You are on page 1of 2

SELLING PRICE 275000

VC (PER UNIT) 187000


VC 25665500
BEP UNIT 8
TFC 694000

X TR TC FC
1 275000 881000 694000
2 550000 1068000 694000
3 825000 1255000 694000
4 1100000 1442000 694000
5 1375000 1629000 694000
6 1650000 1816000 694000
7 1925000 2003000 694000
8 2200000 2190000 694000
9 2475000 2377000 694000
BEP (Break Event Point)
8000000
10 2750000 2564000 694000
7000000
11 3025000 2751000 694000
12 3300000 2938000 694000 6000000
13 3575000 3125000 694000 5000000
14 3850000 3312000 694000 4000000
15 4125000 3499000 694000 3000000
16 4400000 3686000 694000
2000000
17 4675000 3873000 694000
1000000
18 4950000 4060000 694000
19 5225000 4247000 694000 0
2
20 5500000 4434000 694000
TR TC FC
21 5775000 4621000 694000
22 6050000 4808000 694000
23 6325000 4995000 694000
24 6600000 5182000 694000
25 6875000 5369000 694000
26 7150000 5556000 694000
reak Event Point)

TR TC FC

You might also like