You are on page 1of 101

SUMMER INTERNSHIP ON

“ A STUDY ON VARIANCE ANALYSIS AND


ESTIMATED COST SHEET
WITH SPECIAL REFERENCE TO FLUID CONTROL
EQUIPMENTS AT CHENNAI ”

Submitted in partial fulfilment of the requirements for the award of the degree of

MASTER OF BUSINESS ADMINISTRATION

By

“S.VIJAYA PRASHANTH”
“A31001917035”
MBA BATCH (2017-2019)

Under the Guidance of

Mrs.E.RADHIKA
Amity Global Business School
Chennai – 600086

CHENNAI – 600086
CERTIFICATE

This is to certify that the Summer Internship entitled “A STUDY ON VARIANCE


ANALYSIS AND ESTIMATED COST SHEET” submitted in partial fulfilment of the
requirements by “S.VIJAYA PRASHANTH” for the award of the Degree of MASTER OF
BUSINESS ADMINISTRATION in AMITY GLOBAL BUSINESS SCHOOL, CHENNAI,
is a record of original work carried out by him under my guidance and supervision. It is his
independent work and has not formed the basis for the award of any
Degree/Diploma/Associate ship/Fellowship or any other similar title.

Signature

Chennai – 600086 “Mrs.E.RADHIKA”


Date: FACULTY GUIDE
DECLARATION

I hereby declare that the Summer Internship entitled “A STUDY ON VARIANCE


ANALYSIS AND ESTIMATED COST SHEET” submitted by me in partial fulfilment of
the requirements for the award of the Degree of MASTER OF BUSINESS
ADMINISTRATION in AMITY GLOBAL BUSINESS SCHOOL, CHENNAI, is a record
of work done by me under the guidance and supervision of “Mrs.E.RADHIKA”, Amity
Global Business School, Chennai – 600086, and the Summer Internship has not previously
formed the basis for the award of any Degree/Diploma/Associateship/Fellowship or any other
similar title.

Signature

Chennai – 600086 S.VIJAYA PRASHANTH


Date: A31001917035
ACKNOWLEDGEMENT

I express my professional gratitude and sincere thanks to Director


Dr.E.Illamathian of Amity Global Business School, Chennai for providing
me the opportunity to undergo summer internship during the MBA 2017-2019
period.

My profound thanks to Dr. Vengadamani Muthukumar (Deputy Director)


and Mrs. E. Radhika (Project Guide), Amity Global Business School,
Chennai for guiding me throughout the project.

I would like to thank FULID CONTROL EQUIPMENTS for giving me the


opportunity to gain immense knowledge through internship in their
organization.

Last but not least, my profound thanks to my parents, friends and faculties who
gave their guidance and support in a way that helped me in bringing out my
project in a presentable manner.

S.VIJAYA PRASHANTH

(AGBS, CHENNAI)

MBA 2017-2019
INDEX

PAGE
NO CONTENT
NO

 INTRODUCTION
1  INDUSTRY PROFILE 1-17
 COMPANY PROFILE
 PRODUCT/SERVICE PROFILE

 REVIEW OF LITERATURE 18-19


2

 RESEARCH METHODOLOGY
 OBJECTIVE
3  NEED OF THE STUDY 20-25
 SCOPE OF THE STUDY
 LIMITIATION OF THE STUDY

 DATA ANALYSIS AND INFERENCE 26-90


4

 FINDINGS 91
5

 SUGGESTIONS AND RECOMMENDIATION 92


6

 CONCLUSIONS 93
7

 BIBLIOGRAPHY
8  ANNEXURE 94
TABLE OF DIAGRAMS

 MATERIAL VARIANCE FOR 14” 40


1

2  MATERIAL VARIANCE FOR 18” 50

 MATERIAL VARIANCE FOR 24” 63


3

 COMPARISON OF ACTUAL COST 64


4

 COMPARISON OF STANDARD COST 65


5

 COMPARISON OF VARIANCE 66
6

 COMPARISON OF MATERIAL VARIANCE


7 67

 COMPARISON OF LABOUR VARANCE


8 70

 COST SHEET FOR 14”


9 77
 COST SHEET FOR 18” 80
10

 COST SHEET FOR 24” 83


11

 COMPARISON OF PRIME COST 84


12

 COMPARISON OF FACTORY/WORK COST 85


13

 COMPARISON OF COST OF PRODUCTION 86


14

 COMPARISON OF COST OF SALES 87


15

 COMPARISON OF PROFIT 88
16

 COMPARISON OF SALES 89
17

 COMPARISON OF COST SHEETS 90


18
CHAPTER – I

INTRODUCTION

VARIANCE ANALYSIS:
Variance analysis the process of analysing and measuring the difference

between the actual production budget and expected production budget which

helps the management to rectify their mistakes and where they should improve

in their production process this helps them to improve the performance in their

business and also to develop their business in the production. It can be

calculated with both the cost and the revenues of the organization and it helps to

the management to keep control on its operational performance There are some

TYPES OF VARIANCE ANALYSIS

Variance Analysis can be broadly classified into the following heads:

 Material Variance

 Labour Variance

 Variable Overhead Variance

 Fixed Overhead Variance

 Sales Variance

1
MATERIAL VARIANCE

These arise from the difference between actual costs of materials used in

production and standard costs of materials specified for the goods produced.

This comes into play because of the difference in quantities consumed and

quantity initially allocated for production. This can also happen due to the

difference in price paid and price budgeted for materials used.

LABOUR VARIANCE

Labour Variance arises when there is a difference between the actual cost

associated with a labour activity from the standard cost.

A favourable labour rate variance suggests cost efficient employment of direct

labour by the organization.

 Reasons for a favourable labour rate variance may include:

 Hiring of more un-skilled or semi-skilled labour .This may adversely

impact labour efficiency variance

 Decrease in the overall wage rates in the market due to an increase in the

supply of labour which may be caused, for example, due to the influx of

immigrants because of the relaxation of immigration policy

 Inappropriately high setting of the standard cost of direct labour which

may, in the hindsight, be attributed to inaccurate planning.

2
An adverse labour rate variance indicates higher labour costs incurred during a

period compared with the standard.

 Causes for adverse labour rate variance may include:

 Increase in the national minimum wage rate

 Hiring of more skilled labour than anticipated in the standard (this should

be reflected in a favourable labour efficiency variance

 Inefficient hiring by the HR department

 Effective negotiations by labour unions

VARIABLE OVERHEAD VARIANCE

Variable Overhead Variance arises when there is a difference between the

actual variable overhead and the standard variable overhead based on budgets.

FIXED OVERHEAD VARIANCE

It arises when there is a difference between the standard fixed overhead for

actual output and the actual fixed overhead.

3
SALES VARIANCE

Sales Variance is the difference between the actual sales and budgeted sales of

an organization.

Thus, Variance Analysis is important to analyse the difference between the

actual and planned behaviour of an organization. If such analysis is not carried

out in regular intervals, it may cause a delay in the management action to

control its costs.

COST SHEET:
The cost sheet is the used to calculate the actual cost of the product

produced in an organization that includes:

 Raw materials

 Labour

 Overheads

CLASSIFICATION OF COST

Cost classification is the process of grouping costs according to their common

features. Costs are to be classified in such a manner that they are identified with

cost centre or cost unit.

ON THE BASIS OF BEHAVIOUR OF COST

Behaviour means change in cost due to change in output. On the basis of

behaviour cost is classified into the following categories:

4
FIXED COST

It is that portion of the total cost which remains constant irrespective of the

output up to capacity limit. It is called as a period cost as it is concerned with

period. It depends upon the passage of time. It is also referred to as non-

variable cost or stand by cost, capacity cost or “period” cost. It tends to be

unaffected by variations in output. These costs provide conditions for

production rather than costs of production. They are created by contractual

obligations and managerial decisions. Rent of premises, taxes and insurance,

staff salaries constitute fixed cost.

VARIABLE COST

This cost varies according to the output. In other words, it is a cost which

changes according to the changes in output. It tends to vary in direct proportion

to output. If the output is decreased, variable cost also will decrease. It is

concerned with output or product. Therefore, it is called as a “product” cost. If

the output is doubled, variable cost will also be doubled.

For example, direct material, direct labour, direct expenses and variable

overheads.

SEMI-VARIABLE COST

This is also referred to as semi-fixed or partly variable cost. It remains constant

up to ascertain level and registers change afterwards.

These costs vary in some degree with volume but not in direct or same

proportion. Such costs are fixed only in relation to specifiedconstant conditions.

For example, repairs and maintenance of machinery, telephone charges,

5
supervision professional tax, etc.

ON THE BASIS OF ELEMENTS OF COST

Elements means nature of items. A cost is composed of three elements,

material, labour and expenses. Each of these elements can be direct and indirect.

DIRECT COST

It is the cost which is directly chargeable to the product manufactured. It is

easily identifiable. Direct cost consists of three elements which are as follows:

DIRECT MATERIAL

It is the cost of basic raw material used for manufacturing a product. It becomes

a part of the product.

No finished product can be manufactured without basic raw materials. It is easil

y identifiable and chargeable to the product.

For example, leather in leatherwares, pulp in paper, steel

furniture, sugarcane for sugarcane etc. what is raw material for onemanufacturer

might be finished product for another.

Direct material includes the following:

1.All materials specially purchased for production or the process.

2.All components purchased for production or the process.

3.Material transferred from one cost centre to another or one process to another.

4.Primary packing materials, wrappings, cardboard boxes etc, necessary

for preservation or protection of product. Some of the items like nails or thread

in the store are a part of finished product. They are not treated as direct

materials in view of negligible cost.

6
DIRECT LABOUR OR DIRECT WAGES

It is the amount paid to those workers who are engaged in the manufacturing

line for conversion of raw materials into finished goods. The amount of wages

can be easily identified and directly charged to the product. These workers

directly handle raw materials, work in progress and finished goods on the

production line. Wages paid to the workers operating lathes, drilling, cutting

machines etc are direct wages.

Direct wages are also as productive labour, process labour or prime cost labour.

Direct wages include the payment made to the following group of workers:

1.Labour engaged on the capital production of the product.

2.Labour engaged in aiding the operations viz. Supervisor, Foreman, Shop

clerks and Worker on internal transport.

3.Inspectors, Analysts needed for such production.

DIRECT EXPENSES OR CHARGEABLE EXPENSES

It is the amount of expenses which is directly chargeable to the product

manufactured or which may be allocated to product directly. It can be easily

identified with the product. For example, hire charges of a special machine used

for manufacturing a product, cost of designing the product, cost of patterns,

architects’ fees/surveyors’ fees, or job cost of experimental work carried out

especially for a job etc. Cost of special drawings, cost of special layout designs,

patents, patterns, cost of models, surveyors’ fees, Excise duty, royalty on

production, cost of rectifying defective work. Utility of such expenses is

7
exhausted on completion of job.

INDIRECT COST

It is that portion of the total cost which cannot be identified and charged directly

to the product. It must be allocated and apportioned and absorbed over the units

manufactured on a suitable basis.

It consists of the following three elements:

INDIRECT MATERIAL

It is the cost of the material other than direct material which cannot be charged

to the product directly. It cannot be treated as a part of the product. It is also

known as expenses materials. It is the material which cannot be allocated to the

product, but which can be apportioned to the cost units. Examples are as

follows:

1.Lubricants, cotton waste, oil, grease, stationery etc

2.Small tools for general use

3.Some minor items such as thread in dress making, cost of nails in shoemaking
etc

INDIRECT LABOUR

It is the amount of wages paid to those workers who are not engaged on the

manufacturing line, for example, wages of workers in administration

department watch n ward department, sales department, general supervision.

INDIRECT EXPENSES

It is the amount of expenses which is not chargeable to the product directly. It is


the cost of giving service to the production department. it includes factory
expenses, administration expenses, selling and distribution expenses.

OVERHEADS OR SUPPLEMENTATY COST

8
Aggregate of indirect cost is referred to as overheads. It arises because of

overall operation of a business.

CLASSIFICATION OF OVERHEADS

Based on functions

Factory overheads It is the aggregate of all the factory expenses incurred in

connection with Manufacture of a product.

These are incurred in connection with running of factory. It includes the items

of expenses viz, factory salary, work managers salary, factory repairs, rent of

factory premises, factory lighting, lubricants, factory power, drawing office

salary, depreciation of plant and machinery unproductive wages, estimation

expenses, royalties, material handling charges, time office salaries, counting

house salaries etc.

ADMINISTRATIVE OR OFFICE OVERHEADS

It is the aggregate of all the expenses about administration. It is the cost of

office service or decision-making. It consists of the following expenses: Staff

salaries, printing and stationery, postage and telegram, telephone charges, rent

of office premises, office conveyance, printing and stationery and repairs and

depreciation of office premises and furniture etc.

SELLING & DISTRIBUTION OVERHEADS

It is the aggregate of all the expenses incurred in connection with sales and

distribution of finished product and services. It is the cost of sales and

distribution services. Selling expenses are such expenses which are incurred

acquiring and retaining customers.

9
It includes the following expenses:

a-Advertisement

b-Show room expenses

c-Traveling expenses

Fancy packing and demonstration. Distribution expenses include all those

expenses which are incurred in connection with making the goods available to

customers these expenses include the following (a)Packing charges (b) Loading

charges (c) Carriages on sales (d) Rent on warehouse (e)Insurance and lighting

of warehouse (f) Insurance of delivery van (g) Expense on delivery van (h)

Salaries of Godown keeper, drivers and packing staff.

Here we use these variance analysis and cost sheet to find out the actual cost

occurred to produce a product including the raw materials, labour and

chargeable expenses. It includes the both direct and indirect expenses of an

organization.

And we use variance analysis to find the actual cost than the expected cost to

improve the better performance of the production in an organization and to

predict those mistakes from the future.

10
INDUSTRY PROFILE

This industry is based on the engineering works which produces the filters press

which is a tool used in the separation of wastes from the waste used in the

industry and purifies it and it is recycled inside the industry to use it for other

purposes like use of water in the toilet and for other purposes.

This helps to reduce the usage of water and without polluting the atmosphere

where now the pollution is the huge problem and to save our environment this

helps the industry to run without affecting the surrounding and reduces the

usage of water by recycling.

This is the emerging industry which is recommended and supported to the

industries like which used for its production almost most of the industry uses

the water in different ways.

So, this builds the industry to be eco-friendly with the surroundings where water

is the important problem in India.

11
COMPANY PROFILE

Incorporated in the year 1984 at Chennai, Tamil Nadu, we “Fluid Control

Equipment’s” are a Sole Proprietorship (Individual) based company,

engaged as the manufacturer and exporter of Filter Press, Commercial Filter

Press, Tube Settler Tank and more. Our company ensures that these

products are timely deliver to our clients. We export approx. 5 % of our

products in Kenya, Morisuc, Zambia, Indonesia, Israel, Sri Lanka, Bhutan

and Bangladesh. Under the supervision of our mentor “Sangeeta

(Proprietor)” we have gained name and fame in the market.

FACTSHEET

Basic Information

Nature of Business Manufacturer

Exporter
Additional Business
Service Provider

Company CEO Sangeetha Subramaniam

Total Number of Employees Upto 10 People

Year of Establishment 1984

12
Legal Status of Firm Proprietorship Firm

Annual Turnover Rs. 50 Lakh - 1 Crore

Trade & Market

Export Percentage upto 20%

Statutory Profile

DGFT / IE Code 0499007042

GST No. 33BIYPS2127P1ZF

Packaging/Payment and Shipment Details

Payment Terms L/C

Online

DD
Payment Mode
Cheque

Cash

By Road

Shipment Mode By Cargo

By Sea

13
ABOUT CEO

Promoted initially as a partnership firm in 1975 by a group of ambitious

engineers, from mechanical and chemical engineering fields, the firm

specialized in manufacturing capital equipment’s for pharmaceutical, chemical

and food processing industries in the early days. It became a proprietary firm in

1984 under the able stewardship of one of the founders, Mr. K.S. Subramanian,

a mechanical engineer. Since then, the firm has focused and become a leader in

the manufacture and supply of filtration equipment’s and sludge handling

equipment’s.

14
PRODUCT PROFILE

Where here they produce filter press which is operated manually and fully

automatic and semi-automatic type they manufacture it three different sizes

14’’ , 18’’ and 24’’ as per the need of an customer and their industry.

Here there are some of the models in the products:

15
16
17
CHAPTER – II

REVIEW OF LITERATURE

Britannia is undoubtedly the number one retailer in India. It has built a very

emotional and cordial relationships with its customers which is very essential

for a successful business venture. The employees accept their responsibilities

wholeheartedly, accept that it is their responsibility to carry out a part of their

activities of Britannia company as they will be held accountable for the quality

of their work. As per the study, we would like to conclude that bread not being

the staple food in India, has evolved as a substitute for chapattis, rotis, rice, etc.

It is easily available due to its excellent distribution channels. Britannia bread

has acquired almost 50% stake in daily bread market. Today a variety of breads

are available, such as brown bread, whole wheat bread, chutney bread, etc. The

company is reaching out to all the sections of the society. Even after having

many competitors around, Britannia bread has managed to capture a large

market share not just in the urban but has also managed to penetrate the rural

markets.

This paper reports on the findings of a cost analysis exercise conducted on

projects of similar scope in various divisions within the energy utility. The

absence of a well-established effective system of monitoring and controlling

cost of projects has caused strong levels of dissatisfaction to the customers of


18
the energy utility. Customers receive similar product but too often different in

terms of cost comparison with various internal divisions of the same business

and this has resulted in customers having a different perspective about the

energy utility specifically when it comes to the management of funds. This

study was therefore carried out using electrical feeder bay projects of same

voltage capacity which are built to supply major customers of the business such

as mines and large industries which require high consumption of electricity.

Design Meetings with experts, one on one interview with some project team

members about how projects were being managed, these were the main methods

used to collect data used for this study and this had to include searching through

the repository system that the business is using to keep projects information.

The approach of the study was both quantitative and qualitative in nature thus it

drilled down into scope details and costs

It has been established that the three divisions are spending differently to

execute similar scope projects. The same 132kV Feeder Bay projects are having

strong cost variances when it comes to actual costs at the end of the project. The

business has different policies amongst divisions hence there are various

inconsistencies when it comes to the methods of project management. The

findings obtained in the study conducted will assist the business in

reconsidering the various policies and principles used in three divisions of the

business.

19
CHAPTER III

RESEARCH METHODOLOGY

Research means a scientific and systematic search for the pertinent information

on a specific topic. Research is a inquiry or a careful investigation through new

facts in any branch of knowledge. Research comprises defining and redefining

problems, collecting organizing, evaluating data, making deductions and

reacting conclusion.

Methodology is defined as the study of methods by which we gain knowledge,

it deals with cognitive processes imposed on research the problems arising from

the nature of its subject matter. It is essential to use a systematic research

methodology for the assessment of project because without the use of a research

methodology analysis of any company or organization will not be possible it is

worth a while to mention that I have the following type of published data.

Research design:

The research approach is used for the study is descriptive in nature. The

researcher selected analytical research as “research which is done on the basis

of facts or information of the company that are readily available and it is

analysed to provide findings”.


20
The form of study is on the variance analysis and cost sheet in general and

specific to the financial position.

Research design for the study:

The research design used is

 Analytical Research

In Analytical research design, the researcher has to use facts and


information already available and analyse. It is a research which depends on
critical thinking to discover facts about any given topic. Information obtained
through this research is then used to improve process

Period of study:

The study was undertaken for two months during the period of June and July on

FLUID CONTROL EQUIPMENTS, Chennai.

Area of study:

The study covers the analysis of Variance analysis and cost sheet in FLUID

CONTROL EQUIPMENTS.

Research instruments:

This study is based on the bill of materials ,credit note and accounting record

books of FLUID CONTROL EQUIPMENTS.

21
Sources of data:

The data or information obtained from

o Primary data

o Secondary data

Primary data:

The primary data are those which are collected freshly, which was collected for

the first time and from original.

Secondary data:

Secondary data are the data which are readily available, The use of data which

has already been discovered by others. The main source of information or data

where gathered from annual report and from internet.

This study is done on the period of 2015 to 2018 on FLUID CONTROL

EQUIPMENTS, from bill of materials and credit note which are

obtained through internet.

OBJECTIVES OF THE STUDY

PRIMARY OBJECTIVE: -

The primary objective of this is “study on preparation of cost sheet and

variance analysis of fluid control equipment’s”.

22
SECONDARY OBJECTIVES:

 To analyse the actual cost of the product manufactured

 To analyse where the cost can be reduced

 To provide suggestions and recommendations for effective and efficient

make of cost.

NEED OF STUDY: -

 It gives the breakup of total cost under different elements.

 It shows total cost as well as cost per unit.

 It helps in comparison with previous years.

 It facilities preparation of quotations

 It enables the management to fix up selling price.

 It controls cost.

 Variance analysis is used for efficient budgeting as the management

would like to lower the costs from the planned budgets.

 As the management is looking for lower costs it usually leads to make

detailed and forward-looking budgetary decisions.

 Variance analysis acts as a control mechanism. Analysis of large costs on

23
key items helps the company in knowing the causes and it helps the

management to investigate the possible ways of how such costs can be

avoided.

 It facilitates assigning responsibilities and engages control mechanism on

the departments. Like if labour variance and material variance is

unfavourable the management can enhance control of such departments

to increase its efficiency.

SCOPE OF THE STUDY


 It helps the organization to forecast about the future production of

the product

 It will also help to analyse the efficient use of raw materials, labour

and other expenses

 It helps to reduce the additional expenses paid by the organization

 To know the actual cost of the product produced includes all raw

materials, labour and other expenses.

24
LIMITATION OF THE STUDY

 The study was done by taking only by the historical data available in

organisation in the form of their credit note book and bill of materials and

the analysis has been done.

 The company were able to give valuable time only for a few days in a

month. Hence the required information could not be obtained.

 The period of study conducted is limited to 3 months.

 The management of the form is very conservative and was found

reluctant to provide the important information.

 This project report is based on the analysis of financial data which may

not be enough in some cases.

 Time will be a major constraint.

25
DATA ANALYSIS AND INFERENCE

Data analysis is the process of breaking a complex topic or substance into

smaller parts to gain a better understanding of it. Inference is the

process of drawing a conclusion by applying the observations. The

decision is called inference.

VARIANCE ANALYSIS

Variance analysis is the study of deviations of actual behaviour versus

forecasted or planned behaviour in budgeting or management accounting. This

is essentially concerned with how the difference of actual and planned

behaviours indicates how business performance is being impacted.

Variances may be classified under the below mentioned heads:

1. Material Variances: - These arise from the difference between actual costs of
materials used in production and standard costs of materials specified for the
goods produced. This comes into play because of the difference in quantities
consumed and quantity initially allocated for production. This can also happen
due to the difference in price paid and price budgeted for materials used.

2. Labour variances: - This denotes the actual wage paid to workers versus the
standard wage prevalent for the output specified. When the actual labour costs

26
are more than budgeted ones, the variance is unfavourable.

3. Overhead variances: - It may be defined as the sum total of indirect material,


labour and expense costs. Overhead variances may arise due to the difference
between standard overhead costs budgeted and the actual overheads incurred.

DIRECT MATERIAL PRICE VARIANCE:

= (Actual Quantity X Actual Price) – (Actual Quantity X


Standard Price)
= Actual Cost – Standard Price

 Actual Quantity is the quantity purchased during a period if the variance


is calculated at the time of material purchase
 Actual Quantity is the quantity consumed during a period if the variance
is calculated at the time of material consumption

Variance Analysis refers to the investigation as to the reasons for deviations in

the financial performance from the standards set by an organization in its

budget. It helps the management to keep a control on its operational

performance.

27
TYPES OF VARIANCE ANALYSIS

Variance Analysis can be broadly classified into the following heads:

 Material Variance

 Labour Variance

 Variable Overhead Variance

 Fixed Overhead Variance

 Sales Variance

MATERIAL VARIANCE

The difference between the standard cost of direct materials and the actual cost

of direct materials that an organization uses for production is known as Material

Variance.

LABOUR VARIANCE

Labour Variance arises when there is a difference between the actual cost

associated with a labour activity from the standard cost.

A favourable labour rate variance suggests cost efficient employment of direct

labour by the organization.

 Reasons for a favourable labour rate variance may include:

 Hiring of more un-skilled or semi-skilled labour. This may adversely

impact labour efficiency variance

28
 Decrease in the overall wage rates in the market due to an increase in the

supply of labour which may be caused, for example, due to the influx of

immigrants because of the relaxation of immigration policy

 Inappropriately high setting of the standard cost of direct labour which

may, in the hindsight, be attributed to inaccurate planning

An adverse labour rate variance indicates higher labour costs incurred during a

period compared with the standard.

 Causes for adverse labour rate variance may include:

 Increase in the national minimum wage rate

 Hiring of more skilled labour than anticipated in the standard (this should

be reflected in a favourable labour efficiency variance

 Inefficient hiring by the HR department

 Effective negotiations by labour unions

VARIABLE OVERHEAD VARIANCE

Variable Overhead Variance arises when there is a difference between the

actual variable overhead and the standard variable overhead based on budgets.

29
FIXED OVERHEAD VARIANCE

It arises when there is a difference between the standard fixed overhead for

actual output and the actual fixed overhead.

SALES VARIANCE

Sales Variance is the difference between the actual sales and budgeted sales of

an organization.

Thus, Variance Analysis is important to analyse the difference between the

actual and planned behaviour of an organization. If such analysis is not carried

out in regular intervals, it may cause a delay in the management action to

control its costs.

MATERIAL VARIANCE
The difference between the standard cost of direct materials and the actual cost

of direct materials that an organization uses for production is known as Material

Variance.

= (Actual Quantity X Actual Price) – (Actual Quantity X


Standard Price)
= Actual Cost – Standard Price

30
14” FILTER PRESS

CALCULATION OF ACTUAL COST

Item Description Qty price

MS Pipe 1 337

Ramshaft 1 299.5

MS Lock Nut 1 54

Spring 1 150

Allen Bolt 1 11

U Seal 2 140

Elbow 1 39

Copper Washer 2 12

Hex Nipple 1 30

Bush 3 5

Handle 1 7

Bolt 1 10

Nut 1 10

Washer 1 10

MS Plate 1 628

MS Flat 2 157

MS Flat 4 298

MS Flat 1 157

MS Flat 2 51

31
Bush 2 49

Bolt 2 60

Bolt 3 90

Nut 3 90

GI Washer 6 180

Center Inlet 1 678.3

MS Plate 1 508.5

MS Flat 2 141

MS Flat 2 133

MS Flat 1 39

MS Flat 5 177.5

MS Flat 4 254

MS Rod 2 69

PP Roller 2 120

Cotter Pin 2 16

MS Plate 2 628

MS Flat 2 157

MS Flat 2 78

MS Flat 2 51

MS Flat 4 118

MS Flat 2 16

MS Shaft Nut 1 116.5

Bush 2 49

GI LOCK NUT 4 165.2

32
GI BOLT 3 90

MS Rod 1 246.4

MS Rod 3 103.5

MS Flange 1 76

MS Flat 2 589

LOCK NUT 8 330.4

Washer 4 165.2

PVC Sleeve 2 156

MS ROD 2 142

LOCK NUT 4 120

Washer 4 120

PVC Sleeve 2 90

Hydraulic Hand Pump 1 3500

Tee adaptor 1 420

copper washer 1 6

Pressure Hose 1 1200

Inlet Pipeline 1 450

Hydraulic Pressure line 1 650

Q Tube 1 350

ss coupling 1 35

TOTAL 14150

ACTUAL COST = RS.14,150

33
CALCULATION OF STANDARD COST

Item Description Qty price

MS Pipe 1 340

Ramshaft 1 310

MS Lock Nut 1 58

Spring 1 170

Allen Bolt 1 8

U Seal 2 150

Elbow 1 40

Copper Washer 2 8

Hex Nipple 1 50

Bush 3 7

Handle 1 15

Bolt 1 12

Nut 1 12

Washer 1 12

MS Plate 1 658

MS Flat 2 167

MS Flat 4 300

MS Flat 1 160

MS Flat 2 55

Bush 2 46

34
Bolt 2 65

Bolt 3 100

Nut 3 95

GI Washer 6 200

Center Inlet 1 720

MS Plate 1 550

MS Flat 2 147

MS Flat 2 138

MS Flat 1 36

MS Flat 5 180

MS Flat 4 234

MS Rod 2 65

PP Roller 2 150

Cotter Pin 2 12

MS Plate 2 658

MS Flat 2 167

MS Flat 2 77

MS Flat 2 58

MS Flat 4 118

MS Flat 2 15

MS Shaft Nut 1 125

Bush 2 42

GI LOCK NUT 4 160

GI BOLT 3 93

35
MS Rod 1 248

MS Rod 3 108

MS Flange 1 74

MS Flat 2 581

LOCK NUT 8 350

Washer 4 140

PVC Sleeve 2 170

MS ROD 2 150

LOCK NUT 4 150

Washer 4 110

PVC Sleeve 2 100

Hydraulic Hand Pump 1 3800

Tee adaptor 1 450

copper washer 1 10

Pressure Hose 1 1400

Inlet Pipeline 1 480

Hydraulic Pressureline 1 670

Q Tube 1 360

ss coupling 1 38

TOTAL 16267

STANDARD COST = RS.16,267

36
CALCULATION OF VARIANCE

Actual Standard
Item Description price price VARIANCE AMOUNT

MS Pipe 337 340 FAVOURABLE 3

Ramshaft 299.5 310 FAVOURABLE 10.5

MS Lock Nut 54 58 FAVOURABLE 4

Spring 150 170 FAVOURABLE 20

Allen Bolt 11 8 ADVERSE (3)

U Seal 140 150 FAVOURABLE 10

Elbow 39 40 FAVOURABLE 1

Copper Washer 12 8 ADVERSE (4)

Hex Nipple 30 50 FAVOURABLE 20

Bush 5 7 FAVOURABLE 2

Handle 7 15 FAVOURABLE 8

Bolt 10 12 FAVOURABLE 2

Nut 10 12 FAVOURABLE 12

Washer 10 12 FAVOURABLE 12

MS Plate 628 658 FAVOURABLE 30

MS Flat 157 167 FAVOURABLE 10

MS Flat 298 300 FAVOURABLE 2

MS Flat 157 160 FAVOURABLE 3

37
MS Flat 51 55 FAVOURABLE 4

Bush 49 46 ADVERSE (3)

Bolt 60 65 FAVOURABLE 5

Bolt 90 100 FAVOURABLE 10

Nut 90 95 FAVOURABLE 5

GI Washer 180 200 FAVOURABLE 20

Center Inlet 678.3 720 FAVOURABLE 41.7

MS Plate 508.5 550 FAVOURABLE 41.5

MS Flat 141 147 FAVOURABLE 6

MS Flat 133 138 FAVOURABLE 5

MS Flat 39 36 ADVERSE (3)

MS Flat 177.5 180 FAVOURABLE 2.5

MS Flat 254 234 ADVERSE (20)

MS Rod 69 65 ADVERSE (4)

PP Roller 120 150 FAVOURABLE 30

Cotter Pin 16 12 ADVERSE (4)

MS Plate 628 658 FAVOURABLE 30

MS Flat 157 167 FAVOURABLE 10

MS Flat 78 77 ADVERSE (1)

MS Flat 51 58 FAVOURABLE 7

MS Flat 118 118 FAVOURABLE 0

MS Flat 16 15 ADVERSE (1)

MS Shaft Nut 116.5 125 FAVOURABLE 8.5

Bush 49 42 ADVERSE (7)

38
GI LOCK NUT 165.2 160 ADVERSE (5.2)

GI BOLT 90 93 FAVOURABLE 3

MS Rod 246.4 248 FAVOURABLE 1.6

MS Rod 103.5 108 FAVOURABLE 4.5

MS Flange 76 74 ADVERSE (2)

MS Flat 589 581 ADVERSE (7)

LOCK NUT 330.4 350 FAVOURABLE 19.6

Washer 165.2 140 ADVERSE (25.2)

PVC Sleeve 156 170 FAVOURABLE 14

MS ROD 142 150 FAVOURABLE 8

LOCK NUT 120 150 FAVOURABLE 30

Washer 120 110 ADVERSE (10)

PVC Sleeve 90 100 FAVOURABLE 10

Hydraulic Hand
Pump 3500 3800 FAVOURABLE 300

Tee adaptor 420 450 FAVOURABLE 3

copper washer 6 10 FAVOURABLE 4

Pressure Hose 1200 1400 FAVOURABLE 200

Inlet Pipeline 450 480 FAVOURABLE 30

Hydraulic
Pressure line 650 670 FAVOURABLE 20

Q Tube 350 360 FAVOURABLE 10

ss coupling 35 38 FAVOURABLE 3

FAVOURABLE 911

39
MATERIAL VARIANCE FOR 14”

MATERIAL VARIANCE 14"

18000 16267

16000 14150

14000

12000

10000

8000

6000

4000

911
2000

0
1

ACTUAL COST STANDARD COST VARIANCE

Inference: -
The actual cost is lesser than the standard cost of Rs.2117 but there is

no big difference between them. The variance is of Rs.911

40
18” FILTER PRESS

CALCULATION OF ACTUAL COST

Item Description Qty. price

MS Pipe 1 576

Ramshaft 1 53.25

MS Lock Nut 1 92

Spring 1 54

Allen Bolt 1 150

U Seal 1 11

Elbow 1 39

Copper Washer 2 15

Hex Nipple 1 30

Bush 3 5

Handle 1 7

Bolt 1 10

Nut 1 10

Washer 1 10

MS Plate 1 981

MS Flat 2 196

MS Flat 2 188

MS Plate 1 343.5

MS Flat 4 122

41
MS Flat 1 147

MS Flat 1 245.5

MS Pipe 2 317

MS Flat 1 46

Eye Bolts 2 60

Bolt 3 90

Nut 3 90

Washer 6 180

Center Inlet 1 976

MS Flange 4 80

MS Plate 1 867

MS Flat 2 184

MS Flat 2 530

MS Flat 1 88.5

MS Flat 2 88

MS Flat 3 115.5

MS Flat 2 38

MS Flat 2 55

MS Rod 4 134

PP Roller 4 120

Cotter Pin 4 16

MS Plate 2 1374

MS Flat 2 392

MS Flat 2 275

42
MS Flat 4 282

MS Flat 4 330

MS Flat 1 25.5

MS Pipe 1 317

MS Flat 1 147

MS Flat 1 245.5

Actuator Shaft 1 1100.5

Actuator Shaft 3 295.5

Actuator Shaft 1 245.5

Eye Bolts 2 60

Bolt 3 90

TOTAL 16267

ACTUAL COST =RS.12,440

43
CALCULATION OF STANDARD COST

Item Description Qty. price

MS Pipe 1 560

Ramshaft 1 52

MS Lock Nut 1 95

Spring 1 59

Allen Bolt 1 160

U Seal 1 18

Elbow 1 35

Copper Washer 2 19

Hex Nipple 1 38

Bush 3 9

Handle 1 8

Bolt 1 15

Nut 1 15

Washer 1 15

MS Plate 1 971

MS Flat 2 198

MS Flat 2 198

MS Plate 1 345

MS Flat 4 130

MS Flat 1 140

44
MS Flat 1 245

MS Pipe 2 320

MS Flat 1 50

Eye Bolts 2 70

Bolt 3 100

Nut 3 100

Washer 6 160

Center Inlet 1 996

MS Flange 4 85

MS Plate 1 847

MS Flat 2 164

MS Flat 2 550

MS Flat 1 120

MS Flat 2 120

MS Flat 3 125

MS Flat 2 45

MS Flat 2 58

MS Rod 4 124

PP Roller 4 110

Cotter Pin 4 19

MS Plate 2 1274

MS Flat 2 392

MS Flat 2 285

MS Flat 4 282

45
MS Flat 4 335

MS Flat 1 28

MS Pipe 1 337

MS Flat 1 157

MS Flat 1 250

Actuator Shaft 1 1200

Actuator Shaft 3 310

Actuator Shaft 1 300

Eye Bolts 2 70

Bolt 3 120

TOTAL 12828

STANDARD COST = RS.12,828

46
CALCULATION OF VARIANCE

Actual Standard
Item Description price price VARIANCE AMOUNT

MS Pipe 576 560 ADVERSE (16)

Ramshaft 53.25 52 ADVERSE (1.25)

MS Lock Nut 92 95 FAVOURABLE 3

Spring 54 59 FAVOURABLE 5

Allen Bolt 150 160 FAVOURABLE 10

U Seal 11 18 FAVOURABLE 7

Elbow 39 35 ADVERSE (4)

Copper Washer 15 19 FAVOURABLE 4

Hex Nipple 30 38 FAVOURABLE 8

Bush 5 9 FAVOURABLE 4

Handle 7 8 FAVOURABLE 1

Bolt 10 15 FAVOURABLE 5

Nut 10 15 FAVOURABLE 5

Washer 10 15 FAVOURABLE 5

MS Plate 981 971 ADVERSE (10)

MS Flat 196 198 FAVOURABLE 2

MS Flat 188 198 FAVOURABLE 10

MS Plate 343.5 345 FAVOURABLE 1.5

MS Flat 122 130 FAVOURABLE 8

MS Flat 147 140 ADVERSE (7)

47
MS Flat 245.5 245 ADVERSE (0.5)

MS Pipe 317 320 FAVOURABLE 3

MS Flat 46 50 FAVOURABLE 4

Eye Bolts 60 70 FAVOURABLE 10

Bolt 90 100 FAVOURABLE 10

Nut 90 100 FAVOURABLE 10

Washer 180 160 ADVERSE (20)

Center Inlet 976 996 FAVOURABLE 20

MS Flange 80 85 FAVOURABLE 5

MS Plate 867 847 ADVERSE (20)

MS Flat 184 164 ADVERSE (20)

MS Flat 530 550 FAVOURABLE 20

MS Flat 88.5 120 FAVOURABLE 31.5

MS Flat 88 120 FAVOURABLE 32

MS Flat 115.5 125 FAVOURABLE 9.5

MS Flat 38 45 FAVOURABLE 7

MS Flat 55 58 FAVOURABLE 3

MS Rod 134 124 ADVERSE (10)

PP Roller 120 110 ADVERSE (10)

Cotter Pin 16 19 FAVOURABLE 3

MS Plate 1374 1274 ADVERSE (100)

MS Flat 392 392 FAVOURABLE 0

MS Flat 275 285 FAVOURABLE 10

MS Flat 282 282 FAVOURABLE 0

48
MS Flat 330 335 FAVOURABLE 5

MS Flat 25.5 28 FAVOURABLE 2.5

MS Pipe 317 337 FAVOURABLE 20

MS Flat 147 157 FAVOURABLE 10

MS Flat 245.5 250 FAVOURABLE 4.5

Actuator Shaft 1100.5 1200 FAVOURABLE 99.5

Actuator Shaft 295.5 310 FAVOURABLE 14.5

Actuator Shaft 245.5 300 FAVOURABLE 54.5

Eye Bolts 60 70 FAVOURABLE 10

Bolt 90 120 FAVOURABLE 30

FAVOURABLE 279.25

49
MATERIAL VARIANCE FOR 18”

MATERIAL VARIANCE 18"

14000 12828
12440

12000

10000

8000

6000

4000

2000
279.5

0
1

ACTUAL COST STANDARD COST VARIANCE

Inference: -
The actual cost is lesser than the standard cost of Rs.388 but there is

no big difference between them. The variance is of Rs.279.5

50
24” FILTER PRESS

CALCULATION OF ACTUAL COST

Item Description Qty. price

MS Pipe 1 607

Ramshaft 1 932

MS Lock Nut 1 97

Spring 1 65

Allen Bolt 1 150

U Seal 2 75

MS Elbow 1 45

Copper Washer 2 30

Hex Nipple 1 30

Bush 3 16.5

Handle 1 15

Bolt 1 10

Nut 1 10

Washer 1 10

MS Plate 1 1735

MS Flat 2 554

MS Flat 2 1020

MS Flat 2 495

MS Flat 6 471

51
MS Plate 1 400.5

MS Flat 1 267

MS Flat 1 64

MS Pipe 2 320

Bolt (Structure) 3 30

Bolt (Parallel Bar) 4 80

Washer (Structure) 6 30

Washer (Parallel Bar) 8 40

Washer (Tie Rod) 4 40

Nut (Structure) 3 30

Nut (Parallel Bar) 4 20

Nut (Tie Rod) 4 40

Eye Bolt 2 30

SS Pipe 4 420

SS Pipe 4 360

MS Flange 4 120

MS Plate 1 1558

MS Plate 1 190

MS Flat 2 495

MS Flat 2 479

MS Flat 3 388.5

MS Flat 3 354

MS Flat 2 112

MS Flat 4 318

52
MS Flat 4 672

MS Flat 2 47

Ms Rod 2 65

Bolt 4 40

PP Roller 4 120

Cotter Pin 2 20

MS Plate 1 667

MS Plate 1 451.5

MS Flat 2 534

MS Flat 2 361

MS Flat 2 110

MS Flat 4 252

MS Flat 4 70

MS Flat 4 142

MS Pipe 1 236

MS Flat 1 267

MS Plate 1 400.5

MS Pipe 2 70

MS Flat 1 64

MS Flange 1 40

Bolt (Structure) 3 30

Bolt (Parallel Bar) 4 40

Bolt (Hydraulic jack) 4 40

Bolt (Jack Assembly) 8 80

53
Washer (Structure) 3 30

Washer (Parallel Bar) 8 80

Washer (Tie Rod) 4 40

Washer (Jack Assembly) 8 80

Nut (Structure) 3 30

Nut (Parallel Bar) 4 40

Nut (Tie Rod) 4 40

Eye Bolt 2 20

Ms Rod 1 1774.5

MS Plate 1 4906

Ms Rod 3 295.5

TOTAL 24708.5

ACTUAL COST =RS.24,708.5

54
CALCULATION OF STANDARD COST

Item Description Qty. price

MS Pipe 1 620

Ramshaft 1 900

MS Lock Nut 1 90

Spring 1 75

Allen Bolt 1 130

U Seal 2 70

MS Elbow 1 42

Copper Washer 2 30

Hex Nipple 1 45

Bush 3 25

Handle 1 20

Bolt 1 20

Nut 1 20

Washer 1 20

MS Plate 1 1700

MS Flat 2 550

MS Flat 2 1050

MS Flat 2 500

MS Flat 6 490

MS Plate 1 420

55
MS Flat 1 270

MS Flat 1 75

MS Pipe 2 350

Bolt (Structure) 3 40

Bolt (Parallel Bar) 4 90

Washer (Structure) 6 26

Washer (Parallel Bar) 8 50

Washer (Tie Rod) 4 50

Nut (Structure) 3 45

Nut (Parallel Bar) 4 30

Nut (Tie Rod) 4 50

Eye Bolt 2 45

SS Pipe 4 440

SS Pipe 4 380

MS Flange 4 100

MS Plate 1 1550

MS Plate 1 200

MS Flat 2 500

MS Flat 2 500

MS Flat 3 410

MS Flat 3 365

MS Flat 2 125

MS Flat 4 340

MS Flat 4 720

56
MS Flat 2 50

Ms Rod 2 70

Bolt 4 50

PP Roller 4 125

Cotter Pin 2 40

MS Plate 1 680

MS Plate 1 470

MS Flat 2 540

MS Flat 2 370

MS Flat 2 130

MS Flat 4 275

MS Flat 4 80

MS Flat 4 150

MS Pipe 1 250

MS Flat 1 275

MS Plate 1 420

MS Pipe 2 80

MS Flat 1 75

MS Flange 1 50

Bolt (Structure) 3 45

Bolt (Parallel Bar) 4 50

Bolt (Hydraulic jack) 4 50

Bolt (Jack Assembly) 8 95

Washer (Structure) 3 45

57
Washer (Parallel Bar) 8 90

Washer (Tie Rod) 4 50

Washer (Jack Assembly) 8 100

Nut (Structure) 3 40

Nut (Parallel Bar) 4 50

Nut (Tie Rod) 4 50

Eye Bolt 2 35

Ms Rod 1 1900

MS Plate 1 5000

Ms Rod 3 310

TOTAL 25658

STANDARD COST = RS.25,658

58
CALCULATION OF VARIANCE

Actual Standard
Item Description price price VARIANCE AMOUNT

MS Pipe 607 620 FAVOURABLE 13

Ramshaft 932 900 ADVERSE (32)

MS Lock Nut 97 90 FAVOURABLE 7

Spring 65 75 FAVOURABLE 10

Allen Bolt 150 130 FAVOURABLE 20

U Seal 75 70 FAVOURABLE 5

MS Elbow 45 42 ADVERSE (3)

Copper Washer 30 30 FAVOURABLE 0

Hex Nipple 30 45 FAVOURABLE 15

Bush 16.5 25 FAVOURABLE 8.5

Handle 15 20 FAVOURABLE 5

Bolt 10 20 FAVOURABLE 10

Nut 10 20 FAVOURABLE 10

Washer 10 20 FAVOURABLE 10

MS Plate 1735 1700 ADVERSE (35)

MS Flat 554 550 ADVERSE (4)

MS Flat 1020 1050 FAVOURABLE 30

MS Flat 495 500 FAVOURABLE 5

MS Flat 471 490 FAVOURABLE 19

MS Plate 400.5 420 FAVOURABLE 19.5

59
MS Flat 267 270 FAVOURABLE 3

MS Flat 64 75 FAVOURABLE 11

MS Pipe 320 350 FAVOURABLE 30

Bolt (Structure) 30 40 FAVOURABLE 10

Bolt (Parallel Bar) 80 90 FAVOURABLE 10

Washer (Structure) 30 26 ADVERSE (4)

Washer (Parallel Bar) 40 50 ADVERSE (10)

Washer (Tie Rod) 40 50 FAVOURABLE 10

Nut (Structure) 30 45 FAVOURABLE 15

Nut (Parallel Bar) 20 30 FAVOURABLE 10

Nut (Tie Rod) 40 50 FAVOURABLE 10

Eye Bolt 30 45 FAVOURABLE 15

SS Pipe 420 440 FAVOURABLE 20

SS Pipe 360 380 FAVOURABLE 20

MS Flange 120 100 ADVERSE (20)

MS Plate 1558 1550 FAVOURABLE 8

MS Plate 190 200 FAVOURABLE 10

MS Flat 495 500 FAVOURABLE 5

MS Flat 479 500 FAVOURABLE 21

MS Flat 388.5 410 FAVOURABLE 21.5

MS Flat 354 365 FAVOURABLE 11

MS Flat 112 125 FAVOURABLE 13

MS Flat 318 340 FAVOURABLE 22

MS Flat 672 720 FAVOURABLE 48

60
MS Flat 47 50 FAVOURABLE 3

Ms Rod 65 70 FAVOURABLE 5

Bolt 40 50 FAVOURABLE 10

PP Roller 120 125 FAVOURABLE 5

Cotter Pin 20 40 FAVOURABLE 20

MS Plate 667 680 FAVOURABLE 13

MS Plate 451.5 470 FAVOURABLE 18.5

MS Flat 534 540 FAVOURABLE 6

MS Flat 361 370 FAVOURABLE 9

MS Flat 110 130 FAVOURABLE 20

MS Flat 252 275 FAVOURABLE 23

MS Flat 70 80 FAVOURABLE 10

MS Flat 142 150 FAVOURABLE 8

MS Pipe 236 250 FAVOURABLE 14

MS Flat 267 275 FAVOURABLE 8

MS Plate 400.5 420 FAVOURABLE 19.5

MS Pipe 70 80 FAVOURABLE 10

MS Flat 64 75 FAVOURABLE 11

MS Flange 40 50 FAVOURABLE 10

Bolt (Structure) 30 45 FAVOURABLE 15

Bolt (Parallel Bar) 40 50 FAVOURABLE 10

Bolt (Hydraulic jack) 40 50 FAVOURABLE 10

Bolt (Jack Assembly) 80 95 FAVOURABLE 15

Washer (Structure) 30 45 FAVOURABLE 15

61
Washer (Parallel Bar) 80 90 FAVOURABLE 10

Washer (Tie Rod) 40 50 FAVOURABLE 10

Washer (Jack Assembly) 80 100 FAVOURABLE 20

Nut (Structure) 30 40 FAVOURABLE 10

Nut (Parallel Bar) 40 50 FAVOURABLE 10

Nut (Tie Rod) 40 50 FAVOURABLE 10

Eye Bolt 20 35 FAVOURABLE 15

Ms Rod 1774.5 1900 FAVOURABLE 125.5

MS Plate 4906 5000 FAVOURABLE 94

Ms Rod 295.5 310 FAVOURABLE 14.5

FAVOURABLE 1013.5

62
MATERIAL VARIANCE FOR 24”

MATERIAL VARIANCE 24"

30000
25658
24708.5

25000

20000

15000

10000

5000
1013.5

0
1

ACTUAL COST STANDARD COST VARIANCE

Inference: -
The actual cost is lesser than the standard cost of Rs.949.5 but there

is no big difference between them. The variance is of Rs.1013.5

63
COMPARISON OF ACTUAL COST

30000

25000
24708.5

20000

14"
15000
18"
14150
24"
12440
10000

5000

0
ACTUAL COST

Inference: -
When comparing the actual costs, the 18” filter press has the lesser

actual costs its suggested to produce more 18” filter presses

64
COMPARISON OF STANDARD COST

30000

25658

25000

20000
14" 16267

18"
24" 15000 12828

10000

5000

0
STANDARD COST

Inference: -
When comparing the standard costs, the 18” filter press has the lesser

standard costs its suggested to produce more 18” filter presses

65
COMPARISON OF VARIANCE

1200

1013.5

1000 911

800
14"
18"
24" 600

400
279.5

200

0
VARIANCE

Inference: -
When comparing the variances, the 18” filter press has the lesser

variance its suggested to produce more 18” filter presses

66
COMPARISON OF MATERIAL VARIANCE

MATERIAL VARIANCE

30000

25000

20000

15000

10000

5000

0
14" 18" 24"
ACTUAL COST 14150 12440 24708.5
STANDARD COST 16267 12828 25658
VARIANCE 911 279.5 1013.5

Inference: -
When comparing the actual costs and standard costs and variances

the 18” filter press has the lesser between three of them its suggested to produce

more 18” filter presses

67
DIRECT LABOUR VARIANCE:

Labour Variance arises when there is a difference between the actual cost

associated with a labour activity from the standard cost.

Actual Hours x Actual Actual Hours x Standard


= -
Rate Rate

= Actual Cost - Standard Cost of Actual Hours

14” FILTER PRESS

= 35 X 1225 – 35 X 1375

= 42875 – 48125

= 5250 (FAVOURABLE)

68
18” FILTER PRESS

= 60 X 1225 – 60 X 1375

= 73500 – 82500

= 9000 (FAVOURABLE)

24” FILTER PRESS

= 120 X 1225 – 120 X 1375

= 147000 – 165000

= 18000 (FAVOURABLE)

69
COMPARISON OF LABOUR VARIANCE

LABOUR VARIANCE

18000

18000

16000

14000

12000
14
9000
10000 18
24
8000

5250
6000

4000

2000

0
1

Inference: -
When comparing the labour variances, the labour efficiency depends

upon the size of the filter press because of the time constraint.

70
COST SHEET

A document that reflects the cost of the items and services required by a project

or department for the performance of its business purposes. For example, a

departmental cost sheet might include the material costs, labour costs and

overhead costs incurred over a given time frame by a department and it

therefore, provides a record of costs that are chargeable to that department.

There are four basic types of cost that accountants direct, indirect,

fixed, and variable costs. They are defined as follows:

 Direct costs: Direct costs can be directly traced to the

product. Material and labour costs are good examples.

 Indirect costs: These can’t be directly traced to the product;

instead, these costs are allocated, based on some level of

activity. For example, overhead costs are considered indirect

costs.

 Fixed costs: Fixed costs don’t vary with the level of

production. A good example is a lease on a building.

71
 Variable costs: Unlike fixed costs, variable costs change with

the level of production. For example, material used in

production is a variable cost.

Every cost can be defined with two of these four costs. For example, the cost to
repair machinery is an indirect variable cost. You decide if the cost is direct or
indirect, and if the cost is fixed or variable. For determination of total cost of
production, a statement showing the various elements of cost is prepared. This
statement is called as a statement of cost or

cost sheet

Cost sheet is a statement which provides assembly of the detailed cost of a cost

centre or a cost unit. It is a statement showing the details of a) total cost of job

b) Cost of an operation or order. It brings out the composition of total cost in a

logical order under proper classifications & sub-divisions. The period is covered

by the cost sheet may be by a week a month or so. Separate columns are

provided to show total cost, cost per-unit etc. In case of different products there

are different cost sheets for different products. A cost sheet is prepared under

output or unit costing method.

PURPOSE OF COST SHEET

It gives the breakup of total cost under different elements.

It shows total cost as well as cost per unit.

It helps in comparison with previous years.

It facilities preparation of tenders or quotations.

72
It enables the management to fix up selling price.

It controls cost.

DIVISIONS OF COST

PRIME COST

It comprises of all direct materials, direct labour and direct expenses.

It is also known as flat cost

Prime cost = Direct Materials + Direct Labour + Direct Expenses

WORKS COST

It is also known as a factory cost or cost of manufacture. It is the cost

of manufacturing an article. It includes prime cost and factory

expenses.

Works Cost = Prime Cost + Factory Overheads

COST OF PRODUCTION

It represents factory cost plus administrative expenses.

Cost of Production = Factory Cost + Administrative Expenses

73
TOTAL COST

It represents cost of production plus selling and distribution expenses.

Total Cost= Cost of Production + Selling & Distribution Expenses

SELLING PRICE

It is the price which includes total cost-plus margin of profit or minus


loss, if any.

Selling Price = Total Cost + Profit (-Loss)

74
COST SHEET FOR 14”

PARTICLULARS AMOUNT AMOUNT


DIRECT COST
Raw materials consumed
opening stock of raw materials 0
Purchase of raw materials 14150
(-) closing stock of raw
materials 0
Materials consumed` 14150
Direct labour/wages 42875
Direct cost expenses 0
PRIME COST 57025
Factory/works overheads
Indirect labour 417
Depreciation on machinery 0
Other factory expenses 487
Supervisors salary 0
FACTORY/WORK COST 904
Office/administration

75
overheads
Office rent 0
Staff salary 0
Office/general expenses 167
Telephone charges 83
Electricity and lightings 237
Printing and stationary 83
COST OF PRODUCTION 570
Selling distribution overheads
sales commission 0
salesman salary 0
sales expenses 0
COST OF SALES 58499
PROFIT 6501
SALES 65000

76
COST SHEET FOR 14”

COST SHEET FOR 14"

70000
65000

58499
60000 57025

50000

PRIME COST
FACTORY COST
40000
COST OF PRODUCTION
COST OF SALES

30000 PROFIT
SALES

20000

10000 6501

904 570

0
1

Inference: -
When comparing the comparing the cost of sales and the sales the

profit of the filter press in Rs.6501 where there is no huge profit because of the

cost of the raw materials.

77
COST SHEET FOR 18”

PARTICLULARS AMOUNT AMOUNT


DIRECT COST
Raw materials consumed
opening stock of raw materials 0
Purchase of raw materials 16267
(-) closing stock of raw
materials 0
Materials consumed` 16267
Direct labour/wages 73500
Direct cost expenses 0
PRIME COST 89767
Factory/works overheads
Indirect labour 625
Depreciation on machinery 0
Other factory expenses 730
Supervisors salary 0
FACTORY/WORK COST 1355
Office/administration

78
overheads
Office rent 0
Staff salary 0
Office/general expenses 250
Telephone charges 125
Electricity and lightings 355
Printing and stationary 125
COST OF PRODUCTION 855
Selling distribution overheads
sales commission 0
salesman salary 0
sales expenses 0
COST OF SALES 91977
PROFIT 8023
SALES 100000

79
COST SHEET FOR 18”

COST SHEET FOR 18"

100000
100000
91977
89767
90000

80000

70000
PRIME COST

60000 FACTORY COST


COST OF PRODUCTION
50000 COST OF SALES
PROFIT
40000 SALES

30000

20000

8023
10000
1355 855

0
1

Inference: -
When comparing the comparing the cost of sales and the sales the

profit of the filter press in Rs.8023 where there is no huge profit because of the

cost of the raw materials.

80
COST SHEET FOR 24”

PARTICLULARS AMOUNT AMOUNT


DIRECT COST
Raw materials consumed
opening stock of raw materials 0
Purchase of raw materials 24708.5
(-) closing stock of raw
materials 0
Materials consumed` 24708.5
Direct labour/wages 147000
Direct cost expenses 0
PRIME COST 171708.5
Factory/works overheads
Indirect labour 1250
Depreciation on machinery 0
Other factory expenses 1460
Supervisors salary 0
FACTORY/WORK COST 2710
Office/administration

81
overheads
Office rent 0
Staff salary 0
Office/general expenses 500
Telephone charges 250
Electricity and lightings 710
Printing and stationary 250
COST OF PRODUCTION 1710
Selling distribution overheads
sales commission 0
salesman salary 0
sales expenses 0
COST OF SALES 176128.5
PROFIT 23871.5
SALES 200000

82
COST SHEET FOR 24”

COST SHEET FOR 24"

200000
200000

176128.5
180000 171708.5

160000

140000

prime cost
120000 factory cost
cost of production
100000 cost of sales
profit
80000 sales

60000

40000
23871.5

20000
2710 1710

0
1

Inference: -
When comparing the comparing the cost of sales and the sales the

profit of the filter press is Rs.23871.5 where there is a decent profit because of

the price of sales.

83
COMPARISON OF PRIME COST

180000

160000

140000

120000

100000

80000

60000

40000

20000

0
PRIME COST
14" 57025
18" 89767
24" 171708.5

Inference: -
When comparing the prime cost of the filter press the

price of the raw materials varies as per the size of the product.

84
COMPARISON OF FACTORY COST

3000

2500

2000

1500

1000

500

0
FACTORY COST
14" 904
18" 1355
24" 2710

Inference: -
When comparing the factory cost of the filter press the

price varies as per the size of the product.

85
COMPARISON OF COST OF PRODUCTION

1800

1600

1400

1200

1000

800

600

400

200

0
COST OF PRODUCTION
14" 570
18" 855
24" 1710

Inference: -
When comparing the cost of production of the filter

press the cost of production varies as per the size of the product.

86
COMPARISON OF COST OF SALES

180000

160000

140000

120000

100000

80000

60000

40000

20000

0
COST OF SALES
14" 58499
18" 91977
24" 176128.5

Inference: -
When comparing the cost of sales of the filter press

the cost of sales varies as per the size of the product and also because of the raw

materials included.

87
COMPARISON OF PROFIT

25000

20000

15000

10000

5000

0
PROFIT
14" 6501
18" 8023
24" 23871.5

Inference: -
When comparing the profits of the filter press the

profit of the 24” filter press has a higher profit.

88
COMPARISON OF SALES

200000

180000

160000

140000

120000

100000

80000

60000

40000

20000

0
SALES
14" 65000
18" 100000
24" 200000

Inference: -
When comparing the sales of the filter press the price varies as per

the sizes of the filter presses.

89
COMPARISON OF COST SHEETS

200000

180000

160000

140000

120000

100000

80000

60000

40000

20000

0
14" 18" 24"
PRIME COST 57025 89767 171708.5
FACTORY COST 904 1355 2710
COST OF PRODUCTION 570 855 1710
COST OF SALES 58499 91977 176128.5
PROFIT 6501 8023 23871.5
SALES 65000 100000 200000

Inference: -
When comparing the cost sheets of the filter presses its suggested to

produce more 18” filter press as the cost of production less and also has a good

profit compare to others.

90
FINDINGS: -
 As per the analysis there is no big difference between both the

actual cost and standard cost for all three types of filter press.

 we found that the actual cost and the standard cost of the 18”

filter press is lesser when comparing it with 14” & 24”.

 Likewise, when comparing the variance 18” has the lesser

variance. Both 14” & 24” does not have huge difference in the

variance.

 And lack of man power in the production department so it

clearly shows a big difference in the labour variance between

the three filter presses.

 When comparing the cost sheets 24” gives more profit than the

14” & 18” where we don’t find a big difference between the

both.

 The raw material consumes a bigger part in the prime cost than

other direct expenses.

91
SUGGESTION: -

 As we analyse we found that the actual and standard cost is less

in 18” and also the same in the labour variance.

 We suggest them to sell more 18” filter presses than the other as

it also gives a decent amount of profit

 Suggest them to reduce the import of raw materials

 Manufacturing of the important materials in their own will help

to reduce the cost of raw material

 Or they should try to get the raw materials for cheaper price

 And to recruit more employees in the production department to

improve their business.

 Needs more promotion to enhance the business.

92
CONCLUSION: -
 To understand the current cost of materials and labour and also to know
the actual cost of each product.

 It helps the organisation to improve their business and in pricing the


product.

 This helps them to know where the management should improve and to
be efficient.

 As per the analysis we found that the actual cost and the standard cost of
the filters does not have much difference in the price.

 But the actual and the standard cost of the 18” filter press is lesser than
the others.

 The labour variance changes as per the time taken to produce a particular
filter press as per the sizes.

 When comparing both the material and labour variance we found that the
18” filter press is better than the rest in terms of profit and also the cost
incurred for it.

 The management should look at the raw materials as they consume more
amount in the prime cost the factory cost and rest vary as per their sizes.

93
BIBILOGRAPHY: -

 http://www.flu-con.com/

 https://www.google.com/

 https://www.scribd.com/

BOOKS OF REFERENCES:

 Cost accounting by REDDY and MURTHY

 Cost accounting by M P GUPTHA

94

You might also like