CONSTRUCTION OF COMMUNITY FISH LANDING CENT

Municipality of Mabini
Province of Compostela Valley
OLD PUBLIC MARKET, MABINI, COMVAL PROVINCE

BILL OF QUANTITIES and DETAILED COST ESTIMATES

DESCRIPTION OF WORKS QUANTITY UNIT

1.0 EARTHWORKS
Excavation
Backfilling and Compaction
Gravel Bedding
2.0 CONCRETE WORKS
Footing F-1 8.1 cu.m.
Footing Tie Beam 1 FTB-1 6.114 cu.m.
Footing Tie Beam 2 FTB-2 2.208 cu.m.
Wall Footing 1 WF-1 0.36 cu.m.
Wall Footing 2 WF-2 2.466 cu.m.
Concrete Ramp 1.542 cu.m.
Roof Beam 1 RB-1 5.4 cu.m.
Roof Beam 2 RB-2 5.4 cu.m.
Cantiliver Beam 2.64 cu.m.
Parapet Wall 14.97 cu.m.
Ground Floor Slab 20.1 cu.m.
Roof Slab 20.1 cu.m.
Column C-1 7.2 cu.m.
Strip Footing (Stair) 0.375 cu.m.
Strair Column and Footing 0.353 cu.m.
Stair Beam SB-1 0.01 cu.m.
Staircase 2.18 cu.m.
Hand Wash Area (Plumbing) 1.09 cu.m.

Materials
Footing F-1
Portland Cement 40 kg 61 bags
Washed Gravel 8.1 cu.m.
Washed Sand 4.05 cu.m.
16 mm Ø x 6 m DRB 60 pcs.
# 16 G.I. Tie Wire 0.566 kls.
Footing Tie Beam 1 FTB-1
Portland Cement 40 kg 46 bags
Washed Gravel 6.114 cu.m.
Washed Sand 3.057 cu.m.
16 mm Ø x 6 m DRB 47 pcs.
10 mm Ø x 6 m DRB 131 pcs.
# 16 G.I. Tie Wire 15.85 kls.

Footing Tie Beam 2 FTB-2

Portland Cement 40 kg 17 bags
Washed Gravel 2.208 cu.m.
Washed Sand 1.104 cu.m.
16 mm Ø x 6 m DRB 17 pcs.
10 mm Ø x 6 m DRB 47 pcs.
# 16 G.I. Tie Wire 5.67 kls.

Wall Footing 1 WF-1

Portland Cement 40 kg 3 bags
Washed Gravel 0.36 cu.m.
Washed Sand 0.18 cu.m.
10 mm Ø x 6 m DRB 4 pcs.
# 16 G.I. Tie Wire 0.23 kls.

Concrete Ramp
Portland Cement 40 kg 12 bags
Washed Gravel 1.542 cu.m.
Washed Sand 0.771 cu.m.
10 mm Ø x 6 m DRB 15 pcs.
6" THK. CHB (Zocalo) 16 pcs.
# 16 G.I. Tie Wire 0.27 kls.

Roof Beam 1 RB-1

Portland Cement 40 kg 41 bags
Washed Gravel 5.4 cu.m.
Washed Sand 2.7 cu.m.
16 mm Ø x 6 m DRB 50 pcs.
10 mm Ø x 6 m DRB 80 pcs.
# 16 G.I. Tie Wire 16.98 kls.

Roof Beam 2 RB-2

Portland Cement 40 kg 41 bags
Washed Gravel 5.4 cu.m.
Washed Sand 2.7 cu.m.
16 mm Ø x 6 m DRB 67 pcs.
10 mm Ø x 6 m DRB 107 pcs.
# 16 G.I. Tie Wire 22.64 kls.

Cantiliver Beam
Portland Cement 40 kg 20 bags
Washed Gravel 2.64 cu.m.
Washed Sand 1.32 cu.m.
16 mm Ø x 6 m DRB 40 pcs.
10 mm Ø x 6 m DRB 64 pcs.
# 16 G.I. Tie Wire 13.5 kls.

Parapet Wall
Portland Cement 40 kg 102 bags
Washed Gravel 14.97 cu.m.
Washed Sand 7.485 cu.m.
10 mm Ø x 6 m DRB 1462 pcs.
# 16 G.I. Tie Wire 26.57 kls.

Ground Floor Slab

Portland Cement 40 kg 151 bags
Washed Gravel 20.1 cu.m.
Washed Sand 10.05 cu.m.
10 mm Ø x 6 m DRB 236 pcs.
# 16 G.I. Tie Wire 0.615 kls.

Roof Slab
Portland Cement 40 kg 151 bags
Washed Gravel 20.1 cu.m.
Washed Sand 10.05 cu.m.
12 mm Ø x 6 m DRB 351 pcs.
10 mm Ø x 6 m DRB (Temperature Bar) 348 pcs.
# 16 G.I. Tie Wire 45.95 kls.

Column C-1
Portland Cement 40 kg 54 bags
Washed Gravel 7.2 cu.m.
Washed Sand 3.6 cu.m.
16 mm Ø x 6 m DRB 60 pcs.
10 mm Ø x 6 m DRB 96 pcs.
# 16 G.I. Tie Wire 16.3 kls.

Strip Footing (Stair)

Portland Cement 40 kg 2.813 bags
Washed Gravel 0.375 cu.m.
Washed Sand 0.19 cu.m.
12 mm Ø x 6 m DRB 5 pcs.
10 mm Ø x 6 m DRB 3 pcs.
# 16 G.I. Tie Wire 0.52 kls.

Strair Column and Footing

Portland Cement 40 kg 3 bags
Washed Gravel 0.353 cu.m.
Washed Sand 0.18 cu.m.
16 mm Ø x 6 m DRB 8 pcs.
10 mm Ø x 6 m DRB 5 pcs.
# 16 G.I. Tie Wire 0.883 kls.

Stair Beam SB-1

Portland Cement 40 kg 1 bags
Washed Gravel 0.01 cu.m.
Washed Sand 0.05 cu.m.
16 mm Ø x 6 m DRB 1 pcs.
10 mm Ø x 6 m DRB 1 pcs.
# 16 G.I. Tie Wire 0.198 kls.

Staircase
Portland Cement 40 kg 17 bags
Washed Gravel 2.18 cu.m.
Washed Sand 1.09 cu.m.
12 mm Ø x 6 m DRB 38 pcs.
# 16 G.I. Tie Wire 2.34 kls.

Hand Wash Area (Plumbing)

Portland Cement 40 kg 9 bags
Washed Gravel 1.09 cu.m.
Washed Sand 0.545 cu.m.
12 mm Ø x 6 m DRB 3 pcs.
# 16 G.I. Tie Wire 0.2 kls.
Total
Labor Cost
Concrete Works Sub-total

3.0 MASONRY WORKS

CHB Laying
Portland Cement 40 kg bags
Washed Sand cu.m.
12 mm Ø x 6 m DRB cu.m.
# 16 G.I. Tie Wire pcs.
4''x8''x16'' CHB kls.
6''x8''x16'' CHB

Wall Plastering (Interior & Exterior)

Portland Cement 40 kg bags
Washed Sand cu.m.
kls.
SH LANDING CENTER
ini
Valley
MVAL PROVINCE

D COST ESTIMATES

UNIT PRICE UNIT AMOUNT

268.4 per bag 16372.4

854 per cu.m. 6917.4
610 per cu.m. 2470.5
427 per pc. 25620
73.2 per kilo 41.4312
268.4 per bag 12346.4
854 per cu.m. 5221.356
610 per cu.m. 1864.77
427 per pc. 20069
170.8 per pc. 22374.8
73.2 per kilo 1160.22

268.4 per bag 4562.8

854 per cu.m. 1885.632
610 per cu.m. 673.44
427 per pc. 7259
170.8 per pc. 8027.6
73.2 per kilo 415.044

268.4 per bag 805.2

854 per cu.m. 307.44
610 per cu.m. 109.8
170.8 per pc. 683.2
73.2 per kilo 16.836

268.4 per bag 3220.8

854 per cu.m. 1316.868
610 per cu.m. 470.31
170.8 per pc. 2562
18.3 per pc. 292.8
73.2 per kilo 19.764

268.4 per bag 11004.4

854 per cu.m. 4611.6
610 per cu.m. 1647
427 per pc. 21350
170.8 per pc. 13664
73.2 per kilo 1242.936

268.4 per bag 11004.4

854 per cu.m. 4611.6
610 per cu.m. 1647
 427 per pc. 28609
170.8 per pc. 18275.6
73.2 per kilo 1657.248

268.4 per bag 5368

854 per cu.m. 2254.56
610 per cu.m. 805.2
427 per pc. 17080
170.8 per pc. 10931.2
73.2 per kilo 988.2

268.4 per bag 27376.8

854 per cu.m. 12784.38
610 per cu.m. 4565.85
170.8 per pc. 249709.6
73.2 per kilo 1944.924

268.4 per bag 40528.4

854 per cu.m. 17165.4
610 per cu.m. 6130.5
170.8 per pc. 40308.8
73.2 per kilo 45.018

268.4 per bag 40528.4

854 per cu.m. 17165.4
610 per cu.m. 6130.5
225.7 per pc. 79220.7
170.8 per pc. 59438.4
73.2 per kilo 3363.54

268.4 per bag 14493.6

854 per cu.m. 6148.8
610 per cu.m. 2196
427 per pc. 25620
170.8 per pc. 16396.8
73.2 per kilo 1193.16
268.4 per bag 755.0092
854 per cu.m. 320.25
610 per cu.m. 115.9
427 per pc. 2135
170.8 per pc. 512.4
73.2 per kilo 38.064

268.4 per bag 805.2

854 per cu.m. 301.462
610 per cu.m. 109.8
427 per pc. 3416
170.8 per pc. 854
73.2 per kilo 64.6356

268.4 per bag 268.4

854 per cu.m. 8.54
610 per cu.m. 30.5
427 per pc. 427
170.8 per pc. 170.8
73.2 per kilo 14.4936

268.4 per bag 4562.8

854 per cu.m. 1861.72
610 per cu.m. 664.9
225.7 per pc. 8576.6
73.2 per kilo 171.288

268.4 per bag 2415.6

854 per cu.m. 930.86
610 per cu.m. 332.45
225.7 per pc. 677.1
73.2 per kilo 14.64
1006849.1396
402739.65584
1409588.79544