PROJECT TITLE : CONSTRUCTION OF POULTRY

LOCATION : LOPEZ JAENA, MURCIA

CONTENT : DETAILED COST ESTIMATES

DURATION : 60 DAYS

ITEM DESCRIPTION QUANTITY UNIT UNIT COST AMOUNT

I COLUMN-FOOTING FOUNDATION
C1F1 (h=1.5) 98 0.612 59.98 cum
C1F1 (h=3.0) 8 0.792 6.34 cum
C2F2 (h=3) 10 0.218 2.18 cum
116 68.49 cum
A. MATERIAL
portland cement 617.00 bags ₱ 230.00 ₱ 141,910.00
sand 48.00 cum ₱ 1,300.00 ₱ 62,400.00
3/4" gravel 75.40 cum ₱ 1,500.00 ₱ 113,100.00
10mmx6.0m deformed bars 564.00 pcs ₱ 203.50 ₱ 114,774.00
12mmx6.0m deformed bars 540.00 pcs ₱ 291.50 ₱ 157,410.00
16mmx6.0m deformed bars 342.00 pcs ₱ 533.50 ₱ 182,457.00
tie wire 8.00 roll ₱ 3,000.00 ₱ 24,000.00
1/2 penolic board 59.00 pcs ₱ 850.00 ₱ 50,150.00
2x2x10 rough lumber 1,180.00 bdft ₱ 45.00 ₱ 53,100.00
common nails 59.00 kg ₱ 75.00 ₱ 4,425.00

MATERIAL COST ₱ 903,726.00

B. LABOR
Excavation 156.07 cum ₱ 150.00 ₱ 23,410.50
Forms 509.76 sqm ₱ 120.00 ₱ 61,171.20
Rebars 8,266.20 kg ₱ 12.00 ₱ 99,194.40
Concrete Pouring 68.49 cum ₱ 1,200.00 ₱ 82,190.40
Backfill and Compaction 109.25 cum ₱ 80.00 ₱ 8,739.92

LABOR COST ₱ 274,706.42

TOTAL AMOUNT ITEM1 = ₱ 1,178,432.42

II WALL FOOTING
WF (.4X.25) 278.40 m 27.84 cum
27.84 cum
A. MATERIAL
portland cement 251.00 bags ₱ 230.00 ₱ 57,730.00
sand 19.50 cum ₱ 1,300.00 ₱ 25,350.00
3/4" gravel 30.70 cum ₱ 1,500.00 ₱ 46,050.00
12mmx6.0m deformed bars 154.00 pcs ₱ 291.50 ₱ 44,891.00
10mmx6.0m deformed bars 62.00 pcs ₱ 203.50 ₱ 12,617.00
tie wire 2.50 roll ₱ 3,000.00 ₱ 7,500.00

MATERIAL COST ₱ 194,138.00

B. LABOR
Excavation 278.40 lnm ₱ 40.00 ₱ 11,136.00
Rebars 1,045.60 kg ₱ 12.00 ₱ 12,547.20
Concrete Pouring 27.84 cum ₱ 1,000.00 ₱ 27,840.00
Backfill and Compaction 194.88 cum ₱ 40.00 ₱ 7,795.20

LABOR COST ₱ 59,318.40

TOTAL AMOUNT ITEM II = ₱ 253,456.40

III LINTEL BEAM
LINTEL ( .1X.15) 278.40 m 4.18 cum
4.18 cum
A. MATERIAL
portland cement 38.00 bags ₱ 230.00 ₱ 8,740.00
sand 3.00 cum ₱ 1,300.00 ₱ 3,900.00
3/4" gravel 4.60 cum ₱ 1,500.00 ₱ 6,900.00
10mmx6.0m deformed bars 138.00 pcs ₱ 203.50 ₱ 28,083.00
2X2X10 rough lumber 160.00 bdft ₱ 45.00 ₱ 7,200.00
1/2" penolic board 8.00 pcs ₱ 850.00 ₱ 6,800.00
tie wire 0.50 roll ₱ 3,000.00 ₱ 1,500.00

MATERIAL COST ₱ 63,123.00

B. LABOR
Forms 278.40 lnm ₱ 30.00 ₱ 8,352.00
Rebars 510.60 kg ₱ 12.00 ₱ 6,127.20
Concrete Pouring 4.18 cum ₱ 1,200.00 ₱ 5,011.20

LABOR COST ₱ 19,490.40

TOTAL AMOUNT ITEM III = ₱ 82,613.40

IV CANAL
Length = 144.2 Volume = 11.36 cum

A. MATERIAL
portland cement 103.00 bags ₱ 230.00 ₱ 23,690.00
sand 73.00 cum ₱ 1,300.00 ₱ 94,900.00
3/4" gravel 12.50 cum ₱ 1,500.00 ₱ 18,750.00
10mmx6.0m deformed bars 282.00 pcs ₱ 203.50 ₱ 57,387.00
1/2" penolic board 13.00 pcs ₱ 850.00 ₱ 11,050.00
rough lumber 130.00 bdft ₱ 45.00 ₱ 5,850.00
tie wire 0.50 roll ₱ 3,000.00 ₱ 1,500.00

MATERIAL COST ₱ 213,127.00

B. LABOR
Excavation 144.20 lnm ₱ 120.00 ₱ 17,304.00
Forms 144.20 lnm ₱ 100.00 ₱ 14,420.00
Rebars 1,043.40 kg ₱ 12.00 ₱ 12,520.80
Concrete Pouring 11.36 cum ₱ 1,200.00 ₱ 13,626.90

LABOR COST ₱ 57,871.70

TOTAL AMOUNT ITEM IV = ₱ 270,998.70

V MASONRY
Area1 (H=1.5m) 350.28 sqm
Area2(H=4.7m) 92.40 sqm
442.68 sqm

A. MATERIAL
4" chb 5,533.50 pcs ₱ 15.00 ₱ 83,002.50
portland cement 183.00 bags ₱ 230.00 ₱ 42,090.00
sand 20.00 cum ₱ 1,300.00 ₱ 26,000.00
10mmx6.0m deformed bars 316.00 pcs ₱ 203.50 ₱ 64,306.00
tie wire 4.00 roll ₱ 1,500.00 ₱ 6,000.00
 MATERIAL COST ₱ 221,398.50

B. LABOR
chb laying 442.68 sqm ₱ 130.00 ₱ 57,548.40

LABOR COST ₱ 57,548.40

TOTAL AMOUNT ITEM V = ₱ 278,946.90

VI PLASTERING
Area Wall 437.52 sqm
Columns 193.60 lnm

A. MATERIAL
portland cement 190.00 bags ₱ 230.00 ₱ 43,700.00
sand 10.00 cum ₱ 1,300.00 ₱ 13,000.00

MATERIAL COST ₱ 56,700.00

B. LABOR
plastering of wall 437.52 sqm ₱ 80.00 ₱ 35,001.60
plastering of column 193.60 lnm ₱ 30.00 ₱ 5,808.00

LABOR COST ₱ 40,809.60

TOTAL AMOUNT ITEM VI = ₱ 40,809.60

VII ROOF FRAMING

Area 2,376.42 sqm

A. MATERIAL
2 1/2" x 2 1/2" x 1/4" Angle Bar 605.00 pcs ₱ 1,850.00 ₱ 1,119,250.00
2 1/2" x 2 1/2" x 3/16" Angle Bar 2,089.00 pcs ₱ 1,508.10 ₱ 3,150,420.90
1/4" x 4'x 8' MS plate 5.00 pcs ₱ 12,600.00 ₱ 63,000.00
2"x4" X 2mm C- Purlins 489.00 PCS ₱ 780.00 ₱ 381,420.00
16mm anchor bolts w/ nuts and washer 392.00 pcs ₱ 150.00 ₱ 58,800.00
10mm round bar 299.00 pcs ₱ 185.00 ₱ 55,315.00
10mm turn buckle 96.00 pcs ₱ 45.00 ₱ 4,320.00
LPG 5.00 tank ₱ 1,050.00 ₱ 5,250.00
Oxeygen 20.00 tank ₱ 650.00 ₱ 13,000.00
Welding rod 15.00 box ₱ 2,100.00 ₱ 31,500.00
4" grinding stone 35.00 pcs ₱ 55.00 ₱ 1,925.00
metal primer 30.00 gals ₱ 550.00 ₱ 16,500.00
paint thinner 12.00 gals ₱ 480.00 ₱ 5,760.00
paint brush 24.00 pcs ₱ 75.00 ₱ 1,800.00

MATERIAL COST ₱ 4,908,260.90

B. LABOR
Roof Framing works 2,376.42 sqm ₱ 450.00 ₱ 1,069,387.20

LABOR COST ₱ 1,069,387.20

TOTAL AMOUNT ITEM VII = ₱ 5,977,648.10

VIII CEILING Area 2,336.04 sqm

A. MATERIAL
 2"x4" X 2mm C- Purlins 251.00 pcs ₱ 780.00 ₱ 195,780.00
3.5mm hardilflex lite 812.00 pcs ₱ 450.00 ₱ 365,400.00
metal furring 1,558.00 pcs ₱ 95.00 ₱ 148,010.00
1/2"x1/8" blind rivets 18.00 box ₱ 520.00 ₱ 9,360.00
1" hardiscrew(metal) 23,360.40 pcs ₱ 0.30 ₱ 7,008.12

MATERIAL COST ₱ 725,558.12

B. LABOR
Installation of ceiling frame and board 2,336.04 sqm ₱ 120.00 ₱ 280,324.80

LABOR COST ₱ 280,324.80

TOTAL AMOUNT ITEM VIII = ₱ 1,005,882.92

TOTAL COST = ₱ 9,088,788.44

prepared by:

JREB
PROJECT TITLE : CONSTRUCTION OF POULTRY
LOCATION : LOPEZ JAENA, MURCIA

CONTENT : DETAILED COST ESTIMATES

DURATION : 60 DAYS

ITEM DESCRIPTION QUANTITY UNIT UNIT COST AMOUNT

I COLUMN-FOOTING FOUNDATION
C1F1 (h=1.5) 98 0.612 59.98 cum
C1F1 (h=3.0) 8 0.792 6.34 cum
C2F2 (h=3) 10 0.218 2.18 cum
116 68.49 cum
A. MATERIAL
portland cement 617.00 bags ₱ 230.00 ₱ 141,910.00
sand 48.00 cum ₱ 1,300.00 ₱ 62,400.00
3/4" gravel 75.40 cum ₱ 1,500.00 ₱ 113,100.00
10mmx6.0m deformed bars 564.00 pcs ₱ 203.50 ₱ 114,774.00
12mmx6.0m deformed bars 540.00 pcs ₱ 291.50 ₱ 157,410.00
16mmx6.0m deformed bars 342.00 pcs ₱ 533.50 ₱ 182,457.00
tie wire 8.00 roll ₱ 3,000.00 ₱ 24,000.00
1/2 penolic board 59.00 pcs ₱ 850.00 ₱ 50,150.00
2x2x10 rough lumber 1,180.00 bdft ₱ 45.00 ₱ 53,100.00
common nails 59.00 kg ₱ 75.00 ₱ 4,425.00

MATERIAL COST ₱ 903,726.00

B. LABOR
Excavation 156.07 cum ₱ 150.00 ₱ 23,410.50
Forms 509.76 sqm ₱ 120.00 ₱ 61,171.20
Rebars 8,266.20 kg ₱ 12.00 ₱ 99,194.40
Concrete Pouring 68.49 cum ₱ 1,200.00 ₱ 82,190.40
Backfill and Compaction 109.25 cum ₱ 80.00 ₱ 8,739.92

LABOR COST ₱ 274,706.42

TOTAL AMOUNT ITEM1 = ₱ 1,178,432.42

II WALL FOOTING
WF (.4X.25) 278.40 m 27.84 cum
27.84 cum
A. MATERIAL
portland cement 251.00 bags ₱ 230.00 ₱ 57,730.00
sand 19.50 cum ₱ 1,300.00 ₱ 25,350.00
3/4" gravel 30.70 cum ₱ 1,500.00 ₱ 46,050.00
12mmx6.0m deformed bars 154.00 pcs ₱ 291.50 ₱ 44,891.00
10mmx6.0m deformed bars 62.00 pcs ₱ 203.50 ₱ 12,617.00
tie wire 2.50 roll ₱ 3,000.00 ₱ 7,500.00

MATERIAL COST ₱ 194,138.00

B. LABOR
Excavation 278.40 lnm ₱ 40.00 ₱ 11,136.00
Rebars 1,045.60 kg ₱ 12.00 ₱ 12,547.20
Concrete Pouring 27.84 cum ₱ 1,000.00 ₱ 27,840.00
Backfill and Compaction 194.88 cum ₱ 40.00 ₱ 7,795.20

LABOR COST ₱ 59,318.40

TOTAL AMOUNT ITEM II = ₱ 253,456.40

III LINTEL BEAM
LINTEL ( .1X.15) 278.40 m 4.18 cum
4.18 cum
A. MATERIAL
portland cement 38.00 bags ₱ 230.00 ₱ 8,740.00
sand 3.00 cum ₱ 1,300.00 ₱ 3,900.00
3/4" gravel 4.60 cum ₱ 1,500.00 ₱ 6,900.00
10mmx6.0m deformed bars 138.00 pcs ₱ 203.50 ₱ 28,083.00
2X2X10 rough lumber 160.00 bdft ₱ 45.00 ₱ 7,200.00
1/2" penolic board 8.00 pcs ₱ 850.00 ₱ 6,800.00
tie wire 0.50 roll ₱ 3,000.00 ₱ 1,500.00

MATERIAL COST ₱ 63,123.00

B. LABOR
Forms 278.40 lnm ₱ 30.00 ₱ 8,352.00
Rebars 510.60 kg ₱ 12.00 ₱ 6,127.20
Concrete Pouring 4.18 cum ₱ 1,200.00 ₱ 5,011.20

LABOR COST ₱ 19,490.40

TOTAL AMOUNT ITEM III = ₱ 82,613.40

IV CANAL
Length = 144.2 Volume = 11.36 cum

A. MATERIAL
portland cement 103.00 bags ₱ 230.00 ₱ 23,690.00
sand 73.00 cum ₱ 1,300.00 ₱ 94,900.00
3/4" gravel 12.50 cum ₱ 1,500.00 ₱ 18,750.00
10mmx6.0m deformed bars 282.00 pcs ₱ 203.50 ₱ 57,387.00
1/2" penolic board 13.00 pcs ₱ 850.00 ₱ 11,050.00
rough lumber 130.00 bdft ₱ 45.00 ₱ 5,850.00
tie wire 0.50 roll ₱ 3,000.00 ₱ 1,500.00

MATERIAL COST ₱ 213,127.00

B. LABOR
Excavation 144.20 lnm ₱ 120.00 ₱ 17,304.00
Forms 144.20 lnm ₱ 100.00 ₱ 14,420.00
Rebars 1,043.40 kg ₱ 12.00 ₱ 12,520.80
Concrete Pouring 11.36 cum ₱ 1,200.00 ₱ 13,626.90

LABOR COST ₱ 57,871.70

TOTAL AMOUNT ITEM IV = ₱ 270,998.70

V MASONRY
Area1 (H=1.5m) 350.28 sqm
Area2(H=3.0m) 92.40 sqm
442.68 sqm

A. MATERIAL
4" chb 5,533.50 pcs ₱ 15.00 ₱ 83,002.50
portland cement 183.00 bags ₱ 230.00 ₱ 42,090.00
sand 20.00 cum ₱ 1,300.00 ₱ 26,000.00
10mmx6.0m deformed bars 316.00 pcs ₱ 203.50 ₱ 64,306.00
tie wire 4.00 roll ₱ 1,500.00 ₱ 6,000.00
 MATERIAL COST ₱ 221,398.50

B. LABOR
chb laying 442.68 sqm ₱ 130.00 ₱ 57,548.40

LABOR COST ₱ 57,548.40

TOTAL AMOUNT ITEM V = ₱ 278,946.90

VI PLASTERING
Area Wall 437.52 sqm
Columns 193.60 lnm

A. MATERIAL
portland cement 190.00 bags ₱ 230.00 ₱ 43,700.00
sand 10.00 cum ₱ 1,300.00 ₱ 13,000.00

MATERIAL COST ₱ 56,700.00

B. LABOR
plastering of wall 437.52 sqm ₱ 80.00 ₱ 35,001.60
plastering of column 193.60 lnm ₱ 30.00 ₱ 5,808.00

LABOR COST ₱ 40,809.60

TOTAL AMOUNT ITEM VI = ₱ 40,809.60

VII ROOF FRAMING

Area 2,376.42 sqm

A. MATERIAL
2 1/2" x 2 1/2" x 1/4" Angle Bar 605.00 pcs ₱ 1,850.00 ₱ 1,119,250.00
2 1/2" x 2 1/2" x 3/16" Angle Bar 2,089.00 pcs ₱ 1,508.10 ₱ 3,150,420.90
1/4" x 4'x 8' MS plate 5.00 pcs ₱ 12,600.00 ₱ 63,000.00
2"x4" X 2mm C- Purlins 489.00 PCS ₱ 780.00 ₱ 381,420.00
16mm anchor bolts w/ nuts and washer 392.00 pcs ₱ 150.00 ₱ 58,800.00
10mm round bar 299.00 pcs ₱ 185.00 ₱ 55,315.00
10mm turn buckle 96.00 pcs ₱ 45.00 ₱ 4,320.00
LPG 5.00 tank ₱ 1,050.00 ₱ 5,250.00
Oxeygen 20.00 tank ₱ 650.00 ₱ 13,000.00
Welding rod 15.00 box ₱ 2,100.00 ₱ 31,500.00
4" grinding stone 35.00 pcs ₱ 55.00 ₱ 1,925.00
metal primer 30.00 gals ₱ 550.00 ₱ 16,500.00
paint thinner 12.00 gals ₱ 480.00 ₱ 5,760.00
paint brush 24.00 pcs ₱ 75.00 ₱ 1,800.00

MATERIAL COST ₱ 4,908,260.90

B. LABOR
Roof Framing works 2,376.42 sqm ₱ 450.00 ₱ 1,069,387.20

LABOR COST ₱ 1,069,387.20

TOTAL AMOUNT ITEM VII = ₱ 5,977,648.10

VIII CEILING Area 2,336.04 sqm

A. MATERIAL
 2"x4" X 2mm C- Purlins 251.00 pcs ₱ 780.00 ₱ 195,780.00
.5 prepainted high rib GI sheet 2,336.04 m ₱ 320.00 ₱ 747,532.80
teksrew 11,680.20 pcs ₱ 1.50 ₱ 17,520.30

MATERIAL COST ₱ 960,833.10

B. LABOR
Installation of ceiling frame and board 2,336.04 sqm ₱ 120.00 ₱ 280,324.80

LABOR COST ₱ 280,324.80

TOTAL AMOUNT ITEM VIII = ₱ 1,241,157.90

TOTAL COST = ₱ 9,324,063.42

prepared by:

JREB
PROJECT TITLE : CONSTRUCTION OF POULTRY
LOCATION : LOPEZ JAENA, MURCIA

CONTENT : SUMMARY COST ESTIMATES

DURATION : 60 DAYS
FLOOR AREA 2,332.80 SQM
LABOR
ITEM DESCRIPTION QUANTITY UNIT MATERIAL COST QUOTATION

I COLUMN-FOOTING FOUNDATION 116 No. ₱ 903,726.00 ₱ 274,706.42

II WALL FOOTING 278.4 lnm ₱ 194,138.00 ₱ 59,318.40

III LINTEL BEAM 278.4 lnm ₱ 63,123.00 ₱ 19,490.40

V MASONRY 442.68 sqm ₱ 221,398.50 ₱ 57,548.40

VI PLASTERING
Wall 437.52 sqm
₱ 56,700.00 ₱ 40,809.60
Column 193.60 lnm

VII ROOF FRAMING 2,376.42 sqm ₱ 4,908,260.90 ₱ 1,069,387.20

VIII CEILING 2,336.04 sqm ₱ 725,558.12 ₱ 280,324.80

TOTAL AMOUNT = ₱ 7,072,904.52 ₱ 1,801,585.22

prepared by:
JREB
TOTAL AMOUNT

₱ 1,178,432.42

₱ 253,456.40

₱ 82,613.40

₱ 278,946.90

₱ 97,509.60

₱ 5,977,648.10

₱ 1,005,882.92

₱ 8,874,489.74