You are on page 1of 15

I.

Reinforced Concrete Works Quantity Unit Unit Cost


A. Foundation
Type 1 Portland Cement 1166 bags ₱217.00
Coarse Sand 67 cu.m. ₱800.00
Gravel 132 cu.m.
B. Column
Type 1 Portland Cement 712 bags ₱217.00
Coarse Sand 40 cu.m. ₱800.00
Gravel 80 cu.m.
C. Slab
Type 1 Portland Cement 1918 bags ₱217.00
Coarse Sand 114 cu.m. ₱800.00
Gravel 227 cu.m.
D. Beam
Type 1 Portland Cement 1893 bags ₱217.00
Coarse Sand 106 cu.m. ₱800.00
Gravel 210 cu.m.

II. Reinforcing Steel Works Quantity Unit Unit Cost


DRB 20mm dia. X 10.5m Gr. 60 250 ls
DRB 20mm dia. X 9.0m Gr. 60 120 ls
DRB 20mm dia. X 7.5m Gr. 60 912 ls ₱784.00
DRB 20mm dia. X 6.0m Gr. 60 704 ls ₱628.00
DRB 16mm dia. X 12.0m Gr. 60 14 ls
DRB 16mm dia. X 10.5m Gr. 60 150 ls
DRB 16mm dia. X 9.0m Gr. 60 26 ls
DRB 16mm dia. X 7.5m Gr. 60 218 ls
DRB 16mm dia. X 6.0m Gr. 60 960 ls
DRB 12mm dia. X 9.0m Gr. 40 320 ls ₱390.00
DRB 12mm dia. X 7.5m Gr. 40 1130 ls ₱325.00
DRB 12mm dia. X 6.0m Gr. 40 2462 ls ₱260.00
DRB 10mm dia. X 12.0m Gr. 40 48 ls ₱360.00
DRB 10mm dia. X 9.0m Gr. 40 478 ls ₱270.00
DRB 10mm dia. X 7.5m Gr. 40 656 ls ₱225.00
DRB 10mm dia. X 6.0m Gr. 40 2777 ls ₱180.00

III. Ceiling Works Quantity Unit Unit Cost


Ficem Board 4' x 8' 152 sheets ₱487.00
19mm x 50mm GA. 24 Metal Furring 491 pcs
25mm x 25mm x 2438mm Wood Slats 42 ls

III. Tiling Works


Living Room Tiles 2054 pcs ₱187.20
Bedroom Tiles 6561 pcs ₱32.60
Laundry/T&B Tiles 3416 pcs ₱31.60
Kitchen Top Tiles 916 pcs ₱42.40
Bathroom Wall Tiles 4421 pcs ₱42.40
Hallway Tiles 1595 pcs ₱187.20
Stairs Landing Tiles 104 pcs ₱187.20
Stairs Tiles 464 pcs ₱93.60
Tile Adhesive 277 bags ₱270.00
Cement 217 bags ₱217.00

IV. Masonry Works


4" CHB 12037 pcs
6" CHB 22479 pcs
Cement 3190 bags
Sand 261 cu.m.
Gravel 67 cu.m.
DRB 16mm dia. X 9.0m Gr. 40 429 ls
DRB 12mm dia. X 10.5m Gr. 40 280 ls
DRB 10mm dia. X 6.0m Gr. 40 1184 ls

Staircase
Cement 428
Sand 24
Gravel 48
DRB 16mm dia. X 10.5m Gr. 40 80
DRB 16mm dia. X 9.0m Gr. 40 144
DRB 12mm dia. X 10.5m Gr. 40 64
DRB 10mm dia. X 12m Gr. 40 72

Carpentry Works
Ficem Board (HARDIFLEX 4.5mm x 4FT x 8FT) 324 sheets ₱487.00
19mm x 50mm GA. 24 Metal Furring 787
Sta. Clara Marine Plywoord 3/4" 17 sheets ₱2,200.00

Formworks
Phenolic Boards 1147

Scaffoldings
Total Cost

₱253,022.00
₱53,600.00
₱0.00

₱154,504.00
₱32,000.00
₱0.00

₱416,206.00
₱91,200.00
₱0.00

₱410,781.00
₱84,800.00
₱0.00

Total Cost

Total Cost
PRICE
Phenolic Boards 1200
25mm x 25mm x 2438mm Wood Slats 110 per 1.63

Gravel 3/4"

DRB 20mm dia. X 10.5m Gr. 60


DRB 20mm dia. X 9.0m Gr. 60
DRB 20mm dia. X 7.5m Gr. 60
DRB 20mm dia. X 6.0m Gr. 60
DRB 16mm dia. X 12.0m Gr. 60
DRB 16mm dia. X 10.5m Gr. 60
DRB 16mm dia. X 9.0m Gr. 60
DRB 16mm dia. X 7.5m Gr. 60
DRB 16mm dia. X 6.0m Gr. 60
DRB 12mm dia. X 10.5m Gr. 40
DRB 12mm dia. X 9.0m Gr. 40
DRB 12mm dia. X 7.5m Gr. 40
DRB 12mm dia. X 6.0m Gr. 40
DRB 10mm dia. X 12.0m Gr. 40
DRB 10mm dia. X 9.0m Gr. 40
DRB 10mm dia. X 7.5m Gr. 40
DRB 10mm dia. X 6.0m Gr. 40

GI. PIPE Scaffoldings


19mm x 50mm GA. 24 Metal Furring
White cement
Cement
4" chb
6" chb
C150X50X20X1.3MM C purlins
L40X40X6MM l bar
WE USE 2"X3"X8' LUMBER FRAME
rebar
metal furring

20 12 180 10 2.29183118
10.5 260 12 2.29890473
9 469 16 2.33261463
7.5 735 20 2.33957766
6
16 12
10.5
9
7.5
6
12 12
10.5
9
7.5
6
10 12
10.5
9
7.5
6
PROJECT NAME: PROPOSED 5 STOREY LOW RISE BUILDING A3 MADAYAW RESIDENCES
LOCATION: BRGY. TALOMO, DAVAO CITY

ITEM NO. DESCRIPTION OF WORKS QTY Unit

I. EXCAVATION WORKS 1 lot


Backfill 968 cu.m.
Earthfill 400 cu.m.
SUB-TOTAL
II. REINFORCED CONCRETE WORKS 1 lot
Foundation
Cement 1166 bags
Sand 67 cu.m.
3/4" Gravel 132 cu.m.
Column
Cement 712 bags
Sand 40 cu.m.
3/4" Gravel 80 cu.m.
Beam
Cement 1893 bags
Sand 106 cu.m.
3/4" Gravel 210 cu.m.
Slab
Cement 1918 bags
Sand 114 cu.m.
3/4" Gravel 227 cu.m.
Stairs
Cement 428 bags
Sand 24 cu.m.
3/4" Gravel 48 cu.m.
SUB-TOTAL
III. REINFORCING STEEL WORKS 1 lot
Footing
DRB 16mm dia. X 12.0m Gr. 60 14 length
DRB 16mm dia. X 10.5m Gr. 60 144 length
DRB 16mm dia. X 9.0m Gr. 60 12 length
DRB 16mm dia. X 6.0m Gr. 60 276 length
Column
DRB 20mm dia. X 10.5m Gr. 60 250 length
DRB 20mm dia. X 9.0m Gr. 60 120 length
DRB 20mm dia. X 7.5m Gr. 60 334 length
DRB 20mm dia. X 6.0m Gr. 60 12 length
DRB 16mm dia. X 10.5m Gr. 60 6 length
DRB 16mm dia. X 7.5m Gr. 60 10 length
DRB 16mm dia. X 6.0m Gr. 60 56 length
DRB 12mm dia. X 6.0m Gr. 40 840 length
DRB 10mm dia. X 6.0m Gr. 40 676 length
Slab
DRB 12mm dia. X 9.0m Gr. 40 624 length
DRB 12mm dia. X 7.5m Gr. 40 592 length
DRB 12mm dia. X 6.0m Gr. 40 672 length
DRB 10mm dia. X 12.0m Gr. 40 80 length
DRB 10mm dia. X 9.0m Gr. 40 174 length
DRB 10mm dia. X 7.5m Gr. 40 854 length
DRB 10mm dia. X 6.0m Gr. 40 448 length
Beam
DRB 20mm dia. X 7.5m Gr. 60 578 length
DRB 20mm dia. X 6.0m Gr. 60 692 length
DRB 16mm dia. X 9.0m Gr. 60 14 length
DRB 16mm dia. X 7.5m Gr. 60 210 length
DRB 16mm dia. X 6.0m Gr. 60 628 length
DRB 12mm dia. X 7.5m Gr. 40 430 length
DRB 12mm dia. X 6.0m Gr. 40 1502 length
DRB 10mm dia. X 6.0m Gr. 40 1192 length
Stairs
DRB 16mm dia. X 10.5m Gr. 60 80 length
DRB 16mm dia. X 9.0m Gr. 60 144 length
DRB 12mm dia. X 10.5m Gr. 40 64 length
DRB 10mm dia. X 12.0m Gr. 40 72 length
SUB-TOTAL
IV. MASONRY WORKS 1 lot
CHB Wall
4" CHB 12037 pcs
6"CHB 22479 pcs
Cement 2587 bags
Sand 227 cu.m.
DRB 10mm dia. X 6.0m Gr. 40 1776 length
Additional Concreting
Cement 144 bags
Sand 8 cu.m.
3/4" Gravel 16 cu.m.
Lintel Beam/ Stiffener Column
Cement 459 bags
Sand 26 cu.m.
3/4" Gravel 51 cu.m.
SUB-TOTAL
V. CEILING WORKS 1 lot
4' x 8' x 4.5mm THK Ficem Board 160 sheets
19mm x 50mm x 5m Metal Furring 312 pcs
25mmx25mm x 1.63m Wood Slats 71 length
SUB-TOTAL
VI. TILING WORKS 1 lot
LIVING ROOM (600mm x 600mm Ceramic Tiles) 2054 pcs
BEDROOM (150mm x 600mm Ceramic Tiles) 6561 pcs
LAUNDRY FLOOR (300mm x 300mm Ceramic Tiles) 964 pcs
BALCONY (300mm x 300mm Ceramic Tiles) 1398 pcs
T&B FLOOR (Ordinary 300mm x 300mm Ceramic Tiles) 1093 pcs
KITCHEN WALL & SLAB (Ordinary 300mm x 300mm Ceramic Tiles) 916 pcs
T&B WALL (Ordinary 300mm x 300mm Ceramic Tiles) 4421 pcs
HALLWAY (600mm x 600mm Ceramic Tiles) 1595 pcs
STAIRS LANDING (600mm x 600mm Ceramic Tiles) 104 pcs
STAIR (300mm x 600mm Ceramic Tiles) 464 pcs
Cement 217 bags
White Cement 1258 kgs
Tile Adhesive 277 bags
SUB-TOTAL
VII. ROOFING WORKS 1 lot
ANGLE BAR 40X40X6MM 160 length
C PURLINS 150X50X20X1.3MM 96 length
ROOF SHEET(8.25X1M) 36 pc
ROOF SHEET(7.15X1M) 12 pc
SUB-TOTAL
VIII. CARPENTRY WORKS 1 lot
Dry Wall Partition
4' x 8' x 4.5mm THK Ficem Board 324 sheets
19mm x 50mm x 5m Metal Furring 474 length
Kitchen Cabinets
Sta. Clara Marine Plywoord 3/4" 20 sheets
SUB-TOTAL
IX. FORMWORKS 1 lot
Phenolic Board 1147 sheets
2"x3"x8' Lumber Frame 8508 length
SUB-TOTAL
X. SCAFFOLDING 1 lot
GI. PIPE 48.3 X 4000 X 3.25mm 2000 length
SUB-TOTAL
XI. DOORS AND WINDOWS 1 lot
Doors
D1-50mm thk. Solid Wood Panel Swing Door- 0.90m x 2.10m 40 pc
D2-50mm thk. Flush Swing Door - 0.70m x 2.10m 118 pc
D3 1.40m x 2.10m Sliding Door in 6mm thk.with one fixed panel 40 pc
D4-40mm Thk. Single Leaf Single Action PVC Swing Door 39 pc
D5-2-25mm thk. Louver Type Swing Door- 0.35m x 2.10m 39 pc
D6-50mm thk. Flush Swing Door - 0.90m x 2.10m 1 pc
D7-50mm thk. Flush Swing Door - 0.90m x 2.10m 1 pc
D8-2-25mm thk. Louver Type Swing Door- 0.45m x 2.10m 1 pc
D9-50mm thk. Flush Swing Door - 0.60m x 2.10m 4 pc
Windows
W1-0.60m x 1.0m Awning Type Steel Window w/ Fixed Glass 40 sets
W2-1.20m x 1.0m Awning Type Steel Window w/ Fixed Glass 40 sets
W3 - 1.20m x 1.0m in 100mm x 4.50mm thk. Glass Blades on dual 40 sets
W4-0.60m x 0.90m in 100mm x 4.50mm thk. Glass Blades an dual 40 sets
W5 -0.60m x 0.40m in 100mm x 4.50mm thk. Glass Blades on dual 40 sets
W6-0.70m x 0.90m Grill Type Window 40 sets
W7-1.00m x 0.90m Grill Type Window 36 sets
SUB-TOTAL
XII. PAINTING WORKS 1 lot
Wall Painting 5926 sqm
Ceiling Painting 2154 sqm
SUB-TOTAL
Unit Cost Labor Cost Equipment Cost Amount

₱300,000.00 ₱359,100.00 ₱205,200.00 ₱864,300.00


₱750.00 ₱726,000.00
₱750.00 ₱300,000.00
₱300,000.00
₱2,186,699.00 ₱765,344.65 ₱437,339.80 ₱3,389,383.45

₱217.00 ₱253,022.00
₱800.00 ₱53,600.00
₱830.00 ₱109,560.00

₱217.00 ₱154,504.00
₱800.00 ₱32,000.00
₱830.00 ₱66,400.00

₱217.00 ₱410,781.00
₱800.00 ₱84,800.00
₱830.00 ₱174,300.00

₱217.00 ₱416,206.00
₱800.00 ₱91,200.00
₱830.00 ₱188,410.00

₱217.00 ₱92,876.00
₱800.00 ₱19,200.00
₱830.00 ₱39,840.00
₱2,186,699.00
₱4,807,942.00 ₱1,682,779.70 ₱6,490,721.70

₱938.00 ₱13,132.00
₱821.00 ₱118,224.00
₱704.00 ₱8,448.00
₱469.00 ₱129,444.00

₱1,285.00 ₱321,250.00
₱1,102.00 ₱132,240.00
₱918.00 ₱306,612.00
₱735.00 ₱8,820.00
₱821.00 ₱4,926.00
₱586.00 ₱5,860.00
₱469.00 ₱26,264.00
₱260.00 ₱218,400.00
₱180.00 ₱121,680.00

₱390.00 ₱243,360.00
₱325.00 ₱192,400.00
₱260.00 ₱174,720.00
₱361.00 ₱28,880.00
₱270.00 ₱46,980.00
₱225.00 ₱192,150.00
₱180.00 ₱80,640.00

₱918.00 ₱530,604.00
₱735.00 ₱508,620.00
₱703.00 ₱9,842.00
₱586.00 ₱123,060.00
₱469.00 ₱294,532.00
₱325.00 ₱139,750.00
₱260.00 ₱390,520.00
₱180.00 ₱214,560.00

₱821.00 ₱65,680.00
₱703.00 ₱101,232.00
₱455.00 ₱29,120.00
₱361.00 ₱25,992.00
₱4,807,942.00
₱1,648,382.50 ₱576,933.88 ₱2,225,316.38

₱8.50 ₱102,314.50
₱12.00 ₱269,748.00
₱217.00 ₱561,379.00
₱800.00 ₱181,600.00
₱180.00 ₱319,680.00

₱217.00 ₱31,248.00
₱800.00 ₱6,400.00
₱830.00 ₱13,280.00
₱217.00 ₱99,603.00
₱800.00 ₱20,800.00
₱830.00 ₱42,330.00
₱1,648,382.50
₱141,730.00 ₱49,605.50 ₱191,335.50
₱486.00 ₱77,760.00
₱180.00 ₱56,160.00
₱110.00 ₱7,810.00
₱141,730.00
₱1,112,010.90 ₱389,203.82 ₱1,501,214.72
₱124.50 ₱255,723.00
₱32.00 ₱209,952.00
₱24.00 ₱23,136.00
₱32.00 ₱44,736.00
₱27.00 ₱29,511.00
₱24.00 ₱21,984.00
₱24.00 ₱106,104.00
₱124.50 ₱198,577.50
₱124.50 ₱12,948.00
₱93.60 ₱43,430.40
₱217.00 ₱47,089.00
₱35.00 ₱44,030.00
₱270.00 ₱74,790.00
₱1,112,010.90
₱386,560.00 ₱135,296.00 ₱77,312.00 ₱599,168.00
₱1,024.00 ₱163,840.00
₱970.00 ₱93,120.00
₱2,800.00 ₱100,800.00
₱2,400.00 ₱28,800.00
₱386,560.00
₱286,784.00 ₱100,374.40 ₱387,158.40

₱486.00 ₱157,464.00
₱180.00 ₱85,320.00

₱2,200.00 ₱44,000.00
₱286,784.00
₱1,988,976.00 ₱696,141.60 ₱2,685,117.60
₱1,200.00 ₱1,376,400.00
₱72.00 ₱612,576.00
₱1,988,976.00
₱2,496,000.00 ₱873,600.00 ₱3,369,600.00
₱1,248.00 ₱2,496,000.00
₱2,496,000.00
₱1,575,734.00 ₱551,506.90 ₱2,127,240.90

₱5,936.00 ₱237,440.00
₱2,800.00 ₱330,400.00
₱4,260.00 ₱170,400.00
₱1,570.00 ₱61,230.00
₱4,816.00 ₱187,824.00
₱2,912.00 ₱2,912.00
₱2,912.00 ₱2,912.00
₱4,816.00 ₱4,816.00
₱2,800.00 ₱11,200.00

₱3,520.00 ₱140,800.00
₱4,400.00 ₱176,000.00
₱1,890.00 ₱75,600.00
₱1,315.00 ₱52,600.00
₱1,080.00 ₱43,200.00
₱880.00 ₱35,200.00
₱1,200.00 ₱43,200.00
₱1,575,734.00
₱2,424,000.00 ₱1,212,000.00 ₱3,636,000.00
₱300.00 ₱150.00 ₱2,666,700.00
₱300.00 ₱150.00 ₱969,300.00
₱3,636,000.00
1470
1285
1102
918
735

938
821
703
586
469

520
455
390
325
260

361
315
270
225
DRB 10mm dia. X 6.0m Gr. 40 180

You might also like