Owner CIPRIANO GUNDAO

Project : Proposed TWO (2) STOREY WITH ROOF DECK

Location : P34-02 11th STREET, VILLAMOR AIRBASE, PASAY CITY
Subject : Bill of Materials

TOTAL UNIT TOTAL

ITEM DESCRIPTION QTY UNIT LABOR COST
COST AMOUNT

1.00 Preliminaries
1.1 Mobilization/Demobilization 1.00 lot 20,000.00 N/A 20,000.00
1.2 Temporary Facilities 1.00 lot 40,000.00 N/A 40,000.00
1.3 Bonds & Insurance - Risk Insurance (100%) Perfomance (20%), Surity (30%) Guarantee (10%) 1.00 lot BY OWNER N/A
1.4 Temporary Power & Water Consumption 1.00 lot 45,000.00 N/A 45,000.00
1.5 Permits, BUDGETARY ONLY (Building & Occupancy Permit, Fire Department) 1.00 lot BY OWNER N/A
1.6 As-Built Plans 1.00 lot 20,000.00 N/A 20,000.00
1.7 PPE and Safety Requirement 1.00 lot 50,000.00 N/A 50,000.00
1.8 Construction/Engineering Supervision 1.00 lot 50,000.00 N/A 50,000.00
1.9 Testing and Commissioning 1.00 lot 30,000.00 N/A 30,000.00
1.1 Tools & Equipment 1.00 lot 50,000.00 N/A 50,000.00
Sub-total 205,000.00
2.00 Civil Works
2.1 Floor Finishes
2.1.1 General Floor Tile: Homogenous Tiles: 600mm x 600mm 1,503.72 sqm 300.00 30,000.00 281,000.00
2.2 Ceiling Finishes
2.2.1 Repaint of Ceiling: Semi-gloss latex paint finish (dark grey) 1,503.71 sqm 120.00 5,000.00 185,446.40
2.2.2 Plain gypsum with manhole, on metal furring, flat paint finish (white) 53.00 sqm 400.00 2,000.00 23,200.00
2.3 Wall Finishes
2.3.1 CHB Wall in Semi-gloss latex paint finish (grey) 147.06 sqm 550.00 5,000.00 85,883.00
2.3.2 Dry Wall Partition in Semi-gloss latex paint finish (light grey) 764.20 sqm 500.00 5,000.00 100,000.00
2.3.3 Wall plastering and repainting 313.00 sqm 500.00 5,000.00 161,500.00
2.3.4 Glass walls frameless 152.32 sqm 1,200.00 10,000.00 90,000.00
2.4
2.4.1 D1 - Double Swing Glass Door (H 2.40m x W 2.00m) Frameless 12mm thk clear glass with aluminum 4.00 set 3,000.00 10,000.00 22,000.00
2.4.2 D2 - Marine Plywood 6mm thk Panel Flush Door (H 2.10m x W 0.80m) yakal jamb, complete hardware 2.00 set 5,200.00 3,000.00 13,400.00
2.4.3 D3 - Semi Solid Wood Door (H 2.40m x W 0.80m) w/ viewing panel,yakal jamb,complete hardware 5.00 set 7,000.00 3,000.00 38,000.00
2.4.4 D4 - Fire Exit Door - relocate and refurbish 1.00 set 5,000.00 2,000.00 7,000.00
Sub-total 107,429.40
3.00 Electrical Works
3.1 Power System
3.2.1 Rough-ins 1.00 lot 100,000.00 10,000.00 110,000.00
3.2.2 Panel Box 1.00 lot 60,000.00 10,000.00 70,000.00
3.2.3 Utility Box 1.00 lot 12,000.00 2,000.00 14,000.00

3.2.4 Wires 1.00 lot 10,000.00 2,000.00 12,000.00

3.2.5 Wiring Devices
3.2.5.1 3-Gang Universal Outlet 150.00 sets 400.00 5,000.00 65,000.00
3.2.5.2 Duplex GFCI Outlet 5.00 sets 450.00 5,000.00 7,250.00
3.2.5.3 Floor Duplex Convenience Outlet 12.00 sets 1,000.00 3,000.00 15,000.00

3.2.5.4 Meeting Table Duplex Universal Outlet 7.00 sets 700.00 1,000.00 5,900.00
3.2.6 Miscellaneous & Consumables 1.00 lot 3,000.00 N/A 3,000.00
3.2 Lighting System
 3.2.1 Rough-ins 1.00 lot 55,000.00 3,000.00 58,000.00
3.2.2 Utility box 1.00 lot 10,000.00 1,000.00 11,000.00
3.2.3 Wires 1.00 lot 35,000.00 3,000.00 38,000.00
3.2.4 Hangers & Support 1.00 lot 15,000.00 2,000.00 17,000.00
3.2.5 Miscellaneous & Consumables 1.00 lot 7,000.00 N/A 7,000.00
3.2.6 Lighting Fixture
3.2.6.1 Pinlight 10.00 sets 350.00 2,000.00 5,500.00
3.2.6.2 Pendant 10.00 sets 400.00 2,000.00 6,000.00
3.2.6.3 Linear Pendant Lighting 20.00 sets 250.00 2,000.00 7,000.00
Sub-total 425,900.00
5.00 Plumbing & Sanitary
5.1 Plumbing 1.00 lot 33,230.00 2,000.00 5,230.00
for pantry sink
5.2 Sanitary 1.00 lot 30,000.00 2,000.00 332,000.00
For pantry sink & Grease trap
Sub-total 120,230.00
GRAND TOTAL COST 933,122.71

Prepared By:

ENGR. ADIATOR R. SORIANO