PROJECT: PROPOSED R-5 REPAIR WORKS

LOCATION: Food Street, Fontana Leisure Parks & Casino, Claro M. Recto HWY, C.M. Recto HWY, Fontana Leisure Parks, CFZ, Pampanga
OWNER: Fontana Development Corporation
CONTENT: BILL OF MATERIALS

Material LABOR COST (20 %

ITEM NO.: DESCRIPTION TOTAL COST
QTY UNIT UNIT COST TOTAL COST Of Materials Cost)
I ARCHITECTURAL WORKS
1.00 REPAINTING WORKS 4,897 sqm
1.0.1 Boysen Permacoat Semi Gloss LatexIvory Yellow (Exterior) 90 gal ₱ 1,250.00 ₱ 112,500.00
1.0.2 Boysen Permacoat Semi Gloss Latex White (B-701) 320 gal ₱ 1,250.00 ₱ 400,000.00
1.0.3 Boysen Permacoat Latex Cream Yellow (Railings) 3 gal ₱ 1,250.00 ₱ 3,750.00
1.0.4 Paint Roller Extension 18 pcs ₱ 200.00 ₱ 3,600.00
1.0.5 WireBrush 15 pcs ₱ 200.00 ₱ 3,000.00
1.0.6 Paint Tray 18 pcs ₱ 50.00 ₱ 900.00
1.0.7 Sand Paper #60 grit 50 yrds ₱ 80.00 ₱ 4,000.00
1.0.8 Paint Thinner 20 liter ₱ 50.00 ₱ 1,000.00
1.0.9 6" Baby Roller 12 pcs ₱ 150.00 ₱ 1,800.00
1.0.10 4" Paint Brush 12 pcs ₱ 50.00 ₱ 600.00
Subtotal ₱ 531,150.00 ₱ 106,230.00 ₱ 637,380.00
2.00 TILE WORKS 2,736 sqm
2.0.1 60x60 Unglazed Floor Tiles (Rooms) 7980 pcs ₱ 190.00 ₱ 1,516,200.00
2.0.3 30x30 Floor & Wall (Room's C.r) 16530 pcs ₱ 50.00 ₱ 826,500.00
2.0.4 Cement 40kg. 354 bag ₱ 265.00 ₱ 93,810.00
2.0.5 Tile Adhesive - 25kg 411 bag ₱ 453.00 ₱ 186,183.00
2.0.6 ABC Tile Grout 1850 kg ₱ 50.00 ₱ 92,500.00
Subtotal ₱ 2,715,193.00 ₱ 543,038.60 ₱ 3,258,231.60
3.00 CEILING (HALLWAY) 288 sqm
3.0.1 .70mmx60cmx60cm Perforated Aluminum White Ceiling Panel 1020 pcs ₱ 520.00 ₱ 530,400.00
3.0.2 Wall Angle .70mmx25x25x3m 129 pcs ₱ 65.00 ₱ 8,385.00
Subtotal ₱ 538,785.00 ₱ 107,757.00 ₱ 646,542.00
4.00 FALSE WALL 156 Sqm
4.0.1 3.50mmx1.2mx2.4m Fiber Cement Board 70 pcs ₱ 375.00 ₱ 65,000.00
4.0.2 Bostik All purpose glue 320g 10 pcs ₱ 960.00 ₱ 9,600.00
Subtotal ₱ 74,600.00 ₱ 14,920.00 ₱ 89,520.00
Total Architectural material + labor cost ₱ 4,631,673.60
Grand total Cost: