Detailed Estimates and Bill of Materials

NAME OF PROJECT: 2-STOREY COMMERCIAL BUILDING
OWNER:
LOCATION: Panabo City, Davao del Norte, Philippines
SUMMARY OF DETAILED ESTIMATES AND BILL OF MATERIALS
QUANTITY UNIT ITEM DESCRIPTION ITEM PRICE

I. Earthworks
206.34 cu.m. Structural Excavation PHP 260.00
Sub Total
Labor Cost
Total Direct Cost
Profit
OCM
Total Cost
cu.m.
Unit Price
191.76 cu.m. Backfill PHP 200.00

Sub Total
Labor Cost
Total Direct Cost
Profit
OCM
Total Cost
cu.m.
Unit Price
55.33 cu.m. Gravelfill PHP 950.00

Sub Total
Labor Cost
Total Direct Cost
Profit
OCM
Total Cost
cu.m.
Unit Price
II. Concrete Works

Footing
30.95 cu.m. Total Volume
Class A Concrete Mixture (3500 psi)
279 bags Portland Cement (40kgs) PHP 245.00

15.48 cu.m. Washed Sand PHP 1,000.00
30.95 cu.m. Washed Gravel PHP 950.00
Sub Total
Labor Cost
Total Direct Cost
Pedestal

Sub Total
Labor Cost
Total Direct Cost
Slab on Fill
Class B Concrete Mixture (2500 psi)

Sub Total
Labor Cost
Total Direct Cost
Slab on Second Level

Sub Total
Labor Cost
Total Direct Cost
Summary of Concrete Works
111.85 cu.m. Total Volume Sub Total

Labor Cost
951 bags Portland Cement (40kgs) Total Direct Cost
55.93 cu.m. Washed Sand Profit
111.85 cu.m. Washed Gravel OCM
Total Cost
cu.m.
Unit Price
III. Steel Works

Footing
260 pcs 16mm Ø x 6m DRB (Grade 60) PHP 420.00
40.90 kgs Ga 16 Tie Wire PHP 70.00
Sub Total
Labor Cost
Total Direct Cost
Pedestal
Sub Total
Labor Cost
Total Direct Cost
Slab on Fill
Sub Total
Labor Cost
Total Direct Cost
Slab on Second Level
Sub Total
Labor Cost
Total Direct Cost
Summary of Steel Works
7 pcs Hacksaw Blade PHP 70.00
3302.83 kgs 16mm Ø x 6m DRB (Grade 60) 9.48 kgs

6300.43 kgs 10mm Ø x 6m DRB (Grade 40) 3.72 kgs
9603.26 kgs Total kgs Sub Total
Labor Cost
348 pcs 16mm Ø x 6m DRB (Grade 60) Total Direct Cost
1694 pcs 10mm Ø x 6m DRB (Grade 40) Profit
314.73 kgs Ga 16 Tie Wire OCM
Total Cost
kgs.
Unit Price
IV. Ceiling Works

247 pcs 2' x 4' 9mm THK Gypsum Board PHP -
114 lgth Metal Furrings PHP 130.00
57 lgth Carrying Channels PHP 160.00
192 pcs W-Clip PHP 10.00
20 box 3/4' Ø x 5/32' Blind Rivets PHP -
10 box 1/8' Drill bit PHP -
Sub Total
Labor Cost
Total Direct Cost
Profit
OCM
Total Cost
sqm
Unit Price
V. Eaves Ceiling
145 pcs 110mm x 3m Brown Oak UPVC Planks PHP 286.65
27 pcs PVC End Moulding PHP 94.50
22 lgth Metal Furrings PHP 130.00
5 lgth Carrying Channels PHP 160.00
48 pcs W-Clip PHP 10.00
Sub Total
Labor Cost
Total Direct Cost
Profit
OCM
Total Cost
sqm
Unit Price
VI. Concrete Hollow Blocks (w/ Reinforcing Steel)

438 pcs 4" CHB PHP 10.00
Sub Total
Labor Cost
Total Direct Cost
Profit
OCM
Total Cost
ln.m.
Unit Price
VII. Stair Slab

Sub Total
Labor Cost
Total Direct Cost
Profit
OCM
Total Cost
ls
Unit Price
VIII. Plumbing
7 pcs. Water Closet PHP -
7 pcs. Lavatory PHP -
7 pcs. Faucet PHP -
7 pcs. 4" x 4" Floor Drain PHP -
7 pcs. Hose Bibb PHP -
13 pcs. 4" Ø PVC Cleanout PHP -
42 pcs. 4" Ø PVC Pipe S-1000 PHP -
31 pcs. 4" Ø PVC WYE PHP -
7 pcs. 4" X 2" PVC WYE REDUCER PHP -
20 pcs. 4" x 45 PVC Elbow PHP -
22 pcs. 4" PVC Coupling PHP -
4 pcs. 4" PVC Tee PHP -
7 pcs. 4" P-Trap PHP -
30 pcs. 4" PVC Elbow PHP -
pcs. PHP -
pcs. PHP -
pcs. PHP -
Sub Total
Labor Cost
Total Direct Cost
Profit
OCM
Total Cost
ls
Unit Price
IX. Tile Works

1942 pcs. 600mm x 600mm Floor Tiles PHP -
294 pcs. 300mm x 300mm Unglazed Floor Tiles PHP -
60 bags Cement PHP 245.00
77 bags Tile Adhesive PHP 250.00
347 kgs Cement Joint Filler PHP 60.00
PHP -
PHP -
PHP -
PHP -
Sub Total
Labor Cost
Total Direct Cost
Profit
OCM
Total Cost
ls
Unit Price
AND BILL OF MATERIALS
TOTAL ITEM COST
PHP 53,648.40
PHP 53,648.40
PHP 18,776.94
PHP 72,425.34
PHP 7,242.53
PHP 8,691.04
PHP 88,358.91
206.34
PHP 428.22
PHP 38,351.58
PHP 38,351.58
PHP 13,423.05
PHP 51,774.63
PHP 5,177.46
PHP 6,212.96
PHP 63,165.05
191.76
PHP 329.40
PHP 52,567.82
PHP 52,567.82
PHP 18,398.74
PHP 70,966.56
PHP 7,096.66
PHP 8,515.99
PHP 86,579.20
55.33
PHP 1,564.65
PHP 68,246.96
PHP 15,475.50
PHP 29,403.45
PHP 113,125.91
PHP 39,594.07
PHP 152,719.97
PHP 19,057.82
PHP 4,321.50
PHP 8,210.85
PHP 31,590.17
PHP 11,056.56
PHP 42,646.72
PHP 69,457.50
PHP 18,900.00
PHP 35,910.00
PHP 124,267.50
PHP 43,493.63
PHP 167,761.13
PHP 76,195.00
PHP 17,230.00
PHP 32,737.00
PHP 126,162.00
PHP 44,156.70
PHP 170,318.70
PHP 395,145.57
PHP 138,300.95
PHP 533,446.52
PHP 53,344.65
PHP 64,013.58
PHP 650,804.75
111.85
PHP 5,818.34
PHP 109,200.00
PHP 2,862.72
PHP 112,062.72
PHP 39,221.95
PHP 151,284.67
PHP 37,128.00
PHP 13,860.00
PHP 2,620.80
PHP 53,608.80
PHP 18,763.08
PHP 72,371.88
PHP 52,637.06
PHP 1,378.16
PHP 54,015.22
PHP 18,905.33
PHP 72,920.55
PHP 212,957.56
PHP 15,169.62
PHP 228,127.17
PHP 79,844.51
PHP 307,971.69
PHP 490.00
PHP 448,303.92
PHP 156,734.87
PHP 605,038.79
PHP 60,503.88
PHP 72,604.65
PHP 738,147.32
9,603.26
PHP 76.86
PHP -
PHP 14,820.00
PHP 9,120.00
PHP 1,920.00
PHP -
PHP -
PHP -
PHP -
PHP 25,860.00
PHP 9,051.00
PHP 34,911.00
PHP 3,491.10
PHP 4,189.32
PHP 42,591.42
666.00
PHP 63.95
PHP 41,564.25 273 1.05 286.65

PHP 2,551.50 90 1.05 94.5
PHP 2,860.00
PHP 800.00
PHP 480.00
PHP -
PHP -
PHP -
PHP -
PHP 48,255.75
PHP 16,889.51
PHP 65,145.26
PHP 6,514.53
PHP 7,817.43
PHP 79,477.22
666.00
PHP 119.34
inforcing Steel)
PHP 4,380.00
PHP 6,860.00
PHP 15,790.00
PHP 4,950.00
PHP 1,543.50
PHP 33,523.50
PHP 11,733.23
PHP 45,256.73
PHP 4,525.67
PHP 5,430.81
PHP 55,213.20
10.00
PHP 5,521.32
PHP 2,119.84
PHP 480.69
PHP 913.31
PHP 3,513.84
PHP 1,229.85
PHP 4,743.69
PHP 474.37
PHP 569.24
PHP 5,787.30
1.00
PHP 5,787.30
PHP -
PHP -
PHP -
PHP -
PHP -
PHP -
PHP -
PHP -
PHP -
PHP -
PHP -
PHP -
PHP -
PHP -
PHP -
PHP -
PHP -
PHP -
PHP -
PHP -
PHP -
PHP -
PHP -
1.00
PHP -
PHP -
PHP -
PHP 14,700.00
PHP 19,250.00
PHP 20,820.00
PHP -
PHP -
PHP -
PHP -
PHP 54,770.00
PHP 19,169.50
PHP 73,939.50
PHP 7,393.95
PHP 8,872.74
PHP 90,206.19
1.00
PHP 90,206.19
DETAILED ESTIMATED MATERIALS
Structural Excavation
CF - 1 F-1 F-2
Length 3.5 meter Length 2.3 meter Length 2.5 meter
Width 1.8 meter Width 2.3 meter Width 2.5 meter
Height 2 meter Height 2 meter Height 2 meter
Units 2 Units 8 Units 7
Total Vol. 25.20 Cu. Mtr. Total Vol. 84.64 Cu. Mtr. Total Vol. 87.50 Cu. Mtr.
F-3
Length 1.5 meter
Width 1.5 meter
Height 2 meter
Units 2
Total Vol. 9.00 Cu. Mtr.
Total Vol. of Excavation: 206.34 Cu. Mtr.
Backfill
CF - 1 F-1 F-2
Height 0.3 meter Height 0.3 meter Height 0.3 meter
F-3
Length 1.5 meter
Width 1.5 meter
Height 0.3 meter
Units 2
Total Vol. of Footing: 30.95 Cu. Mtr.
PED-1 PED-2 PED-3

Total Vol. of Pedestal: 8.64 Cu. Mtr.
Total Vol. of Excavation: 206.34 Cu. Mtr.

Factor: 15 %
Total Vol. of Backfill: 191.76 Cu. Mtr.
Gravelfill
CF - 1 F-1 F-2
F-3 SLAB ON FILL

Length 1.5 meter Length 18 meter
Width 1.5 meter Width 21 meter
Height 0.1 meter Height 0.1 meter
Units 2 Units 1
Total Vol. 0.45 Cu. Mtr. Total Vol. 37.80 Cu. Mtr.
Vol. of Gravelfill: 48.12 Cu. Mtr.

Factor: 15 %
Total Vol. of Gravelfill: 55.33 Cu. Mtr.
CONCRETE WORKS AND MASONRY WORKS
CF - 1 F-1 F-2
F-3
Length 1.5 meter
Width 1.5 meter
Height 0.3 meter
Units 2
PROPORTIONS ESTIMATED MATERIALS

CEMENT SAND GRAVEL
CEMENT SAND GRAVEL BAGS (CU.M) (CU. M)
CLASS AA (4000 PSI) 12 0.5 1 371.41 15.48 30.95
CLASS A (3500 PSI) 9 0.5 1 278.56 15.48 30.95
CLASS B (2500 PSI) 7.5 0.5 1 232.13 15.48 30.95
CLASS C (2000 PSI) 6 0.5 1 185.71 15.48 30.95
PED-1 PED-2 PED-3


CEMENT SAND GRAVEL
CEMENT SAND GRAVEL BAGS (CU.M) (CU. M)
CLASS AA (4000 PSI) 12 0.5 1 103.72 4.32 8.64
CLASS A (3500 PSI) 9 0.5 1 77.79 4.32 8.64
CLASS B (2500 PSI) 7.5 0.5 1 64.82 4.32 8.64
CLASS C (2000 PSI) 6 0.5 1 51.86 4.32 8.64
SLAB ON FILL
Length 18 meter
Width 21 meter
Height 0.1 meter
Units 1
Total Vol. of Slab on Fill: 37.80 Cu. Mtr.

GRAVEL CEMENT SAND GRAVEL
CEMENT SAND BAGS (CU.M) (CU. M)
CLASS AA (4000 PSI) 12 0.5 1 453.60 18.90 37.80
CLASS A (3500 PSI) 9 0.5 1 340.20 18.90 37.80
CLASS B (2500 PSI) 7.5 0.5 1 283.50 18.90 37.80
CLASS C (2000 PSI) 6 0.5 1 226.80 18.90 37.80
SLAB ON SECOND LEVEL

Area 344.6 sq.m.
Thickness 0.1 meter
Units 1
Total Vol. of Slab: 34.46 Cu. Mtr.

CEMENT SAND GRAVEL
CEMENT SAND GRAVEL
BAGS (CU.M) (CU. M)
CLASS AA (4000 PSI) 12 0.5 1 413.52 17.23 34.46
CLASS A (3500 PSI) 9 0.5 1 310.14 17.23 34.46
CLASS B (2500 PSI) 7.5 0.5 1 258.45 17.23 34.46
CLASS C (2000 PSI) 6 0.5 1 206.76 17.23 34.46
STEEL WORKS
a
LENGTH 3.5 METER
WIDTH 1.8 METER
THICKNESS 0.3 METER
UNITS 2
MAIN REIFORCEMENTS
LENGTH OF 1 HOOK/BEND NET LENGTH NO. OF CUT BARS IN 1 TOTAL LENGTH OF TOTAL NO. OF 16mm Ø
REINFORCING CUT-BAR (m) (m) FOOTING REINFORCEMENT 6 METER DRB (pcs)
(m) IN ONE SIDE
1.65 0.20 1.85 24 88.80 15

(m) IN ONE SIDE
3.35 0.20 3.55 12 85.20 14
TIE WIRE
TOTAL NO. OF TOTAL LENGTH OF TIES QUANTITY OF TIES IN
LENGTH OF 1 TIE (m)
INTERSECTIONS/TIES (m) KILOGRAMS
576 0.4 230.4 4.6 kgs. No. 16 GI Tie Wire
F-1
LENGTH 2.3 METER
WIDTH 2.3 METER
THICKNESS 0.3 METER
UNITS 8
MAIN REIFORCEMENTS
(m) IN ONE SIDE
2.15 0.20 2.35 14 263.20 44
(m) IN ONE SIDE
2.15 0.20 2.35 14 263.20 44
TIE WIRE
INTERSECTIONS/TIES LENGTH OF 1 TIE (m) (m) KILOGRAMS
1568 0.4 627.2 12.5 kgs. No. 16 GI Tie Wire
F-2
LENGTH 2.5 METER
WIDTH 2.5 METER
THICKNESS 0.3 METER
UNITS 7
MAIN REIFORCEMENTS
LENGTH OF 1
HOOK/BEND NET LENGTH NO. OF CUT BARS IN 1 TOTAL LENGTH OF TOTAL NO. OF 16mm Ø
(m) IN ONE SIDE
2.35 0.20 2.55 18 321.30 54
(m) IN ONE SIDE
2.35 0.20 2.55 18 321.30 54
TIE WIRE
LENGTH OF 1 TIE (m)
2268 0.4 907.2 18.1 kgs. No. 16 GI Tie Wire
F-3
LENGTH 1.5 METER
WIDTH 1.5 METER
THICKNESS 0.3 METER
UNITS 7
MAIN REIFORCEMENTS
(m) IN ONE SIDE
1.35 0.20 1.55 10 108.50 18
(m) IN ONE SIDE
1.35 0.20 1.55 10 108.50 18
TIE WIRE
LENGTH OF 1 TIE (m)
700 0.4 280 5.6 kgs. No. 16 GI Tie Wire
PED 1
LENGTH 0.6 METER
WIDTH 0.4 METER
HEIGHT 2.15 METER
UNITS 10
MAIN REIFORCEMENTS
NET
NO. MAIN BARS IN 1 LENGTH OF 1 MAIN BAR LENGTH OF TOTAL LENGTH OF MAIN TOTAL LENGTH OF
COLUMN FROM FOOTING TO ROOF BEND 1 MAIN BAR BARS IN 1 COLUMN MAIN REINFORCEMENT
BEAM (m)
(m)
12 2.15 0.4 2.55 30.6 306
LATERAL TIES
NO. OF LATERAL TIES IN 1 TOTAL LENGTH OF TOTAL NO. OF LATERAL TOTAL LENGTH OF
COLUMN SPACED @ LENGTH OF 1 LATERAL TIE LATERAL TIES IN 1 TIES (pcs) LATERAL TIES (m)
100mm O.C. (pcs.) COLUMN
23 1.06 23.85 225 239
TIE WIRE
INTERSECTIONS/TIES LENGTH OF 1 TIE (m) (m) KILOGRAMS
2700 0.4 1080 21.6 kgs. No. 16 GI Tie Wire
PED 2
LENGTH 0.4 METER
WIDTH 0.4 METER
HEIGHT 2.15 METER
UNITS 9
MAIN REIFORCEMENTS
NET
LENGTH OF 1 MAIN BAR TOTAL LENGTH OF
NO. MAIN BARS IN 1 LENGTH OF TOTAL LENGTH OF MAIN MAIN
FROM FOOTING TO ROOF BEND REINFORCEMENT
COLUMN 1 MAIN BAR BARS IN 1 COLUMN
BEAM (m) (m)
8 2.15 0.4 2.55 20.4 184
LATERAL TIES
23 1.06 23.85 203 215
TIE WIRE
LENGTH OF 1 TIE (m)
1620 0.4 648 13.0 kgs. No. 16 GI Tie Wire
PED 3
LENGTH 0.3 METER
WIDTH 0.3 METER
HEIGHT 2.15 METER
UNITS 2
MAIN REIFORCEMENTS
NET
LENGTH OF 1 MAIN BAR TOTAL LENGTH OF
NO. MAIN BARS IN 1 LENGTH OF TOTAL LENGTH OF MAIN MAIN
FROM FOOTING TO ROOF BEND REINFORCEMENT
COLUMN 1 MAIN BAR BARS IN 1 COLUMN
BEAM (m)
(m)
8 2.15 0.4 2.55 20.4 41

LATERAL TIES
23 1.06 23.85 45 48
TIE WIRE
LENGTH OF 1 TIE (m)
360 0.4 144 2.9 kgs. No. 16 GI Tie Wire
SLAB ON FILL
THICKNESS 0.1 METER
LENGTH 18
WIDTH 21
AREA 378 SQ.M.
UNITS 1
MAIN REIFORCEMENTS
LENGTH OF TOTAL NO. OF BARS (pcs.) LENGTH OF 1 REINF. CUT- TOTAL LENGTH OF TOTAL NO. OF 10mm
SPACING (m)
SLAB BAR (m) REINFORCEMENT (m) Ø 6 METER DRB (pcs)
18 0.40 46 20.85 959.10 160
TEMP BARS
LENGTH OF TOTAL NO. OF BARS (pcs.) LENGTH OF 1 REINF. CUT- TOTAL LENGTH OF TOTAL NO. OF 10mm
SPACING (m)
SLAB BAR (m) REINFORCEMENT (m) Ø 6 METER DRB (pcs)
21 0.40 54 17.85 954.98 159
TIE WIRE
LENGTH OF 1 TIE (m)
2461 0.4 984.4 19.7 kgs. No. 16 GI Tie Wire
SLAB ON SECOND LEVEL S1

THICKNESS 0.1 METER
LENGTH 6.1
WIDTH 2.625
AREA 16.0125 SQ.M.
UNITS 9
STEEL BARS DRB

FLOOR AREA TOTAL NO. OF 10mm Ø
BAR SPACING MULTIPLIER UNITS
(sq.m.) 6 METER DRB (pcs)
16.0125 0.10 3.764 9.00 542
TIE WIRE
QUANTITY OF TIES IN
FLOOR AREA MULTIPLIER UNITS KILOGRAMS
16.0125 0.632 9 91.1 kgs. No. 16 GI Tie Wire
SLAB ON SECOND LEVEL S2

THICKNESS 0.1 METER
LENGTH 5.8
WIDTH 2.625
AREA 15.225 SQ.M.
UNITS 4
STEEL BARS DRB

(sq.m.) BAR SPACING MULTIPLIER UNITS 6 METER DRB (pcs)
15.225 0.10 3.764 4.00 229
TIE WIRE
QUANTITY OF TIES IN
15.2250 0.632 4 38.5 kgs. No. 16 GI Tie Wire
SLAB ON SECOND LEVEL MISC.

THICKNESS 0.1 METER
LENGTH 6.1
WIDTH 2.478
AREA 15.1158 SQ.M.
UNITS 1
STEEL BARS DRB

15.1158 0.10 3.764 1.00 57
TIE WIRE
QUANTITY OF TIES IN
15.1158 0.632 1 9.6 kgs. No. 16 GI Tie Wire

THICKNESS 0.1 METER
LENGTH 6.1
WIDTH 2.475
AREA 15.0975 SQ.M.
UNITS 2
STEEL BARS DRB
15.0975 0.10 3.764 2.00 114
TIE WIRE
QUANTITY OF TIES IN
15.0975 0.632 2 19.1 kgs. No. 16 GI Tie Wire

THICKNESS 0.1 METER
LENGTH 6.1
WIDTH 2.622
AREA 15.9942 SQ.M.
UNITS 2
STEEL BARS DRB

15.9942 0.10 3.764 2.00 120
TIE WIRE
QUANTITY OF TIES IN
15.9942 0.632 2 20.2 kgs. No. 16 GI Tie Wire

THICKNESS 0.1 METER
LENGTH 5.8
WIDTH 2.622
AREA 15.2076 SQ.M.
UNITS 1
STEEL BARS DRB

15.2076 0.10 3.764 1.00 57
TIE WIRE
QUANTITY OF TIES IN
15.2076 0.632 1 9.6 kgs. No. 16 GI Tie Wire

THICKNESS 0.1 METER
LENGTH 5.8
WIDTH 2.475
AREA 14.355 SQ.M.
UNITS 1
STEEL BARS DRB

14.355 0.10 3.764 1.00 54
TIE WIRE
QUANTITY OF TIES IN
FLOOR AREA MULTIPLIER UNITS
KILOGRAMS
14.3550 0.632 1 9.1 kgs. No. 16 GI Tie Wire

THICKNESS 0.1 METER
LENGTH 4.113
WIDTH 2.625
AREA 10.79663 SQ.M.
UNITS 2
STEEL BARS DRB

10.796625 0.10 3.764 2.00 81
TIE WIRE
QUANTITY OF TIES IN
10.7966 0.632 2 13.6 kgs. No. 16 GI Tie Wire

THICKNESS 0.1 METER
LENGTH 1.463
WIDTH 1.011
AREA 1.479093 SQ.M.
UNITS 2
STEEL BARS DRB

1.479093 0.10 3.764 2.00 11
TIE WIRE
QUANTITY OF TIES IN
FLOOR AREA MULTIPLIER UNITS
KILOGRAMS
1.4791 0.632 2 1.9 kgs. No. 16 GI Tie Wire

THICKNESS 0.1 METER
LENGTH 1.917
WIDTH 1.687
AREA 3.23398 SQ.M.
UNITS 2
STEEL BARS DRB

3.233979 0.10 3.764 2.00 24
TIE WIRE
QUANTITY OF TIES IN
3.233979 0.632 2 4.1 kgs. No. 16 GI Tie Wire
TILE WORKS
GROUND FLOOR
AREA 333 sq.m.
UNITS 1
TILE SIZE 0.6 0.6
TILE AREA 0.36
FLOOR AREA MULTIPLIER (TILES) 5% ALLOWANCE FOR MULTIPLIER (CEMENT MULTIPLIER (TILE MULTIPLIER (CEMENT
CUTTING AND EDGES MORTAR) ADHESIVE) JOINT FILLER)
333 2.78 1.05 0.086 0.11 0.50
TILE (pcs.) CEMENT MORTAR (BAGS TILE ADHESIVE (BAGS) CEMENT JOINT FILLER
OF CEMENT) (KGS)
971 29 37 167
SECOND LEVEL
AREA 333 sq.m.
UNITS 1
TILE SIZE 0.6 0.6
TILE AREA 0.36
5% ALLOWANCE FOR MULTIPLIER (CEMENT MULTIPLIER (TILE MULTIPLIER (CEMENT

FLOOR AREA MULTIPLIER (TILES) CUTTING AND EDGES MORTAR) ADHESIVE) JOINT FILLER)
333 2.78 1.05 0.086 0.11 0.50
CEMENT MORTAR (BAGS CEMENT JOINT FILLER

TILE (pcs.) TILE ADHESIVE (BAGS)
OF CEMENT) (KGS)
971 29 37 167
TOILET
AREA 3.6 sq.m.
UNITS 7
TILE SIZE 0.3 0.3
TILE AREA 0.09
5% ALLOWANCE FOR MULTIPLIER (CEMENT MULTIPLIER (TILE MULTIPLIER (CEMENT

FLOOR AREA MULTIPLIER (TILES) CUTTING AND EDGES MORTAR) ADHESIVE) JOINT FILLER)
25.2 11.11 1.05 0.086 0.11 0.50
CEMENT MORTAR (BAGS CEMENT JOINT FILLER

TILE (pcs.) TILE ADHESIVE (BAGS)
OF CEMENT) (KGS)
294 2 3 13
CEILING WORKS
GROUND FLOOR
WALL PARTITION
4" CHB @ WF1
PERIMETER 10.00 METER
HEIGHT OF BUILDING 3.5 METER
WINDOWS/DOORS 0.00 SQ. MTR.
AREA OF WALL 35.00 SQ. MTR.
NET AREA OF WALL 35.00 SQ. MTR.
MULTIPLIER FOR MULTIPLIER (CEMENT MULTIPLIER FOR

NET AREA OF MULTIPLIER (CHB) 4" CEMENT (PLASTERING) 2 MULTIPLIER FOR SAND MORTAR) BAGS OF CEMENT MORTAR
WALL (PLASTERING) 2 SIDES
SIDES CEMENT (SAND)
35.00 12.5 0.288 0.016 0.522 0.435
NO. OF CHB BAGS OF CEMENT CU. M. OF SAND (CEMENT MORTAR) CEMENT MORTAR
(PLASTERING) 2 SIDES (PLASTERING) 2 SIDES BAGS OF CEMENT (SAND) CU. M.
437.50 10.08 0.56 18.27 15.23
SUMMARY
NO. OF CHB 438 PCS
BAGS OF CEMENT 28 BAGS
CU. M. OF SAND 15.79 CU. M.
4" CHB @ WF1

PERIMETER 10.00 METER
HEIGHT OF BUILDING 3.5 METER
VERTICAL SPACING 0.40 METER
HOR. SPACING 3 LAYERS
AREA OF WALL 35.00 SQ. MTR.
AREA OF MULTIPLIER VERTICAL MULTIPLIER HOR. REINF.

WALL REINF.
35.00 2.93 2.15
LENGTH OF VERTICAL LENGTH OF HOR. REINF. TOTAL LENGTH IN METERS TOTAL NO. OF 10mm Ø
REINF. 6 METER DRB (pcs)
102.55 75.25 177.80 30
TIE WIRE
MULTIPLIER 40 cm TIE TOTAL AREA KGS OF TIE WIRE
0.63 35.00 22.05
STAIR SLAB
STAIR SLAB
Length 1.8 meter
Width 0.3 meter
Height 0.025 meter
Units 19
Total Vol. of Stair Slab: 0.26 Cu. Mtr.

CEMENT SAND GRAVEL
CEMENT SAND GRAVEL
BAGS (CU.M) (CU. M)
CLASS AA (4000 PSI) 12 0.5 1 3.08 0.13 0.26
CLASS A (3500 PSI) 9 0.5 1 2.31 0.13 0.26
CLASS B (2500 PSI) 7.5 0.5 1 1.92 0.13 0.26
CLASS C (2000 PSI) 6 0.5 1 1.54 0.13 0.26
LANDING
Length 1.962 meter
Width 1.8 meter
Height 0.1 meter
Units 1

GRAVEL CEMENT SAND GRAVEL
CEMENT SAND BAGS (CU.M) (CU. M)
CLASS AA (4000 PSI) 12 0.5 1 4.24 0.18 0.35
CLASS A (3500 PSI) 9 0.5 1 3.18 0.18 0.35
CLASS B (2500 PSI) 7.5 0.5 1 2.65 0.18 0.35
CLASS C (2000 PSI) 6 0.5 1 2.12 0.18 0.35
LANDING
Length 1.954 meter
Width 1.8 meter
Height 0.1 meter
Units 1

CEMENT SAND GRAVEL
CEMENT SAND GRAVEL
BAGS (CU.M) (CU. M)
CLASS AA (4000 PSI) 12 0.5 1 4.22 0.18 0.35
CLASS A (3500 PSI) 9 0.5 1 3.17 0.18 0.35
CLASS B (2500 PSI) 7.5 0.5 1 2.64 0.18 0.35
CLASS C (2000 PSI) 6 0.5 1 2.11 0.18 0.35
ERIALS
NRY WORKS
kgs. No. 16 GI Tie Wire

260
kgs. No. 16 GI Tie Wire 40.9
TOTAL NO. OF 16mm

Ø 6 METER DRB (pcs)
51
TOTAL NO. OF 10mm
40
TOTAL NO. OF 16mm

31
TOTAL NO. OF 10mm

36
TOTAL NO. OF 16mm

7
TOTAL NO. OF 10mm
88 83 37.4
TOTAL NO. OF 10mm

160
TOTAL NO. OF 10mm

159
319 19.7




1291 216.7
MULTIPLIER (CEMENT
JOINT FILLER)
0.50
MULTIPLIER (CEMENT
JOINT FILLER)
0.50
MULTIPLIER (CEMENT
JOINT FILLER)
0.50
MULTIPLIER FOR
CEMENT MORTAR
(SAND)
0.435
CEMENT MORTAR
(SAND) CU. M.
15.23
8.65 0.48 0.96
2' x 4' 9mm THK Gypsum Board
3/4' Ø x 5/32' Blind Rivets
1/2' Ø x 1/8' Blind Rivets
1/8' Drill bit
5/32' Drill bit
Water Closet
Lavatory
Faucet
4" x 4" Floor Drain
Hose Bibb
4" Ø PVC Cleanout
4" Ø PVC Pipe S-1000
4" Ø PVC WYE
4" X 2" PVC WYE REDUCER
4" x 45 PVC Elbow
4" PVC Coupling
4" PVC Tee
4" P-Trap
600mm x 600mm Floor Tiles
300mm x 300mm Unglazed Floor Tiles

Detailed Estimates and Bill of Materials

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Detailed Estimates and Bill of Materials

Uploaded by

Copyright:

Available Formats

NAME OF PROJECT: 2-STOREY COMMERCIAL BUILDING

SUMMARY OF DETAILED ESTIMATES AND BILL OF MATERIALS

QUANTITY UNIT ITEM DESCRIPTION ITEM PRICE

191.76 cu.m. Backfill PHP 200.00

55.33 cu.m. Gravelfill PHP 950.00

II. Concrete Works

Class A Concrete Mixture (3500 psi)

279 bags Portland Cement (40kgs) PHP 245.00

Class A Concrete Mixture (3500 psi)

78 bags Portland Cement (40kgs) PHP 245.00

Class B Concrete Mixture (2500 psi)

284 bags Portland Cement (40kgs) PHP 245.00

Class A Concrete Mixture (3500 psi)

311 bags Portland Cement (40kgs) PHP 245.00

111.85 cu.m. Total Volume Sub Total

III. Steel Works

7 pcs Hacksaw Blade PHP 70.00

3302.83 kgs 16mm Ø x 6m DRB (Grade 60) 9.48 kgs

IV. Ceiling Works

VI. Concrete Hollow Blocks (w/ Reinforcing Steel)

VII. Stair Slab

IX. Tile Works

TOTAL ITEM COST

PHP 41,564.25 273 1.05 286.65

Total Vol. of Excavation: 206.34 Cu. Mtr.

Total Vol. of Footing: 30.95 Cu. Mtr.

PED-1 PED-2 PED-3

Total Vol. of Excavation: 206.34 Cu. Mtr.

F-3 SLAB ON FILL

Vol. of Gravelfill: 48.12 Cu. Mtr.

CONCRETE WORKS AND MASONRY WORKS

Total Vol. of Footing: 30.95 Cu. Mtr.

PROPORTIONS ESTIMATED MATERIALS

PED-1 PED-2 PED-3

Total Vol. of Pedestal: 8.64 Cu. Mtr.

PROPORTIONS ESTIMATED MATERIALS

Total Vol. of Slab on Fill: 37.80 Cu. Mtr.

PROPORTIONS ESTIMATED MATERIALS

SLAB ON SECOND LEVEL

Total Vol. of Slab: 34.46 Cu. Mtr.

PROPORTIONS ESTIMATED MATERIALS

1.65 0.20 1.85 24 88.80 15

3.35 0.20 3.55 12 85.20 14

576 0.4 230.4 4.6 kgs. No. 16 GI Tie Wire

2.15 0.20 2.35 14 263.20 44

2.15 0.20 2.35 14 263.20 44

2.35 0.20 2.55 18 321.30 54

1.35 0.20 1.55 10 108.50 18

12 2.15 0.4 2.55 30.6 306

23 1.06 23.85 225 239

2700 0.4 1080 21.6 kgs. No. 16 GI Tie Wire

8 2.15 0.4 2.55 20.4 184

23 1.06 23.85 203 215

1620 0.4 648 13.0 kgs. No. 16 GI Tie Wire

8 2.15 0.4 2.55 20.4 41

360 0.4 144 2.9 kgs. No. 16 GI Tie Wire

2461 0.4 984.4 19.7 kgs. No. 16 GI Tie Wire

SLAB ON SECOND LEVEL S1

STEEL BARS DRB

16.0125 0.632 9 91.1 kgs. No. 16 GI Tie Wire

SLAB ON SECOND LEVEL S2

STEEL BARS DRB

SLAB ON SECOND LEVEL MISC.

STEEL BARS DRB