Two Storey

Detailed
Denubo, Elmer John |

DESCRIPTION QTY UNIT

1 EARTHWORKS
1.1 Gravel Bedding 30 cu.m

2 SITEWORKS
2.1 Nylon Wire 3.5mm x 200m 5 roll/s
2.2 Coco Lumber 2"x2"x10' 15 pcs
2.3 CWN #3 1 kg

3 CONCRETE WORKS
3.1 Column Pedestal 0.98 cu.m
cement 7.693 bags
sand 0.4116 cu.m
gravel 0.6272 cu.m
3.2 Column Footings 4.23 cu.m
cement 33.16625 bags
sand 1.7745 cu.m
gravel 2.704 cu.m
3.3 Columns
C1F1 and C1F2 112.00 m
cement 54.99 bags
sand 5.94 cu.m
gravel 2.91 cu.m

C2F3 21.00 m
cement 6.59 m
sand 0.71 cu.m
gravel 0.36 cu.m
3.4 Beams / Roof Beams 87.00 m
cement 40.98 bags
sand 4.35 cu.m
gravel 2.18 cu.m
3.5 Slab-On-Grade / Second Floor Slab 18.85 cu.m
cement 103.49 bags
sand 11.12 cu.m
gravel 8.29 cu.m
3.6 Wall Footing 3.97 cu.m
cement 31.12996 bags
 sand 1.665552 cu.m
gravel 2.537984 cu.m
3.7 Footing Tie Beam 4.76 cu.m
cement 37.366 bags
sand 1.9992 cu.m
gravel 3.0464 cu.m
3.8 Stairs 1.03 cu.m
cement 8.0855 bags
sand 0.9991 cu.m
gravel 0.4944 cu.m

4 STEEL REINFORCEMENTS
4.1 Column Footing
Deformed Bars 10mmØ-6m 33 pcs
G.I. Tie Wires #16 2 kg

4.2 Columns
Deformed Bars 12mmØ-6m 43 pcs
Deformed Bars 16mmØ-6m 238 pcs
G.I. Tie Wires #16 15 kg

4.3 Beams
Deformed Bars 10mmØ-6m 215 pcs
Deformed Bars 12mmØ-6m 8 pcs
Deformed Bars 16mmØ-6m 86 pcs
G.I. Tie Wires #16 15 kg

4.4 Slab-On-Grade / Secong Floor Slab

Deformed Bars 10mmØ-6m 244 pcs
G.I. Tie Wires #16 4 kg

4.5 Wall Footing

Deformed Bars 10mmØ-6m 175 pcs
Deformed Bars 12mmØ-6m 32 pcs
Deformed Bars 16mmØ-6m 84 pcs
G.I. Tie Wires #16 11 kg

4.6 Stairs
Nosing Bars 10mmØ-6m 3 pcs
Temp. Bars 10mmØ-6m 3 pcs
Thread Bars 12mmØ-6m 2 pcs
Main Bars 12mmØ-6m 9 pcs
G.I. Tie Wires #16 1 kg
 4.7 Stair Footing
Deformed Bars 10mmØ-6m 1 pcs
Deformed Bars 12mmØ-6m 3 pcs

5 FORMWORKS
1st Floor
5.1 Columns
Phenolic 1/2" x 1.2m x 2.4m 27 pcs
Coco Lumber 2" x 2" x 12' 984 pcs
Assorted Common Wood Nail 3 kg

5.2 Beams
Phenolic 1/2" x 1.2m x 2.4m 24 pcs
Coco Lumber 2" x 2" x 12' 300 pcs
Assorted Common Wood Nail 2 kg

2nd Floor
5.3 Second Floor Slab
Phenolic 1/2" x 1.2m x 2.4m 25 pcs
Coco Lumber 2" x 2" x 12' 106 pcs
Assorted Common Wood Nail 2 kg

5.4 Columns
Phenolic 1/2" x 1.2m x 2.4m 21 pcs
Coco Lumber 2" x 2" x 12' 947 pcs
Assorted Common Wood Nail 3 kg

5.5 Beams
Phenolic 1/2" x 1.2m x 2.4m 5 pcs
Coco Lumber 2" x 2" x 12' 101 pcs
Assorted Common Wood Nail 2 kg

5.6 Stairs
Plywood 3/8" x 4' x 8' 8 pcs
Coco Lumber 2" x 2" x 12' 164 pcs
Assorted Common Wood Nail 2 kg

6 MASONRY WORKS
Ground Floor
6.1 150mm thk wall 135.70 sq.m
CHB 6" 1696.00 pcs
Cement 798.00 bags
Sand 44.00 cu.m
 Deformed Bars 10mmØ-6m 169.00 pcs
G.I. Tie Wires #16 2.00 kg

6.2 100mm thk wall 5.49 sq.m

CHB 4" 70.00 pcs
Cement 167.00 bags
Sand 10.00 cu.m
Deformed Bars 10mmØ-6m 70.00 pcs
G.I. Tie Wires #16 1.00 kg

Second Floor
6.3 150mm thk wall 51.77 sq.m
CHB 6" 648.00 pcs
Cement 798.00 bags
Sand 44.00 cu.m
Deformed Bars 10mmØ-6m 63.00 pcs
G.I. Tie Wires #16 1.00 kg

7 ROOFING
7.1 Roof
Tile Span Roofing, Gauge 26 52.06 l.m.
Ridge Roll 0.9m x 2.4m, Gauge 24 16 pcs
Gutter 6m x 2.4m, Gauge 24 22 pcs
2" x 4" x 6m (1.5mm thk) C-Purlins 39 pcs
10mm dia Round Bar, 6m 6 pcs
Tek screw 600 pcs
100mL Sealant 8 pcs
3/4" x 11-1/4" x 16' tk Fiber Cement Fascia Board 12 pcs

8 CEILING WORKS
8.1 Interior Ceiling 70.90 sq.m.
CF-01
Fiber Cement 1.2m x 2.4m x 4.5mm thk 26.00 pcs
Metal Furring 142.00 pcs
Blind Rivets 2.00 box
Ficem Screw 35.00 box

8.2 Roof Eaves 47.30 sq.m.

CF-02
G.I. Spandrel 1.2m x 1.2m x 150mm thk 35.00 pcs
Metal Furring 34.00 pcs
Blind Rivets 2.00 box
Ficem Screw 24.00 pcs
9 FLOORING
9.1 General Flooring 60 sq.m.
1st Floor
FF-01 Homogenous Granite Tiles
60x60cm Tiles 151 pcs
25kg Tile Adhesive 11 bags
5kg Tile Grout 7 bags

FF-04 Outdoor Vitrified Ceramic Tiles

30X30 cm Tiles 300 pcs
25kg Tile Adhesive 6 bags
5kg Tile Grout 5 bags

2nd Floor
FF-01 Homogenous Granite Tiles
60x60cm Tiles 72 pcs
25kg Tile Adhesive 5 bags
5kg Tile Grout 4 bags

FF-04 Outdoor Vitrified Ceramic Tiles

30X30 cm Tiles 754 pcs
25kg Tile Adhesive 15 bags
5kg Tile Grout 10 bags

10 DOORS & WINDOWS

10.1 DOORS
D-1; 1.1m x 2.1m Swing Type Panel Door 1 set
D-2; 0.9m x 2.1m Swing Type Panel Door with
1 set
Accessories
D-3; 0.9m x 2.1m Swing Type Panel Door 1 set
D-4; 0.9m x 2.1m Swing Type Panel Door 4 set
D-5; 0.6m x 2.1m Swing Type Flush Door 3 set

10.2 WINDOWS
W-1; 1.8m x 1.2m Casement Type Window with
2 set
Accessories
W-2; 1.8m x 1.8m Awning Type Window With Fixed
3 set
Panel
W-3; 1.8m x 1.2m Casement Type Window 6 set
W-4; 1.2m x 1.2m Casement Type Window 3 set
W-5; 1m x 1.2m Awning Type Corner Window 3 set
W-6; 1.8 x 0.8m Casement Type Window 1 set
W-7; 1.8 x 0.9m Casement Type Window 1 set
W-8; 1.2 x 0.9m Casement Type Window 1 set
W-9; 1.0m x 1.2m Casement Type Window 2 set
 W-10; 0.6m x 0.6m Casement Type Window 3 set

11 PAINTING
11.1 Wall Paint 175 sq.m.
1st Floor
Flat Latex 5 gal
Semi-gloss Latex Paint 4 gal
2nd Floor
Flat Latex 2 gal
Semi-gloss Latex Paint 2 gal

11.2 Ceiling Paint

Flat Latex 3 gal
Semi-gloss Latex Paint 2 gal

12 LIGHTING SYSTEM
12.1 Wiring
2# 6 THW 2m
2# 8 TW 2m
2# 12 TW 69 m
2# 14 TW 150 m

12.2 Lighting Fixtures

100 W Pinlight 17 pcs
100 W Fluorescent Light 34 pcs
Heavy Duty Emergency Lamp, 2-10W 1 pcs

13 PLUMBING
13.1 Water System
20mm dia. PVC Pipe 10 pcs.
20mm dia. Elbow 4 pcs.
15mm dia. PVC Pipe 3 pcs.
15mm dia. Elbow 12 pcs.
20mm dia. PVC Tee 8 pcs.
15mm dia. PVC Tee with Thread 4 pcs.
15mm x 20mm Elbow Reducer 2 pcs.
15mm x 20mm Tee Reducer 2 pcs.
20mm PVC Gate Valve 1 pcs.
20mm PVC Check Valve 1 pcs.
Solvent Cement 400cc 2 cans
13.2 FIXTURES
Water Closet, Lavatory, Soap Holder, Tissue
3 set
Holder, Lavatory Faucet, Bidet
Shower Head & Valve 3 pcs.
Single Bowl Kitchen Sink 1 pcs.
Kitchen Faucet 2 pcs.
 Two Storey Residential Building
Detailed Estimate and Costing
Denubo, Elmer John | Hufano, Theo Luis | Vargas, Bianca

UMT'L UMH UQPT MATL COST LABOR COST

900 php/cu.m 270.00 php/cu.m 27000 php 8100

215 php/roll 64.50 php/roll 1075 php 322.5

156 php/pc 46.80 php/pc 2340 php 702
70 php/kg 21.00 php/kg 70 php 21
0

220 php/bag 66.00 php/bag 1692.46 php 507.738

950 php/cu.m 285.00 php/cu.m 391.02 php 117.306
800 php/cu.m 240.00 php/cu.m 501.76 php 150.528

220 php/bag 66.00 php/bag 7296.58 php 2188.9725

950 php/cu.m 285.00 php/cu.m 1685.78 php 505.7325
800 php/cu.m 240.00 php/cu.m 2163.20 php 648.96

220 php/bag 66.00 php/bag 12098.24 php 3629.472

950 php/cu.m 285.00 php/cu.m 5639.20 php 1691.76
800 php/cu.m 240.00 php/cu.m 2329.60 php 698.88

220 php/bag 66.00 php/bag 1450.68 php 435.204

950 php/cu.m 285.00 php/cu.m 678.30 php 203.49
800 php/cu.m 240.00 php/cu.m 285.60 php 85.68

220 php/bag 66.00 php/bag 9014.94 php 2704.482

950 php/cu.m 285.00 php/cu.m 4132.50 php 1239.75
800 php/cu.m 240.00 php/cu.m 1740.00 php 522

220 php/bag 66.00 php/bag 22767.03 php 6830.109

950 php/cu.m 285.00 php/cu.m 10565.43 php 3169.6275
800 php/cu.m 240.00 php/cu.m 6635.20 php 1990.56

220 php/bag 66.00 php/bag 6848.59 php 2054.57736

950 php/cu.m 285.00 php/cu.m 1582.27 php 474.68232
800 php/cu.m 240.00 php/cu.m 2030.39 php 609.11616

220 php/bag 66.00 php/bag 8220.52 php 2466.156

950 php/cu.m 285.00 php/cu.m 1899.24 php 569.772
800 php/cu.m 240.00 php/cu.m 2437.12 php 731.136

220 php/bag 66.00 php/bag 1778.81 php 533.643

950 php/cu.m 285.00 php/cu.m 949.15 php 284.7435
800 php/cu.m 240.00 php/cu.m 395.52 php 118.656

80 php/pc 24.00 php/pc 2640 php 792

80 php/kg 24.00 php/kg 160 php 48

115 php/pc 34.50 php/pc 4945 php 1483.5

205 php/pc 61.50 php/pc 48790 php 14637
80 php/kg 24.00 php/kg 1200 php 360

80 php/pc 24.00 php/pc 17200 php 5160

115 php/pc 34.50 php/pc 920 php 276
205 php/pc 61.50 php/pc 17630 php 5289
80 php/kg 24.00 php/kg 1200 php 360

80 php/pc 24.00 php/pc 19520 php 5856

80 php/kg 24.00 php/kg 320 php 96

80 php/pc 24.00 php/pc 14000 php 4200

115 php/pc 34.50 php/pc 3680 php 1104
205 php/pc 61.50 php/pc 17220 php 5166
80 php/kg 24.00 php/kg 880 php 264

118 php/pc 35.40 php/pc 354 php 106.2

118 php/pc 35.40 php/pc 354 php 106.2
171 php/pc 51.30 php/pc 342 php 102.6
171 php/pc 51.30 php/pc 1539 php 461.7
80 php/kg 24.00 php/kg 80 php 24
 80 php/pc 24.00 php/pc 80 php 24
115 php/pc 34.50 php/pc 345 php 103.5

940 php/pc 282.00 php/pc 25380 php 7614

156 php/pc 46.80 php/pc 153504 php 46051.2
50 php/kg 15.00 php/kg 150 php 45

940 php/pc 282.00 php/pc 22560 php 6768

156 php/pc 46.80 php/pc 46800 php 14040
50 php/kg 15.00 php/kg 100 php 30

940 php/pc 282.00 php/pc 23500 php 7050

156 php/pc 46.80 php/pc 16536 php 4960.8
50 php/kg 15.00 php/kg 100 php 30

940 php/pc 282.00 php/pc 19740 php 5922

156 php/pc 46.80 php/pc 147732 php 44319.6
50 php/kg 15.00 php/kg 150 php 45

940 php/pc 282.00 php/pc 4700 php 1410

156 php/pc 46.80 php/pc 15756 php 4726.8
50 php/kg 15.00 php/kg 100 php 30

860 php/pc 258.00 php/pc 6880 php 2064

156 php/pc 46.80 php/pc 25584 php 7675.2
50 php/kg 15.00 php/kg 100 php 30

15 php/pc 4.50 php/pc 25440 php 7632

220 php/bag 66.00 php/bag 175560 php 52668
800 php/cu.m 240.00 php/cu.m 35200 php 10560
 80 php/pc 24.00 php/pc 13520 php 4056
80 php/kg 24.00 php/kg 160 php 48

9 php/pc 2.63 php/pc 612.5 php 183.75

220 php/bag 66.00 php/bag 36740 php 11022
800 php/cu.m 240.00 php/cu.m 8000 php 2400
80 php/pc 24.00 php/pc 5600 php 1680
80 php/kg 24.00 php/kg 80 php 24

15 php/pc 4.50 php/pc 9720 php 2916

220 php/bag 66.00 php/bag 175560 php 52668
800 php/cu.m 240.00 php/cu.m 35200 php 10560
80 php/pc 24.00 php/pc 5040 php 1512
80 php/kg 24.00 php/kg 80 php 24

504 php/l.m. 151.20 php/l.m. 26238.24 php 7871.472

660 php/pc 198.00 php/pc 10560 php 3168
95 php/pc 28.50 php/pc 2090 php 627
478 php/pc 143.40 php/pc 18642 php 5592.6
320 php/pc 96.00 php/pc 1920 php 576
256 php/pc 76.80 php/pc 153600 php 46080
120 php/pc 36.00 php/pc 960 php 288
619 php/pc 185.70 php/pc 7428 php 2228.4

727.33 php/pc 218.20 php/pc 18910.58 php 5673.174

59 php/pc 17.70 php/pc 8378 php 2513.4
115 php/box 34.50 php/box 230 php 69
240 php/box 72.00 php/box 8400 php 2520

117.25 php/pc 35.18 php/pc 4103.75 php 1231.125

59 php/pc 17.70 php/pc 2006 php 601.8
115 php/box 34.50 php/box 230 php 69
240 php/pc 72.00 php/pc 5760 php 1728
 350.00 php/pc 105.00 php/pc 52850 php 15855
350.00 php/bag 105.00 php/bag 3850 php 1155
150.00 php/bag 45.00 php/bag 1050 php 315

200.00 php/pc 60.00 php/pc 60000 php 18000

350.00 php/bag 105.00 php/bag 2100 php 630
150.00 php/bag 45.00 php/bag 750 php 225

350.00 php/pc 105.00 php/pc 25200 php 7560

350.00 php/bag 105.00 php/bag 1750 php 525
150.00 php/bag 45.00 php/bag 600 php 180

200.00 php/pc 60.00 php/pc 150800 php 45240

350.00 php/bag 105.00 php/bag 5250 php 1575
150.00 php/bag 45.00 php/bag 1500 php 450

10,000.00 php/set 3000.00 php/set 10000 php 3000

24,000.00 php/set 7200.00 php/set 24000 php 7200
3,500.00 php/set 1050.00 php/set 3500 php 1050
4,500.00 php/set 1350.00 php/set 18000 php 5400
2,100.00 php/set 630.00 php/set 6300 php 1890

24,810.00 php/set 7443.00 php/set 49620 php 14886

10,300.00 php/set 3090.00 php/set 30900 php 9270
6,500.00 php/set 1950.00 php/set 39000 php 11700
4,300.00 php/set 1290.00 php/set 12900 php 3870
7,730.00 php/set 2319.00 php/set 23190 php 6957
3,000.00 php/set 900.00 php/set 3000 php 900
3,000.00 php/set 900.00 php/set 3000 php 900
2,800.00 php/set 840.00 php/set 2800 php 840
2,500.00 php/set 750.00 php/set 5000 php 1500
1,300.00 php/set 390.00 php/set 3900 php 1170

600.00 php/gal 180.00 php/gal 3000 php 900

700.00 php/gal 210.00 php/gal 2800 php 840

600.00 php/gal 180.00 php/gal 1200 php 360

700.00 php/gal 210.00 php/gal 1400 php 420

600.00 php/gal 180.00 php/gal 1800 php 540

700.00 php/gal 210.00 php/gal 1400 php 420

383.00 php/m 114.90 php/m 766 php 229.8

69.00 php/m 20.70 php/m 138 php 41.4
45.00 php/m 13.50 php/m 3105 php 931.5
31.00 php/m 9.30 php/m 4650 php 1395

449.75 php/pc 134.93 php/pc 7645.75 php 2293.725

250.00 php/pc 75.00 php/pc 8500 php 2550
2,200.00 php/pc 660.00 php/pc 2200 php 660

63.00 php/pc 18.90 php/pc 630 php 189

10.31 php/pc 3.09 php/pc 41.24 php 12.372
63.00 php/pc 18.90 php/pc 189 php 56.7
10.31 php/pc 3.09 php/pc 123.72 php 37.116
14.16 php/pc 4.25 php/pc 113.28 php 33.984
17.33 php/pc 5.20 php/pc 69.32 php 20.796
54.14 php/pc 16.24 php/pc 108.28 php 32.484
57.75 php/pc 17.33 php/pc 115.5 php 34.65
150.50 php/pc 45.15 php/pc 150.5 php 45.15
187.69 php/pc 56.31 php/pc 187.69 php 56.307
254.50 php/can 76.35 php/can 509 php 152.7

19500 php/set 17550 php/set 58500 php 52650

14000 php/pc 12600.00 php/pc 42000 php 37800
7000 php/pc 2100.00 php/pc 7000 php 2100
1200 php/pc 720.00 php/pc 2400 php 1440
LABOR COST EQPT DIRECT COST (php)

php 35,100.00

php 1,397.50
php 3,042.00
php 91.00
SUBTOTAL 39,630.50 php

php 2,200.20
php 508.33
php 652.29

php 9,485.55
php 2,191.51
php 2,812.16

php 15,727.71
php 7,330.96
php 3,028.48

php 1,885.88
php 881.79
php 371.28

php 11,719.42
php 5,372.25
php 2,262.00

php 29,597.14
php 13,735.05
php 8,625.76

php 8,903.17
php 2,056.96
php 2,639.50

php 10,686.68
php 2,469.01
php 3,168.26

php 2,312.45
php 1,233.89
php 514.18
SUBTOTAL 152,371.85 php

php 3,432.00
php 208.00

php 6,428.50
php 63,427.00
php 1,560.00

php 22,360.00
php 1,196.00
php 22,919.00
php 1,560.00

php 25,376.00
php 416.00

php 18,200.00
php 4,784.00
php 22,386.00
php 1,144.00

php 460.20
php 460.20
php 444.60
php 2,000.70
php 104.00
php 104.00
php 448.50
SUBTOTAL 199,418.70 php

php 32,994.00
php 199,555.20
php 195.00

php 29,328.00
php 60,840.00
php 130.00

php 30,550.00
php 21,496.80
php 130.00

php 25,662.00
php 192,051.60
php 195.00

php 6,110.00
php 20,482.80
php 130.00

php 8,944.00
php 33,259.20
php 130.00
SUBTOTAL 662,183.60 php

php 33,072.00 php

php 228,228.00
php 45,760.00 php
php 17,576.00
php 208.00 php

php 796.25
php 47,762.00
php 10,400.00
php 7,280.00
php 104.00

php 12,636.00
php 228,228.00
php 45,760.00
php 6,552.00
php 104.00
SUBTOTAL 684,466.25 php

php 34,109.71
php 13,728.00
php 2,717.00
php 24,234.60
php 2,496.00
php 199,680.00
php 1,248.00 php
php 9,656.40
SUBTOTAL 287,869.71 php

php 24,583.75
php 10,891.40
php 299.00
php 10,920.00

php 5,334.88
php 2,607.80
php 299.00
php 7,488.00
 SUBTOTAL 62,423.83 php

php 68,705.00
php 5,005.00
php 1,365.00

php 78,000.00
php 2,730.00
php 975.00

php 32,760.00
php 2,275.00
php 780.00

php 196,040.00
php 6,825.00
php 1,950.00
SUBTOTAL 397,410.00 php

php 13,000.00
php 31,200.00
php 4,550.00
php 23,400.00
php 8,190.00

php 64,506.00
php 40,170.00
php 50,700.00
php 16,770.00
php 30,147.00
php 3,900.00
php 3,900.00
php 3,640.00
php 6,500.00
php 5,070.00
SUBTOTAL 305,643.00 php

php 3,900.00
php 3,640.00

php 1,560.00
php 1,820.00

php 2,340.00
php 1,820.00
SUBTOTAL 15,080.00 php

php 995.80
php 179.40
php 4,036.50
php 6,045.00

php 9,939.48
php 11,050.00
php 2,860.00
SUBTOTAL 35,106.18 php

php 819.00
php 53.61
php 245.70
php 160.84
php 147.26
php 90.12
php 140.76
php 150.15
php 195.65
php 244.00
php 661.70

111150
php
php 79,800.00
php 9,100.00
php 3,840.00
SUBTOTAL 92,740.00 php
GRAND TOTAL 2,934,343.61 php