PROJECT TITLE: ______________________________________________________

NAME:_______________________________________________________________
CRS. YR. & SEC.: ______________________________________________________

UNIT
ITEM DESCRIPTION OF WORKS QTY UNIT TOTAL COST
COST
 TECHNOLOGICAL UNIVERSITY OF THE PHILIPPINES
Ayala Blvd., Ermita, Manila

COLLEGE OF ENGINEERING
Civil Engineering Department

PROJECT TITLE: PROPOSED FOUR - STOREY HIGHSCHOOL BUILDING

OWNER/S: LUZ GUTIERREZ
LOCATION: BRGY. APITONG, MUN. OF NAUJAN, ORIENTAL MINDORO

BILL OF MATERIALS
Materials & Estimated Quantities
Item to be Required
CALCULATIONS
Estimated
Prepared By: SANIDAD, JAY BENEDICT T. Approved:

ENGR. MARJUN B. MACASILHIG

INSTRUCTOR
 TECHNOLOGICAL UNIVERSITY OF THE PHILIPPINES
Ayala Blvd., Ermita, Manila

COLLEGE OF ENGINEERING
Civil Engineering Department

PROJECT TITLE: PROPOSED FOUR - STOREY HIGHSCHOOL BUILDING

OWNER/S: SANIDAD, JAY BENEDICT T.
LOCATION: BRGY. APITONG, MUN. OF NAUJAN, ORIENTAL MINDORO

ITEM DESCRIPTION OF WORKS QUANTITY UNIT UNIT COST

I CONCRETE WORKS
PORTLAND CEMENT 9,619.00 BAGS ₱215.00
SAND 535.20 CU. M. ₱550.00
GRAVEL 1,068.70 CU. M. ₱1,000.00

II MASONRY WORKS
150 MM CONCRETE HOLLOW BLOCKS 196,298.00 PCS. ₱7.50
PORTLAND CEMENT 17,291.00 BAGS ₱215.00
FINE SAND 1,190.50 CU. M. ₱770.00

III REINFORCEMENT WORKS

16 MM DIA. X 6 M BAR 6,325.60 PCS. ₱261.00
12 MM DIA X 6 M BAR 7,632.00 PCS. ₱148.00
10 MM DIA X 6 M BAR 286.00 PCS. ₱110.00
#16 TIE WIRE 974.10 KGS ₱43.00

IV ROOFING WORKS
GA 26 LONG SPAN RIB TYPE 236.00 SHEETS ₱245.00
GA 24 HIP ROLL 56.00 SHEETS ₱281.50
GA 24 RIDGE ROLL 56.00 SHEETS ₱299.75
GA 24 ALUMINUM GUTTER 56.00 SHEETS ₱350.00
UMBRELLA NAILS / TEKSCREW 26.00 KGS ₱55.00

V TILING WORKS
8 X 8 INCHES (20 X 20 CM) 42,438.00 PCS. ₱13.30
12 X 12 INCHES (30 X 30 CM) 18,859.00 PCS. ₱28.35
16 X 16 INCHES (40 X 40 CM) 10,611.00 PCS. ₱60.15
CEMENT MORTAR 141.00 BAGS ₱38.25
WHITE CEMENT 809.00 KGS ₱20.00
ADHESIVE 180.00 BAGS ₱9.94

VI PAINTING WORKS
BRUSHES 50.00 PCS ₱133.00
ROLLERS 10.00 PCS ₱50.00
ACRYLIC GLOSS LATEX 786.00 GALS ₱530.00

VII ELECTRICAL WORKS

INCANDESCENT LAMP 35.00 PCS ₱539.00
FLUORESCENT LAMP 95.00 PCS ₱540.00
PINLIGHT 70.00 PCS ₱100.00
ONE GANG SWITCH 39.00 PCS ₱125.00
TWO GANG SWITCH 42.00 PCS ₱350.00
 THREE WAY SWITCH 16.00 PCS ₱430.00
PANELBOARD SET 4.00 PCS ₱652.00
DUPLEX OUTLET 583.00 PCS ₱245.00
AIRCONDITIONING OUTLET 16.00 PCS ₱425.00
AIRCONDITIONING 16.00 PCS ₱10,075.00
WIRING 1.00 LOT ₱307,829.00

VIII PLUMBING WORKS

WATER CLOSET 65.00 PCS ₱10,110.00
LAVATORY 18.00 PCS ₱4,810.00
KITCHEN SINK 2.00 PCS ₱19,520.00
FAUCET 16.00 PCS ₱5,392.00
SPRINKLER 110.00 PCS ₱278.00
URINAL 16.00 PCS ₱5,899.00
FLOOR DRAIN 32.00 PCS ₱195.00
PIPES AND FITTING 1.00 LOT ₱283,947.50

IX SCAFOLDING
2" X 4" X 8 LUMBER 163,935.13 BD. FT. ₱56.00
#4 CWNAILS 964.00 KGS. ₱40.00
#2 1/2 CW NAILS 201.30 KGS. ₱45.00
#1 CWNAILS 83.20 KGS. ₱47.00
1/4" X 4" X 8" ORDINARY PLYWOOD 876.00 SHEETS ₱275.00

TOTAL COST: ₱26,169,197.4

Prepared By: Approved:

SANIDAD, JAY BENEDICT T. ENGR. MARJUN B. MACASILHI

STUDENT BSCE -4B INSTRUCTOR
OF THE PHILIPPINES
Manila

NEERING
partment

TOTAL COST

₱2,068,085.00
₱294,360.00
₱1,068,700.00

₱1,472,235.00
₱3,717,565.00
₱916,685.00

₱1,650,981.60
₱1,129,536.00
₱31,460.00
₱41,886.30

₱57,820.00
₱15,764.00
₱16,786.00
₱19,600.00
₱1,430.00

₱564,425.40
₱534,652.65
₱638,251.65
₱5,393.25
₱16,180.00
₱1,789.20

₱6,650.00
₱500.00
₱416,580.00

₱18,865.00
₱51,300.00
₱7,000.00
₱4,875.00
₱14,700.00
 ₱6,880.00
₱2,608.00
₱142,835.00
₱6,800.00
₱161,200.00
₱307,829.00

₱657,150.00
₱86,580.00 p
₱39,040.00
₱86,272.00
₱30,580.00
₱94,384.00
₱6,240.00
₱283,947.50

₱9,180,367.00
₱38,560.00
₱9,058.50
₱3,910.40
₱240,900.00

₱26,169,197.45

ENGR. MARJUN B. MACASILHIG

INSTRUCTOR
 TECHNOLOGICAL UNIVERSITY OF THE PHILIPPINES
Ayala Blvd., Ermita, Manila

COLLEGE OF ENGINEERING
Civil Engineering Department

PROJECT TITLE: PROPOSED FOUR - STOREY HIGHSCHOOL BUILDING

OWNER/S: SANIDAD, JAY BENEDICT T.
LOCATION: BRGY. APITONG, MUN. OF NAUJAN, ORIENTAL MINDORO

ITEM DESCRIPTION OF WORKS QUANTITY UNIT UNIT COST

MISCELLANEOUS ITEMS
TEMPORARY FACILITIES 1.00 LOT ₱346,500.00
I
TEMPORARY ENCLOSURES INC. SIGNS 1.00 LOT ₱145,000.00
TEMPORARY UTILITIES, WATER & ELECTRICAL 1.00 LOT ₱427,900.00
SUB - TOTAL
EARTHWORKS
STRUCTURAL FILLING 7,242.00 CU. M. ₱1,250.00
II
GRAVEL BEDDING 1,956.00 CU. M. ₱1,100.00
SOIL POISONING 1.00 LOT ₱280,024.00

CONCRETE WORKS
PORTLAND CEMENT 11,491.00 BAGS ₱215.00
III
SAND 638.70 CU. M. ₱550.00
GRAVEL 1,068.70 CU. M. ₱1,000.00
SUB - TOTAL
MASONRY WORKS
6" THK CONCRETE HOLLOW BLOCKS 196,298.00 PCS. ₱7.50
MORTAR CEMENT 15,908.00 BAGS ₱215.00
IV
MORTAR SAND 1,325.50 CU. M. ₱1,000.00
PLASTER CEMENT 9,046.00 BAGS ₱215.00
PLASTER SAND 502.60 CU. M. ₱770.00
SUB - TOTAL
REINFORCEMENT WORKS
16 MM DIA. X 6 M BAR 6,325.60 PCS. ₱261.00
V 12 MM DIA X 6 M BAR 7,632.00 PCS. ₱148.00
10 MM DIA X 6 M BAR 286.00 PCS. ₱110.00
#16 TIE WIRE 974.10 KGS ₱43.00
SUB - TOTAL

GA 26 LONG SPAN RIB TYPE 286.00 SHEETS ₱245.00

GA 24 HIP ROLL 56.00 SHEETS ₱281.50
GA 24 RIDGE ROLL 56.00 SHEETS ₱299.75
GA 24 ALUMINUM GUTTER 56.00 SHEETS ₱350.00
UMBRELLA NAILS / TEKSCREW 26.00 KGS ₱55.00
 V TILING WORKS
8 X 8 INCHES (20 X 20 CM) 6,978.00 PCS. ₱13.30
12 X 12 INCHES (30 X 30 CM) 7,879.00 PCS. ₱28.35
16 X 16 INCHES (40 X 40 CM) 9,321.00 PCS. ₱60.15
24 X 24 INCHES (60 X 60 CM) 5,292.00 PCS. ₱159.00
CEMENT MORTAR 361.00 BAGS ₱38.25
WHITE CEMENT 2,089.00 KGS ₱20.00
ADHESIVE 462.00 BAGS ₱9.94

VI PAINTING WORKS
ACRYLIC GLOSS LATEX 786.00 GALS ₱530.00

VII ELECTRICAL WORKS

INCANDESCENT LAMP 35.00 PCS ₱539.00
FLUORESCENT LAMP 95.00 PCS ₱540.00
PINLIGHT 70.00 PCS ₱100.00
ONE GANG SWITCH 39.00 PCS ₱125.00
TWO GANG SWITCH 42.00 PCS ₱350.00
THREE WAY SWITCH 16.00 PCS ₱430.00
PANELBOARD SET 4.00 PCS ₱652.00
DUPLEX OUTLET 583.00 PCS ₱245.00
AIRCONDITIONING OUTLET 16.00 PCS ₱425.00
AIRCONDITIONING 16.00 PCS ₱10,075.00
WIRING 1.00 LOT ₱307,829.00

VIII PLUMBING WORKS

WATER CLOSET 65.00 PCS ₱10,110.00
LAVATORY 18.00 PCS ₱4,810.00
KITCHEN SINK 2.00 PCS ₱19,520.00
FAUCET 16.00 PCS ₱5,392.00
SPRINKLER 110.00 PCS ₱278.00
URINAL 16.00 PCS ₱5,899.00
FLOOR DRAIN 32.00 PCS ₱195.00
PIPES AND FITTING 1.00 LOT ₱283,947.50

IX SCAFOLDING
2" X 4" X 8 LUMBER 163,935.13 BD. FT. ₱56.00
#4 CWNAILS 964.00 KGS. ₱40.00
#2 1/2 CW NAILS 201.30 KGS. ₱45.00
#1 CWNAILS 83.20 KGS. ₱47.00
1/4" X 4" X 8" ORDINARY PLYWOOD 876.00 SHEETS ₱275.00

TOTAL COST: ₱41,498,340.03

Prepared By: Approved:

SANIDAD, JAY BENEDICT T. ENGR. MARJUN B. MACASILHIG
STUDENT BSCE -4B INSTRUCTOR
S

TOTAL COST

₱346,500.00
₱145,000.00
₱427,900.00

₱9,052,500.00
₱2,151,600.00
₱280,024.00

₱2,470,565.00
₱351,285.00
₱1,068,700.00

₱1,472,235.00
₱3,420,220.00
₱1,325,500.00
₱1,944,890.00
₱387,002.00

₱1,650,981.60
₱1,129,536.00
₱31,460.00
₱41,886.30

₱70,070.00
₱15,764.00
₱16,786.00
₱19,600.00
₱1,430.00
 ₱92,807.40
₱223,369.65
₱560,658.15
₱841,428.00
₱13,808.25
₱41,780.00
₱4,592.28

₱416,580.00

₱18,865.00
₱51,300.00
₱7,000.00
₱4,875.00
₱14,700.00
₱6,880.00
₱2,608.00
₱142,835.00
₱6,800.00
₱161,200.00
₱307,829.00

₱657,150.00
₱86,580.00
₱39,040.00
₱86,272.00
₱30,580.00
₱94,384.00
₱6,240.00
₱283,947.50

₱9,180,367.00
₱38,560.00
₱9,058.50
₱3,910.40
₱240,900.00

₱41,498,340.03
 RJUN B. MACASILHIG
INSTRUCTOR

labor cost ₱18,674,253.01

equipment cost ₱2,074,917.00
₱62,247,510.05

contractor's profit ₱12,449,502.01

OCM ₱9,337,126.51
e-vat ₱10,084,096.63
₱31,870,725.14

₱94,118,235.19