BREDDY JOHNSON BSCE – 1B

Project
Title: PROPOSED 3-UNIT APARTMENT BUILDING
Location: Brgy. Cabawan District, Tagbilaran City, Bohol

BILL OF MATERIALS AND COST ESTIMATES

1. Footing

Quantity Unit Measure Description Unit Cost Total Cost

59 bags Cement ₱ 250.00 ₱ 14,750.00
3 cu. m Sand ₱ 1,200.00 ₱ 3,600.00
5 cu. m Gravel ₱ 1,300.00 ₱ 6,500.00
5 kg G.I. Tie Wire Ga. #16 ₱ 45.00 ₱ 225.00
38 pcs 16mm dia. Def. Bars ₱ 420.00 ₱ 15,960.00
Total ₱ 41,035.00

2. Column

Quantity Unit Measure Description Unit Cost Total Cost

92 bags Cement ₱ 250.00 ₱ 23,000.00
4 cu. m Sand ₱ 1,200.00 ₱ 4,800.00
8 cu. m Gravel ₱ 1,300.00 ₱ 10,400.00
20 kg G.I. Tie Wire Ga. #16 ₱ 45.00 ₱ 900.00
126 pcs 10mm dia. Def. Bars ₱ 125.00 ₱ 15,750.00
120 pcs 16mm dia. Def. Bars ₱ 420.00 ₱ 50,400.00
Total ₱ 105,250.00

3. Wall Footing

Quantity Unit Measure Description Unit Cost Total Cost

52 bags Cement ₱ 250.00 ₱ 13,000.00
3 cu. m Sand ₱ 1,200.00 ₱ 3,600.00
4 cu. m Gravel ₱ 1,300.00 ₱ 5,200.00
5 kg G.I. Tie Wire Ga. #16 ₱ 45.00 ₱ 225.00
55 pcs 10mm dia. Def. Bars ₱ 125.00 ₱ 6,875.00
Total ₱ 28,900.00

4. Wall

Quantity Unit Measure Description Unit Cost Total Cost

3508 pcs. 4” thk. CHB ₱ 16.00 ₱ 56,128.00
7 kg G.I. Tie Wire Ga. #16 ₱ 45.00 ₱ 315.00
206 pcs 10mm dia. Def. Bars ₱ 125.00 ₱ 25,750.00
Total ₱ 82,193.00
5. On-fill Slab

Quantity Unit Measure Description Unit Cost Total Cost

420 bags Cement ₱ 250.00 ₱ 105,000.00
18 cu. m Sand ₱ 1,200.00 ₱ 21,600.00
35 cu. m Gravel ₱ 1,300.00 ₱ 45,500.00
4 kg G.I. Tie Wire Ga. #16 ₱ 45.00 ₱ 180.00
103 pcs 10mm dia. Def. Bars ₱ 125.00 ₱ 12,875.00
Total ₱ 185,155.00

6. Roof Beam

Quantity Unit Measure Description Unit Cost Total Cost

47 bags Cement ₱ 250.00 ₱ 11,750.00
2 cu. m Sand ₱ 1,200.00 ₱ 2,400.00
4 cu. m Gravel ₱ 1,300.00 ₱ 5,200.00
8 kg G.I. Tie Wire Ga. #16 ₱ 45.00 ₱ 360.00
178 pcs 10mm dia. Def. Bars ₱ 125.00 ₱ 22,250.00
79 pcs 16mm dia. Def. Bars ₱ 420.00 ₱ 33,180.00
Total ₱ 75,140.00

7. Mortar and Plaster

Quantity Unit Measure Description Unit Cost Total Cost

311 bags Cement ₱ 250.00 ₱ 77,750.00
27 cu. m Sand ₱ 1,200.00 ₱ 32,400.00
Total ₱ 110,150.00

Grand Total ₱ 627,823.00