MERRY TOWN PROPERTIES,INC.

SAMPLE COMPUTATION

BUYER'S NAME :
PROJECT : TORRE DE FLORENCIA
LOCATION : Monumento Caloocan City
UNIT NUMBER : A1514
UNIT TYPE : 1BR
FLOOR NUMBER : 15th floor
FLOOR AREA : 36.9SQM

SELLING PRICE PhP

12% VAT PhP
Total Selling Price PhP

DOWN PAYMENT

DOWN PAYMENT BALANCE Plus PhP

Misc. fee

Reservation Fee PhP

Net DP PhP

For 12 months without interest PhP

BALANCE

90% Balance PhP

ESTIMATED MONTHLY AMORTIZATION

BANK FINANCING

10 yrs. @ ____ interest rate PhP

15 yrs. @ ____ interest rate PhP
20 yrs. @ ____ interest rate PhP

Note: This is just a sample computation and is use for reference purposes only.
Vat exclusive.
WN PROPERTIES,INC.
E COMPUTATION

DE FLORENCIA
nto Caloocan City

4,264,000.00
511,680.00
4,264,000.00

426,400.00

20,000.00

406,400.00

33,866.67

3,837,600.00

46,560.68
36,674.10
32,099.22

for reference purposes only.