PROJECT: PROPOSED TWO (2) STOREY RESIDENTIAL HOUSE

LOCATION:
OWNER: ENGR. MARK ANTHONY S. PERALTA
STRUCTURAL ENGR:

Quantity Unit Unit Cost

Planning
Planning and Design Documents 1 lot ₱10,000.00
Mobilization
Clearing 1 lot ₱10,000.00
Excavation 87.3 cu.m ₱135.00
Structural
Foundation
Footings
Cement 40kg/bag 79 bags ₱195.00
Sand 305 bags ₱20.00
Gravel 452 bags ₱30.00
16mm rebar 68 pcs ₱307.00
GI Wire #16 67 kg ₱46.00
Beams
Tie Beams
Cement 40kg/bag 28 bags ₱195.00
Sand 86 bags ₱20.00
Gravel 161 bags ₱30.00
Main bars 16mm 41 pcs ₱307.00
Stirrups 10mm (6m) 90 pcs ₱126.00
GI Wire 52 kg ₱46.00
2nd Floor Beams
Cement 40kg/bag 52 bags ₱195.00
Sand 205 bags ₱20.00
Gravel 280 bags ₱30.00
Main bars 16mm 79 pcs ₱307.00
Stirrups 10mm 100 pcs ₱126.00
GI Wire 142 kg ₱46.00
Roof Beams
Cement 40kg/bag 38 bags ₱195.00
 Sand 103 bags ₱20.00
Gravel 303 bags ₱30.00
Main bars 16mm 63 pcs ₱307.00
Stirrups 10mm 72 pcs ₱126.00
GI Wire 87 kg ₱46.00
Columns
Cement 40kg/bag 53 bags ₱195.00
Sand 144 bags ₱20.00
Gravel 307 bags ₱30.00
Main bars 16mm 88 pcs ₱307.00
Stirrups 10mm 66 pcs ₱126.00
GI Wire 110 kg ₱46.00
Slab On Grade
Cement 40kg/bag 41 bags ₱195.00
Sand 179 bags ₱20.00
Gravel 378 bags ₱30.00
bars 10mm 232 pcs ₱126.00
GI Wire 87 kg ₱46.00
2nd Floor Slab
Cement 40kg/bag 43 bags ₱195.00
Sand 116 bags ₱20.00
Gravel 247 bags ₱30.00
bars 10mm 250 pcs ₱126.00
GI Wire 93 kg ₱46.00
Truss
1.5"x1.5"x3/16" angle bar 6m 24 pcs ₱345.00
1"x1"x3/16" angle bar 6m 14 pcs ₱245.00
Welding rod 15 kg ₱105.00
Stair 1 lot ₱15,000.00
Architectural
Wall- Exterior
Core
CHB 150mm 3392 pcs ₱18.00
Cement 40kg/bag 127 bags ₱195.00
Sand 573 bags ₱20.00
Plastering
Cement 40kg/bag 273 bags ₱195.00
Sand 1487 bags ₱20.00
10mm rebars 91 pcs ₱126.00
GI wires 36 kg ₱46.00
Paint 14 gallon ₱580.00
Wall-Interior
Core
 CHB 100mm 977 pcs ₱14.00
Cement 40kg/bag 23 bags ₱195.00
Sand 125 bags ₱20.00
Plastering
Cement 40kg/bag 79 bags ₱195.00
Sand 428 bags ₱20.00
10mm rebars 40 pcs ₱126.00
GI wires 16 kg ₱46.00
Paint 5 gallon ₱580.00
Roof
pre-painted long span roof ga. 24 84 m ₱450.00
sag rod (10 mm dia x 7900mm) 5 pcs ₱140.00
36"u-flashing with reglet 10 m ₱300.00
24" stainless gutter 10 m ₱700.00
Epoxy Paint Primer 4 gal ₱4,000.00
5mm double-sided insulation 84 m2 ₱100.00
tekscrew and rivets 8 kgs ₱2.00
Windows
w1 5 pcs ₱4,000.00
w2 1 pcs ₱3,800.00
w3 1 pcs ₱6,000.00
w4 1 pcs ₱2,000.00
w5 2 pcs ₱10,000.00
d1 1 pcs ₱10,000.00
d2 1 pcs ₱8,000.00
d3 1 pcs ₱2,000.00
d4 5 pcs ₱5,000.00
d5 1 pcs ₱15,000.00
Ceiling
Metal Frames
Double Furring Channel 0.4m 180 pcs ₱106.00
Carrying Channel .5mm thk 140 pcs ₱66.00
Wall Angle 100 pcs ₱30.00
Moisture Resistant Gypsum Board(1/2")
Gypsum Board 1/2" 30 pcs ₱285.00
Mesh Tape 2" 10 rolls ₱180.00
Stickwell 3 gals ₱420.00
Accessories
W-clip 300 pcs ₱2.88
Hangers 300 sets ₱20.00
Blind rivets 2 boxes ₱400.00
Drive Pin & Cartridges 300 pair ₱7.00
GI Tie Wire 3 kgs ₱70.00
 Consumables (drill bit etc.) 1 lot ₱500.00
Tile works 1 lot ₱15,000.00
Sanitary
kitchen
Countertop + sink 1 lot ₱2,000.00
Shower set 1 lot ₱10,000.00
Lav 1 lot ₱5,000.00
WC 1 lot ₱5,000.00
Piping + misc. 1 lot ₱20,000.00
Electrical
Conduits and Fittings
Lighting
PVC pipe 1/2" Schedule 40 200 pcs ₱60.00
PVC Adapter 1/2 300 pcs ₱6.00
Locknut and Bushing 1/2 300 pcs ₱7.00
Conduit supports and hangers 1 lot ₱5,000.00
Power Layout and Data Layout
PVC Schedule 40 1/2" 200 pcs ₱90.00
PVC Pipe 3/4" 200 pcs ₱60.00
PVC Adapter 3/4" with lockn 300 pcs ₱6.00
PVC Adapter 1/2" 300 pcs ₱6.00
Locknut and Bushing 200 pcs ₱7.00
Conduit supports and hangers 1 lot ₱5,000.00
Boxes
Utility Box Gauge 16 100 pcs ₱28.00
Junction Box Gauge 16 100 pcs ₱35.00
Pullboxes 16" x 12" x 5" 1 pcs ₱850.00
Gutters 36" x 12" x 5" 2 pcs ₱1,400.00
Square box w/ cove 12 pcs ₱40.00
Wires
Lighting
THHN Wire 2.0mm2 1500 m ₱16.00
Power Layout and Data Layout
THHN Wire 3.5mm2 1500 m ₱23.00
Others 1 lot ₱10,000.00
Devices And Fixtures
Outlets
1 gang 2 pcs ₱100.00
2 gang 18 pcs ₱200.00
Lighting Fixtures
Flat LED 11 pcs ₱1,000.00
Pin lights 16 pcs ₱500.00
wall lamps 5 pcs ₱500.00
 Switches 14 pcs ₱100.00
Panel Board 1 lot ₱1,000.00
TOTAL COST OF MATERIALS
Others
Contingency 10%
TOTAL PROJECT COST

Owner: Prepared & Estimated by:

Engr. Mark Anthony S. Peralta

Owner Registered Structural Engineer
Total Cost

₱10,000.00

₱10,000.00
₱11,785.50

₱15,405.00
₱6,100.00
₱13,560.00
₱20,876.00
₱3,082.00

₱5,460.00
₱1,720.00
₱4,830.00
₱12,587.00
₱11,340.00
₱2,392.00

₱10,140.00
₱4,100.00
₱8,400.00
₱24,253.00
₱12,600.00
₱6,532.00

₱7,410.00
 ₱2,060.00
₱9,090.00
₱19,341.00
₱9,072.00
₱4,002.00

₱10,335.00
₱2,880.00
₱9,210.00
₱27,016.00
₱8,316.00
₱5,060.00

₱7,995.00
₱3,580.00
₱11,340.00
₱29,232.00
₱4,002.00

₱8,385.00
₱2,320.00
₱7,410.00
₱31,500.00
₱4,278.00

₱8,280.00
₱3,430.00
₱1,575.00
₱15,000.00

₱61,056.00
₱24,765.00
₱11,460.00

₱53,235.00
₱29,740.00
₱11,466.00
₱1,656.00
₱8,120.00
₱13,678.00
₱4,485.00
₱2,500.00

₱15,405.00
₱8,560.00
₱5,040.00
₱736.00
₱2,900.00

₱37,800.00
₱700.00
₱3,000.00
₱7,000.00
₱16,000.00
₱8,400.00
₱16.00

₱20,000.00
₱3,800.00
₱6,000.00
₱2,000.00
₱20,000.00
₱10,000.00
₱8,000.00
₱3,000.00
₱25,000.00
₱15,000.00

₱19,080.00
₱9,240.00
₱3,000.00

₱8,550.00
₱1,800.00
₱1,260.00

₱864.00
₱6,000.00
₱800.00
₱2,100.00
₱0.00
 ₱0.00
₱0.00

₱0.00
₱0.00
₱0.00
₱0.00
₱0.00

₱12,000.00
₱1,800.00
₱2,100.00
₱5,000.00

₱18,000.00
₱12,000.00
₱1,800.00
₱1,800.00
₱1,400.00
₱5,000.00

₱2,800.00
₱3,500.00
₱850.00
₱2,800.00
₱480.00

₱24,000.00

₱34,500.00
₱10,000.00

₱200.00
₱3,600.00

₱11,000.00
₱8,000.00
₱2,500.00
 ₱1,400.00
₱1,000.00
₱1,108,023.50

₱110,802.35
₱1,218,825.85

tural Engineer