BILL OF QUANTITY

PROJECT : ?????????????????????????????????????????????
LOCATION : ?????????????????????????????????????????????

REKAPITULASI
No. URAIAN PEKERJAAN TOTAL

INTERIOR WORKS Rp 11,250,000.00

A PRELIMINARIES Rp 11,250,000.00
B FIT OUT (TWIN TYPE) Rp 54,885,500.00 Rp 91,467,000.00
FIT OUT (KING TYPE) Rp 36,581,500.00
FLOORING
WALL / PARTITION / DOORS
CEILING
C WALL FIXTURES (TWIN TYPE) Rp 43,294,500.00 Rp 43,294,500.00
WALL FIXTURES (KING TYPE) Rp -
D LOOSE FIXTURES (TWIN TYPE) Rp 92,000,000.00 Rp 92,000,000.00
LOOSE FIXTURES (KING TYPE) Rp -
READY MADE
CUSTOM MADE
E ART WORK (TWIN & KING TYPE) Rp 3,250,000.00 Rp 3,250,000.00

MECHANICAL / ELECTRICAL & PLUMBING Rp -

F MECHANICAL & ELECTRICAL Rp -

TOTAL Rp 241,261,500.00
VAT. (PPN) 10 % Rp 24,126,150.00
GRAND TOTAL Rp 265,387,650.00
GRAND TOTAL (PEMBULATAN)

TERBILANG :

CATATAN:
1. Estimasi Biaya hanya berlaku tiga minggu setelah dikeluarkan.
2. Harga Franco Jakarta
3. Sistem Pembayaran:
- Termin I atau sebesar 35% - sebagai Down Payment
- Termin II atau sebesar 30% - setelah progrees 50%
- Termin III atau sebesar 20% - setelah dikirim
- Termin IV atau sebesar 10% - setelah progrees 100%
- Termin V atau sebesar 5% - Retensi satu bulan setelah pekerjaan selesai
4. Pekerjaan akan dimulai setelah Termin I diterima.
5. Biaya Listrik dan Penerangan diluar jam kerja (Apabila Lembur) dibebankan kepada owner.

Hormat Kami,

(________________________)
NAMA/NIM 1
NAMA/NIM 2
NAMA/NIM 3
NAMA/NIM 4
BILL OF QUANTITY
PROJECT : ???????????????????????????????????????
LOCATION : ???????????????????????????????????????

ITEM PEKERJAAN VOL

NO

INTERIOR WORKS - TWIN TYPE

A PRELIMINARIES (PERSIAPAN)
1 Material Handling 1.00
2 Security (safety deposit) 1.00
3 Hoarding Partition (+/- 25m2) 1.00
4 Fire retardant (building regulation) 1.00
5 Demolition, to prepare construction work incld cleaning & clearing 1.00
6 misscelaneous (lain-lain) 1.00
SUB TOTAL A
B FIT OUT
I Flooring
1 Marmer Rosso Levanto 50x50cm (terpasang incld. Tukang) 11.00
2 Kayu Bangkiray atau Mahony 33.40
3 Melamic Finish 33.40
4 Marmer Mozaik (terpasang incld. Tukang) 3.00
5 Marmer Polish Finish 14.00
6 Screeding Lantai (perataan semen) 43.00
6 Trashold (terpasang incld. Tukang) 3.00
Sub Total B-I

II Wall / Partition / Doors & Windows

1 wall paper WC 02 (TWIN TYPE) 63.30
2 Marmer Zion Beige 800x800mm (terpasang incld. Tukang) 17.53
3 Cat Tembok PT-01 ex. ICI PAINT 17.40

Sub Total B-II

III Ceiling
1 Flat Ceiling Gypsum 47.80
 gypsum 9mm rangka hollow 2x4 dan 4x4
2 Finishing Ceiling 47.80
Cat Tembok PT-02 ex. ICI PAINT

Sub Total B-III

SUB TOTAL B (I-III)

C WALL FIXTURE
1 HEAD BOARD PADDED WALL (TWIN TYPE) 4.50
2 WD-01 JATI WOOD SKIRTING 34.00
3 BUILT IN OPEN SHELVES (NICHE) WD-02 1.00
4 Bench with Oversized Pillow (1585x450) 1.00
5 Luggage Rack (1040x600) 1.00
6 Hanging Cabinet (LAVATORY BATH ROOM) 1.00
7 Clear Glass (Shower Box) 2.20
8 Hanging Mirror (LAVATORY BATH ROOM) 1.00
Sanitary Bathroom
1 Retractable Clothes Line 1.00
2 BATHTUB Fauchet 1.00
3 BATHTUB 1.00
4 GRAB BAR 1.00
5 HEAD SHOWER 1.00
6 DOOR HANDLE WITH TOWEL BAR 1.00
7 LAVATORY 1.00
8 LAVATORY FAUCHET 1.00
9 Towel Bar 1.00
10 Duble Rob Hanger 1.00
11 Tissue Holder 1.00
12 JET SPRAY 1.00
13 CLOSET BODY 1.00
14 DOOR STOPPER 1.00
15 Trash Bin 1.00
16 Curtain for Bath tub 2.00

D LOOSE FURNITURE
I Ready made
1 Rugs Carpet (1500x2600) 1.00
2 Standing Lamp 1.00
3 Table Lamp 1.00
4 Single Twin Bed ex. King Koil (Hotels Standard) 2.00
5 Writing Table 1.00
6 Bed side Table 1.00
7 Breakfast Tray 1.00
8 Coffe Table 1.00
9 Swivel Lounge Chair with decorative Pillow 1.00
 Sub Total D-I
II Custom made
1 Wardrobe (600x1350x2100) 7.80
2 Writing Desk (600x960x750) 1.00

Sub Total D-II

SUB TOTAL D

E ART WORK
1 Wall SculpWall Sculpture (Bench Area) 1.00
2 Wall SculptWall Sculpture (Entrance Area) 1.00
3 Wall Painting (Sitting Area) 1.00

SUB TOTAL E

MECHANICAL, ELECTRICAL & PLUMBING

F MECHANICAL & ELECTRICAL

SUB TOTAL F
 Tanggal :????????????????????
SAT HARGA SATUAN JUMLAH HARGA KETERANGAN
(Rp) (Rp)

no Rp 750,000.00 Rp 750,000.00
no Rp - by owner
no Rp 3,000,000.00 Rp 3,000,000.00
no Rp - by owner
no Rp 5,000,000.00 Rp 5,000,000.00
no Rp 2,500,000.00 Rp 2,500,000.00
Rp 11,250,000.00

m2 650,000.00 7,150,000.00
m2 350,000.00 11,690,000.00
m2 250,000.00 8,350,000.00
m2 425,000.00 1,275,000.00
m2 100,000.00 1,400,000.00
m2 42,000.00 1,806,000.00
no 250,000.00 750,000.00
32,421,000.00

m2 100,000.00 6,330,000.00
m2 525,000.00 9,203,000.00
m2 27,500.00 478,500.00

16,011,500.00

m2 105,000.00 5,019,000.00
m2 30,000.00 1,434,000.00

6,453,000.00

54,885,500.00

m2 375,000.00 1,687,500.00
m1 98,000.00 3,332,000.00
no 2,200,000.00 2,200,000.00
no 3,170,000.00 3,170,000.00
no 2,600,000.00 2,600,000.00
no 2,700,000.00 2,700,000.00
m2 450,000.00 990,000.00
no 1,850,000.00 1,850,000.00

no 275,000.00 275,000.00
no 1,750,000.00 1,750,000.00
no 8,500,000.00 8,500,000.00
no 315,000.00 315,000.00
no 2,200,000.00 2,200,000.00
no 375,000.00 375,000.00
no 2,750,000.00 2,750,000.00
no 1,250,000.00 1,250,000.00
no 325,000.00 325,000.00
no 125,000.00 125,000.00
no 225,000.00 225,000.00
no 1,200,000.00 1,200,000.00
no 4,800,000.00 4,800,000.00
no 75,000.00 75,000.00
no 250,000.00 250,000.00
m1 175,000.00 350,000.00
43,294,500.00

no 5,000,000.00 5,000,000.00
no 5,850,000.00 5,850,000.00
no 2,890,000.00 2,890,000.00
no 11,500,000.00 23,000,000.00
no 6,400,000.00 6,400,000.00
no 3,750,000.00 3,750,000.00
no 850,000.00 850,000.00
no 4,500,000.00 4,500,000.00
no 18,500,000.00 18,500,000.00
 70,740,000.00

m2 2,450,000.00 19,110,000.00
no 2,150,000.00 2,150,000.00

21,260,000.00
92,000,000.00

unit Rp 750,000.00 Rp 750,000.00

unit Rp 1,000,000.00 Rp 1,000,000.00
unit Rp 1,500,000.00 Rp 1,500,000.00

3,250,000.00

by Architect

-
BILL OF QUANTITY
PROJECT : ???????????????????????????????????????
LOCATION : ???????????????????????????????????????
Tanggal :????????????????????
ITEM PEKERJAAN VOL SAT HARGA SATUAN JUMLAH HARGA KETERANGAN
NO
(Rp) (Rp)

INTERIOR WORKS - KING TYPE

A PRELIMINARIES (PERSIAPAN)
1 Material Handling 1.00 no Rp 750,000.00 Rp 750,000.00 incld. Twin Type
2 Security (safety deposit) 1.00 no Rp - incld. Twin Type
3 Hoarding Partition (+/- 25m2) 1.00 no Rp 3,000,000.00 Rp 3,000,000.00 incld. Twin Type
4 Fire retardant (building regulation) 1.00 no Rp - incld. Twin Type
5 Demolition, to prepare construction work incld cleaning & clearing 1.00 no Rp 5,000,000.00 Rp 5,000,000.00 incld. Twin Type
6 misscelaneous (lain-lain) 1.00 no Rp 2,500,000.00 Rp 2,500,000.00 incld. Twin Type
SUB TOTAL A Rp 11,250,000.00 incld. Twin Type
B FIT OUT
I Flooring
1 Teracota Tiles 200x200mm (terpasang incld. Tukang) 6.00 m2 Rp 325,000.00 Rp 1,950,000.00
2 Trashold (terpasang incld. Tukang) 3.00 set Rp 250,000.00 Rp 750,000.00
3 Screeding Lantai (perataan semen) 42.00 m2 Rp 42,000.00 Rp 1,764,000.00
4 Marmer Mozaik (terpasang incld. Tukang) 1.10 m2 Rp 425,000.00 Rp 467,500.00
5 Marmer Zion Beige 800x800mm (terpasang incld. Tukang) 5.00 m2 Rp 425,000.00 Rp 2,125,000.00
6 Parket Kayu (terpasang incld. Underlayer) belum finishing. 25.00 m2 Rp 475,000.00 Rp 11,875,000.00
- Kayu Jati (Teakwood) 90x1200mm
Sub Total B-I 18,931,500.00

II Wall / Partition / Doors & Windows

Wall / Partition / Doors & Windows
1 Finishing Dinding
wall paper WC 01 (KING TYPE) 2.00 m2 Rp 125,000.00 Rp 250,000.00
Cat Tembok PT-01 ex. ICI PAINT 30.00 m2 Rp 27,500.00 Rp 825,000.00
3 Marmer Zion Beige 800x800mm (terpasang incld. Tukang) 20.00 m2 Rp 525,000.00 Rp 10,500,000.00

Sub Total B-II 11,575,000.00

III Ceiling
1 Flat Ceiling Gypsum 45.00 m2 Rp 105,000.00 Rp 4,725,000.00
gypsum 9mm rangka hollow 2x4 dan 4x4
2 Finishing CFinishing Ceiling 45.00 m2 Rp 30,000.00 Rp 1,350,000.00
Cat Tembok Cat Tembok PT-02 ex. ICI PAINT

Sub Total B-III 6,075,000.00

SUB TOTAL B (I-III) 36,581,500.00

C WALL FIXTURE

Sanitary Bathroom

SUB TOTAL C -

D LOOSE FIXTURE
I Ready made

Sub Total D-I -

II Custom made
 Sub Total D-II -
SUB TOTAL D -

E ART WORK

SUB TOTAL E -

MECHANICAL, ELECTRICAL & PLUMBING by Architect

F MECHANICAL & ELECTRICAL

SUB TOTAL F -
DATA HARGA SATUAN

ITEM PEKERJAAN HARGA SATUAN VOL

NO
(Rp)

Lantai
1 Black Galaxy Granit (terpasang incld. Tukang) Rp 550,000.00 / m2
2 Marmer Rosso Levanto 50x50cm (terpasang incld. Tukang) Rp 650,000.00 / m2
3 Marmer Citatah 100x100cm (terpasang incld. Tukang) Rp 450,000.00 / m2
4 Marmer Zion Beige 800x800mm (terpasang incld. Tukang) Rp 425,000.00 / m2
5 Marmer Polish Finish Rp 100,000.00 / m2
6 Screeding Lantai (perataan semen) Rp 42,000.00 / m2
7 Parket Kayu (terpasang incld. Underlayer) belum finishing.
- Kayu Bangkiray atau Mahony Rp 350,000.00 / m2
- Kayu Jati (Teakwood) 90x1200mm Rp 475,000.00 / m2
- Kayu Sungkai Rp 450,000.00 / m2
- Kayu Ulin / m2
- Kayu Damar Laut / m2
8 Finishing Parket kayu solid
- Melamic Finish Rp 250,000.00 / m2
- Polyurethane Finish Rp 350,000.00 / m2
9 Trashold (terpasang incld. Tukang) Rp 250,000.00 / set
10 Marmer Mozaik (terpasang incld. Tukang) Rp 425,000.00 / m2
11 Teracota Tiles 200x200mm (terpasang incld. Tukang) Rp 325,000.00 / m2

Dinding, Partisi
1 Pekerjaan gypsum satu muka
gypsum 9mm rangka hollow 2x4 dan 4x4 Rp 85,000.00 / m2
gypsum 12mm rangka hollow 2x4 dan 4x4 Rp 95,000.00 / m2

2 Pekerjaan gypsum dua muka (incld cat dasar)

gypsum 9mm rangka hollow 2x4 dan 4x4 Rp 135,000.00 / m2
gypsum 12mm rangka hollow 2x4 dan 4x4 Rp 145,000.00 / m2
gypsum 12mm dobel rangka hollow 2x4 dan 4x4 Rp 180,000.00 m2

3 Finishing Dinding
Cat Tembok PT-01 ex. ICI PAINT Rp 27,500.00 / m2
wall paper WC 01 (KING TYPE) Rp 125,000.00 / m2
wall paper WC 02 (TWIN TYPE) Rp 100,000.00 / m2

4 Marmer Zion Beige 800x800mm (terpasang incld. Tukang) Rp 525,000.00 / m2

Ceiling
1 Flat Ceiling Gypsum Rp 105,000.00 / m2
gypsum 9mm rangka hollow 2x4 dan 4x4

2 - Up Ceiling Gypsum tinggi 250mm Rp 45,000.00 / m1

gypsum 9mm rangka hollow 2x4 dan 4x4

- Up Ceiling Gypsum tinggi 350mm Rp 65,000.00 / m1

gypsum 9mm rangka hollow 2x4 dan 4x4

- Up ceiling gypsum tinggi 440mm Rp 175,000.00 / m1

 dengan recess lighting cove (box indirect)
gypsum 9mm rangka hollow 2x4 dan 4x4
incld. Profil Gypsum 3cm dan 8cm
finishing cat tembok ex. ICI PAINT

3 Profil Gypsum (terpasang unfinish)

- Tebal 30 - 50mm Rp 15,000.00 / m1
- Tebal 80mm Rp 35,000.00 / m1
- Tebal 150mm Rp 50,000.00 / m1

4 Finishing Profil gypsum

- ukuran 30-100mm Rp 5,000.00 / m1
- ukuran > 100mm Rp 8,000.00 / m1

5 Finishing Ceiling
Cat Tembok PT-02 ex. ICI PAINT Rp 30,000.00 / m2

6 Wodden Grill with PU Natural Finish Rp 325,000.00 / m2

Rangka hollow 4x4cm

Wall Fixture
1 HEAD BOARD PADDED WALL (KING TYPE) Rp 450,000.00 / m2
plywood base & foam with upholstery finish - FF 01 KT
with ash venner on plywood backing Natural PU finish

2 HEAD BOARD PADDED WALL (TWIN TYPE) Rp 375,000.00 / m2

plywood base & foam with upholstery finish - FF 02 KT
with ash venner on plywood backing Natural PU finish

3 WD-01 JATI WOOD SKIRTING Rp 98,000.00 / m1

10x100mm finishing Natural

4 Accent Wall (Backdrop TV) WD-02A

Carving Solid wood Tebal= 2cm; lebar= 100mm Rp 275,000.00 / m1
Natural PU finish

5 BUILT IN OPEN SHELVES (NICHE) WD-02 2,200,000.00 / unit

belakang Backdrop TV
Ash venner on plywood backing Natural PU finish

6 Bench with Oversized Pillow (1585x450) Rp 3,170,000.00 / unit

White Ash Venner on plywood with Rattan Wave PU Natural finish
& Cushion Upholstery

7 Luggage Rack (1040x600) Rp 2,600,000.00 / unit

White Ash Venner on plywood with RPU Natural finish
And Stainless steel Rod

8 Hanging Cabinet (LAVATORY BATH ROOM) Rp 2,700,000.00 / unit

Wood Venner on Plywood with PU natural finish
and Dark Emprador Granit Table Top

9 Hanging Mirror (LAVATORY BATH ROOM) Rp 1,850,000.00 / unit

Mirror on Venner Plywood Backing with PU natural Finish
10 Standing Mirror on Wall (BATH ROOM) Rp 2,450,000.00 / unit
Mirror on Venner Plywood Backing with PU natural Finish

11 Clear Glass (Shower Box) Rp 450,000.00 / m2

Tempered glass 12mm ex. Asahi (terpasang incld. Tukang)

Sanitary Bathroom ex. Kohler

1 Retractable Clothes Line Rp 275,000.00 / unit
2 Curtain Rod Hanger Rp 375,000.00 / unit
3 BATHTUB Fauchet Rp 1,750,000.00 / unit
4 BATHTUB Rp 8,500,000.00 / unit
5 GRAB BAR Rp 315,000.00 / unit
6 TOWEL SHELF Rp 550,000.00 / unit
7 FLOOR DRAIN Rp 125,000.00 / unit
8 HEAD SHOWER Rp 2,200,000.00 / unit
9 DOOR HANDLE WITH TOWEL BAR Rp 375,000.00 / unit
10 LAVATORY Rp 2,750,000.00 / unit
11 LAVATORY FAUCHET Rp 1,250,000.00 / unit
12 Towel Bar Rp 325,000.00 / unit
13 Duble Rob Hanger Rp 125,000.00 / unit
14 Tissue Holder Rp 225,000.00 / unit
15 JET SPRAY Rp 1,200,000.00 / unit
16 CLOSET BODY Rp 4,800,000.00 / unit
17 DOOR STOPPER Rp 75,000.00 / unit
18 Trash Bin Rp 250,000.00 / unit
19 Curtain for Bath tub Rp 175,000.00 / m1

Pintu dan Jendela (BY ARCHITECT)

A SOFT FURNISHING (termasuk dalam pek. Pintu & jendela)

1 Curtain Sheer Blackout Rp 450,000.00 / m2

2 Dobble Glazed Venetian Blinds Rp 750,000.00 / unit

3 Door Shutter Rp 550,000.00 / unit

Art work
1 Wall Painting (Sitting Area) Rp 1,500,000.00 / unit
2 Wall Sculpture (Bench Area) Rp 750,000.00 / unit
3 Wall Sculpture (Entrance Area) Rp 1,000,000.00 / unit
hitungan dilebihkan 100cm

BY INTERIOR
DATA HARGA SATUAN

ITEM PEKERJAAN HARGA SATUAN VOL

NO
(Rp)

A READY MADE
1 Writing Chair Rp 6,400,000.00 / unit
2 Swivel Lounge Chair with decorative Pillow Rp 18,500,000.00 / unit
3 Standing Lamp Rp 5,850,000.00 / unit
4 Coffe Table Rp 4,500,000.00 / unit
5 Bed side Table Rp 3,750,000.00 / unit
6 Table Lamp Rp 2,890,000.00 / unit
7 Breakfast Tray Rp 850,000.00 / unit
8 Single Twin Bed ex. King Koil (Hotels Standard) Rp 11,500,000.00 / unit
9 King Bed ex. King Koil (Hotels Standard) Rp 19,500,000.00 / unit
10 Rugs Carpet (1500x2600) Rp 5,000,000.00 / unit

B CUSTOM MADE
1 Writing Desk (600x960x750) Rp 2,150,000.00 / unit
White Ash Venner on Plywood with Open poor Natural Finish
2 Refreshment Center (600x940x750) Rp 3,750,000.00 / unit
White Ash Venner on Plywood with Open poor Natural Finish
3 Mirror Frame (1330x1900) Rp 2,650,000.00 / unit
Mirror 6mm on Plywood backing
White Ash Venner on Plywood with Open poor Natural Finish
4 Wardrobe (600x1350x2100)
White Ash Venner on Plywood with Open poor Natural Finish Rp 2,450,000.00 /m2
and 3Form Glass with Dry Leaf
5 Adjuster Rp 185,000.00 /m1
White Ash Venner on Plywood with Open poor Natural Finish