Scribd Logo
Upload

Welcome to Scribd!

  • Lampiran - Lampiran

    Uploaded by

    Kamal Abi Fajri
    12 views6 pages
    The document provides a cost breakdown for constructing a new classroom building at MTs Al Hidayah Sukatani. It lists 10 categories of work required and their associated costs. The total cost to construct one classroom is Rp174,654,150. For three classrooms the total cost is Rp523,962,450. The document is signed by the headmaster and treasurer of the school, dated November 2019 in Depok.

    Original Description:

    lampiran proposal RKB

    Original Title

    Lampiran

    Copyright

    © © All Rights Reserved

    Available Formats

    DOC, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document provides a cost breakdown for constructing a new classroom building at MTs Al Hidayah Sukatani. It lists 10 categories of work required and their associated costs. The total cost to construct one classroom is Rp174,654,150. For three classrooms the total cost is Rp523,962,450. The document is signed by the headmaster and treasurer of the school, dated November 2019 in Depok.

    Copyright:

    © All Rights Reserved
    Download as DOC, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    12 views6 pages

    Lampiran - Lampiran

    Uploaded by

    Kamal Abi Fajri
    The document provides a cost breakdown for constructing a new classroom building at MTs Al Hidayah Sukatani. It lists 10 categories of work required and their associated costs. The total cost to construct one classroom is Rp174,654,150. For three classrooms the total cost is Rp523,962,450. The document is signed by the headmaster and treasurer of the school, dated November 2019 in Depok.

    Copyright:

    © All Rights Reserved
    Download as DOC, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 6

    LAMPIRAN - LAMPIRAN

    Rencana Anggaran Biaya


    Pekerjaan : Pembangunan Ruang Kelas Baru
    Lokasi : MTs Al Hidayah Sukatani

    URAIAN Satuan Harga Satuan Jumlah


    I. Pekerjaan Persiapan dan Tanah
    1 Pasangan Bauwplank dan pengukuran 13 m1 Rp 30.000 Rp 390.000
    2 Galian Tanah untuk pondasi batu kali 13.35 m3 Rp 17.000 Rp 226.950
    3
    3 Galian Tanah untuk pondasi stempat 1.08 m Rp 20.000 Rp 21.600
    2
    4 Urugan dan Perataan Tanah 144 m Rp 3.500 Rp 504.000
    Jumlah Rp 1.142.550

    II. Pekerjaan bahu dan pondasi


    1 Pas Pondasi Batu kali 12.3 m3 Rp 450.000 Rp 5.535.000
    3
    2 Sloof 15/20 1.98 m Rp 2.850.000 Rp 5.643.000
    3
    3 Plat Stempat 0.45 m Rp 2.850.000 Rp 1.282.500
    2
    4 Kolam struktur 2.1 m Rp 2.850.000 Rp 5.985.000
    2
    5 Kolam praktis 0.96 m Rp 2.500.000 Rp 2.400.000
    3
    6 Ring Balk beton 15/20 1.8m Rp 2.850.000 Rp 5.130.000
    Jumlah Rp 25.975.500

    III. Pekerjaan Dinding


    1 Pasang dinding batako putih 178 m2 Rp 25.500 Rp 4.539.000
    2
    2 Pas Partisi triplek 18,8 m Rp 150.000 Rp 2.820.000
    2
    3 Finishing kolam expose 23.56 m Rp 35.000 Rp 824.600
    2
    4 Plester acian dinding 356 m Rp 32.500 Rp 11.570.000
    Jumlah Rp 19.753.600

    IV. Pekerjaan Kusen, Pintu, dan Penggantung


    1 Kusen pintu P1 (batako) 6/12 3 unit Rp 165.000 Rp 495.000
    2 Kusen jendela J1 (3 dinding) 6/12 6 unit Rp 385.000 Rp 2.310.000
    3 Kusen jendela J1 (2 lubang) 6/12 2 unit Rp 288.000 Rp 576.000
    4 Daun Pintu triplek 3 unit Rp 350.000 Rp 1.050.000
    5 Daun Jendela 16 unit Rp 75.000 Rp 1.200.000
    6 Kisi-kisi papan jendela atas 6,6 m2 Rp 40.000 Rp 264.000
    2
    7 kaca bening 3 mm 11,22 m Rp 75.000 Rp 841.500
    8 Engsel pintu 3 set Rp 30.000 Rp 90.000
    9 Engsel jendela 8 set Rp 25.000 Rp 200.000
    10 Kait angin jendela 16 buah Rp 20.000 Rp 320.000
    11 Grendel Jendela 16 buah Rp 5.000 Rp 80.000
    12 Kunci pintu 3 set Rp 85.000 Rp 255.000
    Jumlah Rp 7.681.500
    V. Pekerjaan atap
    1 Kuda-kuda kayu 6/12 38 Rp 85.000 Rp 3.230.000
    2 Gordeng 5/10 70 Rp 65.000 Rp 4.550.000
    3 Asbes gel.kecil ukuran 1x2,10 256 Rp 25.000 Rp 6.400.000
    4 Nok Asbes 17 Rp 35.000 Rp 595.000
    5 Lisbang GRC, 0,8/20 cm 50 Rp 20.000 Rp 1.000.000
    Jumlah Rp 15.775.000

    VI. Pekerjaan Plafond


    1 Plafond eternit 1x1,m 204 Rp 24.000 Rp 4.896.000
    2 List Plafond 127 Rp 5.000 Rp 635.000
    Jumlah Rp 5.531.000

    VII. Pekerjaan lantai


    1 Lantai Granit 60x60 cm 153 Rp 400.000 Rp 61.200.000
    Jumlah Rp 61.200.000

    VIII. Pekerjaan Pengecatan


    1 Cat dinding 222 Rp 17.500 Rp 3.885.000
    2 Cat plafond 204 Rp 17.500 Rp 3.570.000
    3 Cat Lisplank 127 Rp 5.000 Rp 635.000
    4 Cat Kusen, pintu dan jendela 1 lsn Rp 850.000
    Jumlah Rp 8.940.000

    IX. Pekerjaan Instalasi Listrik


    1 Titik lampu 6 Rp 150.000 Rp 900.000
    2 Instalasi stop kontak 3 Rp 150.000 Rp 450.000
    3 Lampu TL 40 wat 3 Rp 65.000 Rp 195.000
    4 Pitting plafond 3 Rp 20.000 Rp 60.000
    Jumlah Rp 1.605.000

    X. Meubelair

    1 Meja Single Model Guru 1 Rp 700.000 Rp 700.000


    2 Meja Single Model Siswa 35 Rp 500.000 Rp 17.500.000
    3 Papan Tulis 1 Rp 350.000 Rp 350.000
    4 Komputer 1 Rp 5.000.000 Rp 5.000.000
    5 Infocus 1 Rp 3.500.000 Rp 3.500.000
    Jumlah Rp 27.050.000
    REKAPITULASI

    I. Pekerjaan Persiapan dan lahan bengunan Rp 1.142.550


    II. Pekerjaan bahu dan pondasi Rp 25.975.500
    III. Pekerjaan Dinding Rp 19.753.600
    IV. Pekerjaan Kusen, Pintu, dan Penggantung Rp 7.681.500
    V. Pekerjaan atap Rp 15.775.000
    VI. Pekerjaan Plafond Rp 5.531.000
    VII. Pekerjaan lantai Granit Rp 61.200.000
    VIII. Pekerjaan Pengecatan Rp 8.940.000
    IX. Pekerjaan Instalasi Listrik Rp 1.605.000
    X. Meubelair Rp 27.050.000
    JUMLAH BIAYA UNTUK SATU KELAS Rp 174.654.150
    JUMLAH BIAYA UNTUK 3 (TIGA) KELAS Rp 523.962.450

    Mengetahui; Depok, November 2019


    Kepala MTs Al Hidayah Sukatani Bendahara,

    H. Moh Arifin, M.Pd Nurmaliana, S.Pd


    FOTO SEKOLAH
    BROSUR KELAS TAHFIDZ

    TAHUN PELAJARAN 2020/2021

    You might also like