
1 kg @ 105.00 = 105.00
7 set @ 950.00 = 6,650.00
21 pc @ 80.00 = 1,680.00
7 pc @ 250.00 = 1,750.00
7 pc @ 300.00 = 2,100.00
5.2 set @ 950.00 = 4,940.00
6 pc @ 100.00 = 600.00
2 liters @ 465.00 = 930.00
6 pc @ 100.00 = 600.00
2 liters @ 465.00 = 930.00
2 ga @ 500.00 = 1,000.00
0.5 ga @ 300.00 = 150.00
2 ga @ 600.00 = 1,200.00
1 liters @ 65.00 = 65.00
1 pc @ 52.00 = 52.00
4 set @ 2,000.00 = 8,000.00
1 set @ 2,000.00 = 2,000.00

3 set @ 2,000.00 = 6,000.00
4 pc @ 170.00 = 680.00
5 pc @ 210.00 = 1,050.00
7 pc @ 130.00 = 910.00
1 tube @ 120.00 = 120.00
11 pc @ 540.00 = 5,940.00
4 kg @ 65.00 = 260.00
1 can @ 140.00 = 140.00
5 pc @ 45.00 = 225.00
0.5 kg @ 105.00 = 52.50
5 set @ 950.00 = 4,750.00
15 pc @ 80.00 = 1,200.00
5 pc @ 250.00 = 1,250.00
5 pc @ 300.00 = 1,500.00
5 set @ 950.00 = 4,750.00
3 pc @ 100.00 = 300.00
1 liters @ 465.00 = 465.00
6 pc @ 100.00 = 600.00
1 liters @ 465.00 = 465.00
1 ga @ 500.00 = 500.00
0.5 ga @ 300.00 = 150.00
1 ga @ 600.00 = 600.00
1 liters @ 65.00 = 65.00
1 pc @ 52.00 = 52.00
6 set @ 1,250.00 = 7,500.00
6 set @ 950.00 = 5,700.00
3 set @ 2,500.00 = 7,500.00
9 pc @ 7,100.00 = 63,900.00
9 set @ 950.00 = 8,550.00
9 pc @ 1,300.00 = 11,700.00
86.4 sq.m @ 2,300.00 = 198,720.00
11.25 sq.m. @ 2,300.00 = 25,875.00
3.6 sq.m. @ 2,300.00 = 8,280.00
64 pair @ 600.00 = 38,400.00

25 pair @ 450.00 = 11,250.00
20 pair @ 450.00 = 9,000.00
496 pc @ 35.00 = 17,360.00

496 pc @ 42.00 = 20,832.00
100 pc @ 42.00 = 4,200.00
100 pc @ 50.00 = 5,000.00
7 tube @ 130.00 = 910.00
78 pc @ 636.00 = 49,608.00
18 kg @ 65.00 = 1,170.00
32 pc @ 210.00 = 6,720.00
32 pc @ 130.00 = 4,160.00
68.7 sq.m. @ 950.00 = 65,265.00
2 ga @ 500.00 = 1,000.00
0.5 ga @ 300.00 = 150.00
2 ga @ 600.00 = 1,200.00
1 liters @ 65.00 = 65.00
1 pc @ 52.00 = 52.00
3.6 sq.m. @ 2,500.00 = 9,000.00
13 pcs @ 900.00 = 11,700.00

40 pcs @ 495.00 = 19,800.00
19.75 sq.m. @ 598.00 = 11,810.50
756 pcs @ 1.50 = 1,134.00
20 tube @ 130.00 = 2,600.00
3 box @ 300.00 = 900.00
10 pairs @ 200.00 = 2,000.00
6 pc @ 50.00 = 300.00
2 gal @ 360.00 = 720.00
4 pcs @ 270.00 = 1,080.00
45.00 sq.m @ 16.00 = 720.00
70 bag @ 240.00 = 16,800.00

4 cu.m. @ 275.00 = 1,100.00
7.5 cum @ 350.00 = 2,625.00
107 bag @ 240.00 = 25,680.00
6 cu.m. @ 275.00 = 1,650.00
11.25 cum @ 350.00 = 3,937.50
0 0@ - = -
0 0@ - = -
0 0@ 651.00 = -
4 bag @ 240.00 = 960.00

0.5 cu.m. @ 275.00 = 137.50
0.5 cum @ 350.00 = 175.00
0 0@ - = -
0 = -
0 = -
28 bag @ 240.00 = 6,720.00

1.5 cu.m. @ 275.00 = 412.50
3 cum @ 350.00 = 1,050.00
0 0@ - = -
0 0@ - = -
0 0@ 651.00 = -
23 bag @ 240.00 = 5,520.00

1.5 cu.m. @ 275.00 = 412.50
2.5 cum @ 350.00 = 875.00
0 0@ - = -
0 0@ - = -
0 0@ 651.00 = -
17 bag @ 240.00 = 4,080.00

1 cu.m. @ 275.00 = 275.00
2 cum @ 350.00 = 700.00
0 0@ 30.00 = -
0 0@ - = -
0 0@ 651.00 = -
27 bag @ 240.00 = 6,480.00

1.5 cu.m. @ 275.00 = 412.50
3 cum @ 350.00 = 1,050.00
40 bags @ 240.00 = 9,600.00

2.5 cum @ 275.00 = 687.50
4.5 cum @ 350.00 = 1,575.00
27 pc @ 9.15 = 247.05
81 pc @ 3.00 = 243.00
0 0@ - = -
0 0@ - = -
46 bag @ 240.00 = 11,040.00

2.5 cu.m. @ 275.00 = 687.50
5.0 cum @ 350.00 = 1,750.00
0 0@ - = -
0 0@ - = -
0 0@ 651.00 = -
41 bag @ 240.00 = 9,840.00

2.5 cu.m. @ 275.00 = 687.50
4.5 cum @ 350.00 = 1,575.00
0 0@ - = -
3 0@ - = -
0 0@ 651.00 = -
13 bag @ 240.00 = 3,120.00
1 cu.m. @ 275.00 = 275.00
1.5 cu.m. @ 350.00 = 525.00
0 0@ - = -
0 0@ - = -
0 0@ 651.00 = -
2 pcs. @ 17.50 = 35.00
55 pcs @ 875.00 = 48,125.00

40 pcs @ 363.00 = 14,520.00
143 pcs @ 275.00 = 39,325.00
26 pcs @ 290.00 = 7,540.00
238 pcs @ 160.00 = 38,080.00
521 pcs @ 110.00 = 57,310.00

147 kgs @ 65.00 = 9,555.00
1433 pcs @ 12.00 = 17,196.00

87 bag @ 240.00 = 20,880.00
10 cu.m. @ 275.00 = 2,750.00
62 pc @ 110.00 = 6,820.00
4.5 kgs @ 65.00 = 292.50
53 pcs @ 8.50 = 450.50

8 bag @ 240.00 = 1,920.00
0.5 cu.m. @ 275.00 = 137.50
0.5 cu.m. @ 350.00 = 175.00
9 pc @ 125.00 = 1,125.00
5 pc @ 180.00 = 900.00
1 kgs @ 65.00 = 65.00
37 bag @ 240.00 = 8,880.00
2.5 cu.m. @ 275.00 = 687.50
198 bag @ 240.00 = 47,520.00

12 cu.m. @ 275.00 = 3,300.00
7 pc @ 714.00 = 4,998.00
3 pc @ 270.00 = 810.00
10 pc @ 131.00 = 1,310.00
5 pc @ 204.00 = 1,020.00
3 pc @ 65.00 = 195.00
1 pc @ 114.00 = 114.00
3 pc @ 110.00 = 330.00
3 pc @ 85.00 = 255.00
13 pc @ 30.00 = 390.00
3 pc @ 70.00 = 210.00
5 pc @ 40.00 = 200.00
2 can @ 190.00 = 380.00
1 pc @ 131.00 = 131.00
1 pc @ 70.00 = 70.00
3 set @ 8,000.00 = 24,000.00
3 pc @ 200.00 = 600.00
5 pc @ 500.00 = 2,500.00
6 pc @ 714.00 = 4,284.00
6 pc @ 270.00 = 1,620.00
10 pc @ 131.00 = 1,310.00
4 pc @ 204.00 = 816.00
3 pc @ 65.00 = 195.00
3 pc @ 114.00 = 342.00
1 pc @ 110.00 = 110.00
3 pc @ 85.00 = 255.00
10 pc @ 30.00 = 300.00
2 pc @ 70.00 = 140.00
2 pc @ 35.00 = 70.00
5 pc @ 40.00 = 200.00
2 can @ 190.00 = 380.00
1 pc @ 131.00 = 131.00
1 pc @ 70.00 = 70.00
10 pc @ 5.00 = 50.00
20 pc @ 1.50 = 30.00
1 pc @ 70.00 = 70.00
3 set @ 8,000.00 = 24,000.00
3 pc @ 200.00 = 600.00
4 pc @ 500.00 = 2,000.00
7 pc @ 714.00 = 4,998.00
3 pc @ 270.00 = 810.00
10 pc @ 131.00 = 1,310.00
5 pc @ 204.00 = 1,020.00
3 pc @ 65.00 = 195.00
1 pc @ 114.00 = 114.00
3 pc @ 110.00 = 330.00
3 pc @ 85.00 = 255.00
13 pc @ 30.00 = 390.00
3 pc @ 70.00 = 210.00
5 pc @ 40.00 = 200.00
2 can @ 190.00 = 380.00
1 pc @ 131.00 = 131.00
1 pc @ 70.00 = 70.00
3 set @ 8,000.00 = 24,000.00
3 pc @ 200.00 = 600.00
5 pc @ 500.00 = 2,500.00
6 pc @ 714.00 = 4,284.00
6 pc @ 270.00 = 1,620.00
10 pc @ 131.00 = 1,310.00
4 pc @ 204.00 = 816.00
3 pc @ 65.00 = 195.00
3 pc @ 114.00 = 342.00
1 pc @ 110.00 = 110.00
3 pc @ 85.00 = 255.00
10 pc @ 30.00 = 300.00
2 pc @ 70.00 = 140.00
2 pc @ 35.00 = 70.00
5 pc @ 40.00 = 200.00
2 can @ 190.00 = 380.00
1 pc @ 131.00 = 131.00
1 pc @ 70.00 = 70.00
10 pc @ 5.00 = 50.00
20 pc @ 0.50 = 10.00
1 pc @ 70.00 = 70.00
5 set @ 8,000.00 = 40,000.00

5 pc @ 200.00 = 1,000.00
6 pc @ 500.00 = 3,000.00
6 pc @ 714.00 = 4,284.00
5 pc @ 270.00 = 1,350.00
7 pc @ 131.00 = 917.00
2 pc @ 204.00 = 408.00
2 pc @ 65.00 = 130.00
1 pc @ 40.00 = 40.00
1 pc @ 114.00 = 114.00
1 pc @ 110.00 = 110.00
3 pc @ 85.00 = 255.00
2 pc @ 30.00 = 60.00
7 pc @ 70.00 = 490.00
2 pc @ 35.00 = 70.00
2 can @ 190.00 = 380.00
1 pc @ 131.00 = 131.00
10 pc @ 5.00 = 50.00
20 pc @ 1.50 = 30.00
1 pc @ 70.00 = 70.00
2 set @ 4,500.00 = 9,000.00
2 pc @ 200.00 = 400.00
2 pc @ 500.00 = 1,000.00
1 set @ 1,000.00 = 1,000.00
2 pc @ 300.00 = 600.00
2 pc @ 300.00 = 600.00
6 pc @ 714.00 = 4,284.00
6 pc @ 270.00 = 1,620.00
10 pc @ 131.00 = 1,310.00
4 pc @ 204.00 = 816.00
3 pc @ 65.00 = 195.00
3 pc @ 114.00 = 342.00
1 pc @ 110.00 = 110.00
3 pc @ 85.00 = 255.00
10 pc @ 30.00 = 300.00
2 pc @ 70.00 = 140.00
2 pc @ 35.00 = 70.00
5 pc @ 40.00 = 200.00
2 can @ 190.00 = 380.00
1 pc @ 131.00 = 131.00
1 pc @ 70.00 = 70.00
10 pc @ 5.00 = 50.00
20 pc @ 0.50 = 10.00
1 pc @ 70.00 = 70.00
5 set @ 8,000.00 = 40,000.00
5 pc @ 200.00 = 1,000.00
6 pc @ 500.00 = 3,000.00
6 pc @ 714.00 = 4,284.00
5 pc @ 270.00 = 1,350.00
7 pc @ 131.00 = 917.00
2 pc @ 204.00 = 408.00
2 pc @ 65.00 = 130.00
1 pc @ 40.00 = 40.00
1 pc @ 114.00 = 114.00
1 pc @ 110.00 = 110.00
3 pc @ 85.00 = 255.00
2 pc @ 30.00 = 60.00
7 pc @ 70.00 = 490.00
2 pc @ 35.00 = 70.00
2 can @ 190.00 = 380.00
1 pc @ 131.00 = 131.00
10 pc @ 5.00 = 50.00
20 pc @ 1.50 = 30.00
1 pc @ 70.00 = 70.00
2 set @ 4,500.00 = 9,000.00
2 pc @ 200.00 = 400.00
2 pc @ 500.00 = 1,000.00
1 set @ 1,000.00 = 1,000.00
2 pc @ 300.00 = 600.00
2 pc @ 300.00 = 600.00
x 2.5 = 15.00 cu.m.
x 2.5 = 0.63 cu.m.

x 1.25x2 = 0.38 cu.m.
x 4 = 1.00 cu.m.
x 17 = 0.77 cu.m.
2.77 cu.m.
26 bags @ 240.00 = 6,240.00

1.5 cum @ 275.00 = 412.50
3 cum @ 350.00 = 1,050.00
15 pc @ 160.00 = 2,400.00
10 pc @ 110.00 = 1,100.00
3 kgs @ 65.00 = 195.00
1 pcs @ 500.00 = 500.00
49 bd.ft. @ 40.00 = 1,960.00
0.5 kgs @ 65.00 = 32.50
x 1 = 30.60 cu.m.
383 pcs @ 9.50 = 3,638.50

18 bags @ 240.00 = 4,320.00
2 cum @ 275.00 = 550.00
17 pc @ 110.00 = 1,870.00
1.5 kgs @ 65.00 = 97.50
x 1 = 30.60 cu.m.
9 bags @ 240.00 = 2,160.00

1 cum @ 275.00 = 275.00
9 bag @ 40.00 = 360.00
x 1 = 30.60 cu.m.
1 pc @ 750.00 = 750.00
4 pc @ 165.00 = 660.00
1 can @ 100.00 = 100.00
1 pc @ 497.00 = 497.00
6 pc @ 318.00 = 1,908.00
1 pc @ 385.00 = 385.00
1 pc @ 23.50 = 23.50
12 pc @ 19.00 = 228.00
3 pc @ 300.00 = 900.00
9 pc @ 130.00 = 1,170.00
2 pc @ 270.00 = 540.00
6 pc @ 280.00 = 1,680.00
3 pc @ 600.00 = 1,800.00
8 pc @ 13.50 = 108.00
1 pc @ 550.00 = 550.00
6 pc @ 25.00 = 150.00
1 pc @ 497.00 = 497.00
5 pc @ 318.00 = 1,590.00
1 pc @ 385.00 = 385.00
1 pc @ 23.50 = 23.50
12 pc @ 19.00 = 228.00
7 pc @ 300.00 = 2,100.00
14 pc @ 130.00 = 1,820.00
4 pc @ 270.00 = 1,080.00
5 pc @ 280.00 = 1,400.00
5 pc @ 600.00 = 3,000.00
6 pc @ 13.50 = 81.00
1 pc @ 550.00 = 550.00
6 pc @ 25.00 = 150.00
1 pc @ 497.00 = 497.00
6 pc @ 318.00 = 1,908.00
1 pc @ 385.00 = 385.00
1 pc @ 23.50 = 23.50
12 pc @ 19.00 = 228.00
3 pc @ 300.00 = 900.00
9 pc @ 130.00 = 1,170.00
2 pc @ 270.00 = 540.00
6 pc @ 280.00 = 1,680.00
3 pc @ 600.00 = 1,800.00
8 pc @ 13.50 = 108.00
1 pc @ 550.00 = 550.00
6 pc @ 25.00 = 150.00
1 pc @ 497.00 = 497.00
5 pc @ 318.00 = 1,590.00
1 pc @ 385.00 = 385.00
1 pc @ 23.50 = 23.50
13 pc @ 19.00 = 247.00
9 pc @ 300.00 = 2,700.00
9 pc @ 130.00 = 1,170.00
4 pc @ 270.00 = 1,080.00
3 pc @ 280.00 = 840.00
3 pc @ 600.00 = 1,800.00
6 pc @ 13.50 = 81.00
1 pc @ 550.00 = 550.00
6 pc @ 30.00 = 180.00
1 pc @ 110.00 = 110.00
2 pc @ 55.00 = 110.00
2 pc @ 497.00 = 994.00
3 pc @ 318.00 = 954.00
1 pc @ 385.00 = 385.00
2 pc @ 750.00 = 1,500.00
20 pc @ 35.00 = 700.00
5 pc @ 330.00 = 1,650.00
3 pc @ 19.00 = 57.00
5 pc @ 130.00 = 650.00
2 pc @ 300.00 = 600.00
1 pc @ 23.50 = 23.50
2 pc @ 600.00 = 1,200.00
2 pc @ 280.00 = 560.00
1 pc @ 497.00 = 497.00
5 pc @ 318.00 = 1,590.00
1 pc @ 385.00 = 385.00
1 pc @ 23.50 = 23.50
13 pc @ 19.00 = 247.00
9 pc @ 300.00 = 2,700.00
9 pc @ 130.00 = 1,170.00
4 pc @ 270.00 = 1,080.00
3 pc @ 280.00 = 840.00
3 pc @ 600.00 = 1,800.00
6 pc @ 13.50 = 81.00
1 pc @ 550.00 = 550.00
6 pc @ 30.00 = 180.00
1 pc @ 110.00 = 110.00
2 pc @ 55.00 = 110.00
2 pc @ 497.00 = 994.00
3 pc @ 318.00 = 954.00
1 pc @ 385.00 = 385.00
2 pc @ 750.00 = 1,500.00
20 pc @ 35.00 = 700.00
5 pc @ 330.00 = 1,650.00
3 pc @ 19.00 = 57.00
5 pc @ 130.00 = 650.00
2 pc @ 300.00 = 600.00
1 pc @ 23.50 = 23.50
2 pc @ 600.00 = 1,200.00
2 pc @ 280.00 = 560.00
6 pc @ 873.00 = 5,238.00
1 pc @ 385.00 = 385.00
1 pc @ 75.00 = 75.00
1 pc @ 411.00 = 411.00
5 pc @ 25.00 = 125.00
1 pc @ 528.00 = 528.00
1 pc @ 29.00 = 29.00
2 pc @ 39.00 = 78.00
2 pc @ 30.00 = 60.00
16 sets @ 1,100.00 = 17,600.00

3 pcs @ 360.00 = 1,080.00
13 pcs @ 150.00 = 1,950.00
16 pcs @ 30.00 = 480.00
3 pc @ 450.00 = 1,350.00
5 sets @ 1,200.00 = 6,000.00
9 sets @ 70.00 = 630.00
7 sets @ 110.00 = 770.00
1 sets @ 150.00 = 150.00
2 sets @ 75.00 = 150.00
18 sets @ 110.00 = 1,980.00
1 set @ 200.00 = 200.00
6 sets @ 135.00 = 810.00
5 box @ 1,900.00 = 9,500.00
3.5 box @ 2,750.00 = 9,625.00
3 box @ 4,300.00 = 12,900.00
105 m @ 226.00 = 23,730.00
4 pair @ 290.00 = 1,160.00
4 pair @ 290.00 = 1,160.00
6 pair @ 300.00 = 1,800.00
1 pair @ 1,670.00 = 1,670.00
1 box @ 4,700.00 = 4,700.00
308 pcs @ 69.00 = 21,252.00
101 pcs @ 18.00 = 1,818.00
10 pcs @ 110.00 = 1,100.00
4 pcs @ 30.00 = 120.00
47 pcs @ 30.00 = 1,410.00
40 pcs @ 31.00 = 1,240.00
12 pcs @ 30.00 = 360.00
1 pc @ 130.00 = 130.00
16 sets @ 1,100.00 = 17,600.00

4 sets @ 360.00 = 1,440.00
12 pcs @ 150.00 = 1,800.00
3 pcs @ 450.00 = 1,350.00
16 pcs @ 30.00 = 480.00
5 sets @ 1,200.00 = 6,000.00
9 sets @ 70.00 = 630.00
7 sets @ 110.00 = 770.00
1 sets @ 150.00 = 150.00
2 sets @ 75.00 = 150.00
18 sets @ 110.00 = 1,980.00
1 sets @ 200.00 = 200.00
12 sets @ 1,400.00 = 16,800.00
7 sets @ 135.00 = 945.00
5 box @ 1,900.00 = 9,500.00
3.5 box @ 2,750.00 = 9,625.00
3 box @ 4,300.00 = 12,900.00
115 m @ 226.00 = 25,990.00
4 pair @ 290.00 = 1,160.00
7 pair @ 290.00 = 2,030.00
7 pair @ 300.00 = 2,100.00
1 pair @ 1,670.00 = 1,670.00
1 box @ 5,300.00 = 5,300.00
308 pcs @ 69.00 = 21,252.00
100 pcs @ 18.00 = 1,800.00
10 pcs @ 110.00 = 1,100.00
4 pcs @ 30.00 = 120.00
70 pcs @ 30.00 = 2,100.00
54 pcs @ 31.00 = 1,674.00
12 pcs @ 30.00 = 360.00
1 pcs @ 130.00 = 130.00
10 sets @ 1,100.00 = 11,000.00

2 sets @ 360.00 = 720.00
8 pcs @ 150.00 = 1,200.00
3 pcs @ 450.00 = 1,350.00
13 pcs @ 30.00 = 390.00
5 sets @ 1,200.00 = 6,000.00
6 sets @ 70.00 = 420.00
5 sets @ 110.00 = 550.00
1 sets @ 150.00 = 150.00
2 sets @ 75.00 = 150.00
11 sets @ 110.00 = 1,210.00
1 sets @ 200.00 = 200.00
6 sets @ 1,400.00 = 8,400.00
4 sets @ 135.00 = 540.00
4 box @ 1,900.00 = 7,600.00
3 box @ 2,750.00 = 8,250.00
2 box @ 4,300.00 = 8,600.00
160 m @ 226.00 = 36,160.00
4 pair @ 290.00 = 1,160.00
4 pair @ 290.00 = 1,160.00
4 pair @ 300.00 = 1,200.00
1 pair @ 1,670.00 = 1,670.00
1 box @ 5,300.00 = 5,300.00
250 pcs @ 69.00 = 17,250.00
89 pcs @ 18.00 = 1,602.00
6 pcs @ 110.00 = 660.00
3 pcs @ 30.00 = 90.00
34 pcs @ 30.00 = 1,020.00
26 pcs @ 31.00 = 806.00
8 pcs @ 30.00 = 240.00
1 pcs @ 130.00 = 130.00
6 pcs @ 131.00 = 786.00
13 pcs @ 900.00 = 11,700.00

3 pcs @ 700.00 = 2,100.00
17 pcs @ 930.00 = 15,810.00
3 pcs @ 629.00 = 1,887.00
10 pcs @ 160.00 = 1,600.00
20 pcs @ 290.00 = 5,800.00
20 pcs @ 200.00 = 4,000.00
13 pcs @ 135.00 = 1,755.00
173 pcs @ 60.00 = 10,380.00
120 pcs @ 7.00 = 840.00
20 box @ 300.00 = 6,000.00
17 pairs @ 200.00 = 3,400.00
6 pc @ 50.00 = 300.00
2 gal @ 360.00 = 720.00
5 pcs @ 270.00 = 1,350.00
16 pcs @ 500.00 = 8,000.00

84 pcs @ 200.00 = 16,800.00
13 pcs @ 275.00 = 3,575.00
5 box @ 320.00 = 1,600.00
5 pcs @ 55.00 = 275.00
1 pcs @ 270.00 = 270.00
5 pairs @ 200.00 = 1,000.00
2 gal @ 600.00 = 1,200.00
3 lit @ 40.00 = 120.00
3 pcs @ 50.00 = 150.00
5 pcs @ 995.00 = 4,975.00
5 pcs @ 600.00 = 3,000.00
3 pcs @ 600.00 = 1,800.00
15 pcs @ 200.00 = 3,000.00
33 pcs @ 180.00 = 5,940.00
3 box @ 320.00 = 960.00
6 pcs @ 55.00 = 330.00
2 pcs @ 270.00 = 540.00
6 pair @ 200.00 = 1,200.00
1 gal @ 600.00 = 600.00
1 bottle @ 35.00 = 35.00
2 pcs @ 50.00 = 100.00
24 pcs @ 50.00 = 1,200.00
1 pcs @ 250.00 = 250.00
12 pcs @ 500.00 = 6,000.00

37 pcs @ 250.00 = 9,250.00
18 pcs @ 400.00 = 7,200.00
26 pcs @ 180.00 = 4,680.00
2 pcs @ 650.00 = 1,300.00
48 pcs @ 50.00 = 2,400.00
3 pcs @ 200.00 = 600.00
3 box @ 320.00 = 960.00
3 pcs @ 270.00 = 810.00
4 pcs @ 55.00 = 220.00
3 pairs @ 200.00 = 600.00
3 pcs @ 30.00 = 90.00
3 bottle @ 35.00 = 105.00
1 pcs @ 250.00 = 250.00
4 pcs @ 1,500.00 = 6,000.00

1 pcs @ 1,500.00 = 1,500.00
13 pcs @ 200.00 = 2,600.00
16 pcs @ 200.00 = 3,200.00
6 kg @ 60.00 = 360.00
3 pcs @ 270.00 = 810.00
4 pairs @ 200.00 = 800.00
2 bottle @ 35.00 = 70.00
2 pcs @ 50.00 = 100.00
1 gal @ 600.00 = 600.00
12 pcs @ 45.00 = 540.00
6 tubes @ 200.00 = 1200.00
2 pcs @ 100.00 = 200.00
12 pcs @ 30.00 = 360.00
50 pcs @ 1,407.00 = 70,350.00

8 pcs @ 988.00 = 7,904.00
26 pcs @ 360.00 = 9,360.00
1 liter @ 200.00 = 200.00
1 liter @ 120.00 = 120.00
4500 pcs @ 1.00 = 4,500.00
2 box @ 395.00 = 790.00
9 pcs @ 320.00 = 2,880.00
105 pcs @ 370.00 = 38,850.00
70 pcs @ 59.00 = 4,130.00
7 liter @ 480.00 = 3,360.00
200 pcs @ 15.00 = 3,000.00
600 pcs @ 1.00 = 600.00
6 pcs @ 100.00 = 600.00
2 pcs @ 360.00 = 720.00
5 cu.m. @ 250.00 = 1,250.00

25 bag @ 240.00 = 6,000.00
1.5 cu.m. @ 275.00 = 412.50
3 cum @ 350.00 = 1,050.00
7 pc @ 180.00 = 1,260.00
36 pc @ 110.00 = 3,960.00
2 kgs @ 65.00 = 130.00
131 pcs @ 12.00 = 1,572.00

8 bag @ 240.00 = 1,920.00
1 cu.m. @ 275.00 = 275.00
6 pc @ 110.00 = 660.00
0.5 kgs @ 65.00 = 32.50
2 bag @ 240.00 = 480.00
7 pc @ 1,500.00 = 10,500.00
7 pc @ 80.00 = 560.00
11 pc @ 150.00 = 1,650.00
2 kg @ 480.00 = 960.00
1 pc @ 280.00 = 280.00
1 pc @ 50.00 = 50.00
44 pc @ 11.00 = 484.00
1 pc @ 30.00 = 30.00
1 pc @ 60.00 = 60.00
1 pc @ 350.00 = 350.00
6.00 units 12,000.00 = 72,000.00

= 259.2 sq.m.
= 28.08 sq.m.
287.28 sq.m.
38 pc @ 550.00 = 20,900.00
25 pc @ 90.00 = 2,250.00
450 pc @ 90.00 = 40,500.00
70 pc @ 90.00 = 6,300.00
60 pc @ 35.00 = 2,100.00
1200 pc @ 5.00 = 6,000.00
9 box @ 500.00 = 4,500.00
3 kg @ 60.00 = 180.00
5 pc @ 40.00 = 200.00
4 ga @ 420.00 = 1,680.00
1 ga @ 250.00 = 250.00
2 pc @ 25.00 = 50.00
98 pc @ 430.00 = 42,140.00
6374 pc @ 1.00 = 6,374.00
30 bucket @ 800.00 = 24,000.00
sq.m.
13 sets @ 11,765.00 = 152,945.00

1 unit @ 29,900.00 = 29,900.00
3 pc @ 120.00 = 360.00
782.8
41.2
82.4
don’t erase
7.5 3.853 15,257.88
23.118 8,091.30
14.796 4,912.27
9.468 426.06
7.5 0.888 1,118.88
5.328 5,967.36
-
3.696 19,115.71
54,889.46
#16 GI Tiewire 1,152.68
12.5
0.76
0.084
0.54
0.041
12.5
0.76
0.084
0.54
0.041
12.5
0.76
0.084
0.54
0.041
12.5
0.394
0.0475
0.54
0.041
12.5
0.394
0.0475
0.54
0.041
12.5
0.394
0.0475
0.54
0.041
###
don’t erase
23.118 1271.49
14.796 591.84
7.5 1.578 1692.41
9.468 246.17
5.328 1268.06
3.696 1925.62
6995.59
146.90739
12.5
0.76
0.08438
0.54
0.041
589
88
10300
###
###
150
DETAILED UNIT PRICE ANALYSIS
Project: Completion of Ladies Dormitory

Location: NVSU Bambang, Nueva Vizcaya
Item No: 803(1) Quantity:

Description: Structure Excavation Unit:
Production Output: 8.00 cu.m/day

No. of days: #REF! days
A. Designation of Personnel No. of Men No. of Days Daily Rate
0.7 Construction Foreman 1.0 #REF! 543.77

Skilled 2.0 #REF! 394.13
Unskilled 6.0 #REF! 304.67
A. SUB-TOTAL (LABOR)
B. Name and Capacity of Equipment No. of Units No. of Days Daily Rate
B. SUB-TOTAL (EQUIPMENT)
C. Name and Description Quantity Unit Unit Cost
C. SUB-TOTAL (MATERIAL)
SUMMARY:
A. Labor
B. Equipment
C. Materials
D. TOTAL DIRECT COST
DIRECT UNIT COST
E. OCM 8% of Direct Cost
F. Profit 8% of Direct Cost
G. VAT 5% of (Direct Cost + OCM + Profit)
H. Total Cost (D+E+F+G)
I. Unit Cost H/ Quantity

Item No: 900(1)b2 Quantity:

Description: Structural Concrete(Footings&Slab on Fill),CLASS "A",14 days Unit:

Conrete Pouring
One Bagger Mixer 1.0 #REF! 1376.00

0.3 Concrete Vibrator 1.0 #REF! 972.00
9.5 1. Portland Cement #REF! bags 240.00

0.5 2. Sand #REF! cu.m. 270.00
0.77 3. Gravel #REF! cu.m. 300.00
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST

Item No: 900(1)c1-a Quantity:

Description: Structural Concrete(Canopy,Gutter,Stair),CLASS "A",28 days Unit:
From Ground Floor to 2nd Floor level
No. of Days: #REF! days
Conrete Pouring
Installation/Removal of Forms
One Bagger Mixer 1.0 #REF! 1,376.00

0.25 Scaffoldings(Sets) #REF! #REF! 30.00
0.2 Porta Lif 1.0 2.64 2,500.00

0.5 2. Sand #REF! cu.m. 270.00
0.77 3. Gravel #REF! cu.m. 300.00
70 4. Good Lumber (4 uses) #REF! bd.f 40.00
0.7 5. Asstd. CW Nails #REF! kg 65.00
1.6 6. 13mm x 1.2m x 2.4m Marine Plywood(4 uses) #REF! pcs 638.00
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST

Item No: 900(1)c3 Quantity:

Description: Structural Concrete(Footing Tie Beams),CLASS "A",28 days Unit:

Conrete Pouring


0.5 2. Sand #REF! cu.m. 270.00
0.77 3. Gravel #REF! cu.m. 300.00
70 4. Good Lumber (4 uses) 2 x 2 x 10 #REF! bd. f 40.00
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST


Description: Structural Concrete(Columns),CLASS "A", 28 days Unit:
Ground Floor to Roof Level
Conrete Pouring
One Bagger Mixer 1.0 #REF! 1376.00

0.2 Porta Lif 1.0 #REF! 2500.00

0.5 2. Sand #REF! cu.m. 270.00
0.77 3. Gravel #REF! cu.m. 300.00
70 4. Good Lumber (4 uses) 2 x 2 x 10 #REF! bd. f 40.00
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST


Description: Structural Concrete(Suspended Slab),CLASS "A",28 days Unit:
Stair Landing and 2nd Floor level
Conrete Pouring

0.25 Scaffoldings(set) #REF! #REF! 30.00
0.2 Porta Lif 1.00 #REF! 2,500.00

0.5 2. Sand #REF! cu.m. 270.00
0.77 3. Gravel #REF! cu.m. 300.00
4. Steel Deck Pan Type - pcs
70 4. Good Lumber (4 uses) - 2" x 2" x 10' #REF! bd. Ft 40.00
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST
Project: Industrial Technology Laboratory Building Phase 1

Description: Structural Concrete(Beams),CLASS "A",28 days Unit:
Second Floor, Roof Beams and Landing Beams
Conrete Pouring

0.2 Porta Lif 1.0 #REF! 2,500.00

0.5 2. Sand #REF! cu.m. 270.00
0.77 3. Gravel #REF! cu.m. 300.00
70 4. Good Lumber (4 uses) 2 x2 x 10 #REF! bd. Ft 40.00
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST
Item No: 902(1)a1 Quantity:

Description: RSB(DEFORMED), GRADE 40 Unit:
Production Output: 1033.44 kgs/day

No. of days: 6.36 days
RSB Cutting, Bending and Installation

0.7 Construction Foreman 1.0 4.45 543.77
Skilled 4.0 6.36 394.13
Unskilled 8.0 6.36 304.67
0.3 Bar Bender 1.0 1.91 2,812.00

0.5 Bar Cutter/ Power Cutter 1.0 3.18 1,758.00
1. 16mmØ RSB x 6m 239 pcs 2263.00 kgs 32.00

2. 16mmØ RSB x 7.5m 68 pcs 644.00 kgs 33.00
3. 16mmØ RSB x 9m pcs 0.00 kgs 34.00
4. 12mmØ RSB x 6m 291 pcs 1550.00 kgs 32.00
5. 12mmØ RSB x 7.5m 148 pcs 789.00 kgs 33.00
6. 12mmØ RSB x9m 24 pcs 128.00 kgs 34.00
7. 10mmØ RSB x6m 12 pcs 64.00 kgs 35.00
8. 10mmØ RSB x7.5m 32 pcs 170.00 kgs 36.00
9. 10mmØ RSB x9m 42 pcs 155.00 kgs 32.00
10. G.I. Tie Wire #16 811.00 kgs 65.00
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST


Description: Forms and Falseworks Unit:
Production Output: 37.60 sq.m/day

No. of Days: 16.77 days

Skilled 2.0 16.77 394.13
Unskilled 6.0 16.77 304.67
13mm x 1.2m x 2.4m Marine Plywood(4uses) 219.00 pcs 638.00

Good Lumber(4 uses) - 2"x2"x10' 6681.00 bd.f 40.00
Asstd. CW Nails 267.00 kgs 65.00
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST


Description: Soil Poisoning/Termite Control Unit:

No. of days: 3.06 days
Conrete Pouring
Skilled 4.0 3.06 394.13
Unskilled 4.0 3.06 304.67
1.0 3.06 1376.0

1.0 0.00 972.0
7.0 3.06 30.0

Soil Poison 20.00 lit. 150.00
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST


Description: Hardwares Unit:


Skilled 2.0 0.11 394.13
Unskilled 2.0 0.11 304.67
HD Loose Pin Hinges 100mmx100mm 90.0 set 20.00

HD Cylindrical Door Lockset 30.0 set 40.00
HD Steel Barrel Bolt 30.0 set 180.00
12mm square bar 39.0 pcs 260.00
50mm Flat Bar 21.0 pcs 240.00
Asstd CW Nails 2.0 kgs 480.00
400x1000 Clear Glass Transom 24.00 pcs 480.00
200x900 Clear Glass Transom 24.00 pcs 480.00
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST


Description: Residential Casement Unit:
13.00

Skilled 4.00 15.00 394.13
Electric Welding Machine 1.00 15.00 490.00
W1 Steel Casement Window, Swing Type 115.20 sq.m. 2,300.00

of standard frame and clear glass 4mm thk.
w/ iron grills 12mm sq. bar spaced @ .10m
o.c. Epoxy prime painted & enamel paint fin.
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST


Description: Awning Window Unit:
18.00

Skilled 4.00 1.48 394.13
W4 Steel Casement Window, Awnig Type 8.64 sq.m 2,300.00

W6 Steel Casement Window, Awning Type 2.76 sq.m 2,300.00

SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST


Description: Window Accessories Unit:


Skilled 2.0 0.02 394.13
Unskilled 6.0 0.02 304.67
1
2
3
4
5
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST

Item No: 1009(1)a Quantity:
Description: Jalousie Windows Glass Unit:

Installation of Jaloplus w/ glass

0.7 Const. Foreman 1.0 14.31 543.77
Skilled 2.0 20.44 394.13
Unskilled 2.0 20.44 304.67
W2 Jalouplus Window(12 Blades) Dual Control 153.60 sq.m 600.00

W3 Jalouplus Window(8 Blades) Dual Control 67.20 sq.m 600.00
Glass Jalousie Blades
Clear Glass 6mmx100mmx 600mm 960.00 pcs 42.00
Clear Glass Transom 6mmx400mmx1000mm 24.00 pcs 210.00
Tubular Window Jamb 1.2mmx50x100 42.00 pcs
Iron grills,12mm sq. bar 99.00 pcs 32.00
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST


Description: Frame (Wooden Jambs) Unit:
Production Output: 40.80 Lin.m/day


Skilled 2.0 5.03 394.13
Unskilled 6.0 5.03 304.67
Door Jamb Tanguile 50 x 150 x 3.6 205.20 m 30.00

Quarter Moulding 25 x 25 x 3.0 36.00 pcs 130.00
Asst. CW Nails kgs
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST


Description: Doors (Flush) Unit:


Skilled 2.0 6.00 394.13
Unskilled 6.0 6.00 304.67
D2 Flush Door w/ fixed Transom 60.00 sq.m 1,800.00

and view window glass
D5 Flush Door 10.08 sq.m 1,500.00
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST


Description: Waterproofing (Cement Base) Unit:


Skilled 2.0 10.75 394.13
Unskilled 6.0 10.75 304.67
0.025 Sand 10.75 cu.m 270.00

0.450 Portland Cement 194.00 bag 240.00
Waterproofing Compound 194.00 pack 100.00
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST


Description: Glazed Tiles and Trims Unit:


Skilled 2.0 17.36 394.13
Unskilled 2.0 17.36 304.67
Tile Cutter 1.0 17.36 300.00
1. Glazed Wall Tile 5mm x 30 x 30 1728.0 pcs 20.00

2. Tile Trim 6mm x 2.40m 56.0 pcs 40.00
3. Tile Grout, 5kg 10.0 pack 180.00
4. Tile Adhesive, 25kg 8.0 bag 260.00
5. Portland Cement 9.0 bag 240.00
6. Tile Cutting Disc 4.0 pcs 480.00
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST


Description: Unglazed Tiles Unit:


Skilled 2.0 5.80 394.13
Unskilled 2.0 5.80 304.67
Tile Cutter 1.0 5.80 300.00

1. Unglazed Wall Tile,30x30 402 pcs 18.00

2. Tile Grout, 5 kg 3.0 pack 180.00
5. Tile Disc 2.0 pcs 480.00
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST


Description: Cement Floor Finish (Plain) Unit:


Skilled 4.0 4.33 394.13
Unskilled 4.0 4.33 304.67
0.45 1. Portland Cement 149.0 bag 240.00

0.025 2. Sand 9.0 cu.m. 270.00
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST


Description: Cement Plaster Finish Unit:


Skilled 4.0 1.40 394.13
Unskilled 2.0 1.40 304.67

0.027 2. Sand 3.0 cu.m. 270.00
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST


Description: Painting Works(Masonry/Concrete) Unit:


Skilled 2.0 0.60 394.13
Unskilled 6.0 0.60 304.67
1 Acrylic Flat White Paint 105.0 gal 500.00

2 Semi-Gloss Acrylic Paint 105.0 gal 600.00
3 Roller Brush w/ pan 20.0 set 120.00
4 Paint Brush x 75 20.0 pcs 75.00
5 Sandpaper 300 x 300 30.0 pcs 45.00
6 Putty Knife 15.0 pcs 100.00
7 Latex Putty 25.0 gal 300.00
8 Masonry Neutralizer 15.0 gal 400.00
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST


Description: Painting Works(Wood) Unit:


Skilled 2.0 1.63 394.13
Unskilled 6.0 1.63 304.67
1 Flat White Enamel 6.0 gal 520.00

2 Semi-Gloss Enamel 6.0 gal 600.00
3 Solignum 5.0 gal 465.00
4 Glazing Putty 5.0 gal 430.00
5 Paint Thinner 5.0 gal 65.00
6 Wood Sand Paper 15.0 pcs 10.00
7 Wood Glue(stickwell) 10.0 lit. 170.00
8 Wood Sand Filler 3.0 can 140.00
9 Paint Brush x 50mm 20.0 pcs 60.00
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST


Description: Painting Works(Steel) Unit:


Skilled 2.0 0.73 394.13
Unskilled 6.0 0.73 304.67
1 Semi-Gloss Enamel 5.0 gal 600.00

2 Flat White Enamel Paint 5.0 gal 520.00
5 Paint Thinner 5.0 lit. 65.00
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST


Description: PVC Doors and Frames Unit:
Production Output: 4.00 set/day


Skilled 2.0 4.00 394.13
D3 PVC Flush Door, Swing Type 4.0 set 1,600.00

D4 PVC Flush Door w/ Latche, Swing Type 12.0 set 1,500.00
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST


Description: CHB NON-LOAD BEARING(incl. RSB) 100mm Unit:


Skilled 2.0 0.76 394.13
Unskilled 6.0 0.76 304.67
12.5 1. CHB 125mm thk 386.00 pcs 10.00

0.064 3. Sand 2.00 cu.m. 270.00
0.538 4.RSB 10mmØ x 6.0m 5 pcs 17.00 kgs 32.00
0.04 5. GI Tie Wire # 16 1.00 kgs 65.00
6. Hacksaw Blade 4.00 pcs 50.00
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST

Item No: 1046(2)b Quantity:

Description: CHB NON-LOAD BEARING(incl. RSB) 150mm Unit:


Skilled 2.0 43.98 394.13
Unskilled 6.0 43.98 304.67
12.5 1. CHB 100mm thk 18690.00 pcs 10.00

0.064 3. Sand 96.00 cu.m. 270.00
0.538 4.RSB 10mmØ x 6.0m 218 pcs 804.00 kgs 32.00
0.04 5. GI Tie Wire # 16 60.00 kgs 65.00
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST
**electrical

Item No: Quantity:

Description: RC Septic Tank Unit:


Skilled 2.0 0.03 394.13
Unskilled 6.0 0.03 304.67
CHB 100mm thk 291.00 pcs 10.00

Portland Cement 34.00 bag 240.00
Sand 2.00 cu.m. 270.00
Gravel 2.00 cu.m. 270.00
Good Lumber (4 uses) - 2" x 2" x 10' 30.00 bd.f 40.00
Asstd. CW Nails 1.00 kg 65.00
13mm x 1.2m x 2.4m Marine Plywood(4 uses) 3.00 pcs 638.00
RSB 10mmØ x 6.0m 3 pcs 11.09 kgs 32.00
RSB 12mmØ x 6.0m 42 pcs 223.78 kgs 32.00
GI Tie Wire # 16 5.00 kgs 65.00
Waterproofing Compound 6.00 pack 100.00
PVC Pipe 100mmø x 3.0 series 1000 1.00 pcs 750.00
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST

Item No: 1046(2)b-2 Quantity:

Description: CHB 6" NON-LOAD BEARING (3rd Flr.) Unit:


Skilled 2.0 4.92 394.13
Unskilled 6.0 4.92 304.67
12.5 1. CHB 125mm thk 2024.0 pcs 10.00

0.064 3. Sand 10.0 cu.m. 270.00
0.538 4.RSB 10mmØ x 6.0m - (90pcs.) 87.0 kgs 32.00
0.04 5. GI Tie Wire # 16 6.0 kgs 65.00
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST

Item No: 1046(2)a-2 Quantity:

Description: CHB 4" NON-LOAD BEARING, - 3rd Flr. Unit:


Skilled 2.0 1.43 394.13
Unskilled 6.0 1.43 304.67
12.5 1. CHB 100mm thk 686.0 pcs 8.50

0.044 3. Sand 2.0 cu.m. 270.00
0.538 4.RSB 10mmØ x 6.0m - (3pcs.) 30.0 kgs 32.00
0.04 5. GI Tie Wire # 16 2.0 kgs 65.00
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST

Item No: 1027(1)-b Quantity:

Description: CEMENT PLASTER FINISH, 16mm thk (3rd Flr.) Unit:


Skilled 4.0 5.49 394.13
Unskilled 2.0 5.49 304.67

0.017 2. Sand 21.0 cu.m. 270.00
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST

Item No: 1021(1)a-2 Quantity:

Description: CEMENT FLOOR FINISH, Plain (3rd Flr.) Unit:


Skilled 4.0 4.30 394.13
Unskilled 4.0 4.30 304.67

0.025 2. Sand 12.0 cu.m. 270.00
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST


Description: PLUMBING FIXTURES (3rd Flr.) Unit:
Production Output: 16.00 set/day


Skilled 2.0 0.25 394.13
Unskilled 2.0 0.25 304.67
1. Lever type Water Closet w/ complete assy.&acces. 3.0 sets 8,000.00

(lav.,soap&tissue holder,basin mono faucet)
2. Urinal 1.0 sets 600.00
3. PVC Tile Drain 100mm 6.0 sets 250.00
4. Solvent Cement 400cc 2.0 can 260.00
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST

Item No: 1012b-1 Quantity:

Description: PVC Pipes,including couplings (2nd Flr.) Unit:
Production Output: 16.00 pcs/day


Skilled 2.0 4.81 394.13
Unskilled 2.0 4.81 304.67
1. PVC Pipe 100mmø x 3.0 series 1000 12.0 pcs 750.00

PVC Pipe 50mmø x 3.0 series 1000 11.0 pcs 270.00
2. PVC Wye 100mmø x 100mmø 10.0 pcs 130.00
PVC Wye 100mmø x 50mmø 2.0 pcs 100.00
PVC Wye 50mmø x 50mmø 5.0 pcs 90.00
3. PVC Elbow 50mmø x 45° 10.0 pcs 30.00
PVC Elbow 100mmø x 90° 4.0 pcs 85.00
4. PVC Cleanout w/ plug 100mmø 2.0 pcs 60.00
PVC Cleanout w/ plug 50mmø 1.0 pcs 20.00
5. PVC Coupling 100mmø 4.0 pcs 60.00
PVC Coupling 50mmø 5.0 pcs 15.00
6. PVC P-Trap 100mmø 3.0 pcs 205.00
PVC P-Trap 50mmø 4.0 pcs 90.00
7. PVC Tee 100mmø 4.0 pcs 165.00
8. Solvent Cement 400cc 3.0 can 260.00
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST

Item No: 1002(3)-b Quantity:

Description: (PPR-C) Pipes, (3rd Flr.) Unit:
Production Output: 16.00 pcs/day


Skilled 2.0 11.50 394.13
Unskilled 2.0 11.50 304.67
Fusion Machine 2.0 11.50 100.00
1 PPR Pipe 25ø x 4.0m PN20 2.0 pcs 290.00

PPR Pipe 20ø x 4.0m PN20 5.0 pcs 190.00
2 PPR Ball Valve 25ø 1.0 pcs 110.00
3 PPR Elbow 90° x 20ø 30.0 pcs 15.00
PPR Elbow 90° x 25ø 4.0 pcs 20.00
4 PPR Clip x 25ø 24.0 pcs 35.00
5 PPR Tee Reducer 25ø x 20ø 4.0 pcs 30.00
6 PPR Elbow 90° x 25ø x 20ø 4.0 pcs 65.00
7 PPR Threaded Female Tee 20øx1/2" 12.0 pcs 185.00
PPR Threaded Female Elbow w/ brass 20øx1/2" 44.0 pcs 115.00
PPR Threaded Female Adaptor 20øx1/2" 4.0 pcs 105.00
8 Nickel Plated Faucet 1/2"ø x 150mm 10.0 pcs 280.00
9 PPR Tee 20mmø 40.0 pcs 20.00
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST


Description: Glazed Tiles and Trims (3rd Flr.) Unit:


Skilled 2.0 3.91 394.13
Unskilled 2.0 3.91 304.67
Tile Cutter 1.0 3.91 300.00

1. Glazed Wall Tile 5mm x 30 x 60 195.0 pcs 20.00
2. Tile Trim 6mm x 2.40m 37.0 pcs 40.00
3. Tile Grout, 5kg 11.0 pack 180.00
6. Tile Cutting Disc 2.0 pcs 480.00
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST


Description: Unglazed Tiles (3rd Flr) Unit:


Skilled 1.00 1.76 394.13
Unskilled 3.00 1.76 304.67
Tile Cutter 1.00 1.76 300.00
1. Unglazed Wall Tile,30x30 122.0 pcs 18.00

2. Tile Grout, 5 kg 3.0 pack 180.00
5. Tile Disc 2.0 pcs 480.00
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST

Item No: 1010(2)b-1

Description: DOORS, WOOD PANEL TYPE (2nd Flr.)
Frames And Accessories Production Rate/ set

Quantity 15.00 sets No. of Days
36.375 sq.m Flush Door Production Rate/ sq.m
No. of Days
TOTAL NO. OF DAYS
Installation of Doors & iron Grills

0.7 Const. Foreman 1.0 5.17 543.77
Skilled 3.0 7.39 394.13
a. Door Frames Installation
0.7 Const. Foreman 1.0 1.85 543.77
Skilled 3.0 2.65 394.13
c. Hinges Installation output 15pc/md
Skilled 2.0 1.10 394.13
d. Varnishing of jambs & doors 23.05 sqm/md
Skilled 1.0 0.67 394.13
Laborer 2.0 0.67 304.67
d. Door Lockset installation 15pcs/md
Electric Welding machine 1.00 2.65 490.00

1. D2,Wood Panel Door,swing type w/fixed glass 9.0 sets 5,000.00
transom and iron grill, varnish finish
2. D8,Two-Leaf Wood Panel Door,swing type 1.0 sets 8,000.00
w/ fixed glass transom and iron grill, w/ fixed
glass view window, varnish finish
3. D5 PVC Door w/ Latche (pre-fab.) 3.0 sets 1,800.00
4 .D6 PVC Door w/ Latche & fixed Louver(pre-fab.) 2.0 sets 1,500.00
5. Clear Glass Transom 4mm x 0.60m x 1.0m 9.0 pcs 210.00
Clear Glass Transom 4mm x .6m x .75m 2.0 pcs 210.00
6. Quarter Moulding 25 x 25 x 3.0m 23.0 pcs 130.00
7. Silicon Glass Sealant 4.0 tube 130.00
8. Wood Door Jamb 50 x 150 x 3.6, Dried Tanguile 18.0 pcs 540.00
9. CW Nail Asstd. Sizes 10.0 kgs 60.00
10. Heavy Duty Cylindrical Door Lockset 11.0 sets 950.00
11. HD Loose Pin Hinges 100mm x 100mm 33.0 pcs 200.00
12. HD Spring Bolt 2.0 pcs 570.00
13 HD Foot Bolt 2.0 pcs 270.00
14. Paint Brush x 50mm 5.0 pcs 30.00
15. 10mm x 6m Square Bar 20.0 pcs 120.00
26. HD Steel Barrel Bolt 8.0 pcs 200.00
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST

Item No: 1009(1)a-2

Description: JALOUSIE WINDOWS, GLASS - 3rd Flr.
Quantity: 47.60 sq.m Jalouplus Window Production Rate/ sq.m

12 set No. of Days
Window Frames Production Rate/ sq.m
No. of Days
TOTAL NO. OF DAYS
Installation of Jaloplus w/ glass

0.7 Const. Foreman 1.0 2.06 543.77
Skilled 2.0 2.94 394.13
Unskilled 4.0 2.94 304.67
Installation of Wood Window Frames
0.7 Const. Foreman 1.0 5.19 543.77
Skilled 2.0 7.41 394.13
Sizing, Planing, & assembly 15ln.m/md
Skilled 2.0 6.40 394.13
Painting of Jambs ( 23.05 sq.m./md)
Skilled 2.0 0.42 394.13
Unskilled 2.0 0.42 304.67
Installation of Iron grills 3set/day
0.7 Const. Foreman 1.0 2.80 543.77
Skilled 2.0 4.00 394.13
Unskilled 4.0 4.00 304.67

1. W15,W17,W18 Jalouplus frame 12 blades 26.0 pairs 600.00
dual control
2. W13 Plain Glass Block 1.0 set 500.00
3. Glass Jalousie Blades
Clear Glass 6mmx 100mm x 600mm 624.0 pcs 42.00
4. Glass Silicone 4.0 tubes 130.00
5. Tubular Window Jamb 1.2mm x 50 x 100 32.0 pcs 240.00
6. CW Nail Asstd. Sizes 5.0 kg 60.00
7. Transom Glass 4mm x 600mm x 600mm 40.0 pcs 210.00
9. Quarter Moulding 25 x 25 x 3.0m 64.0 pcs 130.00
12. Flat White Enamel 4.0 gal 520.00
13. Glazing Putty 1.0 gal 430.00
14. Semi-Gloss Enamel 2.0 gal 600.00
15. Paint Thinner 2.0 liter 65.00
16. Paint Brush x 25mm 6.0 pc 20.00
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST

Item No: 1032(1)a1-a Quantity:

Description: PAINTING WORKS(MASONRY)-2nd Flr. Unit:

0.7 Const. Foreman 1.0 7.23 543.77

Skilled 8.0 10.32 394.13
Unskilled 4.0 10.32 304.67
0.25 Scaffoldings 3.0 2.58 30.00

1. Acrylic Flat White Paint 55.0 gals 490.00
2. Semi-Gloss Acrylic Paint 55.0 gals 600.00
3. Roller Brush w/ pan 8.0 sets 130.00
4. Paint Brush x 75 16.0 pcs 60.00
5. Sandpaper 300 x 300 15.0 pcs 45.00
6. Putty Knife 8.0 pcs 50.00
7. Latex Putty 10.0 gals 280.00
8. Masonry Neutralizer 40.0 gals 400.00
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST

Item No: 1032(1)a1-b Quantity:

Description: PAINTING WORKS(MASONRY)-3rd Flr. Unit:

0.7 Const. Foreman 1.0 6.55 543.77

Skilled 8.0 9.36 394.13
Unskilled 4.0 9.36 304.67
0.25 Scaffoldings 3.0 2.34 30.00
1. Acrylic Flat White Paint 50.0 gals 500.00

2. Semi-Gloss Acrylic Paint 50.0 gals 600.00
3. Roller Brush w/ pan 8.0 sets 120.00
4. Paint Brush x 75 16.0 pcs 75.00
5. Sandpaper 300 x 300 12.0 pcs 45.00
6. Putty Knife 8.0 pcs 50.00
7. Latex Putty 5.0 gals 280.00
8. Masonry Neutralizer 32.0 gals 400.00
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST

Item No: 1003(1)-b1

Description: CEILING WORKS
Quantity: sq.m Ceiling Frame Works Production Rate/ sq.m

No. of Days
Plywood Installation Production Rate/sheet
No. of Days
TOTAL NO. OF DAYS
Installation of Ceiling Frames & Joists

0.7 Const. Foreman 1.00 0.00 543.77
Skilled 4.00 0.00 394.13
Unskilled 4.00 0.00 304.67
Installation of Ceiling board
0.7 Const. Foreman 1.00 0.00 543.77
Skilled 4.00 0.00 394.13
Painting of Frames & Joist ( 23.05 sq.m./md)
Skilled 2.00 0.00 394.13
Unskilled 2.00 0.00 304.67
Welding Machine
0.25 Scaffoldings Set

SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST
Project: #REF!
Item No: A.1.1(8) Quantity:

Description: Provision of Field Office for the Engineer (rental basis) Unit:
Production Output:
No. of Days:
NONE
NONE
Rental of Field Office 4.00 month 2,500.00

SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST
Project: #REF!
Item No: B.5 Quantity:

Description: Project Billboard/Signboard Unit:
Production Output: 2.00 each/day


Skilled 1.00 1.00 394.13
Tarpauline (4' x 8') 2.00 pcs 1,500.00

Marine Plywood, 1/4" thick 2.00 pcs 650.00
Coco lumber (8 pcs - 2x2x8) 48.00 bdf 21.00
CWNails, assorted 1.00 kgs 60.00
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST
Project: #REF!
Item No: B.7 Quantity:

Description: Occupational Safety and Health Program Unit:
Production Output:
No. of Days:
Safety Officer (Part time) 1.00 30.00 498.54
Safety Helmet 2633.94 m-days 0.25

Safety Gloves 2633.94 m-days 2.77
Safety Shoes 2633.94 m-days 7.67
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST
Project: #REF!

Description: Residential Casement Unit:
Production Output: 2.70 No. of manpower 2.00

No. of Days: 7.64 Total no. of days 3.82

Skilled 2.00 3.82 394.13
Unskilled
Welding Machine
glass 4mm thk, iron grills standard 12mm square bar sp at

W1 19.2 sq.m. 2500.00
0.10
clear 0.c.,
glasspainted with
4mm thk, epoxy
iron grillsprimer and12mm
standard QDE finish (W1)
square bar sp
W12 1.44 sq.m. 2,500.00
at 0.10 0.c., painted with epoxy primer and QDE finish (W12)
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST
Project: #REF!

Description: Doors, Wooden (Flush type) Unit:
Production Output: 0.96
No. of Days: 4.17

Skilled 1.00 4.17 394.13

1. D2 Flush Door (verify sched) with vewing glass 4.00 sets 3,000.00
1a. D9 Flush Door (verify sched) 1.00 set\ 2,500.00
2. Glass transom 4mm x 400 x 1000 4.00 sets 230.0
3. Quarter Moulding x 3.0m 10.0 pcs 150.0
4. Silicon Glass Sealant 1.0 tubes 120.0
5. Door Jamb Tanguile 50 x 150 x 3.60m 144.0 bdf 40.0
6. CW Nail Asstd Sizes 5.0 kgs 65.0
7. Wood Filler/ltr. 1.0 can 150.0
8. Wood Sand Paper 15.0 pcs 45.0
9. Wood Glue (stickwell) 1.0 kg 105.0
10. Cylindrical Door Lockset H.D. 6.0 sets 950.0
11. HD Loose pin Hinges 100mmx100mm 12.0 pcs 100.0
12. Fabricated Steel Barrel Bolt 5.0 pcs 300.0
13. Padlock "Stanley x 2inches" 5.0 pcs 300.0
14. D2& D9 Iron Grills 12mm square bar on flat bar 6.0 sets 1000.0
15. Hanger 6.0 pcs 100.0
16. Solignum 2.0 liters 465.0
17. Flat white enamel 2.0 ga 550.0
18. Glazing Putty 0.5 ga 300.0
19. Semi-gloss Enamel' 2.0 ga 620.0
20. Paint thinner' 1.0 liter 65.0
21. PVC Door (0.70 x 2.10) 2.0 sets 1500.0
22. Paint brush 1.0 pc 50.0
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST
Project: #REF!

Description: Jalousie Windows, glass Unit:
** Jalousie window on tubular frame w/ iron grills and fixed transom

Production Output: 2.70
No. of Days: 2.63

Skilled 2.00 2.63 394.13
Unskilled

1. 50mm x 150mm Tanguile Lumber for Jambs 224 bdf 40
2. Square bar 12mm x 6.0 10 pcs 160
3. Jaloplus aluminum frame x 13 blades dual control 16 set 600
3a. Jaloplus aluminum frame x 7 blades single control 4 set 400
4. Jalousie blades clear glass 6mm x 100 x 0.60 208 pcs 45
5. jalousie blade smoke glass 6mm x 100 x 0.60 28 pcs 55
6. Transom Glass 4mm x 600mm x 570mm 8 pcs 180
7. 1" x 1" Quarter "C" Lumber x 2.4m moulding 16 pcs 100
8. Paint Brush 2 pcs 50
9. Epoxy Primer Paint liter/pair 3 pair 250
10. Paint Thinner 2 liter 150
11. QDE paint choco brown 4 liter 620
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST
Project: #REF!

Description: Glazed Tiles and Trims Unit:
Production Output: 2.27 no. of manpower 4.00

No. of Days: 8.26
Construction Foreman 1.00 5.78 498.54

Skilled 2.00 8.26 394.13
Unskilled 1.00 8.26 304.67
Glazed Wall Tile 5mm x 200 x 300 984.00 pcs 45.00

Unglazed Floor Tile 5mm x 300 x 300 178.00 pcs 45.00
Tile Trim x 2.40m 23.00 pcs 120.00
ABC Tile Grout, 5kg 6.00 pack 100.00
ABC Tile Adhesive, 25kg 8.00 bag 280.00
Portland Cement 10.00 bag 250.00
Tile Cutting Disk 2.00 pcs 80.00
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST
Project: #REF!
Item No: 1001() Quantity:

Description: Storm Drainage and Sewerage System Unit:

No. of Days: 2.00

Skilled 1.00 2.00 394.13
Unskilled
PVC Pipe 100mm dia. X 3.0m, s.40/s1000 3.00 pcs 700.00

PVC Pipe 50mm dia. X 3.0m, s.40/s.1000 4.00 pcs 320.00
PVC Wye, 100mm dia x 100mm dia. 10.00 pcs 110.00
PVC Elbow, 100mm dia x 90 deg. 3.00 pcs 80.00
PVC Elbow, 50mm dia x 45 deg. 6.00 pcs 50.00
PVC P-trap, 100mm dia. 5.00 pcs 90.00
PVC Elbow, 100mm dia x 45deg. 9.00 pcs 50.00
PVC Sanitary Wye, 100mm dia x 50mm dia. 2.00 pcs 124.00
PVC Solvent Cement /400cc 2.00 pcs 65.00
PVC Clean-out with plug, 100mm dia. 2.00 pcs 100.00
PVC P-trap, 50mm dia. 2.00 pcs 75.00
11. PVC Clamp Flat Bar 3mm x 25 x 300 10.00 pcs 5.00
12. Tokscrew 6mmØ x 50 20.00 pcs 1.50
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST
Project: #REF!

Description: Conduits, Boxes and Fittings Unit:
Production Output: All no. of manpower 2.00

No. of Days: 6.00

Skilled 2.00 6.00 394.13
Unskilled
1. 1/2" PVC Pipe - 3 meters length 130.00 pcs 80.00

2. Utility Box 25.00 pcs 30.00
3. Junction Box 30.00 pcs 30.00
4. Square box 4" x 4" x 4" 3.00 pcs 100.00
5. 25mm PVC Elbow 4.00 pcs 30.00
6. 25mm PVC Pipe, 3m length 40.00 pcs 130.00
9. 32mm PVC Elbow 6.00 pcs 50.00
10. PVC Solvent 2.00 cans 45.00
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST
Project: #REF!

Description: Wires and Wiring Devices Unit:
Production Output: All L.s. no. of manpower 1.00

No. of Days: 7.00

Skilled 1.00 7.00 394.13
1. 1 gang switch with reflector set 1.0 sets 80.00

4. 2 gang universal outlet 10.0 sets 500.00
5. Aircon outlet set 2.0 sets 250.00
6. 2.0mm² THHN Cu. Wire 150m/box 3.5 box 1,800.00
9. 8.0mm² THHN Cu. Wire 150m/box 70.0 mtr 105.00
10. 60 mm2 THHN /THWN Cu. Wire 70.00 mtr 770.00
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST
Project: #REF!

Description: Panel Board with pair 2 branches Breakers (Flushed type) Unit:

No. of Days: 1.00

Skilled 1.00 1.00 394.13
Unskilled
1. 15 Amp. Circuit Breaker, 2 pole, 230 V , plug-in type 4.0 pairs 290.00
2. 20 Amp. Circuit Breaker, 2 pole, 230 V, plug-in type 2.0 pairs 300.00
3. 30 Amp. Circuit Breaker, 2 pole, 230 V, plug-in type 2.0 pairs 300.00
4. 60 Amp. Circuit Breaker, 3 pole, 230 V, plug-in type 1.0 pairs 1,500.00
5. 10 Branches Panel Box, 3 phase 1 phase branches 1.00 box 4,500.00
6. Entrance Cap (40mm) 1.00 pc 200.00
7. 400 Amp Main Circuit Breaker, 3 pole 1.00 set 4,500.00
Bolt in type
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST
Project: #REF!

Description: Lighting Fixtures Unit:
Production Output: All L.s. no. of manpower 1.00

No. of Days: 2.00

Skilled 1.00 2.00 394.13
Unskilled
1. T8 LED FL Tube and Industrial type fixture (2x18W) 12.0 sets 1,300.00
2. LED Lite Bulb 15W (with plastic receptacle) 9.0 pcs 400.00
3. LED Lite Bulb 10W (with plastic receptacle) 7.0 pcs 380.00
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST
Project: #REF!

Description: Cement Floor Finish, plain Unit:

No. of Days: 4.24

Skilled 2.00 4.24 394.13
Unskilled 4.00 4.24 304.67
0.29 1. Portland Cement 70.0 bags 250.00

0.017 2. Fine Sand 4.0 cu.m. 270.00
SUMMARY:
A. Labor
B. Equipment
C. Materials
DIRECT UNIT COST
#REF!
cu.m
Total Cost (Php)
#REF!
#REF!
#REF!
#REF!
Total Cost (Php)
-
-
-
Total Cost (Php)
-
-
-
-
-
#REF!
-
-
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
cu.m
Total Cost (Php)
#REF!
#REF!
#REF!
#REF!
Total Cost (Php)
#REF!
#REF!
#REF!
Total Cost (Php)
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
cu.m
Total Cost (Php)
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Total Cost (Php)
#REF!
#REF!
#REF!
6,600.00
#REF!
Total Cost (Php)
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
cu.m
Total Cost (Php)
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Total Cost (Php)
#REF!
#REF!
#REF!
#REF!
Total Cost (Php)
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
cu.m
Total Cost (Php)
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Total Cost (Php)
#REF!
#REF!
#REF!
#REF!
#REF!
Total Cost (Php)
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
cu.m
Total Cost (Php)

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Total Cost (Php)
#REF!
#REF!
#REF!
#REF!
#REF!
Total Cost (Php)
#REF!
#REF!
#REF!
-
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
cu.m
Total Cost (Php)
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Total Cost (Php)
#REF!
#REF!
#REF!
#REF!
#REF!
Total Cost (Php)
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
6574.00
kgs
Total Cost (Php)
2,421.35
10,028.68
15,504.73
27,954.76
Total Cost (Php)
5,366.37
5,591.56
10,957.94
Total Cost (Php)
72,416.00
21,252.00
-
49,600.00
26,037.00
4,352.00
2,240.00
6,120.00
4,960.00
52,715.00
239,692.00
27,954.76
10,957.94
239,692.00
278,604.70
42.38
22,288.38
22,288.38
16,159.07
339,340.52
51.62 ok
canopy & stairs 4. Good Lumber (4 uses)

5. Asstd. CW Nails
6. 13mm x 1.2m x 2.4m Marine Plywood(4 uses)
FTB 4. Good Lumber (4 uses) 2 x 2 x 10
5. Asstd. CW Nails
630.72 6. 13mm x 1.2m x 2.4m Marine Plywood(4 uses)
sq.m. columns 4. Good Lumber (4 uses) 2 x 2 x 10
5. Asstd. CW Nails
slab 4. Good Lumber (4 uses) - 2" x 2" x 10'
5. Asstd. CW Nails
Total Cost (Php)
Total Area #REF! sq.m
#REF!
6,385.02 #REF!
13,222.64 #REF!
30,664.06
50,271.72
Total Cost (Php)
Total Cost (Php)
139,722.00
267,240.00
17,355.00
424,317.00
50,271.72
-
424,317.00
474,588.72
752.46
37,967.10
37,967.10
27,526.15
578,049.06
916.49 ok
833.06
sq.m
Total Cost (Php)
1,165.78
4,828.41
3,732.45
9,726.65
Total Cost (Php)
4,214.28
-
643.17
4,857.45
Total Cost (Php)

3,000.00 not sure price
3,000.00
9,726.65
4,857.45
3,000.00
17,584.09
21.11
1,406.73
1,406.73
1,019.88
21,417.43
25.71 ok
1.00
L.S.
Total Cost (Php)
42.48
87.98
68.01
198.46
Total Cost (Php)
-
Total Cost (Php)
1,800.00
1,200.00
5,400.00
10,140.00
5,040.00
960.00
11,520.00
11,520.00
24,540.00
198.46
-
24,540.00
24,738.46
24,738.46
1,979.08
1,979.08
1,434.83
30,131.45
30,131.45 ok
115.20
sq.m
sets
Total Cost (Php)
5,709.59
23,647.80
29,357.39
Total Cost (Php)
7,350.00
7,350.00
Total Cost (Php)
264,960.00
264,960.00
29,357.39
7,350.00
264,960.00
301,667.39
2,618.64
24,133.39
24,133.39
17,496.71
367,430.87
3,189.50 ok
11.40
sq.m
sets
Total Cost (Php)
565.01
2,340.15
2,905.16
Total Cost (Php)
727.34
727.34
Total Cost (Php)
19,872.00
6,348.00
26,220.00
2,905.16
727.34
26,220.00
29,852.50
2,618.64
2,388.20
2,388.20
1,731.45
36,360.35
3,189.50 ok
1.00
L.S
Total Cost (Php)
9.33
19.32
44.80
73.45
Total Cost (Php)
Total Cost (Php)
-
-
-
-
-
73.45
-
-
73.45
73.45
5.88
5.88
4.26
89.47
89.47
220.80
sq.m
Total Cost (Php)
7,781.95
16,115.54
12,457.62
36,355.11
Total Cost (Php)
10,017.78
10,017.78
Total Cost (Php)
92,160.00
40,320.00
40,320.00
5,040.00
-
3,168.00
181,008.00
36,355.11
10,017.78
181,008.00
227,380.89
1,029.80
18,190.47
18,190.47
13,188.09
276,949.92
1,254.30 ok
205.20
Lin.m
Total Cost (Php)
1,914.39
3,964.48
9,193.87
15,072.74
Total Cost (Php)
Total Cost (Php)
6,156.00
4,680.00
-
10,836.00
15,072.74
-
10,836.00
25,908.74
126.26
2,072.70
2,072.70
1,502.71
31,556.84
153.79 ok
asstd CW Nail 1kg/100bd.f
70.08
sq.m
Total Cost (Php)
2,283.83
4,729.56
10,968.12
17,981.51
Total Cost (Php)
Total Cost (Php)
108,000.00
not sure of pricing
15,120.00
123,120.00
17,981.51
-
123,120.00
141,101.51
2,013.43
11,288.12
11,288.12
8,183.89
171,861.64
2,452.36 ok
430.00
sq.m.
Total Cost (Php)
4,091.87
8,473.80
19,651.22
32,216.88
Total Cost (Php)
Total Cost (Php)
2,902.50
46,560.00
19,400.00
68,862.50
32,216.88
-
68,862.50
101,079.38
235.07
8,086.35
8,086.35
5,862.60
123,114.68
286.31 ok
155.52
sq.m.
Total Cost (Php)
6,606.81
13,681.94
10,576.40
30,865.15
Total Cost (Php)
5,207.14
5,207.14
Total Cost (Php)
34,560.00
2,240.00
1,800.00
2,080.00
2,160.00
1,920.00
44,760.00
30,865.15
5,207.14
44,760.00
80,832.29
519.75
6,466.58
6,466.58
4,688.27
98,453.73
633.06 ok
36.21
sq.m.
Total Cost (Php)
2,208.80
4,574.18
3,535.93
10,318.92
Total Cost (Php)
1,740.87
1,740.87
Total Cost (Php)
7,236.00
540.00
1,040.00
1,250.00
960.00
11,026.00
10,318.92
1,740.87
11,026.00
23,085.78
637.55
1,846.86
1,846.86
1,338.98
28,118.48
776.54 ok
329.81
sq.m.
Total Cost (Php)
1,648.37
6,827.16
5,277.52
13,753.04
Total Cost (Php)
Total Cost (Php)
35,760.00
2,430.00
38,190.00
13,753.04
0.00
38,190.00
51,943.04
157.49
4,155.44
4,155.44
3,012.70
63,266.63
191.83
79.91
sq.m.
Total Cost (Php)
533.63
2,210.17
854.25
3,598.05
Total Cost (Php)
Total Cost (Php)
6,480.00
810.00
7,290.00
3,598.05
0.00
7,290.00
10,888.05
136.25
871.04
871.04
631.51
13,261.65
165.96
79.91
sq.m.
Total Cost (Php)
227.26
470.64
1,091.43
1,789.33
Total Cost (Php)
Total Cost (Php)
52,500.00
63,000.00
2,400.00
1,500.00
1,350.00
1,500.00
7,500.00
6,000.00
135,750.00
1,789.33
0.00
135,750.00
137,539.33
1,721.18
11,003.15
11,003.15
7,977.28
167,522.90
2,096.39 ok
300.00
sq.m.
Total Cost (Php)
619.26
1,282.42
2,974.00
4,875.68
Total Cost (Php)
Total Cost (Php) 4.6224
3,120.00
3,600.00
2,325.00
2,150.00
325.00
150.00
1,700.00
420.00
1,200.00
11,670.00
4,875.68
0.00
11,670.00
16,545.68
55.15
1,323.65
1,323.65
959.65
20,152.64 25/gal
67.18 ok
97.20 ok jalouplus frame

sq.m. ok jalouplus grills
* Stair Railings
* Gi Pipe(corridors) porta lif .2
2500
Total Cost (Php)

3.888
276.44
572.47
1,327.58
2,176.48
Total Cost (Php)
Total Cost (Php)
3,000.00
2,600.00
200.00
300.00
325.00
6,425.00
2,176.48
0.00
6,425.00
8,601.48
88.49
688.12
688.12
498.89
10,476.61
107.78 ok
16.00
set
Total Cost (Php)
1,522.56
3,153.04
4,675.60
Total Cost (Php)
Total Cost (Php)
6,400.00
18,000.00
24,400.00
4,675.60
0.00
24,400.00
29,075.60
1,817.22
2,326.05
2,326.05
1,686.38
35,414.08
2,213.38 ok
30.84
sq.m.
Total Cost (Php)
287.72
595.83
1,381.77
2,265.32
Total Cost (Php)
-
Total Cost (Php)
3,860.00
4,320.00
540.00
544.00
65.00
200.00
9,529.00
2,265.32
-
9,529.00
11,794.32
382.44
943.55
943.55
684.07
14,365.48
465.81 ok
1,495.20
sq.m.
Total Cost (Php)
16,739.16
34,664.89
80,389.87
131,793.92
Total Cost (Php)

-
Total Cost (Php)
186,900.00
207,120.00
25,920.00
25,728.00
3,900.00
200.00
449,768.00
131,793.92
-
449,768.00
581,561.92
388.95
46,524.95
46,524.95
33,730.59
708,342.42
473.74 ok
end here!!!!!!!!!!!!!!!!!!!
1.00
L.S.
Total Cost (Php)
11.20
23.18
53.77
88.14
Total Cost (Php)
Total Cost (Php)
2,910.00
8,160.00
540.00
540.00
1,200.00
65.00
1,914.00
354.82
7,160.83
325.00
600.00
750.00
24,519.65
88.14
-
24,519.65
24,607.79
24,607.79
1,968.62
1,968.62
1,427.25
29,972.29
29,972.29
185.00
sq.m.
Total Cost (Php)
1,872.82
3,878.41
8,994.25
14,745.48
Total Cost (Php)
Total Cost (Php)
20,240.00
22,320.00
2,700.00
2,784.00
390.00
200.00
48,634.00
14,745.48
0.00
48,634.00
63,379.48
342.59
5,070.36
5,070.36
3,676.01
77,196.21
417.28
58.31
sq.m.
Total Cost (Php)
543.95
1,126.46
2,612.32
4,282.73
Total Cost (Php)
Total Cost (Php)
5,831.00
6,960.00
540.00
960.00
130.00
100.00
14,521.00
4,282.73
-
14,521.00
18,803.73
322.51
1,504.30
1,504.30
1,090.62
22,902.94
392.81
1,252.35
sq.m.
Total Cost (Php)
2,090.76
8,659.44
3,346.95
14,097.15
Total Cost (Php)
Total Cost (Php)
86,640.00
5,670.00
92,310.00
14,097.15
0.00
92,310.00
106,407.15
84.97
8,512.57
8,512.57
6,171.61
129,603.91
103.49
25sq.m/gal
491.34
sq.m.
Total Cost (Php)
1,637.11
6,780.53
5,241.48
13,659.11
Total Cost (Php)
Total Cost (Php)
5,280.00
3,240.00
8,520.00
13,659.11
-
8,520.00
22,179.11
45.14
1,774.33
1,774.33
1,286.39
27,014.16
54.98
4.00
set
Total Cost (Php)
95.16
197.07
152.34
444.56
Total Cost (Php)
Total Cost (Php)
24,000.00
600.00
1,500.00
520.00
26,620.00
444.56
0.00
26,620.00
27,064.56
6,766.14
2,165.16
2,165.16
1,569.74
32,964.63
8,241.16
77.00
pcs
Total Cost (Php)
1,831.83
3,793.50
2,932.45
8,557.78
Total Cost (Php)
-
Total Cost (Php)
9,000.00
2,970.00
1,300.00
200.00
450.00
300.00
340.00
120.00
20.00
240.00
75.00
615.00
360.00
660.00
780.00
17,430.00
8,557.78
-
17,430.00
25,987.78
337.50
2,079.02
2,079.02
1,507.29
31,653.11
411.08
184.00
pcs
Total Cost (Php)
4,377.35
9,064.99
7,007.41
20,449.75
Total Cost (Php)
2,300.00
2,300.00
Total Cost (Php)
580.00
950.00
110.00
450.00
80.00
840.00
120.00
260.00
2,220.00
5,060.00
420.00
2,800.00
800.00
14,690.00
20,449.75
2,300.00
14,690.00
37,439.75
203.48
2,995.18
2,995.18
2,171.51
45,601.61
247.83
35.01
sq.m.
Total Cost (Php)
1,487.30
3,080.02
2,380.91
6,948.23
Total Cost (Php)
1,172.21
1,172.21
Total Cost (Php)

3,900.00
1,480.00
1,980.00
3,640.00
7,200.00
960.00
19,160.00
6,948.23
1,172.21
19,160.00
27,280.44
779.22
2,182.44
2,182.44
1,582.27
33,227.58
949.09
11.00
sq.m.
Total Cost (Php)
671.00
694.78
1,611.24
2,977.01
Total Cost (Php)
528.85
528.85
Total Cost (Php)
2,196.00
540.00
1,300.00
1,680.00
960.00
6,676.00
2,977.01
528.85
6,676.00
10,181.86
925.62
814.55
814.55
590.55
12,401.51
1,127.41
5.67
2.65
3.00
12.13
14.77
Total Cost (Php)
2,811.11
8,732.25
1,006.98
3,128.02
867.09
262.75
406.23
#REF!
#REF!
Total Cost (Php)
1,296.30
1,296.30
Total Cost (Php)

45,000.00
8,000.00
5,400.00
3,000.00
1,890.00
420.00
2,990.00
520.00
9,720.00
600.00
10,450.00
6,600.00
1,140.00
540.00
150.00
2,400.00
1,600.00
100,420.00
#REF!
0.00
100,420.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
16.20
2.94
6.42
7.41
10.35
Total Cost (Php)
1,118.30
2,315.88
3,580.44
2,821.89
5,843.81
5,044.86
328.30
253.78
1,522.56
3,153.04
4,874.72
30,857.57
Total Cost (Php)
3,632.64
3,632.64
Total Cost (Php)

15,600.00
500.00
26,208.00
520.00
7,680.00
300.00
8,400.00
8,320.00
2,080.00
430.00
1,200.00
130.00
120.00
71,488.00
30,857.57
3,632.64
71,488.00
105,978.21
2,226.67
8,478.26
8,478.26
6,146.74
129,081.46
2,712.08
1,381.71
sq.m
Total Cost (Php)
3,929.68
32,551.68
12,581.54
49,062.90
Total Cost (Php)
232.29
232.29
Total Cost (Php)

26,950.00
33,000.00
1,040.00
960.00
675.00
400.00
2,800.00
16,000.00
81,825.00
49,062.90
232.29
81,825.00
131,120.19
94.90
10,489.61
10,489.61
7,604.97
159,704.39
115.58
1,252.35
sq.m
Total Cost (Php)
3,561.77
29,504.09
11,403.61
44,469.48
Total Cost (Php)
210.54
210.54
Total Cost (Php)
25,000.00
30,000.00
960.00
1,200.00
540.00
400.00
1,400.00
12,800.00
72,300.00
44,469.48
210.54
72,300.00
116,980.02
93.41
9,358.40
9,358.40
6,784.84
142,481.66
113.77
40.80
0.00
27.20
0.00
0.00
Total Cost (Php)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Cost (Php)
0.00
0.00
0.00
Total Cost (Php)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#DIV/0!
0.00
0.00
0.00
0.00
#DIV/0!
4.00
mo.
Total Cost (Php)
0.00
Total Cost (Php)
0.00
Total Cost (Php)
10,000.00
10,000.00
0.00
0.00
10,000.00
10,000.00
2,500.00
800.00
800.00
580.00
12,180.00
3,045.00
2.00
each
Total Cost (Php)
380.64
394.13
774.77
Total Cost (Php)

0.00
Total Cost (Php)
3,000.00
1,300.00
1,008.00
60.00
5,368.00
774.77
0.00
5,368.00
6,142.77
3,071.38
491.42
491.42
356.28
7,481.89
3,740.95
4.00
months
Total Cost (Php)
14,956.20
14,956.20
Total Cost (Php)
0.00
Total Cost (Php)
658.49
7,296.01
20,202.32
28,156.82
14,956.20
0.00
28,156.82
43,113.02
10,778.25
3,449.04
3,449.04
2,500.56
52,511.66
13,127.91
20.64
sq.m.
Total Cost (Php)
1,451.87
3,011.15
4,463.02
Total Cost (Php)
0.00
Total Cost (Php)
48,000.00
3,600.00
51,600.00
4,463.02
0.00
51,600.00
56,063.02
2,716.23
4,485.04
4,485.04
3,251.66
68,284.76
3,308.37
4.00
sets
Total Cost (Php)

1,454.08
1,642.21
3,096.28
Total Cost (Php)
0.00
Total Cost (Php)

12,000.00
2,500.00
920.00
1,500.00
120.00
5,760.00
325.00
150.00
675.00
105.00
5,700.00
1,200.00
1,500.00
1,500.00
6,000.00
0.00
600.00
930.00
1,100.00
150.00
1,240.00
65.00
3,000.00
50.00
47,090.00
3,096.28
0.00
47,090.00
50,186.28
12,546.57
4,014.90
4,014.90
2,910.80
61,126.89
15,281.72
14.20
sq.m.
Total Cost (Php)
917.68
2,072.83
2,990.51
Total Cost (Php)
0.00
Total Cost (Php)

8,960.00
1,600.00
9,600.00
1,600.00
9,360.00
1,540.00
1,440.00
1,600.00
100.00
750.00
300.00
2,480.00
39,330.00
2,990.51
0.00
39,330.00
42,320.51
2,980.32
3,385.64
3,385.64
2,454.59
51,546.39
3,630.03
74.98
sq.m.
Total Cost (Php)
2,881.76
6,509.22
2,515.88
11,906.86
Total Cost (Php)

0.00
Total Cost (Php)
44,280.00
8,010.00
2,760.00
600.00
2,240.00
2,500.00
160.00
60,550.00
11,906.86
0.00
60,550.00
72,456.86
966.35
5,796.55
5,796.55
4,202.50
88,252.45
1,177.01
1.00
l.s.
Total Cost (Php)
697.96
788.26
1,486.22
Total Cost (Php)
0.00
Total Cost (Php)
2,100.00
1,280.00
1,100.00
240.00
300.00
450.00
450.00
248.00
130.00
200.00
150.00
50.00
30.00
6,728.00
1,486.22
0.00
6,728.00
8,214.22
8,214.22
657.14
657.14
476.42
10,004.92
10,004.92
419.00
lin.m.
Total Cost (Php)
2,093.87
4,729.56
6,823.43
Total Cost (Php)
0.00
Total Cost (Php)
10,400.00
750.00
900.00
300.00
120.00
5,200.00
1,000.00
600.00
300.00
90.00
19,660.00
6,823.43
0.00
19,660.00
26,483.43
63.21
2,118.67
2,118.67
1,536.04
32,256.82
76.99
1.00
l.s.
Total Cost (Php)
2,442.85
2,758.91
5,201.76
Total Cost (Php)
0.00
Total Cost (Php)
80.00
480.00
1,080.00
5,000.00
500.00
6,300.00
4,400.00
6,000.00
7,350.00
53,900.00
85,090.00
5,201.76
0.00
85,090.00
90,291.76
90,291.76
7,223.34
7,223.34
5,236.92
109,975.36
109,975.36
1.00
set
Total Cost (Php)
348.98
394.13
743.11
Total Cost (Php)

0.00
Total Cost (Php)
1,160.00
600.00
600.00
1,500.00
4,500.00
200.00
4,500.00
13,060.00
743.11
0.00
13,060.00
13,803.11
13,803.11
1,104.25
1,104.25
800.58
16,812.19
16,812.19
1.00
l.s.
Total Cost (Php)

697.96
788.26
1,486.22
Total Cost (Php)
0.00
Total Cost (Php)
15,600.00
3,600.00
2,660.00
21,860.00
1,486.22
0.00
21,860.00
23,346.22
23,346.22
1,867.70
1,867.70
1,354.08
28,435.69
28,435.69
242.00
sq.m.
Total Cost (Php)
1,615.00
3,342.22
5,167.20
10,124.42
Total Cost (Php)
0.00
Total Cost (Php)
17,500.00
1,080.00
18,580.00
10,124.42
0.00
18,580.00
28,704.42
118.61
2,296.35
2,296.35
1,664.86
34,961.99
144.47
#REF!
#REF!
wood(4 uses) #REF!
#REF!
#REF!
wood(4 uses) #REF!
#REF!
#REF!
wood(4 uses) #REF!
#REF!
#REF!
wood(4 uses) #REF!
S U M M A R Y
PROJECT: CAS Building Phase IV

LOCATION: NVSU Bambang Campus
ITEM NO. DESCRIPTION QUANTITY UNIT
803(1) Structure Excavation #REF! cu.m

900(1)b2 Structural Concrete(Footings&Slab on Fill),CLASS "A",14 days #REF! cu.m
900(1)c1-a Structural Concrete(Canopy,Stair),CLASS "A",28 days #REF! cu.m
900(1)c1-b Structural Concrete(Shearwall),Class "A",28 days cu.m
900(1)c3 Structural Concrete(Footing Tie Beams),CLASS "A",28 days cu.m
900(1)c4 Structural Concrete(Columns),CLASS "A", 28 days cu.m
900(1)c5 Structural Concrete(Suspended Slab),CLASS "A",28 days cu.m
900(1)c6 Structural Concrete(Beams),CLASS "A",28 days cu.m
902(1)a1 RSB(DEFORMED), GRADE 40 kgs
903(2) Forms and Falseworks sq.m.
1000(1) Soil Poisoning/Termite Control sq.m
1002(6) Plumbing, Cold Water Lines L.S.
1002(7) Plumbing,Hot Water Lines L.S.
1002(8) PLUMBING FIXTURES L.s.
1004(4) Hardwares L.S.
1005(1) Residential Casement sq.m
1005(4) Awning Window sq.m
1005(7) Window Accessories L.S
1009(1)a Jalousie Windows Glass sq.m
1010(1) Frame (Wooden Jambs) Lin.m
1010(2)a Doors (Flush) sq.m
1016(1)a Waterproofing (Cement Base) sq.m.
1018(1) Glazed Tiles and Trims sq.m.
1018(2) Unglazed Tiles sq.m.
1021(1)a Cement Floor Finish (Plain) sq.m.
1027(1) Cement Plaster Finish sq.m.
1032(1)a1 Painting Works(Masonry/Concrete) sq.m.
1032(1)a2 Painting Works(Wood) sq.m.
1032(1)a3 Painting Works(Steel) sq.m.
1043(2) PVC Doors and Frames set
1046(2)a CHB NON-LOAD BEARING(incl. RSB) 100mm sq.m.
1046(2)b CHB NON-LOAD BEARING(incl. RSB) 150mm sq.m.
DIRECT COST (A)
` 8% OCM (B)
8% Profit (C)
VAT 5% of (A + B + C )
Total
Engineering Services
GRAND TOTAL PROJECT COST
Prepared / Submitted by:
Engr. CHERRY D. QUIDIT Engr. JOSEPH CRIS R. ABLAO

Electrical, TWG Director, PPSDS-Bambang
Recommending Approval:
Engr. ARACELI V. DOMAGAS, Ph. D. GERALDINE T. EBREO, P

Campus Administrator VP for Admin & Finan
Approved:
ANDRES Z. TAGUIAM,
University Preside
Y
Phase IV
ng Campus
LABOR EQUIPMENT MATERIAL

TOTAL COST
COST COST COST
14,143.03 - 0.00 14,143.03
#REF! #REF! #REF! #REF!
12,681.68 3,428.42 69,030.00 85,140.10
25,939.82 11,038.69 118,455.00 155,433.51
11,760.20 3,394.25 59,430.00 74,584.44
33,099.31 11,076.74 167,580.00 211,756.05
84,591.40 22,036.32 461,370.00 567,997.72
45,924.19 13,383.85 232,440.00 291,748.04
390,337.6 153,007.76 2,964,171.00 3,507,516.35
50,271.72 - 424,317.00 474,588.72
9,726.65 4,857.45 3,000.00 17,584.09
111.14 12.50 10,085.00 10,208.64
111.14 - 42,440.00 42,551.14
444.56 - 77,020.00 77,464.56
198.46 - 24,540.00 24,738.46
29,357.39 7,350.00 264,960.00 301,667.39
2,905.16 727.34 26,220.00 29,852.50
73.45 - 0.00 73.45
36,355.11 10,017.78 181,008.00 227,380.89
15,072.74 - 10,836.00 25,908.74
17,981.51 - 123,120.00 141,101.51
32,216.88 - 68,862.50 101,079.38
30,865.15 5,207.14 44,760.00 80,832.29
10,318.92 1,740.87 11,026.00 23,085.78
45,483.39 - 8,520.00 54,003.39
116,924.3 - 101,730.00 218,654.29
58,147.04 - 135,750.00 193,897.04
1,878.11 - 11,670.00 13,548.11
2,176.48 - 6,425.00 8,601.48
4,675.60 - 24,400.00 29,075.60
2,265.32 - 9,529.00 11,794.32
131,793.9 - 449,768.00 581,561.92
#REF!
#REF!
5,000,000.00
SEPH CRIS R. ABLAO

or, PPSDS-Bambang
GERALDINE T. EBREO, Ph. D.

VP for Admin & Finance
ANDRES Z. TAGUIAM, Ed.D.

University President
Republic of the Philippines
NUEVA VIZCAYA STATE UNIVERSITY
Bambang Campus
INDIVIDUAL PROJECT PROGRAM OF WORK
LOCATION OF PROJECT SOURCE OF FUND

NVSU - Bambang Campus CALENDAR DAYS TO COMPLETE:
PROJECT DESCRIPTION EQUIPMENT TO BE USED: Bar Cutter/Bender
INDUSTRIAL TECHNOLOGY LABORATORY BUILDING Concrete Mixer, Concrete Vibrator,
Welding Machine, Grinding/Cutter Portable
ITEM NO ITEM OF WORK % OF TOTAL QUANTITY UNIT
803(1) Structure Excavation 0.18% 38.62 cu.m

900(1)b2 Structural Concrete(Footings&Slab on Fill), 3.25% 90.24 cu.m
900(1)c1-a Structural Concrete(Canopy,Stair),CLASS "A 1.08% 26.15 cu.m
900(1)c1-b Structural Concrete(Shearwall),Class "A",28 2.38% 55.68 cu.m
900(1)c3 Structural Concrete(Footing Tie Beams),CLA 0.95% 22.5 cu.m
900(1)c4 Structural Concrete(Columns),CLASS "A", 2 2.69% 63.29 cu.m
900(1)c5 Structural Concrete(Suspended Slab),CLASS 7.20% 174.43 cu.m
900(1)c6 Structural Concrete(Beams),CLASS "A",28 d 3.70% 87.81 cu.m
902(1)a1 RSB(DEFORMED), GRADE 40 44.48% 91,794.0 kgs
903(2) Forms and Falseworks 6.02% 630.72 sq.m.
1000(1) Soil Poisoning/Termite Control 0.22% 833.06 sq.m
1002(6) Plumbing, Cold Water Lines 0.13% 1.00 L.S.
1002(7) Plumbing,Hot Water Lines 0.54% 1.00 L.S.
1002(8) PLUMBING FIXTURES 0.98% 1.00 L.s.
1004(4) Hardwares 0.31% 1.00 L.S.
1005(1) Residential Casement 3.83% 115.20 sq.m
1005(4) Awning Window 0.38% 11.40 sq.m
1005(7) Window Accessories 0.00% 1.00 L.S
1009(1)a Jalousie Windows Glass 2.88% 220.80 sq.m
1010(1) Frame (Wooden Jambs) 0.33% 205.20 Lin.m
1010(2)a Doors (Flush) 1.79% 70.08 sq.m
1016(1)a Waterproofing (Cement Base) 1.28% 430.00 sq.m.
1018(1) Glazed Tiles and Trims 1.03% 155.52 sq.m.
1018(2) Unglazed Tiles 0.29% 36.21 sq.m.
1021(1)a Cement Floor Finish (Plain) 0.68% 1,090.74 sq.m.
1027(1) Cement Plaster Finish 2.77% 2,596.80 sq.m.
1032(1)a1 Painting Works(Masonry/Concrete) 2.46% 2,596.80 sq.m.
1032(1)a2 Painting Works(Wood) 0.17% 115.56 sq.m.
1032(1)a3 Painting Works(Steel) 0.11% 97.20 sq.m.
1043(2) PVC Doors and Frames 0.37% 16.00 set
1046(2)a CHB NON-LOAD BEARING(incl. RSB) 100mm 0.15% 30.84 sq.m.
1046(2)b CHB NON-LOAD BEARING(incl. RSB) 150mm 7.37% 1,495.20 sq.m.
0.00% - -
0.00% - -
0.00% - -
0 0 0.00% - -
A.1.1(8) Provision of Field Office for the Engin 0.00% - -
B.5 Project Billboard/Signboard 0.00% - -
TOTAL PERC 100% TOTAL PROJECT COST

Engineering Services
GRAND TOTAL PROJECT COST
Prepared and Submitted by:
Engr. CHERRY D. QUIDIT Engr. JOSEPH CRIS R. ABLAO

Electrical, TWG Director, PPSDS - Bambang
Recommending Approval:
Engr. ARACELI V. DOMAGAS, Ph. D. GERALDINE T. EBREO, Ph.D.

Campus Administrator VP for Administration and Finance
Approved:
ANDRES Z. TAGUIAM, Ed. D.
University President
AYS TO COMPLETE:
TO BE USED: Bar Cutter/Bender
er, Concrete Vibrator,
hine, Grinding/Cutter Portable
UNIT COST TOTAL COST
446.04 17,226.21
3,455.72 311,844.37
3,965.61 103,700.64
4,109.70 228,828.35
4,039.97 90,843.85
4,075.32 257,918.87
3,966.18 691,821.23
4,046.80 355,349.12
46.54 4,272,154.92
916.49 578,049.06
25.71 21,417.43
12,434.12 12,434.12
51,827.29 51,827.29
94,351.83 94,351.83
30,131.45 30,131.45
3,189.50 367,430.87
3,189.50 36,360.35
89.47 89.47
1,254.30 276,949.92
153.79 31,556.84
2,452.36 171,861.64
286.31 123,114.68
633.06 98,453.73
776.54 28,118.48
60.30 65,776.12
102.56 266,320.93
90.95 236,166.59
142.80 16,501.60
107.78 10,476.61
2,213.38 35,414.08
465.81 14,365.48
473.74 708,342.42
- -
- -
- -
-
- -
- -
AL PROJECT COST 9,605,198.56
TOTAL PROJECT COST 5,000,000.00
INE T. EBREO, Ph.D.

inistration and Finance

CR Estimate

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

CR Estimate

Uploaded by

Copyright:

Available Formats

Member/Structure Flr.

Level Gride Line Length Width Thickness Sets Area (m²)

TOTAL 6" CHB (PCS.)

CHB WALL 4"

TOTAL 4" CHB (PCS.)

TOTAL 6" CHB (PCS.) 0.000

TOTAL 4" CHB (PCS.) 252.000 264.6

Member/Structure Flr. Level Gride Line Bar Description Bar Ø

Beam Main Bar 20

UNIT WT. TOTAL WEIGHT (KG.)

FTB 10,11,12 12 108

Stair Stiffener Beams Continous Bar 2 108

FB-2 Continous Bars 12 136

FB-5 Continours Bars 6 64

FB-3 Continous Bar 23 81

RB-2 Continous Bar 4 136

RB-5 Continous Bar 2 6

RB-3 Continous Bar (7.5m) 7 81

5. CONCRETE CANOPY & GUTTER

Cut Length Kg.

Cut Length Kg.

Cut Length Kg.

Cut Length Kg.

SUB TOTAL 145.763

NET AREA 36.710

0.000 SECOND FLOOR

NET AREA 0.000

TOTAL AREA 79.910

Diagonal Members (2- 6mm x 37 x 37) 2

Description GRID LINE No. of Purlins

Diagonal Member (2 - 6mm x 50 x 50) 4

Cut Length Total Length

Pcs. of Washer Total Pieces

801 Site Clearing

Reinforced Concrete, Class "A"

900(b) RC 3rd Floor Beam Class "A"

900( c ) RC 4th Floor Beam Class "A"

900 (d) RC 3rd Floor Slab, Class "A:

900( e) RC 4th Floor Slab, Class "A"

900(f) RC Shearwall (2nd & 3rd FLR), Class "A"

900(g) RC Shearwall (2nd & 3rd FLR), Class "A"

900 (h) RC Canopy (4th FLR), Class "A"

900(i) Roof Beam (incl. Stair RB), Class "A"

900(j) Roof Cantilever Beam (incl. Stair), Class "A"

900(k) RC Roof Canopy (incl. Stair), Class "A"

900(l) RC Concrete Gutter (incl. Stair), Class "A"

404 Reinforcing Steel

506 (1) Masonry Rough Works

1. CHB 150 x 200 x 400

506(1b) 150mm thk CHB (3rd FLR)

1. CHB 150 x 200 x 400

506(1c) 150mm thk CHB (4th FLR)

1. CHB 150 x 200 x 400

506(1d) 100mm thk CHB (2nd FLR)

1. CHB 100 x 200 x 400

506(1e) 100mm thk CHB (3rd FLR)

1. CHB 100 x 200 x 400

506(1f) 100mm thk CHB (4th FLR)

1. CHB 100 x 200 x 400

Masonry Finishing Works

1027(a) Interior Plastering(2nd FLR)

1027(a) Interior Plastering(3rd FLR)

1027(a) Exterior Plastering(2nd -3rd FLR)