You are on page 1of 16

S/NO ITEM DESCRIPTION UNIT QTY RATE

EXTERNAL FINISHING
1 ELECTRICAL PIPING AND ROOF DROPPING
20MM PVC PIPES(diginity) bundles 36 ₦ 6,200.00
25MM PVC PIPES(diginity) bundles 12 ₦ 7,600.00
3X3 KNOCK-OUT BOX(diginity) pkts 45 ₦ 1,200.00
4-way jxtn boxes(diginity) pkts 12 ₦ 1,500.00
3X6 KNOCK-OUT-BOX pkts 15 ₦ 1,200.00
20mm MALE BUSH(diginity) pkts 12 ₦ 1,800.00
20mm couplers(diginity) pkts 18 ₦ 1,600.00
25mm couplers(digity) pkts 6 ₦ 1,900.00
6x6 adaptable box(diginity) nr 18 ₦ 1,400.00
9x9 Adaptable Box nr 25 ₦ 3,200.00
E.L.C.B(3phase) (diginity)(box) nr 12 ₦ 4,300.00
DB/D4 (3phase) H/M nr 12 ₦ 42,000.00
ABRO- GUM (SMALL) tins 12 ₦ 3,000.00
LABOUR 4

TOTAL

2 D.S.T.V
20mm Pipe bundles 4 ₦ 6,500.00
25mm Pipe bundles 6 ₦ 7,500.00
25mm Coupler pkts 3 ₦ 1,800.00
Abro Gum (SMALL) tins 6 ₦ 2,500.00
D.S.T.V Cable(100mm) coil 18 ₦ 4,500.00
Sub Total Material

Sub Total Labour 4


TOTAL
3 WATER RECTICULATION AND HOUSE TO HOUSE CONNECTION

WATER RETICULATION nr. 4 ₦ 385,000.00


TOTAL WATER RECTICULATION

4 WASTE PIPING
2" X 90 Bend pcs 180 ₦ 500.00
2" X 45Bend pcs 126 ₦ 500.00
2" Y Tee pcs 42 ₦ 500.00
2'' Equal Tee pcs 21 ₦ 500.00
2" PVC pipe length 42 ₦ 2,200.00
4" X 90 Bend pcs 48 ₦ 1,200.00
4" X45 Bend pcs 36 ₦ 700.00
4 x 2" Y-Tee pcs 42 ₦ 1,200.00
4'' Equal Tee pcs 21 ₦ 1,500.00
4 x 2" Socket pcs 36 ₦ 700.00
4" Y Tee pcs 21 ₦ 1,200.00
Abro gum(BIG) pcs 12 ₦ 2,500.00
4" PVC pipe length 30 ₦ 4,450.00
Soap grease tins 6 ₦ 3,050.00
LABOUR 4

SUB TOTAL
TOTAL

5 AC WASTE CONNECTION TO PLUMBING WASTE


DIRECT FLOOR DRAIN pcs 12 ₦ 1,800.00
ABRO GUM (BIG) pcs 4 ₦ 2,500.00
1'' SOCKETS pcs 60 ₦ 270.00
1'' PVC PIPES pcs 90 ₦ 1,700.00
1''X45 ELBOW 90 ₦ 350.00
1''X90 ELBOW 90 ₦ 400.00
1'' TEE 60 ₦ 400.00
TOTAL

6 A/C PIPING
3'' PVC PIPES length 78 ₦ 2,500.00
3X45 PVC ELBOWS pcs 90 ₦ 900.00
3'' PVC SOCKET pcs 87 ₦ 800.00
ABRO GUM(SMALL) tins 7.2 ₦ 1,700.00
TOTAL

7 METER PANEL 4 ₦ 34,000.00


2'' pipes 4 ₦ 1,900.00
TOTAL

8 SUBFRAMES & DRESS


SUBFRAME WINDOWS m 452 ₦ 1,450.00
Sub total for Kensington 452

TOTAL SUBFRAMES

9 EXTERNAL: PLASTERING
Cement Bags 280 ₦ 4,500.00
Plaster sand (10TYRE) trp 14 ₦ 45,000.00
Stone dust tonnes 90 ₦ 5,550.00
TOTAL

10 ENTRANCE AND EXIT STEP - TERRACE

Tile /slab sqm 12 ₦ 110,100.00


9" Blocks pcs 80 ₦ 270.00
Sand whl 20 ₦ 1,500.00
Granite whl 10 ₦ 3,000.00
Cement bag 12 ₦ 4,500.00
TILLING GUM SUPRO (25kg) bag 4 ₦ 5,500.00
TOTAL

11 DOORS(EXTENAL)
Entrance security doors&installation (GERMAN) nr 4 ₦ 282,000.00
Exit security doors & installations(WATSON) nr 8 ₦ 175,000.00
BALCONY DOOR FRAME(first floor) lm 180 ₦ 800.00
BALCONY DOOR (GERMAN) 4 ₦ 74,500.00
BALCONY DOOR FRAME(second floor) lm 180 ₦ 800.00
BALCONY DOOR 4 ₦ 74,500.00
CEMENTS bags 12 ₦ 4,500.00
SUB TOTAL

12 WINDOWHOOD
Sharp Sand (12TYRE JERE) trips 1 ₦ 120,000.00
Cement bags 75 ₦ 4,500.00
B/wire20kg rollls 2.4 ₦ 8,500.00
3'' Concrete Nails packet 12 ₦ 500.00
4'' Concrete Nails packet 6 ₦ 500.00
TOTAL

13 GROUTING
PLASTER-SAND (10TYRE) trips 2 ₦ 45,000.00
CEMENTS bags 35 ₦ 4,500.00

TOTAL
14 TYROLEAN WORK
Plaster Sand (10TYRE) trips 1 ₦ 45,000.00
Cement bags 30 ₦ 4,500.00
Stonedust trips 0.5 ₦ 5,550.00

TOTAL

15 DUCT DROP DOWN PLUMBING


2" X 90 Bend pcs 30 ₦ 350.00
2" X 45 Bend pcs 72 ₦ 350.00
2" PVC pipe length 12 ₦ 1,750.00
4" X 90 Bend pcs 48 ₦ 1,200.00
4 x 2" Y-Tee pcs 24 ₦ 2,500.00
4" Tee pcs 30 ₦ 1,000.00
4" PVC pipe length 30 ₦ 4,500.00
Vent cap pcs 12 ₦ 800.00
Well clip pcs 42 ₦ 600.00
Abro gum(big) tins 6 ₦ 2,500.00
4 X 45'' Bend pcs 36 ₦ 650.00
4X2 TEE

LABOUR 6

SUB TOTAL

TOTAL

16 DUCT BLIND COVER

Kensington panel 12 ₦ 25,000.00


Sub total for Kensington
TOTAL DUCT BLIND COVER

17 WINDOW CASEMENT
Windows m2 104.4 ₦ 28,000.00
Black paint glns 12 ₦ 4,000.00
Painting labour 0
SUB TOTAL

TOTAL

18 EXT: SCREEDING

ACCURATE PAINT drums 85 ₦ 3,500.00


TOP BOND gallon 25 ₦ 11,500.00
CEMENT bags 40 ₦ 4,500.00
LABOUR m2 1176
sub total

TOTAL

19 PARAPET DRESSING

Insu bond bag 3 ₦ 8,500.00


Cement bags 3 ₦ 4,500.00
Top-Bond tins 4 ₦ 11,500.00
Accurate drums 6 ₦ 3,500.00
Labour Sm
SUB TOTAL

TOTAL

20 ENTRANCE & BALCONY POP


ABS CEMENTS 35 ₦ 7,500.00
FILLERS 50 ₦ 2,450.00
SOAP 10 ₦ 200.00
OIL 5 ₦ 750.00
2'' CONCRETE NAILS 5 ₦ 500.00
BINDING WIRE 1 ₦ 8,500.00
LABOUR 120
TOTAL

21 BALCONY TILING
Sand (10TYRE) trip 0.8 ₦ 120,000.00
Cement bags 25 ₦ 4,500.00
Tile gum (SUPRO) bags 8 ₦ 5,500.00
White Cement bags 6 ₦ 8,000.00
Tiles sqm 88 ₦ 5,500.00
Labour 88

TOTAL

22 EXTERNAL PAINTING
Thinner glns 12 ₦ 4,500.00
SAND PAPER (smooth) rolls 3 ₦ 11,500.00
SAND PAPER (Rough) rolls 1 ₦ 11,500.00
MARINE GREY drums 20 ₦ 27,000.00
CORNFLOWER WHITE drums 17 ₦ 26,000.00
WHITE drums 14 ₦ 22,000.00
ALKALINE(25 litre) drums 25 ₦ 290.00
DPM LEATHER rolls 3 ₦ 7,500.00
MASKING TAPE roll 5 ₦ 3,500.00
SUB TOTAL

TOTAL

23 BALCONY RAILINGS

Kensington M 80 ₦ 10,500.00
Sub total for Kensington

TOTAL

24 EXTERNAL LIGHT

Bulk-Head Fittings SINGLE-(External Wall Security Light) pcs 24 ₦ 5,500.00


Security light (Energy Saving bulb- Big) - Outside pcs 24 ₦ 600.00
LABOUR 4

ALLOW FOR INFRASTRUCTURE WORKS 1

GRAND TOTAL
AMOUNT
NAL FINISHING

₦ 223,200.00
₦ 91,200.00
₦ 54,000.00
₦ 18,000.00
₦ 18,000.00
₦ 21,600.00
₦ 28,800.00
₦ 11,400.00
₦ 25,200.00
₦ 80,000.00
₦ 51,600.00
₦ 504,000.00
₦ 36,000.00

₦ 1,163,000.00 ₦ 1,163,000.00
₦ 172,400.00
₦ 1,540,000.00
₦ 673,800.00
₦ 26,000.00 ₦ 292,300.00
₦ 45,000.00 ₦ 357,840.00
₦ 5,400.00 ₦ 143,600.00
₦ 15,000.00 ₦ 655,400.00
₦ 81,000.00 ₦ 4,844,400.00
₦ 1,478,800.00
₦ 3,466,000.00
₦ 486,900.00
₦ 172,400.00 ₦ 247,500.00
₦ 182,775.00
₦ 412,500.00
₦ 300,000.00
₦ 1,540,000.00 ₦ 2,971,200.00
₦ 1,540,000.00 ₦ 765,000.00
₦ 106,000.00
₦ 401,750.00
₦ 90,000.00 ₦ 784,500.00
₦ 63,000.00 ₦ 1,437,250.00
₦ 21,000.00 ₦ 840,000.00
₦ 10,500.00 ₦ 146,400.00
₦ 92,400.00
₦ 57,600.00
₦ 25,200.00
₦ 50,400.00
₦ 31,500.00
₦ 25,200.00
₦ 25,200.00
₦ 30,000.00
₦ 133,500.00
₦ 18,300.00

₦ 673,800.00

₦ 21,600.00
₦ 10,000.00
₦ 16,200.00
₦ 153,000.00
₦ 31,500.00
₦ 36,000.00
₦ 24,000.00
₦ 292,300.00

₦ 195,000.00
₦ 81,000.00
₦ 69,600.00
₦ 12,240.00
₦ 357,840.00

136,000.00
7,600.00
₦ 143,600.00

₦ 655,400.00

₦ 655,400.00

₦ 396,000.00
₦ 3,960,000.00
₦ 488,400.00
₦ 4,844,400.00

₦ 1,321,200.00
₦ 21,600.00
₦ 30,000.00
₦ 30,000.00
₦ 54,000.00
₦ 22,000.00
₦ 1,478,800.00

₦ 1,128,000.00
₦ 1,400,000.00
₦ 144,000.00
₦ 298,000.00
₦ 144,000.00
₦ 298,000.00
₦ 54,000.00
₦ 3,466,000.00

₦ 120,000.00
₦ 337,500.00
₦ 20,400.00
₦ 6,000.00
₦ 3,000.00
₦ 486,900.00

₦ 90,000.00
₦ 157,500.00

₦ 247,500.00
₦ 45,000.00
₦ 135,000.00
₦ 2,775.00

₦ 182,775.00

₦ 10,500.00
₦ 25,200.00
₦ 21,000.00
₦ 57,600.00
₦ 60,000.00
₦ 30,000.00
₦ 135,000.00
₦ 9,600.00
₦ 25,200.00
₦ 15,000.00
₦ 23,400.00

₦ 412,500.00

₦ 300,000.00
₦ 300,000.00

₦ 2,923,200.00
₦ 48,000.00

₦ 2,971,200.00

₦ 297,500.00
₦ 287,500.00
₦ 180,000.00

₦ 765,000.00

₦ 25,500.00
₦ 13,500.00
₦ 46,000.00
₦ 21,000.00
₦ 106,000.00

₦ 262,500.00
₦ 122,500.00
₦ 2,000.00
₦ 3,750.00
₦ 2,500.00
₦ 8,500.00

₦ 401,750.00

₦ 96,000.00
₦ 112,500.00
₦ 44,000.00
₦ 48,000.00
₦ 484,000.00

₦ 784,500.00

₦ 54,000.00
₦ 34,500.00
₦ 11,500.00
₦ 540,000.00
₦ 442,000.00
₦ 308,000.00
₦ 7,250.00
₦ 22,500.00
₦ 17,500.00

₦ 1,437,250.00

₦ 840,000.00

₦ 840,000.00

₦ 132,000.00
₦ 14,400.00

₦ 146,400.00

₦ 23,869,315.00

You might also like