PROJECT 

TITLE: PROPOSED CONCRETE ROAD‐ALABAMA FARM
LOCATION:  BRGY. BINUGAO, TORIL DISTRICT, DAVAO CITY
OWNER: ABFI

SUBJECT: BILL OF MATERIALS

ITEM NO. ITEM DESCRIPTION QTY. UNIT UNIT COST TOTAL

I. SITE WORKS (EARTHWORKS)

Clearing and Grubbing ha
Surplus Common Excavation cu.m
Embankment (From Excavation) cu.m
Subgrade Preparation sq.m
SUB‐TOTAL ₱                           ‐

II. Sub‐base and Base Course

1.0 Aggregate Subbase Course

1.1 Aggregate Subbase Course
Aggregate Subbase Course 0.00 cu.m
SUB‐TOTAL ₱                           ‐

III. Surface Courses

1.0 PCC Pavement (unreinforced), Class AA

1.1 WITHIN THE VICINITY PCC PAVEMENT (unreinforced)
PCC Pavement (unreinforced), 150mm thk. 1,489.21 sq.m

CEMENT HOLCIM 1‐TONNER 91 bag ₱      5,000.00 ₱              455,000.00

SAND COARSE 128 cu.m ₱          650.00 ₱                83,200.00
GRAVEL CRUSHED 3/4" 255 cu.m ₱          450.00 ₱              114,750.00

1.2 Joint Connection
Deformed Round bar DRB, Grade 40: 12mm Diameter: 6 meters 150 pcs ₱          232.00 ₱                34,800.00
Plane or smooth Round bar, Grade 60: 16mm Diameter: 6 meters 50 pcs ₱          340.00 ₱                17,000.00
Concrete Joint Sealant Hot-Poured Elastic Type (bitumen sealant) - HARD ASPHALT 15 BAGS ₱      1,700.00 ₱                25,500.00

SUB‐TOTAL ₱             730,250.00

Total ₱             730,250.00

III. SUMMARY

1.0 SITE WORKS ₱                            ‐

2.0 TOTAL MATERIAL COST ₱             730,250.00
3.0 LABOR COST ₱             219,075.00
4.0 Overhead, Contingencies & Miscellaneous (OCM) 10% ₱                94,932.50
5.0 Contractor's Profit (CP) 8% ₱                75,946.00
6.0 Value Added Tax (VAT) ‐ As Submitted 12% ₱                46,794.42

TOTAL PROJECT COST ₱      1,166,997.92

Prepared By: John Mark H. Cruda
Project Officer I ‐ CENTO

Approved By: Engr. Adonis C. Bibat, CE
Project Head ‐ CENTO