PROJECT: 2-STOREY RESIDENTIAL BUILDING

SUBJECT: BILL OF MATERIALS

LOCATION: BENNET ROAD, FOREST TREE, OLONGAPO, ZAMBALES
PREPARED BY: LAGUNERO, ANGELA MARIE E.

COST ESTIMATE PLAN

ITEM DESCRIPTION QTY UNIT UNIT COST TOTAL COST
1.0 EARTHWORKS
Excavation and Backfilling 93.62 cu. M. ₱600.00 ₱56,172.00
2.0 CONCRETE WORKS
FOUNDATION|COLUMNS|FOOTING|BEAMS|SLAB
SEPTIC TANK|STAIRS|CHB WALLS

Cement Bags [40kg] 1,894 bags ₱289.00 ₱547,366.00

Washed Sand 122.946 cu. M. ₱465.00 ₱57,169.89
Gravel 138.78 cu. M. ₱440.00 ₱61,063.20
CHB [15"] 5,823.55 pcs. ₱32.00 ₱186,353.60
Steel Reinforcing Bars
10mmØ x 6m 2,100 pcs. ₱170.00 ₱357,000.00
12mmØ x 6m 219 pcs. ₱210.00 ₱45,990.00
16mmØ x 6m 262 pcs. ₱350.00 ₱91,700.00
#16 G.I. Tie Wire 514.82 kg. ₱52.00 ₱26,770.64
Marine Plywood [6mm THK] 74 pcs. ₱385.00 ₱28,490.00
Form Lumber Rough [2"x2"x12'] 3,122.04 bd. ft. ₱48.00 ₱149,857.92
TOTAL ₱1,551,761.25
3.0 ROOFING MATERIALS
Timber [5"x10"] 7,180.96 bd. ft. ₱62.00 ₱445,219.52
Timber [2"x3"] 46.60 bd. ft. ₱62.00 ₱2,889.20
Timber [2"x2"] 226.20 bd. ft. ₱62.00 ₱14,024.40
No. 24 Corrugated G.I. Sheets [2.4m] 68 pcs. ₱400.00 ₱27,200.00
No. 24 Corrugated G.I. Sheets [3.0m] 15 pcs. ₱500.00 ₱7,500.00
Rivets 8.65 kg. ₱152.00 ₱1,314.80
G.I Washer 25 kg. ₱150.00 ₱3,750.00
Plain G.I. Strap 4.5 pcs. ₱60.00 ₱270.00
Lead Washer 21 kg. ₱150.00 ₱3,150.00
TOTAL ₱505,317.92
4.0 FLOORS & CEILING WORKS
Porcelain Glazed Wall Tiles [30x30cm] - T&B 190 pcs. ₱45.00 ₱8,550.00
Porcelain Unglazed Floor Tiles [30x30cm] - T&B 120 pcs. ₱45.00 ₱5,400.00
Porcelain Glazed Floor Tiles [60x60 cm] - Ground Floor 237 pcs. ₱300.00 ₱71,100.00
Ceramic Unglazed Floor Tiles [60x60 cm] - Second Floor 146 pcs. ₱250.00 ₱36,500.00
Porcelain Unglazed Floor Tiles [20x40 cm] - Balcony/Porch 184 pcs. ₱270.00 ₱49,680.00
Marble Glazed Tiles [60x60 cm] - Kitchen Counter 18 pcs. ₱300.00 ₱5,400.00
Cement Mortar 154 bags ₱260.00 ₱40,040.00
White Cement Joint Filler 61 kg. ₱50.00 ₱3,050.00
Tile Adhesive 20 bags ₱260.00 ₱5,200.00
Internal Bead [40cm] 199 pcs. ₱40.00 ₱7,960.00
Capping [40cm] 155 pcs. ₱40.00 ₱6,200.00
TOTAL ₱239,080.00
5.0 DOORS, WINDOWS AND ACCESSORIES
D1: Sliding Glass Door Anolok Finish on 1/4" THK Glass 1 pcs. ₱9,700.00 ₱9,700.00
D2: Sliding Glass Door Anolok Finish on 1/4" THK Glass 1 pcs. ₱15,000.00 ₱15,000.00
D2A: Sliding Glass Door Anolok Finish on 1/4" THK Glass 1 pcs. ₱16,000.00 ₱16,000.00
D3: Flush Type Door [45mm THK] 5 pcs. ₱17,000.00 ₱85,000.00
D4: Flush Type Door [45mm THK] w/ 300mmx400mm Louver 3 pcs. ₱8,000.00 ₱24,000.00
W1: Sliding Glass Window Anolok Finish on 1/4" THK Glass w/ Screen 2 pcs. ₱7,000.00 ₱14,000.00
W2: Sliding Glass Window Anolok Finish on 1/4" THK Glass w/ Screen 1 pcs. ₱5,000.00 ₱5,000.00
W3: Sliding Glass Window Anolok Finish on 1/4" THK Glass w/ Screen 1 pcs. ₱5,500.00 ₱5,500.00
W4: Sliding Glass Window Anolok Finish on 1/4" THK Glass w/ Screen 1 pcs. ₱9,000.00 ₱9,000.00
W5: Sliding Glass Window w/ Bus Type Window (both side) Analok Finish
4 pcs. ₱12,000.00 ₱48,000.00
on 1/4" THK Glass w/ Screen
W6: PVC Frame Awning Window 2 pcs. ₱4,000.00 ₱8,000.00
W7: PVC Frame Awning Window 1 pcs. ₱5,500.00 ₱5,500.00
W8: PVC Frame Awning Window 1 pcs. ₱8,000.00 ₱8,000.00
TOTAL ₱252,700.00
6.0 PAINTING MATERIALS
Neutralizer 15.51 quartz ₱34.00 ₱527.34
Primer Sealer 38.78 gal. ₱700.00 ₱27,146.00
Acrylic Gloss Latex Paint 17 gal. ₱745.00 ₱12,665.00
Acrylic Roof Shield Paint 6 gal. ₱700.00 ₱4,200.00
Wood Primer 4 gal. ₱740.00 ₱2,960.00
Quick Drying Enamel 4 gal. ₱700.00 ₱2,800.00
Paint Thinner 1 gal. ₱400.00 ₱400.00
TOTAL ₱50,698.34
7.0 ELECTRICAL MATERIALS AND ACCESSORIES
Circular Fluorescent Lamp [32 watts] 25 pcs. ₱385.00 ₱9,625.00
Fluorescent Lamp [40 watts] 3 pcs. ₱300.00 ₱900.00
Two Gang Receptacle [15 amp] 17 pcs. ₱320.00 ₱5,440.00
ACU Receptacle 4 pcs. ₱220.00 ₱880.00
Weatherproof Two Gang Receptacle [15 amp] 3 pcs. ₱350.00 ₱1,050.00
Telephone Outlet Device 1 pcs. ₱450.00 ₱450.00
CATV Outlet Device 1 pcs. ₱1,450.00 ₱1,450.00
Single pole Switch in One Gang Plate 10 pcs. ₱1,200.00 ₱12,000.00
Single pole Switch in Two Gang Plate 9 pcs. ₱1,280.00 ₱11,520.00
Lighting and Power Panel Board 2 pcs. ₱3,000.00 ₱6,000.00
Kilowatt Hour Meter 1 pcs. ₱320.00 ₱320.00
Entrance Cap 2 pcs. ₱100.00 ₱200.00
TOTAL ₱49,835.00
8.0 PLUMBING MATERIALS AND ACCESSORIES
Catch Basin 6 pcs. ₱3,600.00 ₱21,600.00
Water Meter 1 pcs. ₱146.00 ₱146.00
Gate Valve 7 pcs. ₱147.00 ₱1,029.00
Check Valve 2 pcs. ₱145.00 ₱290.00
Shower Drain 2 pcs. ₱350.00 ₱700.00
Kitchen Sink 2 pcs. ₱4,700.00 ₱9,400.00
Floor Drain 4 pcs. ₱250.00 ₱1,000.00
Bathtub Drain 2 pcs. ₱1,000.00 ₱2,000.00
Lavatory 2 pcs. ₱2,600.00 ₱5,200.00
Water Closet 2 pcs. ₱5,500.00 ₱11,000.00
Shower Head 2 pcs. ₱1,755.00 ₱3,510.00
Hose Bibb 1 pcs. ₱148.00 ₱148.00
Vent Stack Thru Roof 1 pcs. ₱500.00 ₱500.00
TOTAL ₱56,523.00

SUMMARY COST ESTIMATES FOR MATERIALS & OTHER CONSTRUCTION EXPENSES

A ESTIMATED COST OF MATERIALS (From Bill of Materials)
1.0 - EARTH WORKS ₱56,172.00
2.0 - CONCRETE WORKS W/ STEEL REINFORCING BARS ₱1,551,761.25
3.0 - ROOFING MATERIALS ₱505,317.92
4.0 - FLOORS & CEILING WORKS ₱239,080.00
5.0 - DOORS, WINDOWS & ACCESSORIES ₱252,700.00
6.0 - PAINTING MATERIALS ₱50,698.34
7.0 - ELECTRICAL MATERIALS AND ACCESSORIES ₱49,835.00
8.0 - PLUMBING MATERIALS AND ACCESSORIES ₱56,523.00

ESTIMATED TOTAL PROJECT COST ₱2,762,087.51