You are on page 1of 1

RENCANA ANGGARAN BIAYA ( RAB ) PROYEK WITEL BEKASI UNTUK ROOFTOP

NO MACAM PEKERJAAN SAT Volume Harga Satuan TOTAL HARGA


I PEKERJAAN PERSIAPAN
1 Pembersihan lapangan m² 221.00 Rp 51,300.00 Rp 11,337,300.00
2 Pembuatan Direksi keet/tempat tinggal ls 2.00 Rp 2,800,000.00 Rp 5,600,000.00
3 Papan Nama Proyek ls 1.00 Rp 750,000.00 Rp 750,000.00
SUB TOTAL I Rp 17,687,300.00
II PEKERJAAN MEMBRAN
1 Pemberi lapisan oli m² 221.00 Rp 48,700.00 Rp 10,762,700.00
2 pemasangan membran MS 3mm m² 221.00 Rp 229,300.00 Rp 50,675,300.00
SUB TOTAL II Rp 61,438,000.00
III PEKERJAAN PASANGAN PAGAR
Pekerjaan hollow 40x40x2,2mm hitam Pekerjaan
1 m² 105.60 Rp 540,844.00 Rp 57,113,126.40
hollow 40x60 hitam
SUB TOTAL III Rp 57,113,126.40
IV PEKERJAAN PASANGAN SAUNG/GAZEBO 1

Pekerjaan hollow 40x40x2,2mm hitam Pekerjaan


1 m² 82.50 Rp 257,356.00 Rp 21,231,870.00
hollow 40x60 hitam
ATAP GAZEBO
1 onduvilla m² 27.50 Rp 185,000.00 Rp 5,087,500.00
LANTAI GAZEBO
1 WPC Decking 24x15x25mm m² 20.00 Rp 953,000.00 Rp 19,060,000.00
2 Joist 40x25x2200 bh 33.00 Rp 243,000.00 Rp 8,019,000.00
3
SUB TOTAL IV Rp 53,398,370.00
V PEKERJAAN PASANGAN SAUNG/GAZEBO 2

Pekerjaan hollow 40x40x2,2mm hitam Pekerjaan


1 m² 60.00 Rp 149,573.00 Rp 8,974,380.00
hollow 40x60 hitam
ATAP GAZEBO
1 onduvilla m² 10.00 Rp 185,000.00 Rp 1,850,000.00

LANTAI GAZEBO
1 WPC Decking 24x15x25mm m² 10.00 Rp 953,000.00 Rp 9,530,000.00
2 Joist 40x25x2200 bh 20.00 Rp 243,000.00 Rp 4,860,000.00

SUB TOTAL V Rp 25,214,380.00


VI PEKERJAAN LAIN-LAIN
1 pengecatan pagar keliling m² 211.20 Rp 18,500.00 Rp 3,907,200.00
2 grc di pagar 8x20x300 bh 30.00 Rp 135,000.00 Rp 4,050,000.00
3 tutup karet hollow 4x6 bh 86.00 Rp 6,800.00 Rp 584,800.00
4 dynabolt m10x50 bh 675.00 Rp 2,700.00 Rp 1,822,500.00
5 dynabolt m10x77 bh 64.00 Rp 4,000.00 Rp 256,000.00
6 site transportasi ls 1.00 Rp 2,650,000.00 Rp 2,650,000.00
SUB TOTAL VI Rp 13,270,500.00
SUB TOTAL HARGA Rp 228,121,676.40
Harga Management (10% Harga dasar) Rp 22,812,167.64
Jasa (2% Resiko) Rp 4,562,433.53
PPN 10% Rp 22,812,167.64
Jumlah Total Rp 291,578,945.21

You might also like