RENCANA ANGGARAN BIAYA KANTIN BIOLOGICAL

STRUKTUR Sat Vol Harga Bahan Upah Jumlah

Kolom + balok baja CNP 150 kg 773.98 Rp 5,250.00 Rp 4,500.00 Rp 7,546,305.00

Regel + gording CNP 125 kg 848.55 Rp 5,250.00 Rp 4,500.00 Rp 8,273,362.50
Base plat + plat simpul kg 121.68 Rp 4,750.00 Rp 4,500.00 Rp 1,125,540.00
Dynabolt 16 mm bh 24 Rp 4,500.00 Rp 2,500.00 Rp 168,000.00
Ikatan angin + trek stang kg 75.62 Rp 9,500.00 Rp 4,500.00 Rp 1,058,680.00
Insulation layer m2 66.98 Rp 20,000.00 Rp 5,000.00 Rp 1,674,500.00
Atap trimdek m2 66.98 Rp 52,500.00 Rp 5,500.00 Rp 3,884,840.00
Nok m1 9.85 Rp 75,000.00 Rp 8,500.00 Rp 822,475.00
Talang plat tekuk m1 19.64 Rp 30,000.00 Rp 25,000.00 Rp 1,080,200.00
Wiremesh + rangka siku m2 29.96 Rp 85,000.00 Rp 6,500.00 Rp 2,741,340.00
Cat finish m2 176.17 Rp 15,000.00 Rp 3,500.00 Rp 3,259,145.00

Total Rp 31,634,387.50

ARSITEKTUR Sat Vol Harga Bahan Upah Jumlah

Dinding celcon m2 90.61 Rp 59,500.00 Rp 14,500.00 Rp 6,705,140.00

Kolom + balok praktis m1 42.4 Rp 65,000.00 Rp 17,500.00 Rp 3,498,000.00
Plesteran m2 181.22 Rp 27,500.00 Rp 11,000.00 Rp 6,976,970.00
Acian m2 181.22 Rp 5,500.00 Rp 6,000.00 Rp 2,084,030.00
Finish openingan m1 22.9 Rp 6,500.00 Rp 12,500.00 Rp 435,100.00
Keramik lantai m2 43.18 Rp 75,000.00 Rp 20,000.00 Rp 4,102,100.00
Plint keramik m1 20.3 Rp 10,000.00 Rp 7,500.00 Rp 355,250.00
Buat meja dapur 60 x 350 beton lapis keramik unit 1 Rp 1,150,000.00 Rp 350,000.00 Rp 1,500,000.00
Cat dinding dalam m2 90.61 Rp 15,000.00 Rp 7,500.00 Rp 2,038,725.00
Cat dinding luar m2 90.61 Rp 15,000.00 Rp 7,500.00 Rp 2,038,725.00
Cat plint m1 13.33 Rp 2,500.00 Rp 2,500.00 Rp 66,650.00
Cat plafond m2 43.8 Rp 15,000.00 Rp 7,500.00 Rp 985,500.00

Total Rp 30,786,190.00
Total Biaya Rp 62,420,577.50