You are on page 1of 10

SAM YEARLY COMPARISON SALES MONITORING

LY TY Growth %
1 ₱ - ₱ 150,750.00 #DIV/0!
2 ₱ - ₱ 206,025.00 #DIV/0!
3 ₱ - ₱ 402,000.00 #DIV/0!
4 ₱ - ₱ 320,000.00 #DIV/0!
5 ₱ - ₱ 552,750.00 #DIV/0!
6 ₱ - ₱ 1,386,900.00 #DIV/0!
7 ₱ - ₱ 781,800.00 #DIV/0!
8 ₱ - ₱ - #DIV/0!
9 ₱ - ₱ - #DIV/0!
10 ₱ - ₱ - #DIV/0!
11 ₱ - ₱ - #DIV/0!
12 ₱ - ₱ - #DIV/0!
13 ₱ - ₱ - #DIV/0!
14 ₱ - ₱ - #DIV/0!
15 ₱ - ₱ - #DIV/0!
16 ₱ - ₱ - #DIV/0!
17 ₱ - ₱ - #DIV/0!
18 ₱ - ₱ - #DIV/0!
19 ₱ - ₱ - #DIV/0!
20 ₱ - ₱ - #DIV/0!
21 ₱ - ₱ - #DIV/0!
22 ₱ - ₱ - #DIV/0!
23 ₱ - ₱ - #DIV/0!
24 ₱ - ₱ - #DIV/0!
25 ₱ - ₱ - #DIV/0!
26 ₱ - ₱ - #DIV/0!
27 ₱ - ₱ - #DIV/0!
28 ₱ - ₱ - #DIV/0!
29 ₱ - ₱ - #DIV/0!
30 ₱ - ₱ - #DIV/0!
31 ₱ - ₱ - #DIV/0!
Total ₱ - ₱ 3,800,225.00 #DIV/0!
COMPARISON SALES MONITORING
Difference v.s. LY Quota % on Target Difference v.s. Quota
₱ (150,750.00) ₱ - #DIV/0! ₱ 150,750.00
₱ (206,025.00) ₱ - #DIV/0! ₱ 206,025.00
₱ (402,000.00) ₱ - #DIV/0! ₱ 402,000.00
₱ (320,000.00) ₱ - #DIV/0! ₱ 320,000.00
₱ (552,750.00) ₱ - #DIV/0! ₱ 552,750.00
₱ (1,386,900.00) ₱ - #DIV/0! ₱ 1,386,900.00
₱ (781,800.00) ₱ - #DIV/0! ₱ 781,800.00
₱ - ₱ - #DIV/0! ₱ -
₱ - ₱ - #DIV/0! ₱ -
₱ - ₱ - #DIV/0! ₱ -
₱ - ₱ - #DIV/0! ₱ -
₱ - ₱ - #DIV/0! ₱ -
₱ - ₱ - #DIV/0! ₱ -
₱ - ₱ - #DIV/0! ₱ -
₱ - ₱ - #DIV/0! ₱ -
₱ - ₱ - #DIV/0! ₱ -
₱ - ₱ - #DIV/0! ₱ -
₱ - ₱ - #DIV/0! ₱ -
₱ - ₱ - #DIV/0! ₱ -
₱ - ₱ - #DIV/0! ₱ -
₱ - ₱ - #DIV/0! ₱ -
₱ - ₱ - #DIV/0! ₱ -
₱ - ₱ - #DIV/0! ₱ -
₱ - ₱ - #DIV/0! ₱ -
₱ - ₱ - #DIV/0! ₱ -
₱ - ₱ - #DIV/0! ₱ -
₱ - ₱ - #DIV/0! ₱ -
₱ - ₱ - #DIV/0! ₱ -
₱ - ₱ - #DIV/0! ₱ -
₱ - ₱ - #DIV/0! ₱ -
₱ - ₱ 6,000,000.00 0.00 ₱ (6,000,000.00)
₱ (3,800,225.00) ₱ 6,000,000.00 63.34% ₱ (2,199,775.00)
ROBERT YEARLY COMPARISON SALES MONITORING
LY TY Growth % Difference v.s. LY
1 ₱ - ₱ 261,300.00 #DIV/0! ₱ (261,300.00)
2 ₱ - ₱ 261,300.00 #DIV/0! ₱ (261,300.00)
3 ₱ - ₱ 520,000.00 #DIV/0! ₱ (520,000.00)
4 ₱ - ₱ 221,100.00 #DIV/0! ₱ (221,100.00)
5 ₱ - ₱ 160,800.00 #DIV/0! ₱ (160,800.00)
6 ₱ - ₱ 1,356,750.00 #DIV/0! ₱ (1,356,750.00)
7 ₱ - ₱ - #DIV/0! ₱ -
8 ₱ - ₱ - #DIV/0! ₱ -
9 ₱ - ₱ - #DIV/0! ₱ -
10 ₱ - ₱ - #DIV/0! ₱ -
11 ₱ - ₱ - #DIV/0! ₱ -
12 ₱ - ₱ - #DIV/0! ₱ -
13 ₱ - ₱ - #DIV/0! ₱ -
14 ₱ - ₱ - #DIV/0! ₱ -
15 ₱ - ₱ - #DIV/0! ₱ -
16 ₱ - ₱ - #DIV/0! ₱ -
17 ₱ - ₱ - #DIV/0! ₱ -
18 ₱ - ₱ - #DIV/0! ₱ -
19 ₱ - ₱ - #DIV/0! ₱ -
20 ₱ - ₱ - #DIV/0! ₱ -
21 ₱ - ₱ - #DIV/0! ₱ -
22 ₱ - ₱ - #DIV/0! ₱ -
23 ₱ - ₱ - #DIV/0! ₱ -
24 ₱ - ₱ - #DIV/0! ₱ -
25 ₱ - ₱ - #DIV/0! ₱ -
26 ₱ - ₱ - #DIV/0! ₱ -
27 ₱ - ₱ - #DIV/0! ₱ -
28 ₱ - ₱ - #DIV/0! ₱ -
29 ₱ - ₱ - #DIV/0! ₱ -
30 ₱ - ₱ - #DIV/0! ₱ -
31 ₱ - ₱ - #DIV/0! ₱ -
Total ₱ - ₱ 2,781,250.00 #DIV/0! ₱ (2,781,250.00)
Quota % on Target Difference v.s. Quota
₱ - #DIV/0! ₱ 261,300.00
₱ - #DIV/0! ₱ 261,300.00
₱ - #DIV/0! ₱ 520,000.00
₱ - #DIV/0! ₱ 221,100.00
₱ - #DIV/0! ₱ 160,800.00
₱ - #DIV/0! ₱ 1,356,750.00
₱ - #DIV/0! ₱ -
₱ - #DIV/0! ₱ -
₱ - #DIV/0! ₱ -
₱ - #DIV/0! ₱ -
₱ - #DIV/0! ₱ -
₱ - #DIV/0! ₱ -
₱ - #DIV/0! ₱ -
₱ - #DIV/0! ₱ -
₱ - #DIV/0! ₱ -
₱ - #DIV/0! ₱ -
₱ - #DIV/0! ₱ -
₱ - #DIV/0! ₱ -
₱ - #DIV/0! ₱ -
₱ - #DIV/0! ₱ -
₱ - #DIV/0! ₱ -
₱ - #DIV/0! ₱ -
₱ - #DIV/0! ₱ -
₱ - #DIV/0! ₱ -
₱ - #DIV/0! ₱ -
₱ - #DIV/0! ₱ -
₱ - #DIV/0! ₱ -
₱ - #DIV/0! ₱ -
₱ - #DIV/0! ₱ -
₱ - #DIV/0! ₱ -
₱ 6,000,000.00 0.00 ₱ (6,000,000.00)
₱ 6,000,000.00 46.35% ₱ (3,218,750.00)
RO YEARLY COMPARISON SALES MONITORING
LY TY Growth % Difference v.s. LY
1 ₱ - ₱ 100,000.00 #DIV/0! ₱ (100,000.00)
2 ₱ - ₱ 150,000.00 #DIV/0! ₱ (150,000.00)
3 ₱ - ₱ 150,000.00 #DIV/0! ₱ (150,000.00)
4 ₱ - ₱ 653,250.00 #DIV/0! ₱ (653,250.00)
5 ₱ - ₱ 351,750.00 #DIV/0! ₱ (351,750.00)
6 ₱ - ₱ - #DIV/0! ₱ -
7 ₱ - ₱ - #DIV/0! ₱ -
8 ₱ - ₱ - #DIV/0! ₱ -
9 ₱ - ₱ - #DIV/0! ₱ -
10 ₱ - ₱ - #DIV/0! ₱ -
11 ₱ - ₱ - #DIV/0! ₱ -
12 ₱ - ₱ - #DIV/0! ₱ -
13 ₱ - ₱ - #DIV/0! ₱ -
14 ₱ - ₱ - #DIV/0! ₱ -
15 ₱ - ₱ - #DIV/0! ₱ -
16 ₱ - ₱ - #DIV/0! ₱ -
17 ₱ - ₱ - #DIV/0! ₱ -
18 ₱ - ₱ - #DIV/0! ₱ -
19 ₱ - ₱ - #DIV/0! ₱ -
20 ₱ - ₱ - #DIV/0! ₱ -
21 ₱ - ₱ - #DIV/0! ₱ -
22 ₱ - ₱ - #DIV/0! ₱ -
23 ₱ - ₱ - #DIV/0! ₱ -
24 ₱ - ₱ - #DIV/0! ₱ -
25 ₱ - ₱ - #DIV/0! ₱ -
26 ₱ - ₱ - #DIV/0! ₱ -
27 ₱ - ₱ - #DIV/0! ₱ -
28 ₱ - ₱ - #DIV/0! ₱ -
29 ₱ - ₱ - #DIV/0! ₱ -
30 ₱ - ₱ - #DIV/0! ₱ -
31 ₱ - ₱ - #DIV/0! ₱ -
Total ₱ - ₱ 1,405,000.00 #DIV/0! ₱ (1,405,000.00)
Quota % on Target Difference v.s. Quota
₱ - #DIV/0! ₱ 100,000.00
₱ - #DIV/0! ₱ 150,000.00
₱ - #DIV/0! ₱ 150,000.00
₱ - #DIV/0! ₱ 653,250.00
₱ - #DIV/0! ₱ 351,750.00
₱ - #DIV/0! ₱ -
₱ - #DIV/0! ₱ -
₱ - #DIV/0! ₱ -
₱ - #DIV/0! ₱ -
₱ - #DIV/0! ₱ -
₱ - #DIV/0! ₱ -
₱ - #DIV/0! ₱ -
₱ - #DIV/0! ₱ -
₱ - #DIV/0! ₱ -
₱ - #DIV/0! ₱ -
₱ - #DIV/0! ₱ -
₱ - #DIV/0! ₱ -
₱ - #DIV/0! ₱ -
₱ - #DIV/0! ₱ -
₱ - #DIV/0! ₱ -
₱ - #DIV/0! ₱ -
₱ - #DIV/0! ₱ -
₱ - #DIV/0! ₱ -
₱ - #DIV/0! ₱ -
₱ - #DIV/0! ₱ -
₱ - #DIV/0! ₱ -
₱ - #DIV/0! ₱ -
₱ - #DIV/0! ₱ -
₱ - #DIV/0! ₱ -
₱ - #DIV/0! ₱ -
₱ 6,000,000.00 0.00 ₱ (6,000,000.00)
₱ 6,000,000.00 23.42% ₱ (4,595,000.00)
MKTG YEARLY COMPARISON SALES MONITORING
LY TY Growth %
1 ₱ - ₱ 100,000.00 #DIV/0!
2 ₱ - ₱ 1,210,000.00 #DIV/0!
3 ₱ - ₱ 801,600.00 #DIV/0!
4 ₱ - ₱ 452,500.00 #DIV/0!
5 ₱ - ₱ 725,000.00 #DIV/0!
6 ₱ - ₱ 1,299,000.00 #DIV/0!
7 ₱ - ₱ 1,150,000.00 #DIV/0!
8 ₱ - ₱ 531,950.00 #DIV/0!
9 ₱ - ₱ 430,000.00 #DIV/0!
10 ₱ - ₱ 246,600.00 #DIV/0!
11 ₱ - ₱ 1,100,000.00 #DIV/0!
12 ₱ - ₱ 890,000.00 #DIV/0!
13 ₱ - ₱ 155,000.00 #DIV/0!
14 ₱ - ₱ 995,000.00 #DIV/0!
15 ₱ - ₱ 1,153,200.00 #DIV/0!
16 ₱ - ₱ 1,490,000.00 #DIV/0!
17 ₱ - ₱ 835,000.00 #DIV/0!
18 ₱ - ₱ 315,000.00 #DIV/0!
19 ₱ - ₱ 97,240.00 #DIV/0!
20 ₱ - ₱ 610,000.00 #DIV/0!
21 ₱ - ₱ 40,000.00 #DIV/0!
22 ₱ - ₱ - #DIV/0!
23 ₱ - ₱ - #DIV/0!
24 ₱ - ₱ - #DIV/0!
25 ₱ - ₱ - #DIV/0!
26 ₱ - ₱ - #DIV/0!
27 ₱ - ₱ - #DIV/0!
28 ₱ - ₱ - #DIV/0!
29 ₱ - ₱ - #DIV/0!
30 ₱ - ₱ - #DIV/0!
31 ₱ - ₱ - #DIV/0!
Total ₱ - ₱ 14,627,090.00 #DIV/0!
COMPARISON SALES MONITORING
Difference v.s. LY Quota % on Target Difference v.s. Quota
₱ (100,000.00) ₱ - #DIV/0! ₱ 100,000.00
₱ (1,210,000.00) ₱ - #DIV/0! ₱ 1,210,000.00
₱ (801,600.00) ₱ - #DIV/0! ₱ 801,600.00
₱ (452,500.00) ₱ - #DIV/0! ₱ 452,500.00
₱ (725,000.00) ₱ - #DIV/0! ₱ 725,000.00
₱ (1,299,000.00) ₱ - #DIV/0! ₱ 1,299,000.00
₱ (1,150,000.00) ₱ - #DIV/0! ₱ 1,150,000.00
₱ (531,950.00) ₱ - #DIV/0! ₱ 531,950.00
₱ (430,000.00) ₱ - #DIV/0! ₱ 430,000.00
₱ (246,600.00) ₱ - #DIV/0! ₱ 246,600.00
₱ (1,100,000.00) ₱ - #DIV/0! ₱ 1,100,000.00
₱ (890,000.00) ₱ - #DIV/0! ₱ 890,000.00
₱ (155,000.00) ₱ - #DIV/0! ₱ 155,000.00
₱ (995,000.00) ₱ - #DIV/0! ₱ 995,000.00
₱ (1,153,200.00) ₱ - #DIV/0! ₱ 1,153,200.00
₱ (1,490,000.00) ₱ - #DIV/0! ₱ 1,490,000.00
₱ (835,000.00) ₱ - #DIV/0! ₱ 835,000.00
₱ (315,000.00) ₱ - #DIV/0! ₱ 315,000.00
₱ (97,240.00) ₱ - #DIV/0! ₱ 97,240.00
₱ (610,000.00) ₱ - #DIV/0! ₱ 610,000.00
₱ (40,000.00) ₱ - #DIV/0! ₱ 40,000.00
₱ - ₱ - #DIV/0! ₱ -
₱ - ₱ - #DIV/0! ₱ -
₱ - ₱ - #DIV/0! ₱ -
₱ - ₱ - #DIV/0! ₱ -
₱ - ₱ - #DIV/0! ₱ -
₱ - ₱ - #DIV/0! ₱ -
₱ - ₱ - #DIV/0! ₱ -
₱ - ₱ - #DIV/0! ₱ -
₱ - ₱ - #DIV/0! ₱ -
₱ - ₱ 20,000,000.00 0.00 ₱ (20,000,000.00)
₱ (14,627,090.00) ₱ 20,000,000.00 73.14% ₱ (5,372,910.00)

You might also like